{"text_format":"1","workbook":"xlsx","n_sheets":121,"sheets":["DicvGesamt","DicvGeschäftsstelle","CaritasRegionen","BodenseeOberschwaben","BiberachSaulgau","HeilbronnHohenlohe","FilsNeckarAlb","SchwarzwaldGäu","SchwarzwaldAlbDonau","OstWürttemberg","UlmAlbDonau","LudwigsburgWaiblingenEnz","Verprobung","CrErtrag","CrEndbestand","VerprobVerwend","AWDICVGS","AWBS","AWSG","AWFNA","AWHH","AWBO","AWSAD","AWOW","AWUAD","AWLWE","SpBilanzVerd2023","SpBilanzVerd2022","SpBilanzVerd2021","GBXX_Vorjahr","GB01","GB01UB","GB05","GB05UB","GB06","GB06UB","GB09","GB09UB","GB14","GB14UB","GB17","GB17UB","GB19","GB19UB","GB02","GB02UB","GB13","GB13UB","GB20","GB20UB","GB24","GB24UB","GB25","GB25UB","GB27","GB27UB","GB28","GB28UB","GB_blanco","SpMailSaTaIst23","UB SWG auf PRAP","SpMailSaTaIst22","SpMailSOS","SpMailSaTaIst21","SpMailAnordJa23","SpMailAnordJa22","SpMailAnordJa21","SpSammAnordJa23","SpSammAnordJa22","SpSammAnordJa21","AbrechnCvSEndg2023","AbrechnCvsEndg2022","AbrechnCvsEndg2021","SuSaNKkzGlassSmFo23","SuSaNKkzGlassSmFo22","SuSaNKkzGlassSmFo21","SuSaNachKkzGlassMailKred51b5423","SuSaNachKkzGlassMailKred51b5422","SuSaNachKkzGlassMailKred51b5421","ErbDiCVGS","ErbBS","ErbBO","ErbOW","ErbHH","ErbLWE","ErbFNA","ErbSG","ErbSad","ErbUad","M01Erb","M01ErbUB","M02Erb","M02ErbUB","DiffErb23","DiffErb22","DiffErb21","ErbBilanzVerd2023","ErbBilanzVerd2022","ErbBilanzVerd2021","Bussgelder23","Bussgelder22","Bussgelder21","Sachspenden23","Sachspenden22","Sachspenden21","Fördermittel23","Fördermittel22","Fördermittel21","IndexCrGb","Leer","Regionen","DICVGS22","BO22","BS22","UAD22","OW22","HH22","LWE22","FNA22","SG22","SAD22"],"not_rendered":{"charts":45,"images":32,"macros":1,"external_links":12,"defined_names":359,"comments":11,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"DicvGesamt","index":0,"n_rows":135,"n_cols":32,"rows_kept":135,"cut":false,"hidden":false,"merged":[[49,0,49,1],[6,20,6,21],[6,22,6,23],[14,0,14,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gesamt"]
[]
[{"$f":"\"Mandant:   \"& INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Mandant:   Caritasverband der Diözese Rottenburg-Stuttgart insgesamt"},null,null,null,null,null,"Stichtag:",null,"2023-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anlage 10"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2023,2022,2023,2022,2023,"davon aus Vorjahren",2022,2023,"davon aus Vorjahren",2022,2023,2022,2023,2022,2023,2022,2023,null,null,null,null,null,null,2022,null,null,{"$f":"S8","v":2023},{"$f":"Z8","v":2022}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S13:S14)","v":394275.89},0,0,0,0,0,0,395164.44]
["ErbRückl","Rücklagen Erbschaften ",{"$f":"DicvGeschäftsstelle!C13+CaritasRegionen!C13","v":0},{"$f":"DicvGeschäftsstelle!D13+CaritasRegionen!D13","v":0},{"$f":"DicvGeschäftsstelle!E13+CaritasRegionen!E13","v":0},{"$f":"DicvGeschäftsstelle!F13+CaritasRegionen!F13","v":0},{"$f":"DicvGeschäftsstelle!G13+CaritasRegionen!G13","v":0},{"$f":"DicvGeschäftsstelle!H13+CaritasRegionen!H13","v":0},{"$f":"DicvGeschäftsstelle!I13+CaritasRegionen!I13","v":0},{"$f":"DicvGeschäftsstelle!J13+CaritasRegionen!J13","v":394275.89},{"$f":"DicvGeschäftsstelle!K13+CaritasRegionen!K13","v":0},{"$f":"DicvGeschäftsstelle!L13+CaritasRegionen!L13","v":395164.44},{"$f":"DicvGeschäftsstelle!M13+CaritasRegionen!M13","v":0},{"$f":"DicvGeschäftsstelle!N13+CaritasRegionen!N13","v":0},{"$f":"DicvGeschäftsstelle!O13+CaritasRegionen!O13","v":0},{"$f":"DicvGeschäftsstelle!P13+CaritasRegionen!P13","v":0},{"$f":"DicvGeschäftsstelle!Q13+CaritasRegionen!Q13","v":0},{"$f":"DicvGeschäftsstelle!R13+CaritasRegionen!R13","v":0},{"$f":"C13+E13+G13+J13+M13+O13+Q13","v":394275.89},null,null,null,null,null,null,{"$f":"D13+F13+I13+L13+N13+P13+R13","v":395164.44},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C13:$R13)-S13","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",{"$f":"DicvGeschäftsstelle!C14+CaritasRegionen!C14","v":0},{"$f":"DicvGeschäftsstelle!D14+CaritasRegionen!D14","v":0},{"$f":"DicvGeschäftsstelle!E14+CaritasRegionen!E14","v":0},{"$f":"DicvGeschäftsstelle!F14+CaritasRegionen!F14","v":0},{"$f":"DicvGeschäftsstelle!G14+CaritasRegionen!G14","v":0},{"$f":"DicvGeschäftsstelle!H14+CaritasRegionen!H14","v":0},{"$f":"DicvGeschäftsstelle!I14+CaritasRegionen!I14","v":0},{"$f":"DicvGeschäftsstelle!J14+CaritasRegionen!J14","v":0},{"$f":"DicvGeschäftsstelle!K14+CaritasRegionen!K14","v":0},{"$f":"DicvGeschäftsstelle!L14+CaritasRegionen!L14","v":0},{"$f":"DicvGeschäftsstelle!M14+CaritasRegionen!M14","v":0},{"$f":"DicvGeschäftsstelle!N14+CaritasRegionen!N14","v":0},{"$f":"DicvGeschäftsstelle!O14+CaritasRegionen!O14","v":0},{"$f":"DicvGeschäftsstelle!P14+CaritasRegionen!P14","v":0},{"$f":"DicvGeschäftsstelle!Q14+CaritasRegionen!Q14","v":0},{"$f":"DicvGeschäftsstelle!R14+CaritasRegionen!R14","v":0},{"$f":"C14+E14+G14+J14+M14","v":0},null,null,null,null,null,null,{"$f":"D14+F14+I14+L14+N14","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C14:$R14)-S14","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C14:$R14)-Z14","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S16:S18)","v":7271524.9199999999},{"$f":"T16","v":0},0,0,0,0,0,{"$f":"SUM(Z16:Z18)","v":4382083.6000000006}]
[null,"nicht verbrauchte Erbschaften ",{"$f":"DicvGeschäftsstelle!C16+CaritasRegionen!C16","v":0},{"$f":"DicvGeschäftsstelle!D16+CaritasRegionen!D16","v":0},{"$f":"DicvGeschäftsstelle!E16+CaritasRegionen!E16","v":0},{"$f":"DicvGeschäftsstelle!F16+CaritasRegionen!F16","v":0},{"$f":"DicvGeschäftsstelle!G16+CaritasRegionen!G16","v":0},{"$f":"DicvGeschäftsstelle!H16+CaritasRegionen!H16","v":0},{"$f":"DicvGeschäftsstelle!I16+CaritasRegionen!I16","v":0},{"$f":"DicvGeschäftsstelle!J16+CaritasRegionen!J16","v":1105280.31},{"$f":"DicvGeschäftsstelle!K16+CaritasRegionen!K16","v":0},{"$f":"DicvGeschäftsstelle!L16+CaritasRegionen!L16","v":1203432.17},{"$f":"DicvGeschäftsstelle!M16+CaritasRegionen!M16","v":0},{"$f":"DicvGeschäftsstelle!N16+CaritasRegionen!N16","v":0},{"$f":"DicvGeschäftsstelle!O16+CaritasRegionen!O16","v":0},{"$f":"DicvGeschäftsstelle!P16+CaritasRegionen!P16","v":0},{"$f":"DicvGeschäftsstelle!Q16+CaritasRegionen!Q16","v":0},{"$f":"DicvGeschäftsstelle!R16+CaritasRegionen!R16","v":0},{"$f":"C16+E16+G16+J16+M16+O16+Q16","v":1105280.31},null,null,null,null,null,null,{"$f":"D16+F16+I16+L16+N16+P16+R16","v":1203432.17},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C16:$R16)-S16","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Zwischensumme 1","nicht verbrauchte Spendenmittel ",{"$f":"DicvGeschäftsstelle!C17+CaritasRegionen!C17","v":257879.19},{"$f":"DicvGeschäftsstelle!D17+CaritasRegionen!D17","v":450158.57},{"$f":"DicvGeschäftsstelle!E17+CaritasRegionen!E17","v":233298.81},{"$f":"DicvGeschäftsstelle!F17+CaritasRegionen!F17","v":265765.5},{"$f":"DicvGeschäftsstelle!G17+CaritasRegionen!G17","v":5675066.6100000003},{"$f":"DicvGeschäftsstelle!H17+CaritasRegionen!H17","v":0},{"$f":"DicvGeschäftsstelle!I17+CaritasRegionen!I17","v":2462727.3600000003},{"$f":"DicvGeschäftsstelle!J17+CaritasRegionen!J17","v":0},{"$f":"DicvGeschäftsstelle!K17+CaritasRegionen!K17","v":0},{"$f":"DicvGeschäftsstelle!L17+CaritasRegionen!L17","v":0},{"$f":"DicvGeschäftsstelle!M17+CaritasRegionen!M17","v":0},{"$f":"DicvGeschäftsstelle!N17+CaritasRegionen!N17","v":0},{"$f":"DicvGeschäftsstelle!O17+CaritasRegionen!O17","v":0},{"$f":"DicvGeschäftsstelle!P17+CaritasRegionen!P17","v":0},{"$f":"DicvGeschäftsstelle!Q17+CaritasRegionen!Q17","v":0},{"$f":"DicvGeschäftsstelle!R17+CaritasRegionen!R17","v":0},{"$f":"C17+E17+G17+J17+M17+O17+Q17","v":6166244.6100000003},null,null,null,null,null,null,{"$f":"D17+F17+I17+L17+N17+P17+R17","v":3178651.4300000006},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C17:$R17)-S17","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung Caritasregionen",null,{"$f":"DicvGeschäftsstelle!C18+CaritasRegionen!C18","v":0},{"$f":"DicvGeschäftsstelle!D18+CaritasRegionen!D18","v":0},{"$f":"DicvGeschäftsstelle!E18+CaritasRegionen!E18","v":0},{"$f":"DicvGeschäftsstelle!F18+CaritasRegionen!F18","v":0},{"$f":"DicvGeschäftsstelle!G18+CaritasRegionen!G18","v":0},{"$f":"DicvGeschäftsstelle!H18+CaritasRegionen!H18","v":0},{"$f":"DicvGeschäftsstelle!I18+CaritasRegionen!I18","v":0},{"$f":"DicvGeschäftsstelle!J18+CaritasRegionen!J18","v":0},{"$f":"DicvGeschäftsstelle!K18+CaritasRegionen!K18","v":0},{"$f":"DicvGeschäftsstelle!L18+CaritasRegionen!L18","v":0},{"$f":"DicvGeschäftsstelle!M18+CaritasRegionen!M18","v":0},{"$f":"DicvGeschäftsstelle!N18+CaritasRegionen!N18","v":0},{"$f":"DicvGeschäftsstelle!O18+CaritasRegionen!O18","v":0},{"$f":"DicvGeschäftsstelle!P18+CaritasRegionen!P18","v":0},{"$f":"DicvGeschäftsstelle!Q18+CaritasRegionen!Q18","v":0},{"$f":"DicvGeschäftsstelle!R18+CaritasRegionen!R18","v":0},{"$f":"C18+E18+G18+J18+M18+O18+Q18","v":0},null,null,null,null,null,null,{"$f":"D18+F18+I18+L18+N18+P18+R18","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C18:$R18)-S18","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,{"$f":"DicvGeschäftsstelle!C19+CaritasRegionen!C19","v":666633.64999999991},{"$f":"DicvGeschäftsstelle!D19+CaritasRegionen!D19","v":441720.20000000036},{"$f":"DicvGeschäftsstelle!E19+CaritasRegionen!E19","v":267020.59000000003},{"$f":"DicvGeschäftsstelle!F19+CaritasRegionen!F19","v":338675.9200000001},{"$f":"DicvGeschäftsstelle!G19+CaritasRegionen!G19","v":2118153.96},{"$f":"DicvGeschäftsstelle!H19+CaritasRegionen!H19","v":0},{"$f":"DicvGeschäftsstelle!I19+CaritasRegionen!I19","v":5773014.1600000001},{"$f":"DicvGeschäftsstelle!J19+CaritasRegionen!J19","v":237076.15999999997},{"$f":"DicvGeschäftsstelle!K19+CaritasRegionen!K19","v":0},{"$f":"DicvGeschäftsstelle!L19+CaritasRegionen!L19","v":544471.62},{"$f":"DicvGeschäftsstelle!M19+CaritasRegionen!M19","v":181153},{"$f":"DicvGeschäftsstelle!N19+CaritasRegionen!N19","v":174240.01},{"$f":"DicvGeschäftsstelle!O19+CaritasRegionen!O19","v":1488816.49},{"$f":"DicvGeschäftsstelle!P19+CaritasRegionen!P19","v":1230329.8},{"$f":"DicvGeschäftsstelle!Q19+CaritasRegionen!Q19","v":211836.82},{"$f":"DicvGeschäftsstelle!R19+CaritasRegionen!R19","v":153147.04999999999},{"$f":"C19+E19+G19+J19+M19+O19+Q19","v":5170690.6700000009},null,null,null,null,null,null,{"$f":"D19+F19+I19+L19+N19+P19+R19","v":8655598.7600000016},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C19:$R19)-S19","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
["Gesamt",null,{"$f":"SUM(C13:C14,C16:C19)","v":924512.83999999985},891878.77000000037,500319.4,604441.42000000016,7793220.5700000003,0,8235741.5200000005,1736632.36,0,2143068.23,181153,174240.01,1488816.49,1230329.8,211836.82,153147.04999999999,{"$f":"S12+S15+S18+S19","v":12836491.48},{"$f":"T12+T15+#REF!+T19","v":{"$error":"#REF!"}},{"$f":"U12+U15+#REF!+U19","v":{"$error":"#REF!"}},{"$f":"V12+V15+#REF!+V19","v":{"$error":"#REF!"}},{"$f":"W12+W15+#REF!+W19","v":{"$error":"#REF!"}},{"$f":"X12+X15+#REF!+X19","v":{"$error":"#REF!"}},{"$f":"Y12+Y15+#REF!+Y19","v":{"$error":"#REF!"}},{"$f":"Z12+Z15+Z18+Z19","v":13432846.800000003},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C20:$R20)-S20","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,{"$f":"SpBilanzVerd2022!$J$3","v":"Caritasarbeit allgemein"},{"$f":"DicvGeschäftsstelle!C23+CaritasRegionen!C23","v":-96729.9},{"$f":"DicvGeschäftsstelle!D23+CaritasRegionen!D23","v":-32003.52},{"$f":"DicvGeschäftsstelle!E23+CaritasRegionen!E23","v":0},{"$f":"DicvGeschäftsstelle!F23+CaritasRegionen!F23","v":-11000},{"$f":"DicvGeschäftsstelle!G23+CaritasRegionen!G23","v":-65719.22},{"$f":"DicvGeschäftsstelle!H23+CaritasRegionen!H23","v":-15772.75},{"$f":"DicvGeschäftsstelle!I23+CaritasRegionen!I23","v":-62697.95},{"$f":"DicvGeschäftsstelle!J23+CaritasRegionen!J23","v":-56394.44},{"$f":"DicvGeschäftsstelle!K23+CaritasRegionen!K23","v":-33638.69},{"$f":"DicvGeschäftsstelle!L23+CaritasRegionen!L23","v":-320290.26},{"$f":"DicvGeschäftsstelle!M23+CaritasRegionen!M23","v":-19675},{"$f":"DicvGeschäftsstelle!N23+CaritasRegionen!N23","v":-33365.599999999999},{"$f":"DicvGeschäftsstelle!O23+CaritasRegionen!O23","v":-45670.94},{"$f":"DicvGeschäftsstelle!P23+CaritasRegionen!P23","v":-48205.899999999994},{"$f":"DicvGeschäftsstelle!Q23+CaritasRegionen!Q23","v":-639.6},{"$f":"DicvGeschäftsstelle!R23+CaritasRegionen!R23","v":-58},{"$f":"C23+E23+G23+J23+M23+O23+Q23","v":-284829.09999999998},null,null,null,null,null,null,{"$f":"D23+F23+I23+L23+N23+P23+R23","v":-507621.23},{"$f":"IF(S23=0,\"\",-S23)","v":284829.09999999998},{"$f":"IF(S23=0,\"\",$B23)","v":"Caritasarbeit allgemein"},{"$f":"SUMIF($C$8:$R$8,AC$8,$C23:$R23)-S23","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0},{"$f":"AA23","v":284829.09999999998},"Caritasarbeit allgemein"]
[null,{"$f":"SpBilanzVerd2022!$J$2","v":"Existenzsicherung"},{"$f":"DicvGeschäftsstelle!C24+CaritasRegionen!C24","v":-70764.209999999992},{"$f":"DicvGeschäftsstelle!D24+CaritasRegionen!D24","v":-197671.53999999998},{"$f":"DicvGeschäftsstelle!E24+CaritasRegionen!E24","v":-43329.59},{"$f":"DicvGeschäftsstelle!F24+CaritasRegionen!F24","v":-69901.969999999987},{"$f":"DicvGeschäftsstelle!G24+CaritasRegionen!G24","v":-545694.29},{"$f":"DicvGeschäftsstelle!H24+CaritasRegionen!H24","v":-359571.42000000004},{"$f":"DicvGeschäftsstelle!I24+CaritasRegionen!I24","v":-485230.8},{"$f":"DicvGeschäftsstelle!J24+CaritasRegionen!J24","v":0},{"$f":"DicvGeschäftsstelle!K24+CaritasRegionen!K24","v":0},{"$f":"DicvGeschäftsstelle!L24+CaritasRegionen!L24","v":0},{"$f":"DicvGeschäftsstelle!M24+CaritasRegionen!M24","v":-58583},{"$f":"DicvGeschäftsstelle!N24+CaritasRegionen!N24","v":-20034.400000000001},{"$f":"DicvGeschäftsstelle!O24+CaritasRegionen!O24","v":-109122.68},{"$f":"DicvGeschäftsstelle!P24+CaritasRegionen!P24","v":-36200.700000000004},{"$f":"DicvGeschäftsstelle!Q24+CaritasRegionen!Q24","v":-209497.59},{"$f":"DicvGeschäftsstelle!R24+CaritasRegionen!R24","v":-144046.41999999998},-1036991.36,null,null,null,null,null,null,-953085.82999999984,1036991.36,"Existenzsicherung",0,0,1036991.36,"Existenzsicherung"]
[null,{"$f":"SpBilanzVerd2022!$J$10","v":"Familienhilfen"},{"$f":"DicvGeschäftsstelle!C25+CaritasRegionen!C25","v":-19131.46},{"$f":"DicvGeschäftsstelle!D25+CaritasRegionen!D25","v":-74593.320000000007},{"$f":"DicvGeschäftsstelle!E25+CaritasRegionen!E25","v":-33556.46},{"$f":"DicvGeschäftsstelle!F25+CaritasRegionen!F25","v":-44125.13},{"$f":"DicvGeschäftsstelle!G25+CaritasRegionen!G25","v":-93540.32},{"$f":"DicvGeschäftsstelle!H25+CaritasRegionen!H25","v":-71512.03},{"$f":"DicvGeschäftsstelle!I25+CaritasRegionen!I25","v":-71605.91},{"$f":"DicvGeschäftsstelle!J25+CaritasRegionen!J25","v":-17000},{"$f":"DicvGeschäftsstelle!K25+CaritasRegionen!K25","v":-17000},{"$f":"DicvGeschäftsstelle!L25+CaritasRegionen!L25","v":-16721.95},{"$f":"DicvGeschäftsstelle!M25+CaritasRegionen!M25","v":-6175},{"$f":"DicvGeschäftsstelle!N25+CaritasRegionen!N25","v":-3680},{"$f":"DicvGeschäftsstelle!O25+CaritasRegionen!O25","v":181.33},{"$f":"DicvGeschäftsstelle!P25+CaritasRegionen!P25","v":-1000},{"$f":"DicvGeschäftsstelle!Q25+CaritasRegionen!Q25","v":-351.79},{"$f":"DicvGeschäftsstelle!R25+CaritasRegionen!R25","v":-213.1},-169573.7,null,null,null,null,null,null,-211939.41000000003,169573.7,"Familienhilfen",0,0,169573.7,"Familienhilfen"]
[null,{"$f":"SpBilanzVerd2022!$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"DicvGeschäftsstelle!C26+CaritasRegionen!C26","v":-97394.37999999999},{"$f":"DicvGeschäftsstelle!D26+CaritasRegionen!D26","v":-75891.11},{"$f":"DicvGeschäftsstelle!E26+CaritasRegionen!E26","v":-61183.24},{"$f":"DicvGeschäftsstelle!F26+CaritasRegionen!F26","v":-73543.23000000001},{"$f":"DicvGeschäftsstelle!G26+CaritasRegionen!G26","v":-223795.21},{"$f":"DicvGeschäftsstelle!H26+CaritasRegionen!H26","v":-122532.65999999999},{"$f":"DicvGeschäftsstelle!I26+CaritasRegionen!I26","v":-198164.44},{"$f":"DicvGeschäftsstelle!J26+CaritasRegionen!J26","v":-5441.33},{"$f":"DicvGeschäftsstelle!K26+CaritasRegionen!K26","v":-5441.33},{"$f":"DicvGeschäftsstelle!L26+CaritasRegionen!L26","v":-1816.2300000000002},{"$f":"DicvGeschäftsstelle!M26+CaritasRegionen!M26","v":-14615},{"$f":"DicvGeschäftsstelle!N26+CaritasRegionen!N26","v":-23200},{"$f":"DicvGeschäftsstelle!O26+CaritasRegionen!O26","v":-1187331.4800000002},{"$f":"DicvGeschäftsstelle!P26+CaritasRegionen!P26","v":-1018978.1000000001},{"$f":"DicvGeschäftsstelle!Q26+CaritasRegionen!Q26","v":-997.95},{"$f":"DicvGeschäftsstelle!R26+CaritasRegionen!R26","v":-1049.51},-1590758.59,null,null,null,null,null,null,-1392642.62,1590758.59,"Kinder- und Jugendhilfe",0,0,{"$f":"AA26+AA27","v":1591886.9500000002},{"$f":"AB26","v":"Kinder- und Jugendhilfe"}]
[null,{"$f":"SpBilanzVerd2022!$J$16","v":"Jugendberufshilfe"},{"$f":"DicvGeschäftsstelle!C27+CaritasRegionen!C27","v":0},{"$f":"DicvGeschäftsstelle!D27+CaritasRegionen!D27","v":0},{"$f":"DicvGeschäftsstelle!E27+CaritasRegionen!E27","v":0},{"$f":"DicvGeschäftsstelle!F27+CaritasRegionen!F27","v":0},{"$f":"DicvGeschäftsstelle!G27+CaritasRegionen!G27","v":-1128.3600000000001},{"$f":"DicvGeschäftsstelle!H27+CaritasRegionen!H27","v":-1128.3600000000001},{"$f":"DicvGeschäftsstelle!I27+CaritasRegionen!I27","v":-936.32},{"$f":"DicvGeschäftsstelle!J27+CaritasRegionen!J27","v":0},{"$f":"DicvGeschäftsstelle!K27+CaritasRegionen!K27","v":0},{"$f":"DicvGeschäftsstelle!L27+CaritasRegionen!L27","v":0},{"$f":"DicvGeschäftsstelle!M27+CaritasRegionen!M27","v":0},{"$f":"DicvGeschäftsstelle!N27+CaritasRegionen!N27","v":0},{"$f":"DicvGeschäftsstelle!O27+CaritasRegionen!O27","v":0},{"$f":"DicvGeschäftsstelle!P27+CaritasRegionen!P27","v":0},{"$f":"DicvGeschäftsstelle!Q27+CaritasRegionen!Q27","v":0},{"$f":"DicvGeschäftsstelle!R27+CaritasRegionen!R27","v":0},-1128.3600000000001,null,null,null,null,null,null,-936.32,1128.3600000000001,"Jugendberufshilfe",0,0,{"$f":"AA28+AA31+AA30","v":193726.57},"Behinderten- und Suchthilfe"]
[null,{"$f":"SpBilanzVerd2022!$J$14","v":"Behindertenhilfe"},{"$f":"DicvGeschäftsstelle!C28+CaritasRegionen!C28","v":0},{"$f":"DicvGeschäftsstelle!D28+CaritasRegionen!D28","v":0},{"$f":"DicvGeschäftsstelle!E28+CaritasRegionen!E28","v":0},{"$f":"DicvGeschäftsstelle!F28+CaritasRegionen!F28","v":0},{"$f":"DicvGeschäftsstelle!G28+CaritasRegionen!G28","v":-5741.83},{"$f":"DicvGeschäftsstelle!H28+CaritasRegionen!H28","v":-3553.96},{"$f":"DicvGeschäftsstelle!I28+CaritasRegionen!I28","v":-332},{"$f":"DicvGeschäftsstelle!J28+CaritasRegionen!J28","v":-33481.64},{"$f":"DicvGeschäftsstelle!K28+CaritasRegionen!K28","v":0},{"$f":"DicvGeschäftsstelle!L28+CaritasRegionen!L28","v":-38402.92},{"$f":"DicvGeschäftsstelle!M28+CaritasRegionen!M28","v":0},{"$f":"DicvGeschäftsstelle!N28+CaritasRegionen!N28","v":0},{"$f":"DicvGeschäftsstelle!O28+CaritasRegionen!O28","v":0},{"$f":"DicvGeschäftsstelle!P28+CaritasRegionen!P28","v":0},{"$f":"DicvGeschäftsstelle!Q28+CaritasRegionen!Q28","v":0},{"$f":"DicvGeschäftsstelle!R28+CaritasRegionen!R28","v":0},-39223.47,null,null,null,null,null,null,-38734.92,39223.47,"Behindertenhilfe",0,0,{"$f":"AA29","v":126894.78},{"$f":"AB29","v":"Altenhilfe/Hospizdienste"}]
[null,{"$f":"SpBilanzVerd2022!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"DicvGeschäftsstelle!C29+CaritasRegionen!C29","v":-29442.559999999998},{"$f":"DicvGeschäftsstelle!D29+CaritasRegionen!D29","v":-13467.85},{"$f":"DicvGeschäftsstelle!E29+CaritasRegionen!E29","v":-27632.83},{"$f":"DicvGeschäftsstelle!F29+CaritasRegionen!F29","v":-25914.639999999999},{"$f":"DicvGeschäftsstelle!G29+CaritasRegionen!G29","v":-54669.740000000005},{"$f":"DicvGeschäftsstelle!H29+CaritasRegionen!H29","v":-47022.39},{"$f":"DicvGeschäftsstelle!I29+CaritasRegionen!I29","v":-37924.660000000003},{"$f":"DicvGeschäftsstelle!J29+CaritasRegionen!J29","v":-12886.97},{"$f":"DicvGeschäftsstelle!K29+CaritasRegionen!K29","v":-12886.97},{"$f":"DicvGeschäftsstelle!L29+CaritasRegionen!L29","v":-9437.07},{"$f":"DicvGeschäftsstelle!M29+CaritasRegionen!M29","v":0},{"$f":"DicvGeschäftsstelle!N29+CaritasRegionen!N29","v":0},{"$f":"DicvGeschäftsstelle!O29+CaritasRegionen!O29","v":-2262.6800000000003},{"$f":"DicvGeschäftsstelle!P29+CaritasRegionen!P29","v":-9518.09},{"$f":"DicvGeschäftsstelle!Q29+CaritasRegionen!Q29","v":0},{"$f":"DicvGeschäftsstelle!R29+CaritasRegionen!R29","v":0},-126894.78,null,null,null,null,null,null,-96262.31,126894.78,"Altenhilfe/Hospizdienste",0,0,{"$f":"AA32","v":818764.62},"Migration"]
[null,{"$f":"SpBilanzVerd2022!$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"DicvGeschäftsstelle!C30+CaritasRegionen!C30","v":0},{"$f":"DicvGeschäftsstelle!D30+CaritasRegionen!D30","v":0},{"$f":"DicvGeschäftsstelle!E30+CaritasRegionen!E30","v":0},{"$f":"DicvGeschäftsstelle!F30+CaritasRegionen!F30","v":0},{"$f":"DicvGeschäftsstelle!G30+CaritasRegionen!G30","v":-63997.930000000008},{"$f":"DicvGeschäftsstelle!H30+CaritasRegionen!H30","v":-43476.580000000009},{"$f":"DicvGeschäftsstelle!I30+CaritasRegionen!I30","v":-116987.68999999999},{"$f":"DicvGeschäftsstelle!J30+CaritasRegionen!J30","v":0},{"$f":"DicvGeschäftsstelle!K30+CaritasRegionen!K30","v":0},{"$f":"DicvGeschäftsstelle!L30+CaritasRegionen!L30","v":0},{"$f":"DicvGeschäftsstelle!M30+CaritasRegionen!M30","v":0},{"$f":"DicvGeschäftsstelle!N30+CaritasRegionen!N30","v":0},{"$f":"DicvGeschäftsstelle!O30+CaritasRegionen!O30","v":-5560.5},{"$f":"DicvGeschäftsstelle!P30+CaritasRegionen!P30","v":-6249.2},{"$f":"DicvGeschäftsstelle!Q30+CaritasRegionen!Q30","v":0},{"$f":"DicvGeschäftsstelle!R30+CaritasRegionen!R30","v":0},-69558.430000000008,null,null,null,null,null,null,-123236.88999999998,69558.430000000008,"Sozialpsychiatrischer Dienst",0,0,203038.81,"Wohnungslosenhilfe"]
[null,{"$f":"SpBilanzVerd2022!$J$5","v":"Suchthilfe"},{"$f":"DicvGeschäftsstelle!C31+CaritasRegionen!C31","v":0},{"$f":"DicvGeschäftsstelle!D31+CaritasRegionen!D31","v":0},{"$f":"DicvGeschäftsstelle!E31+CaritasRegionen!E31","v":0},{"$f":"DicvGeschäftsstelle!F31+CaritasRegionen!F31","v":0},{"$f":"DicvGeschäftsstelle!G31+CaritasRegionen!G31","v":-9450.57},{"$f":"DicvGeschäftsstelle!H31+CaritasRegionen!H31","v":-9182.880000000001},{"$f":"DicvGeschäftsstelle!I31+CaritasRegionen!I31","v":-17572.13},{"$f":"DicvGeschäftsstelle!J31+CaritasRegionen!J31","v":0},{"$f":"DicvGeschäftsstelle!K31+CaritasRegionen!K31","v":0},{"$f":"DicvGeschäftsstelle!L31+CaritasRegionen!L31","v":0},{"$f":"DicvGeschäftsstelle!M31+CaritasRegionen!M31","v":-64805},{"$f":"DicvGeschäftsstelle!N31+CaritasRegionen!N31","v":-58440.009999999995},{"$f":"DicvGeschäftsstelle!O31+CaritasRegionen!O31","v":-10689.099999999999},{"$f":"DicvGeschäftsstelle!P31+CaritasRegionen!P31","v":-4098.34},{"$f":"DicvGeschäftsstelle!Q31+CaritasRegionen!Q31","v":0},{"$f":"DicvGeschäftsstelle!R31+CaritasRegionen!R31","v":0},-84944.670000000013,null,null,null,null,null,null,-80110.48,84944.670000000013,"Suchthilfe",0,0,142717.54999999999,"Gemeindenahe Netzwerke"]
[null,{"$f":"SpBilanzVerd2022!$J$13","v":"Migration"},{"$f":"DicvGeschäftsstelle!C32+CaritasRegionen!C32","v":-125514.70999999999},{"$f":"DicvGeschäftsstelle!D32+CaritasRegionen!D32","v":-67441.399999999994},{"$f":"DicvGeschäftsstelle!E32+CaritasRegionen!E32","v":0},{"$f":"DicvGeschäftsstelle!F32+CaritasRegionen!F32","v":0},{"$f":"DicvGeschäftsstelle!G32+CaritasRegionen!G32","v":-687993.02},{"$f":"DicvGeschäftsstelle!H32+CaritasRegionen!H32","v":-625110.17000000004},{"$f":"DicvGeschäftsstelle!I32+CaritasRegionen!I32","v":-430319.94999999995},{"$f":"DicvGeschäftsstelle!J32+CaritasRegionen!J32","v":0},{"$f":"DicvGeschäftsstelle!K32+CaritasRegionen!K32","v":0},{"$f":"DicvGeschäftsstelle!L32+CaritasRegionen!L32","v":0},{"$f":"DicvGeschäftsstelle!M32+CaritasRegionen!M32","v":-3000},{"$f":"DicvGeschäftsstelle!N32+CaritasRegionen!N32","v":-6400},{"$f":"DicvGeschäftsstelle!O32+CaritasRegionen!O32","v":-1907},{"$f":"DicvGeschäftsstelle!P32+CaritasRegionen!P32","v":-2000},{"$f":"DicvGeschäftsstelle!Q32+CaritasRegionen!Q32","v":-349.89},{"$f":"DicvGeschäftsstelle!R32+CaritasRegionen!R32","v":0},-818764.62,null,null,null,null,null,null,-506161.35,818764.62,"Migration",0,0,91756.22,"Arbeitshilfen"]
[null,{"$f":"SpBilanzVerd2022!$J$7","v":"Wohnungslosenhilfe"},{"$f":"DicvGeschäftsstelle!C33+CaritasRegionen!C33","v":-8467.4599999999991},{"$f":"DicvGeschäftsstelle!D33+CaritasRegionen!D33","v":-61800},{"$f":"DicvGeschäftsstelle!E33+CaritasRegionen!E33","v":0},{"$f":"DicvGeschäftsstelle!F33+CaritasRegionen!F33","v":0},{"$f":"DicvGeschäftsstelle!G33+CaritasRegionen!G33","v":-194271.35},{"$f":"DicvGeschäftsstelle!H33+CaritasRegionen!H33","v":-174538.05},{"$f":"DicvGeschäftsstelle!I33+CaritasRegionen!I33","v":-56117.17},{"$f":"DicvGeschäftsstelle!J33+CaritasRegionen!J33","v":0},{"$f":"DicvGeschäftsstelle!K33+CaritasRegionen!K33","v":0},{"$f":"DicvGeschäftsstelle!L33+CaritasRegionen!L33","v":0},{"$f":"DicvGeschäftsstelle!M33+CaritasRegionen!M33","v":-300},{"$f":"DicvGeschäftsstelle!N33+CaritasRegionen!N33","v":-950},{"$f":"DicvGeschäftsstelle!O33+CaritasRegionen!O33","v":0},{"$f":"DicvGeschäftsstelle!P33+CaritasRegionen!P33","v":0},{"$f":"DicvGeschäftsstelle!Q33+CaritasRegionen!Q33","v":0},{"$f":"DicvGeschäftsstelle!R33+CaritasRegionen!R33","v":-249.05},-203038.81,null,null,null,null,null,null,-119116.22,203038.81,"Wohnungslosenhilfe",0,0,{"$f":"AA40","v":358542.36},{"$f":"AB40","v":"Verwaltung"}]
[null,{"$f":"SpBilanzVerd2022!$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"DicvGeschäftsstelle!C34+CaritasRegionen!C34","v":-101.92},{"$f":"DicvGeschäftsstelle!D34+CaritasRegionen!D34","v":-5001.76},{"$f":"DicvGeschäftsstelle!E34+CaritasRegionen!E34","v":-44632.369999999995},{"$f":"DicvGeschäftsstelle!F34+CaritasRegionen!F34","v":-23024.879999999997},{"$f":"DicvGeschäftsstelle!G34+CaritasRegionen!G34","v":-71529.820000000007},{"$f":"DicvGeschäftsstelle!H34+CaritasRegionen!H34","v":-40918.9},{"$f":"DicvGeschäftsstelle!I34+CaritasRegionen!I34","v":-41017.01},{"$f":"DicvGeschäftsstelle!J34+CaritasRegionen!J34","v":0},{"$f":"DicvGeschäftsstelle!K34+CaritasRegionen!K34","v":0},{"$f":"DicvGeschäftsstelle!L34+CaritasRegionen!L34","v":0},{"$f":"DicvGeschäftsstelle!M34+CaritasRegionen!M34","v":0},{"$f":"DicvGeschäftsstelle!N34+CaritasRegionen!N34","v":0},{"$f":"DicvGeschäftsstelle!O34+CaritasRegionen!O34","v":-26453.440000000002},{"$f":"DicvGeschäftsstelle!P34+CaritasRegionen!P34","v":-1079.47},{"$f":"DicvGeschäftsstelle!Q34+CaritasRegionen!Q34","v":0},{"$f":"DicvGeschäftsstelle!R34+CaritasRegionen!R34","v":0},-142717.54999999999,null,null,null,null,null,null,-70123.12,142717.54999999999,"Gemeindenahe Netzwerke",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$8","v":"Arbeitshilfen"},{"$f":"DicvGeschäftsstelle!C35+CaritasRegionen!C35","v":-3362.23},{"$f":"DicvGeschäftsstelle!D35+CaritasRegionen!D35","v":-43496.369999999995},{"$f":"DicvGeschäftsstelle!E35+CaritasRegionen!E35","v":-22709},{"$f":"DicvGeschäftsstelle!F35+CaritasRegionen!F35","v":-18000},{"$f":"DicvGeschäftsstelle!G35+CaritasRegionen!G35","v":-51684.990000000005},{"$f":"DicvGeschäftsstelle!H35+CaritasRegionen!H35","v":-36451.06},{"$f":"DicvGeschäftsstelle!I35+CaritasRegionen!I35","v":-14732.99},{"$f":"DicvGeschäftsstelle!J35+CaritasRegionen!J35","v":0},{"$f":"DicvGeschäftsstelle!K35+CaritasRegionen!K35","v":0},{"$f":"DicvGeschäftsstelle!L35+CaritasRegionen!L35","v":0},{"$f":"DicvGeschäftsstelle!M35+CaritasRegionen!M35","v":-14000},{"$f":"DicvGeschäftsstelle!N35+CaritasRegionen!N35","v":-28170},{"$f":"DicvGeschäftsstelle!O35+CaritasRegionen!O35","v":0},{"$f":"DicvGeschäftsstelle!P35+CaritasRegionen!P35","v":-3000},{"$f":"DicvGeschäftsstelle!Q35+CaritasRegionen!Q35","v":0},{"$f":"DicvGeschäftsstelle!R35+CaritasRegionen!R35","v":-7530.97},-91756.22,null,null,null,null,null,null,-114930.33,91756.22,"Arbeitshilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$17","v":"Diverse Zweckhinweise"},{"$f":"DicvGeschäftsstelle!C36+CaritasRegionen!C36","v":0},{"$f":"DicvGeschäftsstelle!D36+CaritasRegionen!D36","v":0},{"$f":"DicvGeschäftsstelle!E36+CaritasRegionen!E36","v":0},{"$f":"DicvGeschäftsstelle!F36+CaritasRegionen!F36","v":0},{"$f":"DicvGeschäftsstelle!G36+CaritasRegionen!G36","v":0},{"$f":"DicvGeschäftsstelle!H36+CaritasRegionen!H36","v":0},{"$f":"DicvGeschäftsstelle!I36+CaritasRegionen!I36","v":0},{"$f":"DicvGeschäftsstelle!J36+CaritasRegionen!J36","v":0},{"$f":"DicvGeschäftsstelle!K36+CaritasRegionen!K36","v":0},{"$f":"DicvGeschäftsstelle!L36+CaritasRegionen!L36","v":0},{"$f":"DicvGeschäftsstelle!M36+CaritasRegionen!M36","v":0},{"$f":"DicvGeschäftsstelle!N36+CaritasRegionen!N36","v":0},{"$f":"DicvGeschäftsstelle!O36+CaritasRegionen!O36","v":0},{"$f":"DicvGeschäftsstelle!P36+CaritasRegionen!P36","v":0},{"$f":"DicvGeschäftsstelle!Q36+CaritasRegionen!Q36","v":0},{"$f":"DicvGeschäftsstelle!R36+CaritasRegionen!R36","v":0},0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$18","v":"Sonstiges"},{"$f":"DicvGeschäftsstelle!C37+CaritasRegionen!C37","v":0},{"$f":"DicvGeschäftsstelle!D37+CaritasRegionen!D37","v":0},{"$f":"DicvGeschäftsstelle!E37+CaritasRegionen!E37","v":0},{"$f":"DicvGeschäftsstelle!F37+CaritasRegionen!F37","v":0},{"$f":"DicvGeschäftsstelle!G37+CaritasRegionen!G37","v":0},{"$f":"DicvGeschäftsstelle!H37+CaritasRegionen!H37","v":0},{"$f":"DicvGeschäftsstelle!I37+CaritasRegionen!I37","v":0},{"$f":"DicvGeschäftsstelle!J37+CaritasRegionen!J37","v":0},{"$f":"DicvGeschäftsstelle!K37+CaritasRegionen!K37","v":0},{"$f":"DicvGeschäftsstelle!L37+CaritasRegionen!L37","v":0},{"$f":"DicvGeschäftsstelle!M37+CaritasRegionen!M37","v":0},{"$f":"DicvGeschäftsstelle!N37+CaritasRegionen!N37","v":0},{"$f":"DicvGeschäftsstelle!O37+CaritasRegionen!O37","v":0},{"$f":"DicvGeschäftsstelle!P37+CaritasRegionen!P37","v":0},{"$f":"DicvGeschäftsstelle!Q37+CaritasRegionen!Q37","v":0},{"$f":"DicvGeschäftsstelle!R37+CaritasRegionen!R37","v":0},0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$11","v":"Weiterleitung an Dritte"},{"$f":"DicvGeschäftsstelle!C38+CaritasRegionen!C38","v":0},{"$f":"DicvGeschäftsstelle!D38+CaritasRegionen!D38","v":0},{"$f":"DicvGeschäftsstelle!E38+CaritasRegionen!E38","v":-2571.902915779644},{"$f":"DicvGeschäftsstelle!F38+CaritasRegionen!F38","v":-31651.479999999996},{"$f":"DicvGeschäftsstelle!G38+CaritasRegionen!G38","v":-771123.53},{"$f":"DicvGeschäftsstelle!H38+CaritasRegionen!H38","v":-648753.11},{"$f":"DicvGeschäftsstelle!I38+CaritasRegionen!I38","v":-1010293.5900000001},{"$f":"DicvGeschäftsstelle!J38+CaritasRegionen!J38","v":0},{"$f":"DicvGeschäftsstelle!K38+CaritasRegionen!K38","v":0},{"$f":"DicvGeschäftsstelle!L38+CaritasRegionen!L38","v":-256843.6},{"$f":"DicvGeschäftsstelle!M38+CaritasRegionen!M38","v":0},{"$f":"DicvGeschäftsstelle!N38+CaritasRegionen!N38","v":0},{"$f":"DicvGeschäftsstelle!O38+CaritasRegionen!O38","v":0},{"$f":"DicvGeschäftsstelle!P38+CaritasRegionen!P38","v":0},{"$f":"DicvGeschäftsstelle!Q38+CaritasRegionen!Q38","v":0},{"$f":"DicvGeschäftsstelle!R38+CaritasRegionen!R38","v":0},-773695.43291577965,null,null,null,null,null,null,-1298788.6700000002,773695.43291577965,"Weiterleitung an Dritte",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$19","v":"Werbung und allgemeine Öffentlichkeitsarbeit"},{"$f":"DicvGeschäftsstelle!C39+CaritasRegionen!C39","v":0},{"$f":"DicvGeschäftsstelle!D39+CaritasRegionen!D39","v":0},{"$f":"DicvGeschäftsstelle!E39+CaritasRegionen!E39","v":0},{"$f":"DicvGeschäftsstelle!F39+CaritasRegionen!F39","v":0},{"$f":"DicvGeschäftsstelle!G39+CaritasRegionen!G39","v":0},{"$f":"DicvGeschäftsstelle!H39+CaritasRegionen!H39","v":0},{"$f":"DicvGeschäftsstelle!I39+CaritasRegionen!I39","v":0},{"$f":"DicvGeschäftsstelle!J39+CaritasRegionen!J39","v":0},{"$f":"DicvGeschäftsstelle!K39+CaritasRegionen!K39","v":0},{"$f":"DicvGeschäftsstelle!L39+CaritasRegionen!L39","v":0},{"$f":"DicvGeschäftsstelle!M39+CaritasRegionen!M39","v":0},{"$f":"DicvGeschäftsstelle!N39+CaritasRegionen!N39","v":0},{"$f":"DicvGeschäftsstelle!O39+CaritasRegionen!O39","v":0},{"$f":"DicvGeschäftsstelle!P39+CaritasRegionen!P39","v":0},{"$f":"DicvGeschäftsstelle!Q39+CaritasRegionen!Q39","v":0},{"$f":"DicvGeschäftsstelle!R39+CaritasRegionen!R39","v":0},0,null,null,null,null,null,null,0,"","",0,0]
[{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"SpBilanzVerd2022!$J$15","v":"Verwaltung"},{"$f":"DicvGeschäftsstelle!C40+CaritasRegionen!C40","v":-55323.42},{"$f":"DicvGeschäftsstelle!D40+CaritasRegionen!D40","v":-62632.71},{"$f":"DicvGeschäftsstelle!E40+CaritasRegionen!E40","v":-77566.559999999998},{"$f":"DicvGeschäftsstelle!F40+CaritasRegionen!F40","v":-73981.279999999999},{"$f":"DicvGeschäftsstelle!G40+CaritasRegionen!G40","v":-19443.28},{"$f":"DicvGeschäftsstelle!H40+CaritasRegionen!H40","v":0},{"$f":"DicvGeschäftsstelle!I40+CaritasRegionen!I40","v":-16742.3},{"$f":"DicvGeschäftsstelle!J40+CaritasRegionen!J40","v":-106209.1},{"$f":"DicvGeschäftsstelle!K40+CaritasRegionen!K40","v":-106209.1},{"$f":"DicvGeschäftsstelle!L40+CaritasRegionen!L40","v":0},{"$f":"DicvGeschäftsstelle!M40+CaritasRegionen!M40","v":0},{"$f":"DicvGeschäftsstelle!N40+CaritasRegionen!N40","v":0},{"$f":"DicvGeschäftsstelle!O40+CaritasRegionen!O40","v":-100000},{"$f":"DicvGeschäftsstelle!P40+CaritasRegionen!P40","v":-100000},{"$f":"DicvGeschäftsstelle!Q40+CaritasRegionen!Q40","v":0},{"$f":"DicvGeschäftsstelle!R40+CaritasRegionen!R40","v":0},-358542.36,null,null,null,null,null,null,-253356.28999999998,358542.36,"Verwaltung",0,0]
[null,"Mittelverwendung gesamt",{"$f":"SUM(C23:C40)","v":-506232.24999999994},-633999.57999999996,-313181.95291577966,-371142.61,-2859783.46,-2199524.3200000003,-2560674.91,-231413.48,-175176.09000000003,-643512.03,-181153,-174240.01,-1488816.4900000002,-1230329.8000000003,-211836.82000000004,-153147.04999999999,-5792417.4529157793,null,null,null,null,null,null,{"$f":"SUM(Z23:Z40)","v":-5767045.9900000002},{"$f":"S41-SUMIF(Verprobung!$E:$E,$B41,Verprobung!$C:$C)","v":-24111.282915779389},null,0,0]
[]
[88396,"davon aus Rücklagen",{"$f":"DicvGeschäftsstelle!C43+CaritasRegionen!C43","v":0},{"$f":"DicvGeschäftsstelle!D43+CaritasRegionen!D43","v":0},{"$f":"DicvGeschäftsstelle!E43+CaritasRegionen!E43","v":0},{"$f":"DicvGeschäftsstelle!F43+CaritasRegionen!F43","v":0},{"$f":"DicvGeschäftsstelle!G43+CaritasRegionen!G43","v":0},{"$f":"DicvGeschäftsstelle!H43+CaritasRegionen!H43","v":0},{"$f":"DicvGeschäftsstelle!I43+CaritasRegionen!I43","v":0},{"$f":"DicvGeschäftsstelle!J43+CaritasRegionen!J43","v":-126.24},{"$f":"DicvGeschäftsstelle!K43+CaritasRegionen!K43","v":0},{"$f":"DicvGeschäftsstelle!L43+CaritasRegionen!L43","v":-1746.24},{"$f":"DicvGeschäftsstelle!M43+CaritasRegionen!M43","v":0},{"$f":"DicvGeschäftsstelle!N43+CaritasRegionen!N43","v":0},{"$f":"DicvGeschäftsstelle!O43+CaritasRegionen!O43","v":0},{"$f":"DicvGeschäftsstelle!P43+CaritasRegionen!P43","v":0},{"$f":"DicvGeschäftsstelle!Q43+CaritasRegionen!Q43","v":0},{"$f":"DicvGeschäftsstelle!R43+CaritasRegionen!R43","v":0},{"$f":"C43+E43+G43+J43+M43+O43+Q43","v":-126.24},null,null,null,null,null,null,{"$f":"D43+F43+I43+L43+N43+P43+R43","v":-1746.24},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C43:$R43)-S43","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",{"$f":"DicvGeschäftsstelle!C44+CaritasRegionen!C44","v":-506232.25},{"$f":"DicvGeschäftsstelle!D44+CaritasRegionen!D44","v":-633999.57999999996},{"$f":"DicvGeschäftsstelle!E44+CaritasRegionen!E44","v":-313181.95291577961},{"$f":"DicvGeschäftsstelle!F44+CaritasRegionen!F44","v":-371142.61000000004},{"$f":"DicvGeschäftsstelle!G44+CaritasRegionen!G44","v":-2859783.46},{"$f":"DicvGeschäftsstelle!H44+CaritasRegionen!H44","v":0},{"$f":"DicvGeschäftsstelle!I44+CaritasRegionen!I44","v":-2560674.91},{"$f":"DicvGeschäftsstelle!J44+CaritasRegionen!J44","v":-231287.24000000005},{"$f":"DicvGeschäftsstelle!K44+CaritasRegionen!K44","v":0},{"$f":"DicvGeschäftsstelle!L44+CaritasRegionen!L44","v":-641765.79},{"$f":"DicvGeschäftsstelle!M44+CaritasRegionen!M44","v":-181153},{"$f":"DicvGeschäftsstelle!N44+CaritasRegionen!N44","v":-174240.01},{"$f":"DicvGeschäftsstelle!O44+CaritasRegionen!O44","v":-1488816.4900000002},{"$f":"DicvGeschäftsstelle!P44+CaritasRegionen!P44","v":-1230329.8},{"$f":"DicvGeschäftsstelle!Q44+CaritasRegionen!Q44","v":-211836.82},{"$f":"DicvGeschäftsstelle!R44+CaritasRegionen!R44","v":-153147.04999999999},{"$f":"C44+E44+G44+J44+M44+O44+Q44","v":-5792291.21291578},null,null,null,null,null,null,{"$f":"D44+F44+I44+L44+N44+P44+R44","v":-5765299.75},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C44:$R44)-S44","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S48:S49)","v":401708.30999999994},0,0,0,0,0,0,394275.89]
[null,"Rücklagen Erbschaften",{"$f":"DicvGeschäftsstelle!C48+CaritasRegionen!C48","v":0},{"$f":"DicvGeschäftsstelle!D48+CaritasRegionen!D48","v":0},{"$f":"DicvGeschäftsstelle!E48+CaritasRegionen!E48","v":0},{"$f":"DicvGeschäftsstelle!F48+CaritasRegionen!F48","v":0},{"$f":"DicvGeschäftsstelle!G48+CaritasRegionen!G48","v":0},{"$f":"DicvGeschäftsstelle!H48+CaritasRegionen!H48","v":0},{"$f":"DicvGeschäftsstelle!I48+CaritasRegionen!I48","v":0},{"$f":"DicvGeschäftsstelle!J48+CaritasRegionen!J48","v":401708.30999999994},{"$f":"DicvGeschäftsstelle!K48+CaritasRegionen!K48","v":0},{"$f":"DicvGeschäftsstelle!L48+CaritasRegionen!L48","v":394275.89},{"$f":"DicvGeschäftsstelle!M48+CaritasRegionen!M48","v":0},{"$f":"DicvGeschäftsstelle!N48+CaritasRegionen!N48","v":0},{"$f":"DicvGeschäftsstelle!O48+CaritasRegionen!O48","v":0},{"$f":"DicvGeschäftsstelle!P48+CaritasRegionen!P48","v":0},{"$f":"DicvGeschäftsstelle!Q48+CaritasRegionen!Q48","v":0},{"$f":"DicvGeschäftsstelle!R48+CaritasRegionen!R48","v":0},{"$f":"C48+E48+G48+J48+M48+O48+Q48","v":401708.30999999994},null,null,null,null,null,null,{"$f":"D48+F48+I48+L48+N48+P48+R48","v":394275.89},{"$f":"S48+SUMIF(Verprobung!$E:$E,$B48,Verprobung!$C:$C)","v":0},null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C48:$R48)-S48","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",{"$f":"DicvGeschäftsstelle!C49+CaritasRegionen!C49","v":0},{"$f":"DicvGeschäftsstelle!D49+CaritasRegionen!D49","v":0},{"$f":"DicvGeschäftsstelle!E49+CaritasRegionen!E49","v":0},{"$f":"DicvGeschäftsstelle!F49+CaritasRegionen!F49","v":0},{"$f":"DicvGeschäftsstelle!G49+CaritasRegionen!G49","v":0},{"$f":"DicvGeschäftsstelle!H49+CaritasRegionen!H49","v":0},{"$f":"DicvGeschäftsstelle!I49+CaritasRegionen!I49","v":0},{"$f":"DicvGeschäftsstelle!J49+CaritasRegionen!J49","v":0},{"$f":"DicvGeschäftsstelle!K49+CaritasRegionen!K49","v":0},{"$f":"DicvGeschäftsstelle!L49+CaritasRegionen!L49","v":0},{"$f":"DicvGeschäftsstelle!M49+CaritasRegionen!M49","v":0},{"$f":"DicvGeschäftsstelle!N49+CaritasRegionen!N49","v":0},{"$f":"DicvGeschäftsstelle!O49+CaritasRegionen!O49","v":0},{"$f":"DicvGeschäftsstelle!P49+CaritasRegionen!P49","v":0},{"$f":"DicvGeschäftsstelle!Q49+CaritasRegionen!Q49","v":0},{"$f":"DicvGeschäftsstelle!R49+CaritasRegionen!R49","v":0},{"$f":"C49+E49+G49+J49+M49+O49+Q49","v":0},null,null,null,null,null,null,{"$f":"D49+F49+I49+L49+N49+P49+R49","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C49:$R49)-S49","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S51:S54)","v":6642365.7170842197},0,0,0,0,0,0,7271524.9200000018]
[null,"nicht verbrauchte Erbschaften",{"$f":"DicvGeschäftsstelle!C51+CaritasRegionen!C51","v":0},{"$f":"DicvGeschäftsstelle!D51+CaritasRegionen!D51","v":0},{"$f":"DicvGeschäftsstelle!E51+CaritasRegionen!E51","v":0},{"$f":"DicvGeschäftsstelle!F51+CaritasRegionen!F51","v":0},{"$f":"DicvGeschäftsstelle!G51+CaritasRegionen!G51","v":0},{"$f":"DicvGeschäftsstelle!H51+CaritasRegionen!H51","v":0},{"$f":"DicvGeschäftsstelle!I51+CaritasRegionen!I51","v":0},{"$f":"DicvGeschäftsstelle!J51+CaritasRegionen!J51","v":1103510.57},{"$f":"DicvGeschäftsstelle!K51+CaritasRegionen!K51","v":0},{"$f":"DicvGeschäftsstelle!L51+CaritasRegionen!L51","v":1105280.31},{"$f":"DicvGeschäftsstelle!M51+CaritasRegionen!M51","v":0},{"$f":"DicvGeschäftsstelle!N51+CaritasRegionen!N51","v":0},{"$f":"DicvGeschäftsstelle!O51+CaritasRegionen!O51","v":0},{"$f":"DicvGeschäftsstelle!P51+CaritasRegionen!P51","v":0},{"$f":"DicvGeschäftsstelle!Q51+CaritasRegionen!Q51","v":0},{"$f":"DicvGeschäftsstelle!R51+CaritasRegionen!R51","v":0},{"$f":"C51+E51+G51+J51+M51+O51+Q51","v":1103510.57},null,null,null,null,null,null,{"$f":"D51+F51+I51+L51+N51+P51+R51","v":1105280.31},{"$f":"S51+SUMIF(Verprobung!$E:$E,$B51,Verprobung!$C:$C)","v":0},null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C51:$R51)-S51","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",{"$f":"DicvGeschäftsstelle!C52+CaritasRegionen!C52","v":418280.58999999997},{"$f":"DicvGeschäftsstelle!D52+CaritasRegionen!D52","v":257879.19000000038},{"$f":"DicvGeschäftsstelle!E52+CaritasRegionen!E52","v":187137.44708422039},{"$f":"DicvGeschäftsstelle!F52+CaritasRegionen!F52","v":233298.81000000006},{"$f":"DicvGeschäftsstelle!G52+CaritasRegionen!G52","v":4933437.1099999994},{"$f":"DicvGeschäftsstelle!H52+CaritasRegionen!H52","v":0},{"$f":"DicvGeschäftsstelle!I52+CaritasRegionen!I52","v":5675066.6100000003},{"$f":"DicvGeschäftsstelle!J52+CaritasRegionen!J52","v":0},{"$f":"DicvGeschäftsstelle!K52+CaritasRegionen!K52","v":0},{"$f":"DicvGeschäftsstelle!L52+CaritasRegionen!L52","v":0},{"$f":"DicvGeschäftsstelle!M52+CaritasRegionen!M52","v":0},{"$f":"DicvGeschäftsstelle!N52+CaritasRegionen!N52","v":0},{"$f":"DicvGeschäftsstelle!O52+CaritasRegionen!O52","v":0},{"$f":"DicvGeschäftsstelle!P52+CaritasRegionen!P52","v":0},{"$f":"DicvGeschäftsstelle!Q52+CaritasRegionen!Q52","v":0},{"$f":"DicvGeschäftsstelle!R52+CaritasRegionen!R52","v":0},{"$f":"C52+E52+G52+J52+M52+O52+Q52","v":5538855.1470842194},null,null,null,null,null,null,{"$f":"D52+F52+I52+L52+N52+P52+R52","v":6166244.6100000013},{"$f":"S52+SUMIF(Verprobung!$E:$E,$B52,Verprobung!$C:$C)","v":-2.9157809913158417E-3},null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C52:$R52)-S52","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(DicvGeschäftsstelle!S41+CaritasRegionen!S41)-DicvGesamt!S41","v":0},null,null,null,null,null,null,{"$f":"(DicvGeschäftsstelle!Z41+CaritasRegionen!Z41)-DicvGesamt!Z41","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S41-SUM(S43:S44)","v":0},null,null,null,null,null,null,{"$f":"Z41-SUM(Z43:Z44)","v":0}]
[null,"Verprobungen1",{"$f":"C20+C41-C52","v":0},{"$f":"D20+D41-D52","v":0},{"$f":"E20+E41-E52","v":0},{"$f":"F20+F41-F52","v":0},{"$f":"G20+G41-G52","v":0},null,{"$f":"I20+I41-I52","v":0},{"$f":"J20+J41-J48-J51","v":0},null,{"$f":"L20+L41-L48-L51","v":0},{"$f":"M20+M41","v":0},0,0,0,0,0,{"$f":"S20+S41-S47-S50","v":0},null,null,null,null,null,null,{"$f":"Z20+Z41-Z47-Z50","v":0},null,null,null,null,{"$f":"SUM(AE23:AE33)+SUM(S41)-SUM(S38)","v":0}]
[null,"Verprobungen2",null,{"$f":"C17-D52","v":-3.7834979593753815E-10},{"$f":"E52+SUM(SuSaNKkzGlassSmFo23!$H:$H)","v":-2.9157796234358102E-3},{"$f":"SUM(E18:E18)-SUM(F53:F54)","v":0},null,null,{"$f":"G17-I52","v":0},null,null,{"$f":"J13+J16-L48-L51","v":0},null,null,null,null,null,null,{"$f":"Z50-S15","v":0},null,null,null,null,null,null,{"$f":"S12+S15-Z47-Z50","v":0}]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",SUM(C18:C19))","v":666633.64999999991},null,{"$f":"IF(SUM(E18:E19)=0,\"\",SUM(E18:E19))","v":267020.59000000003},null,{"$f":"IF(SUM(G18:G19)=0,\"\",SUM(G18:G19))","v":2118153.96},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",SUM(J18:J19))","v":237076.15999999997},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",SUM(M18:M19))","v":181153},null,{"$f":"IF(SUM(O18:O19)=0,\"\",SUM(O18:O19))","v":1488816.49},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",SUM(Q18:Q19))","v":211836.82}]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",C7)","v":"Spendenbriefe"},null,{"$f":"IF(SUM(E18:E19)=0,\"\",E7)","v":"Sammeltagsmittel"},null,{"$f":"IF(SUM(G18:G19)=0,\"\",G7)","v":"Weitere (Geld)Spenden"},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",J7)","v":"Erbschaften"},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",M7)","v":"Bußgelder"},null,{"$f":"IF(SUM(O18:O19)=0,\"\",O7)","v":"Stiftungsmittel"},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",Q7)","v":"Sachspenden"}]
[]
[]
[null,null,{"$f":"\"Verwendung der Spenden in \" & RIGHT($C$8,4) & \" \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Verwendung der Spenden in 2023 Caritasverband der Diözese Rottenburg-Stuttgart insgesamt"}]
[null,null,{"$f":"\"Spendeneingänge \" & RIGHT($C$8,4) & \" \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Spendeneingänge 2023 Caritasverband der Diözese Rottenburg-Stuttgart insgesamt"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Verwendung der Spenden 2022 (in Prozent)"]

{"sheet":"DicvGeschäftsstelle","index":1,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DICVGS"]
[]
[{"$f":"\"Mandant:   \"& INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Mandant:   DiCV-Geschäftsstelle"},null,null,null,null,null,"Stichtag:",null,"2023-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anlage 11"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2023,2022,2023,2022,2023,"davon aus Vorjahren",2022,2023,"davon aus Vorjahren",2022,2023,2022,2023,2022,2023,2022,2023,null,null,null,null,null,null,2022,null,null,{"$f":"S8","v":2023},{"$f":"Z8","v":2022}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
["Mailings",{"$f":"SpBilanzVerd2022!$J$23","v":"WL CR"}]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S13:S14)","v":-6205.2},0,0,0,0,0,0,-4458.96]
["ErbRückl","Rücklagen Erbschaften ",null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B13,INDIRECT($Z$1&\"22!$C:$C\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$B13,INDIRECT($Z$1&\"22!$E:$E\"))","v":0},null,null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B13,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":-6205.2},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B13,INDIRECT($Z$1&\"22!$J:$J\"))","v":-4458.96},null,null,null,null,null,null,{"$f":"J13","v":-6205.2},null,null,null,null,null,null,{"$f":"L13","v":-4458.96},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C13:$R13)-S13","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B14,INDIRECT($Z$1&\"22!$C:$C\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$B14,INDIRECT($Z$1&\"22!$E:$E\"))","v":0},null,null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B14,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"G14","v":0},null,null,null,null,null,null,{"$f":"I14","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S16:S17)","v":2380333.3099999996},{"$f":"T16","v":0},0,0,0,0,0,{"$f":"SUM(Z16:Z17)","v":2448538.3200000003}]
[{"$f":"SpBilanzVerd2022!$J$24","v":"Verwaltung Mailings"},"nicht verbrauchte Erbschaften ",null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B16,INDIRECT($Z$1&\"22!$C:$C\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B16,INDIRECT($Z$1&\"22!$E:$E\"))","v":0},null,null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B16,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":668538.26},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B16,INDIRECT($Z$1&\"22!$J:$J\"))","v":762052.02},null,null,null,null,null,null,{"$f":"J16","v":668538.26},null,null,null,null,null,null,{"$f":"L16","v":762052.02},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C16:$R16)-S16","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Zwischensumme 1","nicht verbrauchte Spendenmittel ",{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$10,INDIRECT(\"AW\"&$Z$1&\"!$C:$C\"))","v":257879.19},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B17,INDIRECT($Z$1&\"22!$C:$C\"))","v":450158.57},{"$f":"-SUM(SuSaNKkzGlassSmFo23!$D:$D)","v":233298.81},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B17,INDIRECT($Z$1&\"22!$E:$E\"))","v":265765.5},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$C:$C\"))","v":1220617.0499999998},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B17,INDIRECT($Z$1&\"22!$G:$G\"))","v":970562.23},null,null,null,null,null,null,null,null,null,{"$f":"C17+E17+G17+J17+M17","v":1711795.0499999998},null,null,null,null,null,null,{"$f":"D17+F17+I17+L17+N17","v":1686486.3},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C17:$R17)-S17","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung Caritasregionen",null,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$A18,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-450908.82999999996},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$C:$C\"))","v":-571366.87},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$A18,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":-233043.49},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$E:$E\"))","v":-265509.85000000003},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$18,INDIRECT(\"AW\"&$Z$1&\"!$I:$I\"))","v":-51800},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A18,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$G:$G\"))","v":-70500},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A18,INDIRECT(\"Erb\"&$Z$1&\"!$I:$I\"))","v":-20000},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$J:$J\"))","v":-20194.849999999999},{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$A18,[10]Bussgelder20!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$A18,INDIRECT($Z$1&\"22!$M:$M\"))","v":0},{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$A18,Fördermittel23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$A18,INDIRECT($Z$1&\"22!$O:$O\"))","v":0},{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$A18,Sachspenden23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$A18,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":0},{"$f":"C18+E18+G18+J18+M18+O18+Q18","v":-755752.32},null,null,null,null,null,null,{"$f":"D18+F18+I18+L18+N18+P18+R18","v":-927571.57},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C18:$R18)-S18","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$10,INDIRECT(\"AW\"&$Z$1&\"!$D:$D\"))-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$10,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))+4791.7","v":666633.64999999991},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$C:$C\"))","v":441720.20000000036},{"$f":"SUM(AbrechnCvSEndg2023!$F$11)","v":267020.59000000003},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$E:$E\"))","v":338675.9200000001},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$D:$D\"))+SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$38,INDIRECT(\"AW\"&$Z$1&\"!$D:$D\"))+SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$10,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":580491.49},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$G:$G\"))","v":1321759.98},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A20,INDIRECT(\"Erb\"&$Z$1&\"!$D:$D\"))","v":53614.33},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$J:$J\"))","v":528459.49},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$M:$M\"))","v":0},{"$f":"-SUMIF(Fördermittel23!$F:$F,$Z$1,Fördermittel23!$C:$C)","v":114739.67},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$O:$O\"))","v":119458.09},{"$f":"-SUMIF(Sachspenden23!$F:$F,$Z$1,Sachspenden23!$C:$C)","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":0},{"$f":"C19+E19+G19+J19+M19+O19+Q19","v":1682499.73},null,null,null,null,null,null,{"$f":"D19+F19+I19+L19+N19+P19+R19","v":2750073.6800000006},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C19:$R19)-S19","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
["Gesamt",{"$f":"SpBilanzVerd2022!$J$22","v":"WL HbF"},{"$f":"SUM(C13:C14,C16:C19)","v":473604.00999999995},{"$f":"SUM(D13:D14,D16:D19)","v":320511.90000000037},{"$f":"SUM(E13:E14,E16:E19)","v":267275.91000000003},{"$f":"SUM(F13:F14,F16:F19)","v":338931.57000000007},{"$f":"SUM(G13:G14,G16:G19)","v":1749308.5399999998},{"$f":"SUM(H19:H19)","v":0},{"$f":"SUM(I13:I19)","v":2221822.21},{"$f":"SUM(J13:J19)","v":695947.39},{"$f":"SUM(K19:K19)","v":0},{"$f":"SUM(L11:L19)","v":1265857.7000000002},{"$f":"SUM(M19)","v":0},0,114739.67,119458.09,0,0,{"$f":"S12+S15+S18+S19","v":3300875.5199999996},{"$f":"T12+T15+#REF!+T19","v":{"$error":"#REF!"}},{"$f":"U12+U15+#REF!+U19","v":{"$error":"#REF!"}},{"$f":"V12+V15+#REF!+V19","v":{"$error":"#REF!"}},{"$f":"W12+W15+#REF!+W19","v":{"$error":"#REF!"}},{"$f":"X12+X15+#REF!+X19","v":{"$error":"#REF!"}},{"$f":"Y12+Y15+#REF!+Y19","v":{"$error":"#REF!"}},{"$f":"Z12+Z15+Z18+Z19","v":4266581.4700000007},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C20:$R20)-S20","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
["nicht verbrauchte Sammeltagsmittel ","sonstige Spendenmittel "]
["Mittelverwendung"]
[null,{"$f":"SpBilanzVerd2022!$J$3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$C:$C\"))","v":0},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$E:$E\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-44961.13},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$G:$G\"))","v":-53558.58},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$E:$E\"))","v":-56079.240000000005},{"$f":"SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":-42372.78},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$J:$J\"))","v":-311556.17},{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B23,[10]Bussgelder20!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$M:$M\"))","v":0},{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B23,Fördermittel23!$C$1:$C$100)))","v":-3252.98},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$O:$O\"))","v":0},{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B23,Sachspenden23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":0},{"$f":"C23+E23+G23+J23+M23+O23+Q23","v":-104293.34999999999},null,null,null,null,null,null,{"$f":"D23+F23+I23+L23+N23+P23+R23","v":-365114.75},{"$f":"IF(S23=0,\"\",-S23)","v":104293.34999999999},{"$f":"IF(S23=0,\"\",$B23)","v":"Caritasarbeit allgemein"},{"$f":"SUMIF($C$8:$R$8,AC$8,$C23:$R23)-S23","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,{"$f":"SpBilanzVerd2022!$J$2","v":"Existenzsicherung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B24,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B24,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B24,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$10","v":"Familienhilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-2551.6},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-2551.6},-1850,-17000,-17000,-16721.95,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B25,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B25,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B25,Sachspenden23!$C$1:$C$100)))","v":0},0,-19551.599999999999,null,null,null,null,null,null,-18571.95,19551.599999999999,"Familienhilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},-1500,0,0,0,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B26,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B26,Fördermittel23!$C$1:$C$100)))","v":-10868.5},-17618.530000000002,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B26,Sachspenden23!$C$1:$C$100)))","v":0},0,-10868.5,null,null,null,null,null,null,-19118.530000000002,10868.5,"Kinder- und Jugendhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B27,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B27,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B27,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$14","v":"Behindertenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,-13481.64,0,-18402.919999999998,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B28,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B28,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B28,Sachspenden23!$C$1:$C$100)))","v":0},0,-13481.64,null,null,null,null,null,null,-18402.919999999998,13481.64,"Behindertenhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B29,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B29,Fördermittel23!$C$1:$C$100)))","v":-618.19000000000005},-1839.56,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B29,Sachspenden23!$C$1:$C$100)))","v":0},0,-618.19000000000005,null,null,null,null,null,null,-1839.56,618.19000000000005,"Altenhilfe/Hospizdienste",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B30,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B30,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B30,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$5","v":"Suchthilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B31,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B31,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B31,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$13","v":"Migration"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B32,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B32,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B32,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B33,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B33,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B33,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0]
[null,{"$f":"SpBilanzVerd2022!$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B34,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B34,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B34,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0]
[null,{"$f":"SpBilanzVerd2022!$J$8","v":"Arbeitshilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B35,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B35,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B35,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0]
[null,{"$f":"SpBilanzVerd2022!$J$17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B36,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B36,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B36,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0]
[null,{"$f":"SpBilanzVerd2022!$L$18","v":"Sonstiges"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B37,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B37,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B37,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0]
["Weiterleitung SaTa",{"$f":"SpBilanzVerd2022!$J$11","v":"Weiterleitung an Dritte"},null,0,{"$f":"-SUM(AbrechnCvSEndg2023!F25,AbrechnCvSEndg2023!F29,AbrechnCvSEndg2023!F35,-AbrechnCvSEndg2023!F32)","v":-2571.902915779644},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B38,INDIRECT($Z$1&\"22!$E:$E\"))","v":-31651.479999999996},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B$20,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$10,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-715905.58000000007},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-642815.68999999994},-927554.28,0,0,-256843.6,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B38,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B38,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B38,Sachspenden23!$C$1:$C$100)))","v":0},0,-718477.48291577969,null,null,null,null,null,null,-1216049.3600000001,718477.48291577969,"Weiterleitung an Dritte",0]
[null,{"$f":"SpBilanzVerd2022!$L$19","v":"Werbung und allgemeine Öffentlichkeitsarbeit"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF([10]SpMailSaTaIst22!$G$1:$G$100=$Z$1,IF([10]SpMailSaTaIst22!$I$1:$I$100=$B39,IF([10]SpMailSaTaIst22!$H$1:$H$100=[10]IndexCrGb!$P$4,[10]SpMailSaTaIst22!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B39,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B39,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B39,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0]
[{"$f":"SpBilanzVerd2022!$J$24","v":"Verwaltung Mailings"},{"$f":"SpBilanzVerd2022!$J$15","v":"Verwaltung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=[11]IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))+[11]GB01!H18","v":-55323.42},-62632.71,{"$f":"-SUM(AbrechnCvSEndg2023!$F$16)-0.01","v":-77566.559999999998},-73981.279999999999,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-19443.28},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},-16742.3,-106209.1,-106209.1,0,{"$f":"SUM(IF([10]Bussgelder20!$F$1:$F$100=$Z$1,IF([10]Bussgelder20!$E$1:$E$100=$B40,[10]Bussgelder20!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B40,Fördermittel23!$C$1:$C$100)))","v":-100000},-100000,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B40,Sachspenden23!$C$1:$C$100)))","v":0},0,-358542.36,null,null,null,null,null,null,-253356.28999999998,358542.36,"Verwaltung",0]
[null,null,{"$f":"SUM(C23:C40)","v":-55323.42},-62632.71,{"$f":"SUM(E23:E40)","v":-80138.462915779644},-105632.76,{"$f":"SUM(G23:G40)","v":-782861.59000000008},-645367.28999999992,-1001205.16,-192769.98,-165581.88,-603524.64,0,0,-114739.67,-119458.09,0,0,{"$f":"SUM(S23:S40)","v":-1225833.1229157797},null,null,null,null,null,null,{"$f":"SUM(Z23:Z40)","v":-1892453.36},null,null,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A43,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":-126.24},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$50=$A43,IF(DiffErb22!$F$1:$F$50=$Z$1,DiffErb22!$D$1:$D$50)))","v":-1746.24},null,null,null,null,null,null,{"$f":"C43+E43+G43+J43+M43+O43+Q43","v":-126.24},null,null,null,null,null,null,{"$f":"D43+F43+I43+L43+N43+P43+R43","v":-1746.24},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C43:$R43)-S43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",{"$f":"C41","v":-55323.42},{"$f":"D41","v":-62632.71},{"$f":"E41","v":-80138.462915779644},{"$f":"F41","v":-105632.76},{"$f":"G41","v":-782861.59000000008},null,{"$f":"I41","v":-1001205.16},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A44,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":-192643.74000000005},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$50=$A44,IF(DiffErb22!$F$1:$F$50=$Z$1,DiffErb22!$D$1:$D$50)))","v":-601778.4},{"$f":"M41","v":0},0,-114739.67,-119458.09,0,0,{"$f":"C44+E44+G44+J44+M44+O44+Q44","v":-1225706.8829157797},null,null,null,null,null,null,{"$f":"D44+F44+I44+L44+N44+P44+R44","v":-1890707.1200000003},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C44:$R44)-S44","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S48:S49)","v":-2.1316282072803006E-13},0,0,0,0,0,0,-6205.2]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))","v":-2.1316282072803006E-13},null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":-6205.2},null,null,null,null,null,null,{"$f":"J48","v":-2.1316282072803006E-13},null,null,null,null,null,null,{"$f":"L48","v":-6205.2},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C48:$R48)-S48","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G49","v":0},null,null,null,null,null,null,{"$f":"I49","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C49:$R49)-S49","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S51:S52)","v":2075042.3970842203},0,0,0,0,0,0,2380333.3100000005]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,{"$f":"J20+J41-J48","v":503177.41000000003},null,{"$f":"L20+L41-L48","v":668538.26000000013},null,null,null,null,null,null,{"$f":"J51","v":503177.41000000003},null,null,null,null,null,null,{"$f":"L51","v":668538.26000000013},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C51:$R51)-S51","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",{"$f":"C20+C41","v":418280.58999999997},{"$f":"D20+D41","v":257879.19000000038},{"$f":"E20+E41","v":187137.44708422039},{"$f":"F20+F41","v":233298.81000000006},{"$f":"(G20+G41)","v":966446.94999999972},null,{"$f":"I20+I41","v":1220617.0499999998},null,null,null,null,null,null,null,null,null,{"$f":"C52+E52+G52","v":1571864.9870842202},null,null,null,null,null,null,{"$f":"D52+F52+I52","v":1711795.0500000003},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C52:$R52)-S52","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[]
[null,"Verprobungen1",{"$f":"C17+C18","v":-193029.63999999996},{"$f":"D17+D18","v":-121208.29999999999},{"$f":"E17+E18","v":255.32000000000698},{"$f":"ROUND(F17+F18,10)","v":255.65},{"$f":"G17-I52","v":0},{"$f":"H41-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J48","v":0},null,{"$f":"ROUND(L48,2)-J13","v":0},{"$f":"M19+M41","v":0},0,0,0,0,0,{"$f":"Z47-S12","v":0},null,null,null,null,null,null,{"$f":"Z47-DICVGS22!S47","v":0}]
[null,"Verprobungen2",{"$f":"C52+SUM(SuSaNachKkzGlassMailKred51b5423!$H:$H)","v":0},{"$f":"C17-D52","v":-3.7834979593753815E-10},{"$f":"ROUND(E52+SUM(SuSaNKkzGlassSmFo23!$H:$H),2)","v":0},{"$f":"E17-F52","v":0},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$F:$F\"))-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B$20,INDIRECT(\"AW\"&$Z$1&\"!$F:$F\"))-G$52","v":0},null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J51","v":0},null,{"$f":"ROUND(L51,2)-J16","v":0},null,null,null,null,null,null,{"$f":"Z50-S15","v":0},null,null,null,null,null,null,{"$f":"Z50-ROUND(DICVGS22!S50,2)","v":0}]
[null,null,{"$f":"ROUND(C52+SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$10,INDIRECT(\"AW\"&$Z$1&\"!$F:$F\"))+SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B$10,INDIRECT(\"AW\"&$Z$1&\"!$F:$F\"))+SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A40,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\")),8)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S41-SUM(S43:S44)","v":0},null,null,null,null,null,null,{"$f":"Z41-SUM(Z43:Z44)","v":0}]
[null,{"$f":"G57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF(VerprobVerwend!$D:$D,$Z$1,VerprobVerwend!$B:$B)-S41","v":24111.282915779622}]
[null,{"$f":"-C58","v":0},{"$f":"IF(SUM(C18:C19)=0,\"\",SUM(C18:C19))","v":215724.81999999995},null,{"$f":"IF(SUM(E18:E19)=0,\"\",SUM(E18:E19))","v":33977.100000000035},null,{"$f":"IF(SUM(G18:G19)=0,\"\",SUM(G18:G19))","v":528691.49},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",SUM(J18:J19))","v":33614.33},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",SUM(M18:M19))","v":""},null,{"$f":"IF(SUM(O18:O19)=0,\"\",SUM(O18:O19))","v":114739.67},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",SUM(Q18:Q19))","v":""},null,"Differenz betrifft einen andere Erfassunssystematik der Weiterleitungen und der Werwaltungskosten."]
[null,{"$f":"-E57","v":0},{"$f":"IF(SUM(C18:C19)=0,\"\",C7)","v":"Spendenbriefe"},null,{"$f":"IF(SUM(E18:E19)=0,\"\",E7)","v":"Sammeltagsmittel"},null,{"$f":"IF(SUM(G18:G19)=0,\"\",G7)","v":"Weitere (Geld)Spenden"},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",J7)","v":"Erbschaften"},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",M7)","v":""},null,{"$f":"IF(SUM(O18:O19)=0,\"\",O7)","v":"Stiftungsmittel"},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",Q7)","v":""}]
[null,{"$f":"SUM(B59:B61)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Verwaltungskosten EUR 21.539,37 wurden auf ein falsches Sachkonto gebucht 85210 statt 85120"]
[null,{"$f":"DicvGesamt!AA52+DicvGeschäftsstelle!B62","v":-2.9157809913158417E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weiterleitungen werden nicht über den Spendenkreditor gezogen somit fehlt die Buchung Aufwand an Ertrag. Geldüberträge erfolgten direkt aus dem Bilanzkonto. EUR 2.571,90"]
[null,null,{"$f":"\"Verwendung der Spenden in \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Verwendung der Spenden in 2023 Caritas DiCV-Geschäftsstelle"}]
[null,null,{"$f":"\"Spendeneingänge \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Spendeneingänge 2023 Caritas DiCV-Geschäftsstelle"},null,null,null,null,null,{"$f":"+E38+G41","v":-785433.4929157797}]

{"sheet":"CaritasRegionen","index":2,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CR"]
[]
[{"$f":"\"Mandant:   \"& INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Mandant:   Regionen"},null,null,null,null,null,"Stichtag:",null,"2023-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2023,2022,2023,2022,2023,"davon aus Vorjahren",2022,2023,"davon aus Vorjahren",2022,2023,2022,2023,2022,2023,2022,2023,null,null,null,null,null,null,2022,null,null,{"$f":"S8","v":2023},{"$f":"Z8","v":2022}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S13:S14)","v":400481.09},0,0,0,0,0,0,399623.4]
["ErbRückl","Rücklagen Erbschaften ",{"$f":"BodenseeOberschwaben!C13+BiberachSaulgau!C13+UlmAlbDonau!C13+OstWürttemberg!C13+HeilbronnHohenlohe!C13+LudwigsburgWaiblingenEnz!C13+FilsNeckarAlb!C13+SchwarzwaldGäu!C13+SchwarzwaldAlbDonau!C13","v":0},{"$f":"BodenseeOberschwaben!D13+BiberachSaulgau!D13+UlmAlbDonau!D13+OstWürttemberg!D13+HeilbronnHohenlohe!D13+LudwigsburgWaiblingenEnz!D13+FilsNeckarAlb!D13+SchwarzwaldGäu!D13+SchwarzwaldAlbDonau!D13","v":0},{"$f":"BodenseeOberschwaben!E13+BiberachSaulgau!E13+UlmAlbDonau!E13+OstWürttemberg!E13+HeilbronnHohenlohe!E13+LudwigsburgWaiblingenEnz!E13+FilsNeckarAlb!E13+SchwarzwaldGäu!E13+SchwarzwaldAlbDonau!E13","v":0},{"$f":"BodenseeOberschwaben!F13+BiberachSaulgau!F13+UlmAlbDonau!F13+OstWürttemberg!F13+HeilbronnHohenlohe!F13+LudwigsburgWaiblingenEnz!F13+FilsNeckarAlb!F13+SchwarzwaldGäu!F13+SchwarzwaldAlbDonau!F13","v":0},{"$f":"BodenseeOberschwaben!G13+BiberachSaulgau!G13+UlmAlbDonau!G13+OstWürttemberg!G13+HeilbronnHohenlohe!G13+LudwigsburgWaiblingenEnz!G13+FilsNeckarAlb!G13+SchwarzwaldGäu!G13+SchwarzwaldAlbDonau!G13","v":0},{"$f":"BodenseeOberschwaben!H13+BiberachSaulgau!H13+UlmAlbDonau!H13+OstWürttemberg!H13+HeilbronnHohenlohe!H13+LudwigsburgWaiblingenEnz!H13+FilsNeckarAlb!H13+SchwarzwaldGäu!H13+SchwarzwaldAlbDonau!H13","v":0},{"$f":"BodenseeOberschwaben!I13+BiberachSaulgau!I13+UlmAlbDonau!I13+OstWürttemberg!I13+HeilbronnHohenlohe!I13+LudwigsburgWaiblingenEnz!I13+FilsNeckarAlb!I13+SchwarzwaldGäu!I13+SchwarzwaldAlbDonau!I13","v":0},{"$f":"BodenseeOberschwaben!J13+BiberachSaulgau!J13+UlmAlbDonau!J13+OstWürttemberg!J13+HeilbronnHohenlohe!J13+LudwigsburgWaiblingenEnz!J13+FilsNeckarAlb!J13+SchwarzwaldGäu!J13+SchwarzwaldAlbDonau!J13","v":400481.09},{"$f":"BodenseeOberschwaben!K13+BiberachSaulgau!K13+UlmAlbDonau!K13+OstWürttemberg!K13+HeilbronnHohenlohe!K13+LudwigsburgWaiblingenEnz!K13+FilsNeckarAlb!K13+SchwarzwaldGäu!K13+SchwarzwaldAlbDonau!K13","v":0},{"$f":"BodenseeOberschwaben!L13+BiberachSaulgau!L13+UlmAlbDonau!L13+OstWürttemberg!L13+HeilbronnHohenlohe!L13+LudwigsburgWaiblingenEnz!L13+FilsNeckarAlb!L13+SchwarzwaldGäu!L13+SchwarzwaldAlbDonau!L13","v":399623.4},{"$f":"BodenseeOberschwaben!M13+BiberachSaulgau!M13+UlmAlbDonau!M13+OstWürttemberg!M13+HeilbronnHohenlohe!M13+LudwigsburgWaiblingenEnz!M13+FilsNeckarAlb!M13+SchwarzwaldGäu!M13+SchwarzwaldAlbDonau!M13","v":0},{"$f":"BodenseeOberschwaben!N13+BiberachSaulgau!N13+UlmAlbDonau!N13+OstWürttemberg!N13+HeilbronnHohenlohe!N13+LudwigsburgWaiblingenEnz!N13+FilsNeckarAlb!N13+SchwarzwaldGäu!N13+SchwarzwaldAlbDonau!N13","v":0},{"$f":"BodenseeOberschwaben!O13+BiberachSaulgau!O13+UlmAlbDonau!O13+OstWürttemberg!O13+HeilbronnHohenlohe!O13+LudwigsburgWaiblingenEnz!O13+FilsNeckarAlb!O13+SchwarzwaldGäu!O13+SchwarzwaldAlbDonau!O13","v":0},{"$f":"BodenseeOberschwaben!P13+BiberachSaulgau!P13+UlmAlbDonau!P13+OstWürttemberg!P13+HeilbronnHohenlohe!P13+LudwigsburgWaiblingenEnz!P13+FilsNeckarAlb!P13+SchwarzwaldGäu!P13+SchwarzwaldAlbDonau!P13","v":0},{"$f":"BodenseeOberschwaben!Q13+BiberachSaulgau!Q13+UlmAlbDonau!Q13+OstWürttemberg!Q13+HeilbronnHohenlohe!Q13+LudwigsburgWaiblingenEnz!Q13+FilsNeckarAlb!Q13+SchwarzwaldGäu!Q13+SchwarzwaldAlbDonau!Q13","v":0},{"$f":"BodenseeOberschwaben!R13+BiberachSaulgau!R13+UlmAlbDonau!R13+OstWürttemberg!R13+HeilbronnHohenlohe!R13+LudwigsburgWaiblingenEnz!R13+FilsNeckarAlb!R13+SchwarzwaldGäu!R13+SchwarzwaldAlbDonau!R13","v":0},{"$f":"J13","v":400481.09},null,null,null,null,null,null,{"$f":"L13","v":399623.4},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C13:$R13)-S13","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",{"$f":"BodenseeOberschwaben!C14+BiberachSaulgau!C14+UlmAlbDonau!C14+OstWürttemberg!C14+HeilbronnHohenlohe!C14+LudwigsburgWaiblingenEnz!C14+FilsNeckarAlb!C14+SchwarzwaldGäu!C14+SchwarzwaldAlbDonau!C14","v":0},{"$f":"BodenseeOberschwaben!D14+BiberachSaulgau!D14+UlmAlbDonau!D14+OstWürttemberg!D14+HeilbronnHohenlohe!D14+LudwigsburgWaiblingenEnz!D14+FilsNeckarAlb!D14+SchwarzwaldGäu!D14+SchwarzwaldAlbDonau!D14","v":0},{"$f":"BodenseeOberschwaben!E14+BiberachSaulgau!E14+UlmAlbDonau!E14+OstWürttemberg!E14+HeilbronnHohenlohe!E14+LudwigsburgWaiblingenEnz!E14+FilsNeckarAlb!E14+SchwarzwaldGäu!E14+SchwarzwaldAlbDonau!E14","v":0},{"$f":"BodenseeOberschwaben!F14+BiberachSaulgau!F14+UlmAlbDonau!F14+OstWürttemberg!F14+HeilbronnHohenlohe!F14+LudwigsburgWaiblingenEnz!F14+FilsNeckarAlb!F14+SchwarzwaldGäu!F14+SchwarzwaldAlbDonau!F14","v":0},{"$f":"BodenseeOberschwaben!G14+BiberachSaulgau!G14+UlmAlbDonau!G14+OstWürttemberg!G14+HeilbronnHohenlohe!G14+LudwigsburgWaiblingenEnz!G14+FilsNeckarAlb!G14+SchwarzwaldGäu!G14+SchwarzwaldAlbDonau!G14","v":0},{"$f":"BodenseeOberschwaben!H14+BiberachSaulgau!H14+UlmAlbDonau!H14+OstWürttemberg!H14+HeilbronnHohenlohe!H14+LudwigsburgWaiblingenEnz!H14+FilsNeckarAlb!H14+SchwarzwaldGäu!H14+SchwarzwaldAlbDonau!H14","v":0},{"$f":"BodenseeOberschwaben!I14+BiberachSaulgau!I14+UlmAlbDonau!I14+OstWürttemberg!I14+HeilbronnHohenlohe!I14+LudwigsburgWaiblingenEnz!I14+FilsNeckarAlb!I14+SchwarzwaldGäu!I14+SchwarzwaldAlbDonau!I14","v":0},{"$f":"BodenseeOberschwaben!J14+BiberachSaulgau!J14+UlmAlbDonau!J14+OstWürttemberg!J14+HeilbronnHohenlohe!J14+LudwigsburgWaiblingenEnz!J14+FilsNeckarAlb!J14+SchwarzwaldGäu!J14+SchwarzwaldAlbDonau!J14","v":0},{"$f":"BodenseeOberschwaben!K14+BiberachSaulgau!K14+UlmAlbDonau!K14+OstWürttemberg!K14+HeilbronnHohenlohe!K14+LudwigsburgWaiblingenEnz!K14+FilsNeckarAlb!K14+SchwarzwaldGäu!K14+SchwarzwaldAlbDonau!K14","v":0},{"$f":"BodenseeOberschwaben!L14+BiberachSaulgau!L14+UlmAlbDonau!L14+OstWürttemberg!L14+HeilbronnHohenlohe!L14+LudwigsburgWaiblingenEnz!L14+FilsNeckarAlb!L14+SchwarzwaldGäu!L14+SchwarzwaldAlbDonau!L14","v":0},{"$f":"BodenseeOberschwaben!M14+BiberachSaulgau!M14+UlmAlbDonau!M14+OstWürttemberg!M14+HeilbronnHohenlohe!M14+LudwigsburgWaiblingenEnz!M14+FilsNeckarAlb!M14+SchwarzwaldGäu!M14+SchwarzwaldAlbDonau!M14","v":0},{"$f":"BodenseeOberschwaben!N14+BiberachSaulgau!N14+UlmAlbDonau!N14+OstWürttemberg!N14+HeilbronnHohenlohe!N14+LudwigsburgWaiblingenEnz!N14+FilsNeckarAlb!N14+SchwarzwaldGäu!N14+SchwarzwaldAlbDonau!N14","v":0},{"$f":"BodenseeOberschwaben!O14+BiberachSaulgau!O14+UlmAlbDonau!O14+OstWürttemberg!O14+HeilbronnHohenlohe!O14+LudwigsburgWaiblingenEnz!O14+FilsNeckarAlb!O14+SchwarzwaldGäu!O14+SchwarzwaldAlbDonau!O14","v":0},{"$f":"BodenseeOberschwaben!P14+BiberachSaulgau!P14+UlmAlbDonau!P14+OstWürttemberg!P14+HeilbronnHohenlohe!P14+LudwigsburgWaiblingenEnz!P14+FilsNeckarAlb!P14+SchwarzwaldGäu!P14+SchwarzwaldAlbDonau!P14","v":0},{"$f":"BodenseeOberschwaben!Q14+BiberachSaulgau!Q14+UlmAlbDonau!Q14+OstWürttemberg!Q14+HeilbronnHohenlohe!Q14+LudwigsburgWaiblingenEnz!Q14+FilsNeckarAlb!Q14+SchwarzwaldGäu!Q14+SchwarzwaldAlbDonau!Q14","v":0},{"$f":"BodenseeOberschwaben!R14+BiberachSaulgau!R14+UlmAlbDonau!R14+OstWürttemberg!R14+HeilbronnHohenlohe!R14+LudwigsburgWaiblingenEnz!R14+FilsNeckarAlb!R14+SchwarzwaldGäu!R14+SchwarzwaldAlbDonau!R14","v":0},{"$f":"G14","v":0},null,null,null,null,null,null,{"$f":"I14","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,{"$f":"BodenseeOberschwaben!C15+BiberachSaulgau!C15+UlmAlbDonau!C15+OstWürttemberg!C15+HeilbronnHohenlohe!C15+LudwigsburgWaiblingenEnz!C15+FilsNeckarAlb!C15+SchwarzwaldGäu!C15+SchwarzwaldAlbDonau!C15","v":0},{"$f":"BodenseeOberschwaben!D15+BiberachSaulgau!D15+UlmAlbDonau!D15+OstWürttemberg!D15+HeilbronnHohenlohe!D15+LudwigsburgWaiblingenEnz!D15+FilsNeckarAlb!D15+SchwarzwaldGäu!D15+SchwarzwaldAlbDonau!D15","v":0},{"$f":"BodenseeOberschwaben!E15+BiberachSaulgau!E15+UlmAlbDonau!E15+OstWürttemberg!E15+HeilbronnHohenlohe!E15+LudwigsburgWaiblingenEnz!E15+FilsNeckarAlb!E15+SchwarzwaldGäu!E15+SchwarzwaldAlbDonau!E15","v":0},{"$f":"BodenseeOberschwaben!F15+BiberachSaulgau!F15+UlmAlbDonau!F15+OstWürttemberg!F15+HeilbronnHohenlohe!F15+LudwigsburgWaiblingenEnz!F15+FilsNeckarAlb!F15+SchwarzwaldGäu!F15+SchwarzwaldAlbDonau!F15","v":0},{"$f":"BodenseeOberschwaben!G15+BiberachSaulgau!G15+UlmAlbDonau!G15+OstWürttemberg!G15+HeilbronnHohenlohe!G15+LudwigsburgWaiblingenEnz!G15+FilsNeckarAlb!G15+SchwarzwaldGäu!G15+SchwarzwaldAlbDonau!G15","v":0},{"$f":"BodenseeOberschwaben!H15+BiberachSaulgau!H15+UlmAlbDonau!H15+OstWürttemberg!H15+HeilbronnHohenlohe!H15+LudwigsburgWaiblingenEnz!H15+FilsNeckarAlb!H15+SchwarzwaldGäu!H15+SchwarzwaldAlbDonau!H15","v":0},{"$f":"BodenseeOberschwaben!I15+BiberachSaulgau!I15+UlmAlbDonau!I15+OstWürttemberg!I15+HeilbronnHohenlohe!I15+LudwigsburgWaiblingenEnz!I15+FilsNeckarAlb!I15+SchwarzwaldGäu!I15+SchwarzwaldAlbDonau!I15","v":0},{"$f":"BodenseeOberschwaben!J15+BiberachSaulgau!J15+UlmAlbDonau!J15+OstWürttemberg!J15+HeilbronnHohenlohe!J15+LudwigsburgWaiblingenEnz!J15+FilsNeckarAlb!J15+SchwarzwaldGäu!J15+SchwarzwaldAlbDonau!J15","v":0},{"$f":"BodenseeOberschwaben!K15+BiberachSaulgau!K15+UlmAlbDonau!K15+OstWürttemberg!K15+HeilbronnHohenlohe!K15+LudwigsburgWaiblingenEnz!K15+FilsNeckarAlb!K15+SchwarzwaldGäu!K15+SchwarzwaldAlbDonau!K15","v":0},{"$f":"BodenseeOberschwaben!L15+BiberachSaulgau!L15+UlmAlbDonau!L15+OstWürttemberg!L15+HeilbronnHohenlohe!L15+LudwigsburgWaiblingenEnz!L15+FilsNeckarAlb!L15+SchwarzwaldGäu!L15+SchwarzwaldAlbDonau!L15","v":0},{"$f":"BodenseeOberschwaben!M15+BiberachSaulgau!M15+UlmAlbDonau!M15+OstWürttemberg!M15+HeilbronnHohenlohe!M15+LudwigsburgWaiblingenEnz!M15+FilsNeckarAlb!M15+SchwarzwaldGäu!M15+SchwarzwaldAlbDonau!M15","v":0},{"$f":"BodenseeOberschwaben!N15+BiberachSaulgau!N15+UlmAlbDonau!N15+OstWürttemberg!N15+HeilbronnHohenlohe!N15+LudwigsburgWaiblingenEnz!N15+FilsNeckarAlb!N15+SchwarzwaldGäu!N15+SchwarzwaldAlbDonau!N15","v":0},{"$f":"BodenseeOberschwaben!O15+BiberachSaulgau!O15+UlmAlbDonau!O15+OstWürttemberg!O15+HeilbronnHohenlohe!O15+LudwigsburgWaiblingenEnz!O15+FilsNeckarAlb!O15+SchwarzwaldGäu!O15+SchwarzwaldAlbDonau!O15","v":0},{"$f":"BodenseeOberschwaben!P15+BiberachSaulgau!P15+UlmAlbDonau!P15+OstWürttemberg!P15+HeilbronnHohenlohe!P15+LudwigsburgWaiblingenEnz!P15+FilsNeckarAlb!P15+SchwarzwaldGäu!P15+SchwarzwaldAlbDonau!P15","v":0},{"$f":"BodenseeOberschwaben!Q15+BiberachSaulgau!Q15+UlmAlbDonau!Q15+OstWürttemberg!Q15+HeilbronnHohenlohe!Q15+LudwigsburgWaiblingenEnz!Q15+FilsNeckarAlb!Q15+SchwarzwaldGäu!Q15+SchwarzwaldAlbDonau!Q15","v":0},{"$f":"BodenseeOberschwaben!R15+BiberachSaulgau!R15+UlmAlbDonau!R15+OstWürttemberg!R15+HeilbronnHohenlohe!R15+LudwigsburgWaiblingenEnz!R15+FilsNeckarAlb!R15+SchwarzwaldGäu!R15+SchwarzwaldAlbDonau!R15","v":0},{"$f":"SUM(S16:S17)","v":4891191.6100000003},{"$f":"T17","v":0},0,0,0,0,0,{"$f":"SUM(Z16:Z17)","v":1933545.2800000003}]
["nicht verbrauchte Spendenmittel/Erbschaften ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,{"$f":"BodenseeOberschwaben!J16+BiberachSaulgau!J16+UlmAlbDonau!J16+OstWürttemberg!J16+HeilbronnHohenlohe!J16+LudwigsburgWaiblingenEnz!J16+FilsNeckarAlb!J16+SchwarzwaldGäu!J16+SchwarzwaldAlbDonau!J16","v":436742.05},null,{"$f":"BodenseeOberschwaben!L16+BiberachSaulgau!L16+UlmAlbDonau!L16+OstWürttemberg!L16+HeilbronnHohenlohe!L16+LudwigsburgWaiblingenEnz!L16+FilsNeckarAlb!L16+SchwarzwaldGäu!L16+SchwarzwaldAlbDonau!L16","v":441380.15},null,null,null,null,null,null,{"$f":"J16","v":436742.05},null,null,null,null,null,null,{"$f":"L16","v":441380.15},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C16:$R16)-S16","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel",{"$f":"BodenseeOberschwaben!C17+BiberachSaulgau!C17+UlmAlbDonau!C17+OstWürttemberg!C17+HeilbronnHohenlohe!C17+LudwigsburgWaiblingenEnz!C17+FilsNeckarAlb!C17+SchwarzwaldGäu!C17+SchwarzwaldAlbDonau!C17","v":0},{"$f":"BodenseeOberschwaben!D17+BiberachSaulgau!D17+UlmAlbDonau!D17+OstWürttemberg!D17+HeilbronnHohenlohe!D17+LudwigsburgWaiblingenEnz!D17+FilsNeckarAlb!D17+SchwarzwaldGäu!D17+SchwarzwaldAlbDonau!D17","v":0},{"$f":"BodenseeOberschwaben!E17+BiberachSaulgau!E17+UlmAlbDonau!E17+OstWürttemberg!E17+HeilbronnHohenlohe!E17+LudwigsburgWaiblingenEnz!E17+FilsNeckarAlb!E17+SchwarzwaldGäu!E17+SchwarzwaldAlbDonau!E17","v":0},{"$f":"BodenseeOberschwaben!F17+BiberachSaulgau!F17+UlmAlbDonau!F17+OstWürttemberg!F17+HeilbronnHohenlohe!F17+LudwigsburgWaiblingenEnz!F17+FilsNeckarAlb!F17+SchwarzwaldGäu!F17+SchwarzwaldAlbDonau!F17","v":0},{"$f":"BodenseeOberschwaben!G17+BiberachSaulgau!G17+UlmAlbDonau!G17+OstWürttemberg!G17+HeilbronnHohenlohe!G17+LudwigsburgWaiblingenEnz!G17+FilsNeckarAlb!G17+SchwarzwaldGäu!G17+SchwarzwaldAlbDonau!G17","v":4454449.5600000005},{"$f":"BodenseeOberschwaben!H17+BiberachSaulgau!H17+UlmAlbDonau!H17+OstWürttemberg!H17+HeilbronnHohenlohe!H17+LudwigsburgWaiblingenEnz!H17+FilsNeckarAlb!H17+SchwarzwaldGäu!H17+SchwarzwaldAlbDonau!H17","v":0},{"$f":"BodenseeOberschwaben!I17+BiberachSaulgau!I17+UlmAlbDonau!I17+OstWürttemberg!I17+HeilbronnHohenlohe!I17+LudwigsburgWaiblingenEnz!I17+FilsNeckarAlb!I17+SchwarzwaldGäu!I17+SchwarzwaldAlbDonau!I17","v":1492165.1300000001},null,{"$f":"BodenseeOberschwaben!K17+BiberachSaulgau!K17+UlmAlbDonau!K17+OstWürttemberg!K17+HeilbronnHohenlohe!K17+LudwigsburgWaiblingenEnz!K17+FilsNeckarAlb!K17+SchwarzwaldGäu!K17+SchwarzwaldAlbDonau!K17","v":0},null,{"$f":"BodenseeOberschwaben!M17+BiberachSaulgau!M17+UlmAlbDonau!M17+OstWürttemberg!M17+HeilbronnHohenlohe!M17+LudwigsburgWaiblingenEnz!M17+FilsNeckarAlb!M17+SchwarzwaldGäu!M17+SchwarzwaldAlbDonau!M17","v":0},{"$f":"BodenseeOberschwaben!N17+BiberachSaulgau!N17+UlmAlbDonau!N17+OstWürttemberg!N17+HeilbronnHohenlohe!N17+LudwigsburgWaiblingenEnz!N17+FilsNeckarAlb!N17+SchwarzwaldGäu!N17+SchwarzwaldAlbDonau!N17","v":0},{"$f":"BodenseeOberschwaben!O17+BiberachSaulgau!O17+UlmAlbDonau!O17+OstWürttemberg!O17+HeilbronnHohenlohe!O17+LudwigsburgWaiblingenEnz!O17+FilsNeckarAlb!O17+SchwarzwaldGäu!O17+SchwarzwaldAlbDonau!O17","v":0},{"$f":"BodenseeOberschwaben!P17+BiberachSaulgau!P17+UlmAlbDonau!P17+OstWürttemberg!P17+HeilbronnHohenlohe!P17+LudwigsburgWaiblingenEnz!P17+FilsNeckarAlb!P17+SchwarzwaldGäu!P17+SchwarzwaldAlbDonau!P17","v":0},{"$f":"BodenseeOberschwaben!Q17+BiberachSaulgau!Q17+UlmAlbDonau!Q17+OstWürttemberg!Q17+HeilbronnHohenlohe!Q17+LudwigsburgWaiblingenEnz!Q17+FilsNeckarAlb!Q17+SchwarzwaldGäu!Q17+SchwarzwaldAlbDonau!Q17","v":0},{"$f":"BodenseeOberschwaben!R17+BiberachSaulgau!R17+UlmAlbDonau!R17+OstWürttemberg!R17+HeilbronnHohenlohe!R17+LudwigsburgWaiblingenEnz!R17+FilsNeckarAlb!R17+SchwarzwaldGäu!R17+SchwarzwaldAlbDonau!R17","v":0},{"$f":"C17+E17+G17","v":4454449.5600000005},null,null,null,null,null,null,{"$f":"D17+F17+I17","v":1492165.1300000001},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C17:$R17)-S17","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,{"$f":"BodenseeOberschwaben!C18+BiberachSaulgau!C18+UlmAlbDonau!C18+OstWürttemberg!C18+HeilbronnHohenlohe!C18+LudwigsburgWaiblingenEnz!C18+FilsNeckarAlb!C18+SchwarzwaldGäu!C18+SchwarzwaldAlbDonau!C18","v":450908.83},{"$f":"BodenseeOberschwaben!D18+BiberachSaulgau!D18+UlmAlbDonau!D18+OstWürttemberg!D18+HeilbronnHohenlohe!D18+LudwigsburgWaiblingenEnz!D18+FilsNeckarAlb!D18+SchwarzwaldGäu!D18+SchwarzwaldAlbDonau!D18","v":571366.87},{"$f":"BodenseeOberschwaben!E18+BiberachSaulgau!E18+UlmAlbDonau!E18+OstWürttemberg!E18+HeilbronnHohenlohe!E18+LudwigsburgWaiblingenEnz!E18+FilsNeckarAlb!E18+SchwarzwaldGäu!E18+SchwarzwaldAlbDonau!E18","v":233043.48999999996},{"$f":"BodenseeOberschwaben!F18+BiberachSaulgau!F18+UlmAlbDonau!F18+OstWürttemberg!F18+HeilbronnHohenlohe!F18+LudwigsburgWaiblingenEnz!F18+FilsNeckarAlb!F18+SchwarzwaldGäu!F18+SchwarzwaldAlbDonau!F18","v":265509.85000000003},{"$f":"BodenseeOberschwaben!G18+BiberachSaulgau!G18+UlmAlbDonau!G18+OstWürttemberg!G18+HeilbronnHohenlohe!G18+LudwigsburgWaiblingenEnz!G18+FilsNeckarAlb!G18+SchwarzwaldGäu!G18+SchwarzwaldAlbDonau!G18","v":51800},{"$f":"BodenseeOberschwaben!H18+BiberachSaulgau!H18+UlmAlbDonau!H18+OstWürttemberg!H18+HeilbronnHohenlohe!H18+LudwigsburgWaiblingenEnz!H18+FilsNeckarAlb!H18+SchwarzwaldGäu!H18+SchwarzwaldAlbDonau!H18","v":0},{"$f":"BodenseeOberschwaben!I18+BiberachSaulgau!I18+UlmAlbDonau!I18+OstWürttemberg!I18+HeilbronnHohenlohe!I18+LudwigsburgWaiblingenEnz!I18+FilsNeckarAlb!I18+SchwarzwaldGäu!I18+SchwarzwaldAlbDonau!I18","v":70500},{"$f":"BodenseeOberschwaben!J18+BiberachSaulgau!J18+UlmAlbDonau!J18+OstWürttemberg!J18+HeilbronnHohenlohe!J18+LudwigsburgWaiblingenEnz!J18+FilsNeckarAlb!J18+SchwarzwaldGäu!J18+SchwarzwaldAlbDonau!J18","v":20000},{"$f":"BodenseeOberschwaben!K18+BiberachSaulgau!K18+UlmAlbDonau!K18+OstWürttemberg!K18+HeilbronnHohenlohe!K18+LudwigsburgWaiblingenEnz!K18+FilsNeckarAlb!K18+SchwarzwaldGäu!K18+SchwarzwaldAlbDonau!K18","v":0},{"$f":"BodenseeOberschwaben!L18+BiberachSaulgau!L18+UlmAlbDonau!L18+OstWürttemberg!L18+HeilbronnHohenlohe!L18+LudwigsburgWaiblingenEnz!L18+FilsNeckarAlb!L18+SchwarzwaldGäu!L18+SchwarzwaldAlbDonau!L18","v":20194.849999999999},{"$f":"BodenseeOberschwaben!M18+BiberachSaulgau!M18+UlmAlbDonau!M18+OstWürttemberg!M18+HeilbronnHohenlohe!M18+LudwigsburgWaiblingenEnz!M18+FilsNeckarAlb!M18+SchwarzwaldGäu!M18+SchwarzwaldAlbDonau!M18","v":0},{"$f":"BodenseeOberschwaben!N18+BiberachSaulgau!N18+UlmAlbDonau!N18+OstWürttemberg!N18+HeilbronnHohenlohe!N18+LudwigsburgWaiblingenEnz!N18+FilsNeckarAlb!N18+SchwarzwaldGäu!N18+SchwarzwaldAlbDonau!N18","v":0},{"$f":"BodenseeOberschwaben!O18+BiberachSaulgau!O18+UlmAlbDonau!O18+OstWürttemberg!O18+HeilbronnHohenlohe!O18+LudwigsburgWaiblingenEnz!O18+FilsNeckarAlb!O18+SchwarzwaldGäu!O18+SchwarzwaldAlbDonau!O18","v":0},{"$f":"BodenseeOberschwaben!P18+BiberachSaulgau!P18+UlmAlbDonau!P18+OstWürttemberg!P18+HeilbronnHohenlohe!P18+LudwigsburgWaiblingenEnz!P18+FilsNeckarAlb!P18+SchwarzwaldGäu!P18+SchwarzwaldAlbDonau!P18","v":0},{"$f":"BodenseeOberschwaben!Q18+BiberachSaulgau!Q18+UlmAlbDonau!Q18+OstWürttemberg!Q18+HeilbronnHohenlohe!Q18+LudwigsburgWaiblingenEnz!Q18+FilsNeckarAlb!Q18+SchwarzwaldGäu!Q18+SchwarzwaldAlbDonau!Q18","v":0},{"$f":"BodenseeOberschwaben!R18+BiberachSaulgau!R18+UlmAlbDonau!R18+OstWürttemberg!R18+HeilbronnHohenlohe!R18+LudwigsburgWaiblingenEnz!R18+FilsNeckarAlb!R18+SchwarzwaldGäu!R18+SchwarzwaldAlbDonau!R18","v":0},{"$f":"C18+E18+G18+J18","v":755752.32},null,null,null,null,null,null,{"$f":"D18+F18+I18+L18","v":927571.57},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C18:$R18)-S18","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,{"$f":"BodenseeOberschwaben!C19+BiberachSaulgau!C19+UlmAlbDonau!C19+OstWürttemberg!C19+HeilbronnHohenlohe!C19+LudwigsburgWaiblingenEnz!C19+FilsNeckarAlb!C19+SchwarzwaldGäu!C19+SchwarzwaldAlbDonau!C19","v":0},{"$f":"BodenseeOberschwaben!D19+BiberachSaulgau!D19+UlmAlbDonau!D19+OstWürttemberg!D19+HeilbronnHohenlohe!D19+LudwigsburgWaiblingenEnz!D19+FilsNeckarAlb!D19+SchwarzwaldGäu!D19+SchwarzwaldAlbDonau!D19","v":0},{"$f":"BodenseeOberschwaben!E19+BiberachSaulgau!E19+UlmAlbDonau!E19+OstWürttemberg!E19+HeilbronnHohenlohe!E19+LudwigsburgWaiblingenEnz!E19+FilsNeckarAlb!E19+SchwarzwaldGäu!E19+SchwarzwaldAlbDonau!E19","v":0},{"$f":"BodenseeOberschwaben!F19+BiberachSaulgau!F19+UlmAlbDonau!F19+OstWürttemberg!F19+HeilbronnHohenlohe!F19+LudwigsburgWaiblingenEnz!F19+FilsNeckarAlb!F19+SchwarzwaldGäu!F19+SchwarzwaldAlbDonau!F19","v":0},{"$f":"BodenseeOberschwaben!G19+BiberachSaulgau!G19+UlmAlbDonau!G19+OstWürttemberg!G19+HeilbronnHohenlohe!G19+LudwigsburgWaiblingenEnz!G19+FilsNeckarAlb!G19+SchwarzwaldGäu!G19+SchwarzwaldAlbDonau!G19","v":1537662.4700000002},{"$f":"BodenseeOberschwaben!H19+BiberachSaulgau!H19+UlmAlbDonau!H19+OstWürttemberg!H19+HeilbronnHohenlohe!H19+LudwigsburgWaiblingenEnz!H19+FilsNeckarAlb!H19+SchwarzwaldGäu!H19+SchwarzwaldAlbDonau!H19","v":0},{"$f":"BodenseeOberschwaben!I19+BiberachSaulgau!I19+UlmAlbDonau!I19+OstWürttemberg!I19+HeilbronnHohenlohe!I19+LudwigsburgWaiblingenEnz!I19+FilsNeckarAlb!I19+SchwarzwaldGäu!I19+SchwarzwaldAlbDonau!I19","v":4451254.18},{"$f":"BodenseeOberschwaben!J19+BiberachSaulgau!J19+UlmAlbDonau!J19+OstWürttemberg!J19+HeilbronnHohenlohe!J19+LudwigsburgWaiblingenEnz!J19+FilsNeckarAlb!J19+SchwarzwaldGäu!J19+SchwarzwaldAlbDonau!J19","v":183461.83},{"$f":"BodenseeOberschwaben!K19+BiberachSaulgau!K19+UlmAlbDonau!K19+OstWürttemberg!K19+HeilbronnHohenlohe!K19+LudwigsburgWaiblingenEnz!K19+FilsNeckarAlb!K19+SchwarzwaldGäu!K19+SchwarzwaldAlbDonau!K19","v":0},{"$f":"BodenseeOberschwaben!L19+BiberachSaulgau!L19+UlmAlbDonau!L19+OstWürttemberg!L19+HeilbronnHohenlohe!L19+LudwigsburgWaiblingenEnz!L19+FilsNeckarAlb!L19+SchwarzwaldGäu!L19+SchwarzwaldAlbDonau!L19","v":16012.13},{"$f":"BodenseeOberschwaben!M19+BiberachSaulgau!M19+UlmAlbDonau!M19+OstWürttemberg!M19+HeilbronnHohenlohe!M19+LudwigsburgWaiblingenEnz!M19+FilsNeckarAlb!M19+SchwarzwaldGäu!M19+SchwarzwaldAlbDonau!M19","v":181153},{"$f":"BodenseeOberschwaben!N19+BiberachSaulgau!N19+UlmAlbDonau!N19+OstWürttemberg!N19+HeilbronnHohenlohe!N19+LudwigsburgWaiblingenEnz!N19+FilsNeckarAlb!N19+SchwarzwaldGäu!N19+SchwarzwaldAlbDonau!N19","v":174240.01},{"$f":"BodenseeOberschwaben!O19+BiberachSaulgau!O19+UlmAlbDonau!O19+OstWürttemberg!O19+HeilbronnHohenlohe!O19+LudwigsburgWaiblingenEnz!O19+FilsNeckarAlb!O19+SchwarzwaldGäu!O19+SchwarzwaldAlbDonau!O19","v":1374076.82},{"$f":"BodenseeOberschwaben!P19+BiberachSaulgau!P19+UlmAlbDonau!P19+OstWürttemberg!P19+HeilbronnHohenlohe!P19+LudwigsburgWaiblingenEnz!P19+FilsNeckarAlb!P19+SchwarzwaldGäu!P19+SchwarzwaldAlbDonau!P19","v":1110871.71},{"$f":"BodenseeOberschwaben!Q19+BiberachSaulgau!Q19+UlmAlbDonau!Q19+OstWürttemberg!Q19+HeilbronnHohenlohe!Q19+LudwigsburgWaiblingenEnz!Q19+FilsNeckarAlb!Q19+SchwarzwaldGäu!Q19+SchwarzwaldAlbDonau!Q19","v":211836.82},{"$f":"BodenseeOberschwaben!R19+BiberachSaulgau!R19+UlmAlbDonau!R19+OstWürttemberg!R19+HeilbronnHohenlohe!R19+LudwigsburgWaiblingenEnz!R19+FilsNeckarAlb!R19+SchwarzwaldGäu!R19+SchwarzwaldAlbDonau!R19","v":153147.04999999999},{"$f":"G19+J19+M19+O19+Q19","v":3488190.94},null,null,null,null,null,null,{"$f":"I19+L19+N19+P19+R19","v":5905525.0799999991},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C19:$R19)-S19","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,{"$f":"SUM(C18:C19)","v":450908.83},{"$f":"SUM(D18:D19)","v":571366.87},{"$f":"SUM(E18:E19)","v":233043.48999999996},{"$f":"SUM(F18:F19)","v":265509.85000000003},{"$f":"SUM(G14:G19)","v":6043912.0300000012},{"$f":"SUM(H18:H19)","v":0},{"$f":"SUM(I13:I19)","v":6013919.3099999996},{"$f":"SUM(J13:J19)","v":1040684.97},{"$f":"SUM(K18:K19)","v":0},{"$f":"SUM(L11:L19)","v":877210.53},{"$f":"SUM(M19)","v":181153},174240.01,1374076.82,1110871.71,211836.82,153147.04999999999,{"$f":"S12+S15+S18+S19","v":9535615.9600000009},0,0,0,0,0,0,9166265.3299999982,null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C20:$R20)-S20","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,{"$f":"SpBilanzVerd2022!$J$3","v":"Caritasarbeit allgemein"},{"$f":"BodenseeOberschwaben!C23+BiberachSaulgau!C23+UlmAlbDonau!C23+OstWürttemberg!C23+HeilbronnHohenlohe!C23+LudwigsburgWaiblingenEnz!C23+FilsNeckarAlb!C23+SchwarzwaldGäu!C23+SchwarzwaldAlbDonau!C23","v":-96729.9},{"$f":"BodenseeOberschwaben!D23+BiberachSaulgau!D23+UlmAlbDonau!D23+OstWürttemberg!D23+HeilbronnHohenlohe!D23+LudwigsburgWaiblingenEnz!D23+FilsNeckarAlb!D23+SchwarzwaldGäu!D23+SchwarzwaldAlbDonau!D23","v":-32003.52},{"$f":"BodenseeOberschwaben!E23+BiberachSaulgau!E23+UlmAlbDonau!E23+OstWürttemberg!E23+HeilbronnHohenlohe!E23+LudwigsburgWaiblingenEnz!E23+FilsNeckarAlb!E23+SchwarzwaldGäu!E23+SchwarzwaldAlbDonau!E23","v":0},{"$f":"BodenseeOberschwaben!F23+BiberachSaulgau!F23+UlmAlbDonau!F23+OstWürttemberg!F23+HeilbronnHohenlohe!F23+LudwigsburgWaiblingenEnz!F23+FilsNeckarAlb!F23+SchwarzwaldGäu!F23+SchwarzwaldAlbDonau!F23","v":-11000},{"$f":"BodenseeOberschwaben!G23+BiberachSaulgau!G23+UlmAlbDonau!G23+OstWürttemberg!G23+HeilbronnHohenlohe!G23+LudwigsburgWaiblingenEnz!G23+FilsNeckarAlb!G23+SchwarzwaldGäu!G23+SchwarzwaldAlbDonau!G23","v":-20758.09},{"$f":"BodenseeOberschwaben!H23+BiberachSaulgau!H23+UlmAlbDonau!H23+OstWürttemberg!H23+HeilbronnHohenlohe!H23+LudwigsburgWaiblingenEnz!H23+FilsNeckarAlb!H23+SchwarzwaldGäu!H23+SchwarzwaldAlbDonau!H23","v":-15772.75},{"$f":"BodenseeOberschwaben!I23+BiberachSaulgau!I23+UlmAlbDonau!I23+OstWürttemberg!I23+HeilbronnHohenlohe!I23+LudwigsburgWaiblingenEnz!I23+FilsNeckarAlb!I23+SchwarzwaldGäu!I23+SchwarzwaldAlbDonau!I23","v":-9139.369999999999},{"$f":"BodenseeOberschwaben!J23+BiberachSaulgau!J23+UlmAlbDonau!J23+OstWürttemberg!J23+HeilbronnHohenlohe!J23+LudwigsburgWaiblingenEnz!J23+FilsNeckarAlb!J23+SchwarzwaldGäu!J23+SchwarzwaldAlbDonau!J23","v":-315.20000000000005},{"$f":"BodenseeOberschwaben!K23+BiberachSaulgau!K23+UlmAlbDonau!K23+OstWürttemberg!K23+HeilbronnHohenlohe!K23+LudwigsburgWaiblingenEnz!K23+FilsNeckarAlb!K23+SchwarzwaldGäu!K23+SchwarzwaldAlbDonau!K23","v":8734.09},{"$f":"BodenseeOberschwaben!L23+BiberachSaulgau!L23+UlmAlbDonau!L23+OstWürttemberg!L23+HeilbronnHohenlohe!L23+LudwigsburgWaiblingenEnz!L23+FilsNeckarAlb!L23+SchwarzwaldGäu!L23+SchwarzwaldAlbDonau!L23","v":-8734.09},{"$f":"BodenseeOberschwaben!M23+BiberachSaulgau!M23+UlmAlbDonau!M23+OstWürttemberg!M23+HeilbronnHohenlohe!M23+LudwigsburgWaiblingenEnz!M23+FilsNeckarAlb!M23+SchwarzwaldGäu!M23+SchwarzwaldAlbDonau!M23","v":-19675},{"$f":"BodenseeOberschwaben!N23+BiberachSaulgau!N23+UlmAlbDonau!N23+OstWürttemberg!N23+HeilbronnHohenlohe!N23+LudwigsburgWaiblingenEnz!N23+FilsNeckarAlb!N23+SchwarzwaldGäu!N23+SchwarzwaldAlbDonau!N23","v":-33365.599999999999},{"$f":"BodenseeOberschwaben!O23+BiberachSaulgau!O23+UlmAlbDonau!O23+OstWürttemberg!O23+HeilbronnHohenlohe!O23+LudwigsburgWaiblingenEnz!O23+FilsNeckarAlb!O23+SchwarzwaldGäu!O23+SchwarzwaldAlbDonau!O23","v":-42417.96},{"$f":"BodenseeOberschwaben!P23+BiberachSaulgau!P23+UlmAlbDonau!P23+OstWürttemberg!P23+HeilbronnHohenlohe!P23+LudwigsburgWaiblingenEnz!P23+FilsNeckarAlb!P23+SchwarzwaldGäu!P23+SchwarzwaldAlbDonau!P23","v":-48205.899999999994},{"$f":"BodenseeOberschwaben!Q23+BiberachSaulgau!Q23+UlmAlbDonau!Q23+OstWürttemberg!Q23+HeilbronnHohenlohe!Q23+LudwigsburgWaiblingenEnz!Q23+FilsNeckarAlb!Q23+SchwarzwaldGäu!Q23+SchwarzwaldAlbDonau!Q23","v":-639.6},{"$f":"BodenseeOberschwaben!R23+BiberachSaulgau!R23+UlmAlbDonau!R23+OstWürttemberg!R23+HeilbronnHohenlohe!R23+LudwigsburgWaiblingenEnz!R23+FilsNeckarAlb!R23+SchwarzwaldGäu!R23+SchwarzwaldAlbDonau!R23","v":-58},{"$f":"C23+E23+G23+J23+M23+O23+Q23","v":-180535.75},null,null,null,null,null,null,{"$f":"D23+F23+I23+L23+N23+P23+R23","v":-142506.47999999998},{"$f":"IF(S23=0,\"\",-S23)","v":180535.75},{"$f":"IF(S23=0,\"\",$B23)","v":"Caritasarbeit allgemein"},{"$f":"SUMIF($C$8:$R$8,AC$8,$C23:$R23)-S23","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,{"$f":"SpBilanzVerd2022!$J$2","v":"Existenzsicherung"},{"$f":"BodenseeOberschwaben!C24+BiberachSaulgau!C24+UlmAlbDonau!C24+OstWürttemberg!C24+HeilbronnHohenlohe!C24+LudwigsburgWaiblingenEnz!C24+FilsNeckarAlb!C24+SchwarzwaldGäu!C24+SchwarzwaldAlbDonau!C24","v":-70764.209999999992},{"$f":"BodenseeOberschwaben!D24+BiberachSaulgau!D24+UlmAlbDonau!D24+OstWürttemberg!D24+HeilbronnHohenlohe!D24+LudwigsburgWaiblingenEnz!D24+FilsNeckarAlb!D24+SchwarzwaldGäu!D24+SchwarzwaldAlbDonau!D24","v":-197671.53999999998},{"$f":"BodenseeOberschwaben!E24+BiberachSaulgau!E24+UlmAlbDonau!E24+OstWürttemberg!E24+HeilbronnHohenlohe!E24+LudwigsburgWaiblingenEnz!E24+FilsNeckarAlb!E24+SchwarzwaldGäu!E24+SchwarzwaldAlbDonau!E24","v":-43329.59},{"$f":"BodenseeOberschwaben!F24+BiberachSaulgau!F24+UlmAlbDonau!F24+OstWürttemberg!F24+HeilbronnHohenlohe!F24+LudwigsburgWaiblingenEnz!F24+FilsNeckarAlb!F24+SchwarzwaldGäu!F24+SchwarzwaldAlbDonau!F24","v":-69901.969999999987},{"$f":"BodenseeOberschwaben!G24+BiberachSaulgau!G24+UlmAlbDonau!G24+OstWürttemberg!G24+HeilbronnHohenlohe!G24+LudwigsburgWaiblingenEnz!G24+FilsNeckarAlb!G24+SchwarzwaldGäu!G24+SchwarzwaldAlbDonau!G24","v":-545694.29},{"$f":"BodenseeOberschwaben!H24+BiberachSaulgau!H24+UlmAlbDonau!H24+OstWürttemberg!H24+HeilbronnHohenlohe!H24+LudwigsburgWaiblingenEnz!H24+FilsNeckarAlb!H24+SchwarzwaldGäu!H24+SchwarzwaldAlbDonau!H24","v":-359571.42000000004},{"$f":"BodenseeOberschwaben!I24+BiberachSaulgau!I24+UlmAlbDonau!I24+OstWürttemberg!I24+HeilbronnHohenlohe!I24+LudwigsburgWaiblingenEnz!I24+FilsNeckarAlb!I24+SchwarzwaldGäu!I24+SchwarzwaldAlbDonau!I24","v":-485230.8},{"$f":"BodenseeOberschwaben!J24+BiberachSaulgau!J24+UlmAlbDonau!J24+OstWürttemberg!J24+HeilbronnHohenlohe!J24+LudwigsburgWaiblingenEnz!J24+FilsNeckarAlb!J24+SchwarzwaldGäu!J24+SchwarzwaldAlbDonau!J24","v":0},{"$f":"BodenseeOberschwaben!K24+BiberachSaulgau!K24+UlmAlbDonau!K24+OstWürttemberg!K24+HeilbronnHohenlohe!K24+LudwigsburgWaiblingenEnz!K24+FilsNeckarAlb!K24+SchwarzwaldGäu!K24+SchwarzwaldAlbDonau!K24","v":0},{"$f":"BodenseeOberschwaben!L24+BiberachSaulgau!L24+UlmAlbDonau!L24+OstWürttemberg!L24+HeilbronnHohenlohe!L24+LudwigsburgWaiblingenEnz!L24+FilsNeckarAlb!L24+SchwarzwaldGäu!L24+SchwarzwaldAlbDonau!L24","v":0},{"$f":"BodenseeOberschwaben!M24+BiberachSaulgau!M24+UlmAlbDonau!M24+OstWürttemberg!M24+HeilbronnHohenlohe!M24+LudwigsburgWaiblingenEnz!M24+FilsNeckarAlb!M24+SchwarzwaldGäu!M24+SchwarzwaldAlbDonau!M24","v":-58583},{"$f":"BodenseeOberschwaben!N24+BiberachSaulgau!N24+UlmAlbDonau!N24+OstWürttemberg!N24+HeilbronnHohenlohe!N24+LudwigsburgWaiblingenEnz!N24+FilsNeckarAlb!N24+SchwarzwaldGäu!N24+SchwarzwaldAlbDonau!N24","v":-20034.400000000001},{"$f":"BodenseeOberschwaben!O24+BiberachSaulgau!O24+UlmAlbDonau!O24+OstWürttemberg!O24+HeilbronnHohenlohe!O24+LudwigsburgWaiblingenEnz!O24+FilsNeckarAlb!O24+SchwarzwaldGäu!O24+SchwarzwaldAlbDonau!O24","v":-109122.68},{"$f":"BodenseeOberschwaben!P24+BiberachSaulgau!P24+UlmAlbDonau!P24+OstWürttemberg!P24+HeilbronnHohenlohe!P24+LudwigsburgWaiblingenEnz!P24+FilsNeckarAlb!P24+SchwarzwaldGäu!P24+SchwarzwaldAlbDonau!P24","v":-36200.700000000004},{"$f":"BodenseeOberschwaben!Q24+BiberachSaulgau!Q24+UlmAlbDonau!Q24+OstWürttemberg!Q24+HeilbronnHohenlohe!Q24+LudwigsburgWaiblingenEnz!Q24+FilsNeckarAlb!Q24+SchwarzwaldGäu!Q24+SchwarzwaldAlbDonau!Q24","v":-209497.59},{"$f":"BodenseeOberschwaben!R24+BiberachSaulgau!R24+UlmAlbDonau!R24+OstWürttemberg!R24+HeilbronnHohenlohe!R24+LudwigsburgWaiblingenEnz!R24+FilsNeckarAlb!R24+SchwarzwaldGäu!R24+SchwarzwaldAlbDonau!R24","v":-144046.41999999998},-1036991.36,null,null,null,null,null,null,-953085.82999999984,1036991.36,"Existenzsicherung",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$10","v":"Familienhilfen"},{"$f":"BodenseeOberschwaben!C25+BiberachSaulgau!C25+UlmAlbDonau!C25+OstWürttemberg!C25+HeilbronnHohenlohe!C25+LudwigsburgWaiblingenEnz!C25+FilsNeckarAlb!C25+SchwarzwaldGäu!C25+SchwarzwaldAlbDonau!C25","v":-19131.46},{"$f":"BodenseeOberschwaben!D25+BiberachSaulgau!D25+UlmAlbDonau!D25+OstWürttemberg!D25+HeilbronnHohenlohe!D25+LudwigsburgWaiblingenEnz!D25+FilsNeckarAlb!D25+SchwarzwaldGäu!D25+SchwarzwaldAlbDonau!D25","v":-74593.320000000007},{"$f":"BodenseeOberschwaben!E25+BiberachSaulgau!E25+UlmAlbDonau!E25+OstWürttemberg!E25+HeilbronnHohenlohe!E25+LudwigsburgWaiblingenEnz!E25+FilsNeckarAlb!E25+SchwarzwaldGäu!E25+SchwarzwaldAlbDonau!E25","v":-33556.46},{"$f":"BodenseeOberschwaben!F25+BiberachSaulgau!F25+UlmAlbDonau!F25+OstWürttemberg!F25+HeilbronnHohenlohe!F25+LudwigsburgWaiblingenEnz!F25+FilsNeckarAlb!F25+SchwarzwaldGäu!F25+SchwarzwaldAlbDonau!F25","v":-44125.13},{"$f":"BodenseeOberschwaben!G25+BiberachSaulgau!G25+UlmAlbDonau!G25+OstWürttemberg!G25+HeilbronnHohenlohe!G25+LudwigsburgWaiblingenEnz!G25+FilsNeckarAlb!G25+SchwarzwaldGäu!G25+SchwarzwaldAlbDonau!G25","v":-90988.72},{"$f":"BodenseeOberschwaben!H25+BiberachSaulgau!H25+UlmAlbDonau!H25+OstWürttemberg!H25+HeilbronnHohenlohe!H25+LudwigsburgWaiblingenEnz!H25+FilsNeckarAlb!H25+SchwarzwaldGäu!H25+SchwarzwaldAlbDonau!H25","v":-68960.429999999993},{"$f":"BodenseeOberschwaben!I25+BiberachSaulgau!I25+UlmAlbDonau!I25+OstWürttemberg!I25+HeilbronnHohenlohe!I25+LudwigsburgWaiblingenEnz!I25+FilsNeckarAlb!I25+SchwarzwaldGäu!I25+SchwarzwaldAlbDonau!I25","v":-69755.91},{"$f":"BodenseeOberschwaben!J25+BiberachSaulgau!J25+UlmAlbDonau!J25+OstWürttemberg!J25+HeilbronnHohenlohe!J25+LudwigsburgWaiblingenEnz!J25+FilsNeckarAlb!J25+SchwarzwaldGäu!J25+SchwarzwaldAlbDonau!J25","v":0},{"$f":"BodenseeOberschwaben!K25+BiberachSaulgau!K25+UlmAlbDonau!K25+OstWürttemberg!K25+HeilbronnHohenlohe!K25+LudwigsburgWaiblingenEnz!K25+FilsNeckarAlb!K25+SchwarzwaldGäu!K25+SchwarzwaldAlbDonau!K25","v":0},{"$f":"BodenseeOberschwaben!L25+BiberachSaulgau!L25+UlmAlbDonau!L25+OstWürttemberg!L25+HeilbronnHohenlohe!L25+LudwigsburgWaiblingenEnz!L25+FilsNeckarAlb!L25+SchwarzwaldGäu!L25+SchwarzwaldAlbDonau!L25","v":0},{"$f":"BodenseeOberschwaben!M25+BiberachSaulgau!M25+UlmAlbDonau!M25+OstWürttemberg!M25+HeilbronnHohenlohe!M25+LudwigsburgWaiblingenEnz!M25+FilsNeckarAlb!M25+SchwarzwaldGäu!M25+SchwarzwaldAlbDonau!M25","v":-6175},{"$f":"BodenseeOberschwaben!N25+BiberachSaulgau!N25+UlmAlbDonau!N25+OstWürttemberg!N25+HeilbronnHohenlohe!N25+LudwigsburgWaiblingenEnz!N25+FilsNeckarAlb!N25+SchwarzwaldGäu!N25+SchwarzwaldAlbDonau!N25","v":-3680},{"$f":"BodenseeOberschwaben!O25+BiberachSaulgau!O25+UlmAlbDonau!O25+OstWürttemberg!O25+HeilbronnHohenlohe!O25+LudwigsburgWaiblingenEnz!O25+FilsNeckarAlb!O25+SchwarzwaldGäu!O25+SchwarzwaldAlbDonau!O25","v":181.33},{"$f":"BodenseeOberschwaben!P25+BiberachSaulgau!P25+UlmAlbDonau!P25+OstWürttemberg!P25+HeilbronnHohenlohe!P25+LudwigsburgWaiblingenEnz!P25+FilsNeckarAlb!P25+SchwarzwaldGäu!P25+SchwarzwaldAlbDonau!P25","v":-1000},{"$f":"BodenseeOberschwaben!Q25+BiberachSaulgau!Q25+UlmAlbDonau!Q25+OstWürttemberg!Q25+HeilbronnHohenlohe!Q25+LudwigsburgWaiblingenEnz!Q25+FilsNeckarAlb!Q25+SchwarzwaldGäu!Q25+SchwarzwaldAlbDonau!Q25","v":-351.79},{"$f":"BodenseeOberschwaben!R25+BiberachSaulgau!R25+UlmAlbDonau!R25+OstWürttemberg!R25+HeilbronnHohenlohe!R25+LudwigsburgWaiblingenEnz!R25+FilsNeckarAlb!R25+SchwarzwaldGäu!R25+SchwarzwaldAlbDonau!R25","v":-213.1},-150022.10000000003,null,null,null,null,null,null,-193367.46000000002,150022.10000000003,"Familienhilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"BodenseeOberschwaben!C26+BiberachSaulgau!C26+UlmAlbDonau!C26+OstWürttemberg!C26+HeilbronnHohenlohe!C26+LudwigsburgWaiblingenEnz!C26+FilsNeckarAlb!C26+SchwarzwaldGäu!C26+SchwarzwaldAlbDonau!C26","v":-97394.37999999999},{"$f":"BodenseeOberschwaben!D26+BiberachSaulgau!D26+UlmAlbDonau!D26+OstWürttemberg!D26+HeilbronnHohenlohe!D26+LudwigsburgWaiblingenEnz!D26+FilsNeckarAlb!D26+SchwarzwaldGäu!D26+SchwarzwaldAlbDonau!D26","v":-75891.11},{"$f":"BodenseeOberschwaben!E26+BiberachSaulgau!E26+UlmAlbDonau!E26+OstWürttemberg!E26+HeilbronnHohenlohe!E26+LudwigsburgWaiblingenEnz!E26+FilsNeckarAlb!E26+SchwarzwaldGäu!E26+SchwarzwaldAlbDonau!E26","v":-61183.24},{"$f":"BodenseeOberschwaben!F26+BiberachSaulgau!F26+UlmAlbDonau!F26+OstWürttemberg!F26+HeilbronnHohenlohe!F26+LudwigsburgWaiblingenEnz!F26+FilsNeckarAlb!F26+SchwarzwaldGäu!F26+SchwarzwaldAlbDonau!F26","v":-73543.23000000001},{"$f":"BodenseeOberschwaben!G26+BiberachSaulgau!G26+UlmAlbDonau!G26+OstWürttemberg!G26+HeilbronnHohenlohe!G26+LudwigsburgWaiblingenEnz!G26+FilsNeckarAlb!G26+SchwarzwaldGäu!G26+SchwarzwaldAlbDonau!G26","v":-223795.21},{"$f":"BodenseeOberschwaben!H26+BiberachSaulgau!H26+UlmAlbDonau!H26+OstWürttemberg!H26+HeilbronnHohenlohe!H26+LudwigsburgWaiblingenEnz!H26+FilsNeckarAlb!H26+SchwarzwaldGäu!H26+SchwarzwaldAlbDonau!H26","v":-122532.65999999999},{"$f":"BodenseeOberschwaben!I26+BiberachSaulgau!I26+UlmAlbDonau!I26+OstWürttemberg!I26+HeilbronnHohenlohe!I26+LudwigsburgWaiblingenEnz!I26+FilsNeckarAlb!I26+SchwarzwaldGäu!I26+SchwarzwaldAlbDonau!I26","v":-196664.44},{"$f":"BodenseeOberschwaben!J26+BiberachSaulgau!J26+UlmAlbDonau!J26+OstWürttemberg!J26+HeilbronnHohenlohe!J26+LudwigsburgWaiblingenEnz!J26+FilsNeckarAlb!J26+SchwarzwaldGäu!J26+SchwarzwaldAlbDonau!J26","v":-5441.33},{"$f":"BodenseeOberschwaben!K26+BiberachSaulgau!K26+UlmAlbDonau!K26+OstWürttemberg!K26+HeilbronnHohenlohe!K26+LudwigsburgWaiblingenEnz!K26+FilsNeckarAlb!K26+SchwarzwaldGäu!K26+SchwarzwaldAlbDonau!K26","v":-5441.33},{"$f":"BodenseeOberschwaben!L26+BiberachSaulgau!L26+UlmAlbDonau!L26+OstWürttemberg!L26+HeilbronnHohenlohe!L26+LudwigsburgWaiblingenEnz!L26+FilsNeckarAlb!L26+SchwarzwaldGäu!L26+SchwarzwaldAlbDonau!L26","v":-1816.2300000000002},{"$f":"BodenseeOberschwaben!M26+BiberachSaulgau!M26+UlmAlbDonau!M26+OstWürttemberg!M26+HeilbronnHohenlohe!M26+LudwigsburgWaiblingenEnz!M26+FilsNeckarAlb!M26+SchwarzwaldGäu!M26+SchwarzwaldAlbDonau!M26","v":-14615},{"$f":"BodenseeOberschwaben!N26+BiberachSaulgau!N26+UlmAlbDonau!N26+OstWürttemberg!N26+HeilbronnHohenlohe!N26+LudwigsburgWaiblingenEnz!N26+FilsNeckarAlb!N26+SchwarzwaldGäu!N26+SchwarzwaldAlbDonau!N26","v":-23200},{"$f":"BodenseeOberschwaben!O26+BiberachSaulgau!O26+UlmAlbDonau!O26+OstWürttemberg!O26+HeilbronnHohenlohe!O26+LudwigsburgWaiblingenEnz!O26+FilsNeckarAlb!O26+SchwarzwaldGäu!O26+SchwarzwaldAlbDonau!O26","v":-1176462.9800000002},{"$f":"BodenseeOberschwaben!P26+BiberachSaulgau!P26+UlmAlbDonau!P26+OstWürttemberg!P26+HeilbronnHohenlohe!P26+LudwigsburgWaiblingenEnz!P26+FilsNeckarAlb!P26+SchwarzwaldGäu!P26+SchwarzwaldAlbDonau!P26","v":-1001359.5700000001},{"$f":"BodenseeOberschwaben!Q26+BiberachSaulgau!Q26+UlmAlbDonau!Q26+OstWürttemberg!Q26+HeilbronnHohenlohe!Q26+LudwigsburgWaiblingenEnz!Q26+FilsNeckarAlb!Q26+SchwarzwaldGäu!Q26+SchwarzwaldAlbDonau!Q26","v":-997.95},{"$f":"BodenseeOberschwaben!R26+BiberachSaulgau!R26+UlmAlbDonau!R26+OstWürttemberg!R26+HeilbronnHohenlohe!R26+LudwigsburgWaiblingenEnz!R26+FilsNeckarAlb!R26+SchwarzwaldGäu!R26+SchwarzwaldAlbDonau!R26","v":-1049.51},-1579890.09,null,null,null,null,null,null,-1373524.09,1579890.09,"Kinder- und Jugendhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$16","v":"Jugendberufshilfe"},{"$f":"BodenseeOberschwaben!C27+BiberachSaulgau!C27+UlmAlbDonau!C27+OstWürttemberg!C27+HeilbronnHohenlohe!C27+LudwigsburgWaiblingenEnz!C27+FilsNeckarAlb!C27+SchwarzwaldGäu!C27+SchwarzwaldAlbDonau!C27","v":0},{"$f":"BodenseeOberschwaben!D27+BiberachSaulgau!D27+UlmAlbDonau!D27+OstWürttemberg!D27+HeilbronnHohenlohe!D27+LudwigsburgWaiblingenEnz!D27+FilsNeckarAlb!D27+SchwarzwaldGäu!D27+SchwarzwaldAlbDonau!D27","v":0},{"$f":"BodenseeOberschwaben!E27+BiberachSaulgau!E27+UlmAlbDonau!E27+OstWürttemberg!E27+HeilbronnHohenlohe!E27+LudwigsburgWaiblingenEnz!E27+FilsNeckarAlb!E27+SchwarzwaldGäu!E27+SchwarzwaldAlbDonau!E27","v":0},{"$f":"BodenseeOberschwaben!F27+BiberachSaulgau!F27+UlmAlbDonau!F27+OstWürttemberg!F27+HeilbronnHohenlohe!F27+LudwigsburgWaiblingenEnz!F27+FilsNeckarAlb!F27+SchwarzwaldGäu!F27+SchwarzwaldAlbDonau!F27","v":0},{"$f":"BodenseeOberschwaben!G27+BiberachSaulgau!G27+UlmAlbDonau!G27+OstWürttemberg!G27+HeilbronnHohenlohe!G27+LudwigsburgWaiblingenEnz!G27+FilsNeckarAlb!G27+SchwarzwaldGäu!G27+SchwarzwaldAlbDonau!G27","v":-1128.3600000000001},{"$f":"BodenseeOberschwaben!H27+BiberachSaulgau!H27+UlmAlbDonau!H27+OstWürttemberg!H27+HeilbronnHohenlohe!H27+LudwigsburgWaiblingenEnz!H27+FilsNeckarAlb!H27+SchwarzwaldGäu!H27+SchwarzwaldAlbDonau!H27","v":-1128.3600000000001},{"$f":"BodenseeOberschwaben!I27+BiberachSaulgau!I27+UlmAlbDonau!I27+OstWürttemberg!I27+HeilbronnHohenlohe!I27+LudwigsburgWaiblingenEnz!I27+FilsNeckarAlb!I27+SchwarzwaldGäu!I27+SchwarzwaldAlbDonau!I27","v":-936.32},{"$f":"BodenseeOberschwaben!J27+BiberachSaulgau!J27+UlmAlbDonau!J27+OstWürttemberg!J27+HeilbronnHohenlohe!J27+LudwigsburgWaiblingenEnz!J27+FilsNeckarAlb!J27+SchwarzwaldGäu!J27+SchwarzwaldAlbDonau!J27","v":0},{"$f":"BodenseeOberschwaben!K27+BiberachSaulgau!K27+UlmAlbDonau!K27+OstWürttemberg!K27+HeilbronnHohenlohe!K27+LudwigsburgWaiblingenEnz!K27+FilsNeckarAlb!K27+SchwarzwaldGäu!K27+SchwarzwaldAlbDonau!K27","v":0},{"$f":"BodenseeOberschwaben!L27+BiberachSaulgau!L27+UlmAlbDonau!L27+OstWürttemberg!L27+HeilbronnHohenlohe!L27+LudwigsburgWaiblingenEnz!L27+FilsNeckarAlb!L27+SchwarzwaldGäu!L27+SchwarzwaldAlbDonau!L27","v":0},{"$f":"BodenseeOberschwaben!M27+BiberachSaulgau!M27+UlmAlbDonau!M27+OstWürttemberg!M27+HeilbronnHohenlohe!M27+LudwigsburgWaiblingenEnz!M27+FilsNeckarAlb!M27+SchwarzwaldGäu!M27+SchwarzwaldAlbDonau!M27","v":0},{"$f":"BodenseeOberschwaben!N27+BiberachSaulgau!N27+UlmAlbDonau!N27+OstWürttemberg!N27+HeilbronnHohenlohe!N27+LudwigsburgWaiblingenEnz!N27+FilsNeckarAlb!N27+SchwarzwaldGäu!N27+SchwarzwaldAlbDonau!N27","v":0},{"$f":"BodenseeOberschwaben!O27+BiberachSaulgau!O27+UlmAlbDonau!O27+OstWürttemberg!O27+HeilbronnHohenlohe!O27+LudwigsburgWaiblingenEnz!O27+FilsNeckarAlb!O27+SchwarzwaldGäu!O27+SchwarzwaldAlbDonau!O27","v":0},{"$f":"BodenseeOberschwaben!P27+BiberachSaulgau!P27+UlmAlbDonau!P27+OstWürttemberg!P27+HeilbronnHohenlohe!P27+LudwigsburgWaiblingenEnz!P27+FilsNeckarAlb!P27+SchwarzwaldGäu!P27+SchwarzwaldAlbDonau!P27","v":0},{"$f":"BodenseeOberschwaben!Q27+BiberachSaulgau!Q27+UlmAlbDonau!Q27+OstWürttemberg!Q27+HeilbronnHohenlohe!Q27+LudwigsburgWaiblingenEnz!Q27+FilsNeckarAlb!Q27+SchwarzwaldGäu!Q27+SchwarzwaldAlbDonau!Q27","v":0},{"$f":"BodenseeOberschwaben!R27+BiberachSaulgau!R27+UlmAlbDonau!R27+OstWürttemberg!R27+HeilbronnHohenlohe!R27+LudwigsburgWaiblingenEnz!R27+FilsNeckarAlb!R27+SchwarzwaldGäu!R27+SchwarzwaldAlbDonau!R27","v":0},-1128.3600000000001,null,null,null,null,null,null,-936.32,1128.3600000000001,"Jugendberufshilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$14","v":"Behindertenhilfe"},{"$f":"BodenseeOberschwaben!C28+BiberachSaulgau!C28+UlmAlbDonau!C28+OstWürttemberg!C28+HeilbronnHohenlohe!C28+LudwigsburgWaiblingenEnz!C28+FilsNeckarAlb!C28+SchwarzwaldGäu!C28+SchwarzwaldAlbDonau!C28","v":0},{"$f":"BodenseeOberschwaben!D28+BiberachSaulgau!D28+UlmAlbDonau!D28+OstWürttemberg!D28+HeilbronnHohenlohe!D28+LudwigsburgWaiblingenEnz!D28+FilsNeckarAlb!D28+SchwarzwaldGäu!D28+SchwarzwaldAlbDonau!D28","v":0},{"$f":"BodenseeOberschwaben!E28+BiberachSaulgau!E28+UlmAlbDonau!E28+OstWürttemberg!E28+HeilbronnHohenlohe!E28+LudwigsburgWaiblingenEnz!E28+FilsNeckarAlb!E28+SchwarzwaldGäu!E28+SchwarzwaldAlbDonau!E28","v":0},{"$f":"BodenseeOberschwaben!F28+BiberachSaulgau!F28+UlmAlbDonau!F28+OstWürttemberg!F28+HeilbronnHohenlohe!F28+LudwigsburgWaiblingenEnz!F28+FilsNeckarAlb!F28+SchwarzwaldGäu!F28+SchwarzwaldAlbDonau!F28","v":0},{"$f":"BodenseeOberschwaben!G28+BiberachSaulgau!G28+UlmAlbDonau!G28+OstWürttemberg!G28+HeilbronnHohenlohe!G28+LudwigsburgWaiblingenEnz!G28+FilsNeckarAlb!G28+SchwarzwaldGäu!G28+SchwarzwaldAlbDonau!G28","v":-5741.83},{"$f":"BodenseeOberschwaben!H28+BiberachSaulgau!H28+UlmAlbDonau!H28+OstWürttemberg!H28+HeilbronnHohenlohe!H28+LudwigsburgWaiblingenEnz!H28+FilsNeckarAlb!H28+SchwarzwaldGäu!H28+SchwarzwaldAlbDonau!H28","v":-3553.96},{"$f":"BodenseeOberschwaben!I28+BiberachSaulgau!I28+UlmAlbDonau!I28+OstWürttemberg!I28+HeilbronnHohenlohe!I28+LudwigsburgWaiblingenEnz!I28+FilsNeckarAlb!I28+SchwarzwaldGäu!I28+SchwarzwaldAlbDonau!I28","v":-332},{"$f":"BodenseeOberschwaben!J28+BiberachSaulgau!J28+UlmAlbDonau!J28+OstWürttemberg!J28+HeilbronnHohenlohe!J28+LudwigsburgWaiblingenEnz!J28+FilsNeckarAlb!J28+SchwarzwaldGäu!J28+SchwarzwaldAlbDonau!J28","v":-20000},{"$f":"BodenseeOberschwaben!K28+BiberachSaulgau!K28+UlmAlbDonau!K28+OstWürttemberg!K28+HeilbronnHohenlohe!K28+LudwigsburgWaiblingenEnz!K28+FilsNeckarAlb!K28+SchwarzwaldGäu!K28+SchwarzwaldAlbDonau!K28","v":0},{"$f":"BodenseeOberschwaben!L28+BiberachSaulgau!L28+UlmAlbDonau!L28+OstWürttemberg!L28+HeilbronnHohenlohe!L28+LudwigsburgWaiblingenEnz!L28+FilsNeckarAlb!L28+SchwarzwaldGäu!L28+SchwarzwaldAlbDonau!L28","v":-20000},{"$f":"BodenseeOberschwaben!M28+BiberachSaulgau!M28+UlmAlbDonau!M28+OstWürttemberg!M28+HeilbronnHohenlohe!M28+LudwigsburgWaiblingenEnz!M28+FilsNeckarAlb!M28+SchwarzwaldGäu!M28+SchwarzwaldAlbDonau!M28","v":0},{"$f":"BodenseeOberschwaben!N28+BiberachSaulgau!N28+UlmAlbDonau!N28+OstWürttemberg!N28+HeilbronnHohenlohe!N28+LudwigsburgWaiblingenEnz!N28+FilsNeckarAlb!N28+SchwarzwaldGäu!N28+SchwarzwaldAlbDonau!N28","v":0},{"$f":"BodenseeOberschwaben!O28+BiberachSaulgau!O28+UlmAlbDonau!O28+OstWürttemberg!O28+HeilbronnHohenlohe!O28+LudwigsburgWaiblingenEnz!O28+FilsNeckarAlb!O28+SchwarzwaldGäu!O28+SchwarzwaldAlbDonau!O28","v":0},{"$f":"BodenseeOberschwaben!P28+BiberachSaulgau!P28+UlmAlbDonau!P28+OstWürttemberg!P28+HeilbronnHohenlohe!P28+LudwigsburgWaiblingenEnz!P28+FilsNeckarAlb!P28+SchwarzwaldGäu!P28+SchwarzwaldAlbDonau!P28","v":0},{"$f":"BodenseeOberschwaben!Q28+BiberachSaulgau!Q28+UlmAlbDonau!Q28+OstWürttemberg!Q28+HeilbronnHohenlohe!Q28+LudwigsburgWaiblingenEnz!Q28+FilsNeckarAlb!Q28+SchwarzwaldGäu!Q28+SchwarzwaldAlbDonau!Q28","v":0},{"$f":"BodenseeOberschwaben!R28+BiberachSaulgau!R28+UlmAlbDonau!R28+OstWürttemberg!R28+HeilbronnHohenlohe!R28+LudwigsburgWaiblingenEnz!R28+FilsNeckarAlb!R28+SchwarzwaldGäu!R28+SchwarzwaldAlbDonau!R28","v":0},-25741.83,null,null,null,null,null,null,-20332,25741.83,"Behindertenhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"BodenseeOberschwaben!C29+BiberachSaulgau!C29+UlmAlbDonau!C29+OstWürttemberg!C29+HeilbronnHohenlohe!C29+LudwigsburgWaiblingenEnz!C29+FilsNeckarAlb!C29+SchwarzwaldGäu!C29+SchwarzwaldAlbDonau!C29","v":-29442.559999999998},{"$f":"BodenseeOberschwaben!D29+BiberachSaulgau!D29+UlmAlbDonau!D29+OstWürttemberg!D29+HeilbronnHohenlohe!D29+LudwigsburgWaiblingenEnz!D29+FilsNeckarAlb!D29+SchwarzwaldGäu!D29+SchwarzwaldAlbDonau!D29","v":-13467.85},{"$f":"BodenseeOberschwaben!E29+BiberachSaulgau!E29+UlmAlbDonau!E29+OstWürttemberg!E29+HeilbronnHohenlohe!E29+LudwigsburgWaiblingenEnz!E29+FilsNeckarAlb!E29+SchwarzwaldGäu!E29+SchwarzwaldAlbDonau!E29","v":-27632.83},{"$f":"BodenseeOberschwaben!F29+BiberachSaulgau!F29+UlmAlbDonau!F29+OstWürttemberg!F29+HeilbronnHohenlohe!F29+LudwigsburgWaiblingenEnz!F29+FilsNeckarAlb!F29+SchwarzwaldGäu!F29+SchwarzwaldAlbDonau!F29","v":-25914.639999999999},{"$f":"BodenseeOberschwaben!G29+BiberachSaulgau!G29+UlmAlbDonau!G29+OstWürttemberg!G29+HeilbronnHohenlohe!G29+LudwigsburgWaiblingenEnz!G29+FilsNeckarAlb!G29+SchwarzwaldGäu!G29+SchwarzwaldAlbDonau!G29","v":-54669.740000000005},{"$f":"BodenseeOberschwaben!H29+BiberachSaulgau!H29+UlmAlbDonau!H29+OstWürttemberg!H29+HeilbronnHohenlohe!H29+LudwigsburgWaiblingenEnz!H29+FilsNeckarAlb!H29+SchwarzwaldGäu!H29+SchwarzwaldAlbDonau!H29","v":-47022.39},{"$f":"BodenseeOberschwaben!I29+BiberachSaulgau!I29+UlmAlbDonau!I29+OstWürttemberg!I29+HeilbronnHohenlohe!I29+LudwigsburgWaiblingenEnz!I29+FilsNeckarAlb!I29+SchwarzwaldGäu!I29+SchwarzwaldAlbDonau!I29","v":-37924.660000000003},{"$f":"BodenseeOberschwaben!J29+BiberachSaulgau!J29+UlmAlbDonau!J29+OstWürttemberg!J29+HeilbronnHohenlohe!J29+LudwigsburgWaiblingenEnz!J29+FilsNeckarAlb!J29+SchwarzwaldGäu!J29+SchwarzwaldAlbDonau!J29","v":-12886.97},{"$f":"BodenseeOberschwaben!K29+BiberachSaulgau!K29+UlmAlbDonau!K29+OstWürttemberg!K29+HeilbronnHohenlohe!K29+LudwigsburgWaiblingenEnz!K29+FilsNeckarAlb!K29+SchwarzwaldGäu!K29+SchwarzwaldAlbDonau!K29","v":-12886.97},{"$f":"BodenseeOberschwaben!L29+BiberachSaulgau!L29+UlmAlbDonau!L29+OstWürttemberg!L29+HeilbronnHohenlohe!L29+LudwigsburgWaiblingenEnz!L29+FilsNeckarAlb!L29+SchwarzwaldGäu!L29+SchwarzwaldAlbDonau!L29","v":-9437.07},{"$f":"BodenseeOberschwaben!M29+BiberachSaulgau!M29+UlmAlbDonau!M29+OstWürttemberg!M29+HeilbronnHohenlohe!M29+LudwigsburgWaiblingenEnz!M29+FilsNeckarAlb!M29+SchwarzwaldGäu!M29+SchwarzwaldAlbDonau!M29","v":0},{"$f":"BodenseeOberschwaben!N29+BiberachSaulgau!N29+UlmAlbDonau!N29+OstWürttemberg!N29+HeilbronnHohenlohe!N29+LudwigsburgWaiblingenEnz!N29+FilsNeckarAlb!N29+SchwarzwaldGäu!N29+SchwarzwaldAlbDonau!N29","v":0},{"$f":"BodenseeOberschwaben!O29+BiberachSaulgau!O29+UlmAlbDonau!O29+OstWürttemberg!O29+HeilbronnHohenlohe!O29+LudwigsburgWaiblingenEnz!O29+FilsNeckarAlb!O29+SchwarzwaldGäu!O29+SchwarzwaldAlbDonau!O29","v":-1644.49},{"$f":"BodenseeOberschwaben!P29+BiberachSaulgau!P29+UlmAlbDonau!P29+OstWürttemberg!P29+HeilbronnHohenlohe!P29+LudwigsburgWaiblingenEnz!P29+FilsNeckarAlb!P29+SchwarzwaldGäu!P29+SchwarzwaldAlbDonau!P29","v":-7678.53},{"$f":"BodenseeOberschwaben!Q29+BiberachSaulgau!Q29+UlmAlbDonau!Q29+OstWürttemberg!Q29+HeilbronnHohenlohe!Q29+LudwigsburgWaiblingenEnz!Q29+FilsNeckarAlb!Q29+SchwarzwaldGäu!Q29+SchwarzwaldAlbDonau!Q29","v":0},{"$f":"BodenseeOberschwaben!R29+BiberachSaulgau!R29+UlmAlbDonau!R29+OstWürttemberg!R29+HeilbronnHohenlohe!R29+LudwigsburgWaiblingenEnz!R29+FilsNeckarAlb!R29+SchwarzwaldGäu!R29+SchwarzwaldAlbDonau!R29","v":0},-126276.59000000001,null,null,null,null,null,null,-94422.75,126276.59000000001,"Altenhilfe/Hospizdienste",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"BodenseeOberschwaben!C30+BiberachSaulgau!C30+UlmAlbDonau!C30+OstWürttemberg!C30+HeilbronnHohenlohe!C30+LudwigsburgWaiblingenEnz!C30+FilsNeckarAlb!C30+SchwarzwaldGäu!C30+SchwarzwaldAlbDonau!C30","v":0},{"$f":"BodenseeOberschwaben!D30+BiberachSaulgau!D30+UlmAlbDonau!D30+OstWürttemberg!D30+HeilbronnHohenlohe!D30+LudwigsburgWaiblingenEnz!D30+FilsNeckarAlb!D30+SchwarzwaldGäu!D30+SchwarzwaldAlbDonau!D30","v":0},{"$f":"BodenseeOberschwaben!E30+BiberachSaulgau!E30+UlmAlbDonau!E30+OstWürttemberg!E30+HeilbronnHohenlohe!E30+LudwigsburgWaiblingenEnz!E30+FilsNeckarAlb!E30+SchwarzwaldGäu!E30+SchwarzwaldAlbDonau!E30","v":0},{"$f":"BodenseeOberschwaben!F30+BiberachSaulgau!F30+UlmAlbDonau!F30+OstWürttemberg!F30+HeilbronnHohenlohe!F30+LudwigsburgWaiblingenEnz!F30+FilsNeckarAlb!F30+SchwarzwaldGäu!F30+SchwarzwaldAlbDonau!F30","v":0},{"$f":"BodenseeOberschwaben!G30+BiberachSaulgau!G30+UlmAlbDonau!G30+OstWürttemberg!G30+HeilbronnHohenlohe!G30+LudwigsburgWaiblingenEnz!G30+FilsNeckarAlb!G30+SchwarzwaldGäu!G30+SchwarzwaldAlbDonau!G30","v":-63997.930000000008},{"$f":"BodenseeOberschwaben!H30+BiberachSaulgau!H30+UlmAlbDonau!H30+OstWürttemberg!H30+HeilbronnHohenlohe!H30+LudwigsburgWaiblingenEnz!H30+FilsNeckarAlb!H30+SchwarzwaldGäu!H30+SchwarzwaldAlbDonau!H30","v":-43476.580000000009},{"$f":"BodenseeOberschwaben!I30+BiberachSaulgau!I30+UlmAlbDonau!I30+OstWürttemberg!I30+HeilbronnHohenlohe!I30+LudwigsburgWaiblingenEnz!I30+FilsNeckarAlb!I30+SchwarzwaldGäu!I30+SchwarzwaldAlbDonau!I30","v":-116987.68999999999},{"$f":"BodenseeOberschwaben!J30+BiberachSaulgau!J30+UlmAlbDonau!J30+OstWürttemberg!J30+HeilbronnHohenlohe!J30+LudwigsburgWaiblingenEnz!J30+FilsNeckarAlb!J30+SchwarzwaldGäu!J30+SchwarzwaldAlbDonau!J30","v":0},{"$f":"BodenseeOberschwaben!K30+BiberachSaulgau!K30+UlmAlbDonau!K30+OstWürttemberg!K30+HeilbronnHohenlohe!K30+LudwigsburgWaiblingenEnz!K30+FilsNeckarAlb!K30+SchwarzwaldGäu!K30+SchwarzwaldAlbDonau!K30","v":0},{"$f":"BodenseeOberschwaben!L30+BiberachSaulgau!L30+UlmAlbDonau!L30+OstWürttemberg!L30+HeilbronnHohenlohe!L30+LudwigsburgWaiblingenEnz!L30+FilsNeckarAlb!L30+SchwarzwaldGäu!L30+SchwarzwaldAlbDonau!L30","v":0},{"$f":"BodenseeOberschwaben!M30+BiberachSaulgau!M30+UlmAlbDonau!M30+OstWürttemberg!M30+HeilbronnHohenlohe!M30+LudwigsburgWaiblingenEnz!M30+FilsNeckarAlb!M30+SchwarzwaldGäu!M30+SchwarzwaldAlbDonau!M30","v":0},{"$f":"BodenseeOberschwaben!N30+BiberachSaulgau!N30+UlmAlbDonau!N30+OstWürttemberg!N30+HeilbronnHohenlohe!N30+LudwigsburgWaiblingenEnz!N30+FilsNeckarAlb!N30+SchwarzwaldGäu!N30+SchwarzwaldAlbDonau!N30","v":0},{"$f":"BodenseeOberschwaben!O30+BiberachSaulgau!O30+UlmAlbDonau!O30+OstWürttemberg!O30+HeilbronnHohenlohe!O30+LudwigsburgWaiblingenEnz!O30+FilsNeckarAlb!O30+SchwarzwaldGäu!O30+SchwarzwaldAlbDonau!O30","v":-5560.5},{"$f":"BodenseeOberschwaben!P30+BiberachSaulgau!P30+UlmAlbDonau!P30+OstWürttemberg!P30+HeilbronnHohenlohe!P30+LudwigsburgWaiblingenEnz!P30+FilsNeckarAlb!P30+SchwarzwaldGäu!P30+SchwarzwaldAlbDonau!P30","v":-6249.2},{"$f":"BodenseeOberschwaben!Q30+BiberachSaulgau!Q30+UlmAlbDonau!Q30+OstWürttemberg!Q30+HeilbronnHohenlohe!Q30+LudwigsburgWaiblingenEnz!Q30+FilsNeckarAlb!Q30+SchwarzwaldGäu!Q30+SchwarzwaldAlbDonau!Q30","v":0},{"$f":"BodenseeOberschwaben!R30+BiberachSaulgau!R30+UlmAlbDonau!R30+OstWürttemberg!R30+HeilbronnHohenlohe!R30+LudwigsburgWaiblingenEnz!R30+FilsNeckarAlb!R30+SchwarzwaldGäu!R30+SchwarzwaldAlbDonau!R30","v":0},-69558.430000000008,null,null,null,null,null,null,-123236.88999999998,69558.430000000008,"Sozialpsychiatrischer Dienst",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$5","v":"Suchthilfe"},{"$f":"BodenseeOberschwaben!C31+BiberachSaulgau!C31+UlmAlbDonau!C31+OstWürttemberg!C31+HeilbronnHohenlohe!C31+LudwigsburgWaiblingenEnz!C31+FilsNeckarAlb!C31+SchwarzwaldGäu!C31+SchwarzwaldAlbDonau!C31","v":0},{"$f":"BodenseeOberschwaben!D31+BiberachSaulgau!D31+UlmAlbDonau!D31+OstWürttemberg!D31+HeilbronnHohenlohe!D31+LudwigsburgWaiblingenEnz!D31+FilsNeckarAlb!D31+SchwarzwaldGäu!D31+SchwarzwaldAlbDonau!D31","v":0},{"$f":"BodenseeOberschwaben!E31+BiberachSaulgau!E31+UlmAlbDonau!E31+OstWürttemberg!E31+HeilbronnHohenlohe!E31+LudwigsburgWaiblingenEnz!E31+FilsNeckarAlb!E31+SchwarzwaldGäu!E31+SchwarzwaldAlbDonau!E31","v":0},{"$f":"BodenseeOberschwaben!F31+BiberachSaulgau!F31+UlmAlbDonau!F31+OstWürttemberg!F31+HeilbronnHohenlohe!F31+LudwigsburgWaiblingenEnz!F31+FilsNeckarAlb!F31+SchwarzwaldGäu!F31+SchwarzwaldAlbDonau!F31","v":0},{"$f":"BodenseeOberschwaben!G31+BiberachSaulgau!G31+UlmAlbDonau!G31+OstWürttemberg!G31+HeilbronnHohenlohe!G31+LudwigsburgWaiblingenEnz!G31+FilsNeckarAlb!G31+SchwarzwaldGäu!G31+SchwarzwaldAlbDonau!G31","v":-9450.57},{"$f":"BodenseeOberschwaben!H31+BiberachSaulgau!H31+UlmAlbDonau!H31+OstWürttemberg!H31+HeilbronnHohenlohe!H31+LudwigsburgWaiblingenEnz!H31+FilsNeckarAlb!H31+SchwarzwaldGäu!H31+SchwarzwaldAlbDonau!H31","v":-9182.880000000001},{"$f":"BodenseeOberschwaben!I31+BiberachSaulgau!I31+UlmAlbDonau!I31+OstWürttemberg!I31+HeilbronnHohenlohe!I31+LudwigsburgWaiblingenEnz!I31+FilsNeckarAlb!I31+SchwarzwaldGäu!I31+SchwarzwaldAlbDonau!I31","v":-17572.13},{"$f":"BodenseeOberschwaben!J31+BiberachSaulgau!J31+UlmAlbDonau!J31+OstWürttemberg!J31+HeilbronnHohenlohe!J31+LudwigsburgWaiblingenEnz!J31+FilsNeckarAlb!J31+SchwarzwaldGäu!J31+SchwarzwaldAlbDonau!J31","v":0},{"$f":"BodenseeOberschwaben!K31+BiberachSaulgau!K31+UlmAlbDonau!K31+OstWürttemberg!K31+HeilbronnHohenlohe!K31+LudwigsburgWaiblingenEnz!K31+FilsNeckarAlb!K31+SchwarzwaldGäu!K31+SchwarzwaldAlbDonau!K31","v":0},{"$f":"BodenseeOberschwaben!L31+BiberachSaulgau!L31+UlmAlbDonau!L31+OstWürttemberg!L31+HeilbronnHohenlohe!L31+LudwigsburgWaiblingenEnz!L31+FilsNeckarAlb!L31+SchwarzwaldGäu!L31+SchwarzwaldAlbDonau!L31","v":0},{"$f":"BodenseeOberschwaben!M31+BiberachSaulgau!M31+UlmAlbDonau!M31+OstWürttemberg!M31+HeilbronnHohenlohe!M31+LudwigsburgWaiblingenEnz!M31+FilsNeckarAlb!M31+SchwarzwaldGäu!M31+SchwarzwaldAlbDonau!M31","v":-64805},{"$f":"BodenseeOberschwaben!N31+BiberachSaulgau!N31+UlmAlbDonau!N31+OstWürttemberg!N31+HeilbronnHohenlohe!N31+LudwigsburgWaiblingenEnz!N31+FilsNeckarAlb!N31+SchwarzwaldGäu!N31+SchwarzwaldAlbDonau!N31","v":-58440.009999999995},{"$f":"BodenseeOberschwaben!O31+BiberachSaulgau!O31+UlmAlbDonau!O31+OstWürttemberg!O31+HeilbronnHohenlohe!O31+LudwigsburgWaiblingenEnz!O31+FilsNeckarAlb!O31+SchwarzwaldGäu!O31+SchwarzwaldAlbDonau!O31","v":-10689.099999999999},{"$f":"BodenseeOberschwaben!P31+BiberachSaulgau!P31+UlmAlbDonau!P31+OstWürttemberg!P31+HeilbronnHohenlohe!P31+LudwigsburgWaiblingenEnz!P31+FilsNeckarAlb!P31+SchwarzwaldGäu!P31+SchwarzwaldAlbDonau!P31","v":-4098.34},{"$f":"BodenseeOberschwaben!Q31+BiberachSaulgau!Q31+UlmAlbDonau!Q31+OstWürttemberg!Q31+HeilbronnHohenlohe!Q31+LudwigsburgWaiblingenEnz!Q31+FilsNeckarAlb!Q31+SchwarzwaldGäu!Q31+SchwarzwaldAlbDonau!Q31","v":0},{"$f":"BodenseeOberschwaben!R31+BiberachSaulgau!R31+UlmAlbDonau!R31+OstWürttemberg!R31+HeilbronnHohenlohe!R31+LudwigsburgWaiblingenEnz!R31+FilsNeckarAlb!R31+SchwarzwaldGäu!R31+SchwarzwaldAlbDonau!R31","v":0},-84944.670000000013,null,null,null,null,null,null,-80110.48,84944.670000000013,"Suchthilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$13","v":"Migration"},{"$f":"BodenseeOberschwaben!C32+BiberachSaulgau!C32+UlmAlbDonau!C32+OstWürttemberg!C32+HeilbronnHohenlohe!C32+LudwigsburgWaiblingenEnz!C32+FilsNeckarAlb!C32+SchwarzwaldGäu!C32+SchwarzwaldAlbDonau!C32","v":-125514.70999999999},{"$f":"BodenseeOberschwaben!D32+BiberachSaulgau!D32+UlmAlbDonau!D32+OstWürttemberg!D32+HeilbronnHohenlohe!D32+LudwigsburgWaiblingenEnz!D32+FilsNeckarAlb!D32+SchwarzwaldGäu!D32+SchwarzwaldAlbDonau!D32","v":-67441.399999999994},{"$f":"BodenseeOberschwaben!E32+BiberachSaulgau!E32+UlmAlbDonau!E32+OstWürttemberg!E32+HeilbronnHohenlohe!E32+LudwigsburgWaiblingenEnz!E32+FilsNeckarAlb!E32+SchwarzwaldGäu!E32+SchwarzwaldAlbDonau!E32","v":0},{"$f":"BodenseeOberschwaben!F32+BiberachSaulgau!F32+UlmAlbDonau!F32+OstWürttemberg!F32+HeilbronnHohenlohe!F32+LudwigsburgWaiblingenEnz!F32+FilsNeckarAlb!F32+SchwarzwaldGäu!F32+SchwarzwaldAlbDonau!F32","v":0},{"$f":"BodenseeOberschwaben!G32+BiberachSaulgau!G32+UlmAlbDonau!G32+OstWürttemberg!G32+HeilbronnHohenlohe!G32+LudwigsburgWaiblingenEnz!G32+FilsNeckarAlb!G32+SchwarzwaldGäu!G32+SchwarzwaldAlbDonau!G32","v":-687993.02},{"$f":"BodenseeOberschwaben!H32+BiberachSaulgau!H32+UlmAlbDonau!H32+OstWürttemberg!H32+HeilbronnHohenlohe!H32+LudwigsburgWaiblingenEnz!H32+FilsNeckarAlb!H32+SchwarzwaldGäu!H32+SchwarzwaldAlbDonau!H32","v":-625110.17000000004},{"$f":"BodenseeOberschwaben!I32+BiberachSaulgau!I32+UlmAlbDonau!I32+OstWürttemberg!I32+HeilbronnHohenlohe!I32+LudwigsburgWaiblingenEnz!I32+FilsNeckarAlb!I32+SchwarzwaldGäu!I32+SchwarzwaldAlbDonau!I32","v":-430319.94999999995},{"$f":"BodenseeOberschwaben!J32+BiberachSaulgau!J32+UlmAlbDonau!J32+OstWürttemberg!J32+HeilbronnHohenlohe!J32+LudwigsburgWaiblingenEnz!J32+FilsNeckarAlb!J32+SchwarzwaldGäu!J32+SchwarzwaldAlbDonau!J32","v":0},{"$f":"BodenseeOberschwaben!K32+BiberachSaulgau!K32+UlmAlbDonau!K32+OstWürttemberg!K32+HeilbronnHohenlohe!K32+LudwigsburgWaiblingenEnz!K32+FilsNeckarAlb!K32+SchwarzwaldGäu!K32+SchwarzwaldAlbDonau!K32","v":0},{"$f":"BodenseeOberschwaben!L32+BiberachSaulgau!L32+UlmAlbDonau!L32+OstWürttemberg!L32+HeilbronnHohenlohe!L32+LudwigsburgWaiblingenEnz!L32+FilsNeckarAlb!L32+SchwarzwaldGäu!L32+SchwarzwaldAlbDonau!L32","v":0},{"$f":"BodenseeOberschwaben!M32+BiberachSaulgau!M32+UlmAlbDonau!M32+OstWürttemberg!M32+HeilbronnHohenlohe!M32+LudwigsburgWaiblingenEnz!M32+FilsNeckarAlb!M32+SchwarzwaldGäu!M32+SchwarzwaldAlbDonau!M32","v":-3000},{"$f":"BodenseeOberschwaben!N32+BiberachSaulgau!N32+UlmAlbDonau!N32+OstWürttemberg!N32+HeilbronnHohenlohe!N32+LudwigsburgWaiblingenEnz!N32+FilsNeckarAlb!N32+SchwarzwaldGäu!N32+SchwarzwaldAlbDonau!N32","v":-6400},{"$f":"BodenseeOberschwaben!O32+BiberachSaulgau!O32+UlmAlbDonau!O32+OstWürttemberg!O32+HeilbronnHohenlohe!O32+LudwigsburgWaiblingenEnz!O32+FilsNeckarAlb!O32+SchwarzwaldGäu!O32+SchwarzwaldAlbDonau!O32","v":-1907},{"$f":"BodenseeOberschwaben!P32+BiberachSaulgau!P32+UlmAlbDonau!P32+OstWürttemberg!P32+HeilbronnHohenlohe!P32+LudwigsburgWaiblingenEnz!P32+FilsNeckarAlb!P32+SchwarzwaldGäu!P32+SchwarzwaldAlbDonau!P32","v":-2000},{"$f":"BodenseeOberschwaben!Q32+BiberachSaulgau!Q32+UlmAlbDonau!Q32+OstWürttemberg!Q32+HeilbronnHohenlohe!Q32+LudwigsburgWaiblingenEnz!Q32+FilsNeckarAlb!Q32+SchwarzwaldGäu!Q32+SchwarzwaldAlbDonau!Q32","v":-349.89},{"$f":"BodenseeOberschwaben!R32+BiberachSaulgau!R32+UlmAlbDonau!R32+OstWürttemberg!R32+HeilbronnHohenlohe!R32+LudwigsburgWaiblingenEnz!R32+FilsNeckarAlb!R32+SchwarzwaldGäu!R32+SchwarzwaldAlbDonau!R32","v":0},-818764.62,null,null,null,null,null,null,-506161.35,818764.62,"Migration",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$7","v":"Wohnungslosenhilfe"},{"$f":"BodenseeOberschwaben!C33+BiberachSaulgau!C33+UlmAlbDonau!C33+OstWürttemberg!C33+HeilbronnHohenlohe!C33+LudwigsburgWaiblingenEnz!C33+FilsNeckarAlb!C33+SchwarzwaldGäu!C33+SchwarzwaldAlbDonau!C33","v":-8467.4599999999991},{"$f":"BodenseeOberschwaben!D33+BiberachSaulgau!D33+UlmAlbDonau!D33+OstWürttemberg!D33+HeilbronnHohenlohe!D33+LudwigsburgWaiblingenEnz!D33+FilsNeckarAlb!D33+SchwarzwaldGäu!D33+SchwarzwaldAlbDonau!D33","v":-61800},{"$f":"BodenseeOberschwaben!E33+BiberachSaulgau!E33+UlmAlbDonau!E33+OstWürttemberg!E33+HeilbronnHohenlohe!E33+LudwigsburgWaiblingenEnz!E33+FilsNeckarAlb!E33+SchwarzwaldGäu!E33+SchwarzwaldAlbDonau!E33","v":0},{"$f":"BodenseeOberschwaben!F33+BiberachSaulgau!F33+UlmAlbDonau!F33+OstWürttemberg!F33+HeilbronnHohenlohe!F33+LudwigsburgWaiblingenEnz!F33+FilsNeckarAlb!F33+SchwarzwaldGäu!F33+SchwarzwaldAlbDonau!F33","v":0},{"$f":"BodenseeOberschwaben!G33+BiberachSaulgau!G33+UlmAlbDonau!G33+OstWürttemberg!G33+HeilbronnHohenlohe!G33+LudwigsburgWaiblingenEnz!G33+FilsNeckarAlb!G33+SchwarzwaldGäu!G33+SchwarzwaldAlbDonau!G33","v":-194271.35},{"$f":"BodenseeOberschwaben!H33+BiberachSaulgau!H33+UlmAlbDonau!H33+OstWürttemberg!H33+HeilbronnHohenlohe!H33+LudwigsburgWaiblingenEnz!H33+FilsNeckarAlb!H33+SchwarzwaldGäu!H33+SchwarzwaldAlbDonau!H33","v":-174538.05},{"$f":"BodenseeOberschwaben!I33+BiberachSaulgau!I33+UlmAlbDonau!I33+OstWürttemberg!I33+HeilbronnHohenlohe!I33+LudwigsburgWaiblingenEnz!I33+FilsNeckarAlb!I33+SchwarzwaldGäu!I33+SchwarzwaldAlbDonau!I33","v":-56117.17},{"$f":"BodenseeOberschwaben!J33+BiberachSaulgau!J33+UlmAlbDonau!J33+OstWürttemberg!J33+HeilbronnHohenlohe!J33+LudwigsburgWaiblingenEnz!J33+FilsNeckarAlb!J33+SchwarzwaldGäu!J33+SchwarzwaldAlbDonau!J33","v":0},{"$f":"BodenseeOberschwaben!K33+BiberachSaulgau!K33+UlmAlbDonau!K33+OstWürttemberg!K33+HeilbronnHohenlohe!K33+LudwigsburgWaiblingenEnz!K33+FilsNeckarAlb!K33+SchwarzwaldGäu!K33+SchwarzwaldAlbDonau!K33","v":0},{"$f":"BodenseeOberschwaben!L33+BiberachSaulgau!L33+UlmAlbDonau!L33+OstWürttemberg!L33+HeilbronnHohenlohe!L33+LudwigsburgWaiblingenEnz!L33+FilsNeckarAlb!L33+SchwarzwaldGäu!L33+SchwarzwaldAlbDonau!L33","v":0},{"$f":"BodenseeOberschwaben!M33+BiberachSaulgau!M33+UlmAlbDonau!M33+OstWürttemberg!M33+HeilbronnHohenlohe!M33+LudwigsburgWaiblingenEnz!M33+FilsNeckarAlb!M33+SchwarzwaldGäu!M33+SchwarzwaldAlbDonau!M33","v":-300},{"$f":"BodenseeOberschwaben!N33+BiberachSaulgau!N33+UlmAlbDonau!N33+OstWürttemberg!N33+HeilbronnHohenlohe!N33+LudwigsburgWaiblingenEnz!N33+FilsNeckarAlb!N33+SchwarzwaldGäu!N33+SchwarzwaldAlbDonau!N33","v":-950},{"$f":"BodenseeOberschwaben!O33+BiberachSaulgau!O33+UlmAlbDonau!O33+OstWürttemberg!O33+HeilbronnHohenlohe!O33+LudwigsburgWaiblingenEnz!O33+FilsNeckarAlb!O33+SchwarzwaldGäu!O33+SchwarzwaldAlbDonau!O33","v":0},{"$f":"BodenseeOberschwaben!P33+BiberachSaulgau!P33+UlmAlbDonau!P33+OstWürttemberg!P33+HeilbronnHohenlohe!P33+LudwigsburgWaiblingenEnz!P33+FilsNeckarAlb!P33+SchwarzwaldGäu!P33+SchwarzwaldAlbDonau!P33","v":0},{"$f":"BodenseeOberschwaben!Q33+BiberachSaulgau!Q33+UlmAlbDonau!Q33+OstWürttemberg!Q33+HeilbronnHohenlohe!Q33+LudwigsburgWaiblingenEnz!Q33+FilsNeckarAlb!Q33+SchwarzwaldGäu!Q33+SchwarzwaldAlbDonau!Q33","v":0},{"$f":"BodenseeOberschwaben!R33+BiberachSaulgau!R33+UlmAlbDonau!R33+OstWürttemberg!R33+HeilbronnHohenlohe!R33+LudwigsburgWaiblingenEnz!R33+FilsNeckarAlb!R33+SchwarzwaldGäu!R33+SchwarzwaldAlbDonau!R33","v":-249.05},-203038.81,null,null,null,null,null,null,-119116.22,203038.81,"Wohnungslosenhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"BodenseeOberschwaben!C34+BiberachSaulgau!C34+UlmAlbDonau!C34+OstWürttemberg!C34+HeilbronnHohenlohe!C34+LudwigsburgWaiblingenEnz!C34+FilsNeckarAlb!C34+SchwarzwaldGäu!C34+SchwarzwaldAlbDonau!C34","v":-101.92},{"$f":"BodenseeOberschwaben!D34+BiberachSaulgau!D34+UlmAlbDonau!D34+OstWürttemberg!D34+HeilbronnHohenlohe!D34+LudwigsburgWaiblingenEnz!D34+FilsNeckarAlb!D34+SchwarzwaldGäu!D34+SchwarzwaldAlbDonau!D34","v":-5001.76},{"$f":"BodenseeOberschwaben!E34+BiberachSaulgau!E34+UlmAlbDonau!E34+OstWürttemberg!E34+HeilbronnHohenlohe!E34+LudwigsburgWaiblingenEnz!E34+FilsNeckarAlb!E34+SchwarzwaldGäu!E34+SchwarzwaldAlbDonau!E34","v":-44632.369999999995},{"$f":"BodenseeOberschwaben!F34+BiberachSaulgau!F34+UlmAlbDonau!F34+OstWürttemberg!F34+HeilbronnHohenlohe!F34+LudwigsburgWaiblingenEnz!F34+FilsNeckarAlb!F34+SchwarzwaldGäu!F34+SchwarzwaldAlbDonau!F34","v":-23024.879999999997},{"$f":"BodenseeOberschwaben!G34+BiberachSaulgau!G34+UlmAlbDonau!G34+OstWürttemberg!G34+HeilbronnHohenlohe!G34+LudwigsburgWaiblingenEnz!G34+FilsNeckarAlb!G34+SchwarzwaldGäu!G34+SchwarzwaldAlbDonau!G34","v":-71529.820000000007},{"$f":"BodenseeOberschwaben!H34+BiberachSaulgau!H34+UlmAlbDonau!H34+OstWürttemberg!H34+HeilbronnHohenlohe!H34+LudwigsburgWaiblingenEnz!H34+FilsNeckarAlb!H34+SchwarzwaldGäu!H34+SchwarzwaldAlbDonau!H34","v":-40918.9},{"$f":"BodenseeOberschwaben!I34+BiberachSaulgau!I34+UlmAlbDonau!I34+OstWürttemberg!I34+HeilbronnHohenlohe!I34+LudwigsburgWaiblingenEnz!I34+FilsNeckarAlb!I34+SchwarzwaldGäu!I34+SchwarzwaldAlbDonau!I34","v":-41017.01},{"$f":"BodenseeOberschwaben!J34+BiberachSaulgau!J34+UlmAlbDonau!J34+OstWürttemberg!J34+HeilbronnHohenlohe!J34+LudwigsburgWaiblingenEnz!J34+FilsNeckarAlb!J34+SchwarzwaldGäu!J34+SchwarzwaldAlbDonau!J34","v":0},{"$f":"BodenseeOberschwaben!K34+BiberachSaulgau!K34+UlmAlbDonau!K34+OstWürttemberg!K34+HeilbronnHohenlohe!K34+LudwigsburgWaiblingenEnz!K34+FilsNeckarAlb!K34+SchwarzwaldGäu!K34+SchwarzwaldAlbDonau!K34","v":0},{"$f":"BodenseeOberschwaben!L34+BiberachSaulgau!L34+UlmAlbDonau!L34+OstWürttemberg!L34+HeilbronnHohenlohe!L34+LudwigsburgWaiblingenEnz!L34+FilsNeckarAlb!L34+SchwarzwaldGäu!L34+SchwarzwaldAlbDonau!L34","v":0},{"$f":"BodenseeOberschwaben!M34+BiberachSaulgau!M34+UlmAlbDonau!M34+OstWürttemberg!M34+HeilbronnHohenlohe!M34+LudwigsburgWaiblingenEnz!M34+FilsNeckarAlb!M34+SchwarzwaldGäu!M34+SchwarzwaldAlbDonau!M34","v":0},{"$f":"BodenseeOberschwaben!N34+BiberachSaulgau!N34+UlmAlbDonau!N34+OstWürttemberg!N34+HeilbronnHohenlohe!N34+LudwigsburgWaiblingenEnz!N34+FilsNeckarAlb!N34+SchwarzwaldGäu!N34+SchwarzwaldAlbDonau!N34","v":0},{"$f":"BodenseeOberschwaben!O34+BiberachSaulgau!O34+UlmAlbDonau!O34+OstWürttemberg!O34+HeilbronnHohenlohe!O34+LudwigsburgWaiblingenEnz!O34+FilsNeckarAlb!O34+SchwarzwaldGäu!O34+SchwarzwaldAlbDonau!O34","v":-26453.440000000002},{"$f":"BodenseeOberschwaben!P34+BiberachSaulgau!P34+UlmAlbDonau!P34+OstWürttemberg!P34+HeilbronnHohenlohe!P34+LudwigsburgWaiblingenEnz!P34+FilsNeckarAlb!P34+SchwarzwaldGäu!P34+SchwarzwaldAlbDonau!P34","v":-1079.47},{"$f":"BodenseeOberschwaben!Q34+BiberachSaulgau!Q34+UlmAlbDonau!Q34+OstWürttemberg!Q34+HeilbronnHohenlohe!Q34+LudwigsburgWaiblingenEnz!Q34+FilsNeckarAlb!Q34+SchwarzwaldGäu!Q34+SchwarzwaldAlbDonau!Q34","v":0},{"$f":"BodenseeOberschwaben!R34+BiberachSaulgau!R34+UlmAlbDonau!R34+OstWürttemberg!R34+HeilbronnHohenlohe!R34+LudwigsburgWaiblingenEnz!R34+FilsNeckarAlb!R34+SchwarzwaldGäu!R34+SchwarzwaldAlbDonau!R34","v":0},-142717.54999999999,null,null,null,null,null,null,-70123.12,142717.54999999999,"Gemeindenahe Netzwerke",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$8","v":"Arbeitshilfen"},{"$f":"BodenseeOberschwaben!C35+BiberachSaulgau!C35+UlmAlbDonau!C35+OstWürttemberg!C35+HeilbronnHohenlohe!C35+LudwigsburgWaiblingenEnz!C35+FilsNeckarAlb!C35+SchwarzwaldGäu!C35+SchwarzwaldAlbDonau!C35","v":-3362.23},{"$f":"BodenseeOberschwaben!D35+BiberachSaulgau!D35+UlmAlbDonau!D35+OstWürttemberg!D35+HeilbronnHohenlohe!D35+LudwigsburgWaiblingenEnz!D35+FilsNeckarAlb!D35+SchwarzwaldGäu!D35+SchwarzwaldAlbDonau!D35","v":-43496.369999999995},{"$f":"BodenseeOberschwaben!E35+BiberachSaulgau!E35+UlmAlbDonau!E35+OstWürttemberg!E35+HeilbronnHohenlohe!E35+LudwigsburgWaiblingenEnz!E35+FilsNeckarAlb!E35+SchwarzwaldGäu!E35+SchwarzwaldAlbDonau!E35","v":-22709},{"$f":"BodenseeOberschwaben!F35+BiberachSaulgau!F35+UlmAlbDonau!F35+OstWürttemberg!F35+HeilbronnHohenlohe!F35+LudwigsburgWaiblingenEnz!F35+FilsNeckarAlb!F35+SchwarzwaldGäu!F35+SchwarzwaldAlbDonau!F35","v":-18000},{"$f":"BodenseeOberschwaben!G35+BiberachSaulgau!G35+UlmAlbDonau!G35+OstWürttemberg!G35+HeilbronnHohenlohe!G35+LudwigsburgWaiblingenEnz!G35+FilsNeckarAlb!G35+SchwarzwaldGäu!G35+SchwarzwaldAlbDonau!G35","v":-51684.990000000005},{"$f":"BodenseeOberschwaben!H35+BiberachSaulgau!H35+UlmAlbDonau!H35+OstWürttemberg!H35+HeilbronnHohenlohe!H35+LudwigsburgWaiblingenEnz!H35+FilsNeckarAlb!H35+SchwarzwaldGäu!H35+SchwarzwaldAlbDonau!H35","v":-36451.06},{"$f":"BodenseeOberschwaben!I35+BiberachSaulgau!I35+UlmAlbDonau!I35+OstWürttemberg!I35+HeilbronnHohenlohe!I35+LudwigsburgWaiblingenEnz!I35+FilsNeckarAlb!I35+SchwarzwaldGäu!I35+SchwarzwaldAlbDonau!I35","v":-14732.99},{"$f":"BodenseeOberschwaben!J35+BiberachSaulgau!J35+UlmAlbDonau!J35+OstWürttemberg!J35+HeilbronnHohenlohe!J35+LudwigsburgWaiblingenEnz!J35+FilsNeckarAlb!J35+SchwarzwaldGäu!J35+SchwarzwaldAlbDonau!J35","v":0},{"$f":"BodenseeOberschwaben!K35+BiberachSaulgau!K35+UlmAlbDonau!K35+OstWürttemberg!K35+HeilbronnHohenlohe!K35+LudwigsburgWaiblingenEnz!K35+FilsNeckarAlb!K35+SchwarzwaldGäu!K35+SchwarzwaldAlbDonau!K35","v":0},{"$f":"BodenseeOberschwaben!L35+BiberachSaulgau!L35+UlmAlbDonau!L35+OstWürttemberg!L35+HeilbronnHohenlohe!L35+LudwigsburgWaiblingenEnz!L35+FilsNeckarAlb!L35+SchwarzwaldGäu!L35+SchwarzwaldAlbDonau!L35","v":0},{"$f":"BodenseeOberschwaben!M35+BiberachSaulgau!M35+UlmAlbDonau!M35+OstWürttemberg!M35+HeilbronnHohenlohe!M35+LudwigsburgWaiblingenEnz!M35+FilsNeckarAlb!M35+SchwarzwaldGäu!M35+SchwarzwaldAlbDonau!M35","v":-14000},{"$f":"BodenseeOberschwaben!N35+BiberachSaulgau!N35+UlmAlbDonau!N35+OstWürttemberg!N35+HeilbronnHohenlohe!N35+LudwigsburgWaiblingenEnz!N35+FilsNeckarAlb!N35+SchwarzwaldGäu!N35+SchwarzwaldAlbDonau!N35","v":-28170},{"$f":"BodenseeOberschwaben!O35+BiberachSaulgau!O35+UlmAlbDonau!O35+OstWürttemberg!O35+HeilbronnHohenlohe!O35+LudwigsburgWaiblingenEnz!O35+FilsNeckarAlb!O35+SchwarzwaldGäu!O35+SchwarzwaldAlbDonau!O35","v":0},{"$f":"BodenseeOberschwaben!P35+BiberachSaulgau!P35+UlmAlbDonau!P35+OstWürttemberg!P35+HeilbronnHohenlohe!P35+LudwigsburgWaiblingenEnz!P35+FilsNeckarAlb!P35+SchwarzwaldGäu!P35+SchwarzwaldAlbDonau!P35","v":-3000},{"$f":"BodenseeOberschwaben!Q35+BiberachSaulgau!Q35+UlmAlbDonau!Q35+OstWürttemberg!Q35+HeilbronnHohenlohe!Q35+LudwigsburgWaiblingenEnz!Q35+FilsNeckarAlb!Q35+SchwarzwaldGäu!Q35+SchwarzwaldAlbDonau!Q35","v":0},{"$f":"BodenseeOberschwaben!R35+BiberachSaulgau!R35+UlmAlbDonau!R35+OstWürttemberg!R35+HeilbronnHohenlohe!R35+LudwigsburgWaiblingenEnz!R35+FilsNeckarAlb!R35+SchwarzwaldGäu!R35+SchwarzwaldAlbDonau!R35","v":-7530.97},-91756.22,null,null,null,null,null,null,-114930.33,91756.22,"Arbeitshilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$17","v":"Diverse Zweckhinweise"},{"$f":"BodenseeOberschwaben!C36+BiberachSaulgau!C36+UlmAlbDonau!C36+OstWürttemberg!C36+HeilbronnHohenlohe!C36+LudwigsburgWaiblingenEnz!C36+FilsNeckarAlb!C36+SchwarzwaldGäu!C36+SchwarzwaldAlbDonau!C36","v":0},{"$f":"BodenseeOberschwaben!D36+BiberachSaulgau!D36+UlmAlbDonau!D36+OstWürttemberg!D36+HeilbronnHohenlohe!D36+LudwigsburgWaiblingenEnz!D36+FilsNeckarAlb!D36+SchwarzwaldGäu!D36+SchwarzwaldAlbDonau!D36","v":0},{"$f":"BodenseeOberschwaben!E36+BiberachSaulgau!E36+UlmAlbDonau!E36+OstWürttemberg!E36+HeilbronnHohenlohe!E36+LudwigsburgWaiblingenEnz!E36+FilsNeckarAlb!E36+SchwarzwaldGäu!E36+SchwarzwaldAlbDonau!E36","v":0},{"$f":"BodenseeOberschwaben!F36+BiberachSaulgau!F36+UlmAlbDonau!F36+OstWürttemberg!F36+HeilbronnHohenlohe!F36+LudwigsburgWaiblingenEnz!F36+FilsNeckarAlb!F36+SchwarzwaldGäu!F36+SchwarzwaldAlbDonau!F36","v":0},{"$f":"BodenseeOberschwaben!G36+BiberachSaulgau!G36+UlmAlbDonau!G36+OstWürttemberg!G36+HeilbronnHohenlohe!G36+LudwigsburgWaiblingenEnz!G36+FilsNeckarAlb!G36+SchwarzwaldGäu!G36+SchwarzwaldAlbDonau!G36","v":0},{"$f":"BodenseeOberschwaben!H36+BiberachSaulgau!H36+UlmAlbDonau!H36+OstWürttemberg!H36+HeilbronnHohenlohe!H36+LudwigsburgWaiblingenEnz!H36+FilsNeckarAlb!H36+SchwarzwaldGäu!H36+SchwarzwaldAlbDonau!H36","v":0},{"$f":"BodenseeOberschwaben!I36+BiberachSaulgau!I36+UlmAlbDonau!I36+OstWürttemberg!I36+HeilbronnHohenlohe!I36+LudwigsburgWaiblingenEnz!I36+FilsNeckarAlb!I36+SchwarzwaldGäu!I36+SchwarzwaldAlbDonau!I36","v":0},{"$f":"BodenseeOberschwaben!J36+BiberachSaulgau!J36+UlmAlbDonau!J36+OstWürttemberg!J36+HeilbronnHohenlohe!J36+LudwigsburgWaiblingenEnz!J36+FilsNeckarAlb!J36+SchwarzwaldGäu!J36+SchwarzwaldAlbDonau!J36","v":0},{"$f":"BodenseeOberschwaben!K36+BiberachSaulgau!K36+UlmAlbDonau!K36+OstWürttemberg!K36+HeilbronnHohenlohe!K36+LudwigsburgWaiblingenEnz!K36+FilsNeckarAlb!K36+SchwarzwaldGäu!K36+SchwarzwaldAlbDonau!K36","v":0},{"$f":"BodenseeOberschwaben!L36+BiberachSaulgau!L36+UlmAlbDonau!L36+OstWürttemberg!L36+HeilbronnHohenlohe!L36+LudwigsburgWaiblingenEnz!L36+FilsNeckarAlb!L36+SchwarzwaldGäu!L36+SchwarzwaldAlbDonau!L36","v":0},{"$f":"BodenseeOberschwaben!M36+BiberachSaulgau!M36+UlmAlbDonau!M36+OstWürttemberg!M36+HeilbronnHohenlohe!M36+LudwigsburgWaiblingenEnz!M36+FilsNeckarAlb!M36+SchwarzwaldGäu!M36+SchwarzwaldAlbDonau!M36","v":0},{"$f":"BodenseeOberschwaben!N36+BiberachSaulgau!N36+UlmAlbDonau!N36+OstWürttemberg!N36+HeilbronnHohenlohe!N36+LudwigsburgWaiblingenEnz!N36+FilsNeckarAlb!N36+SchwarzwaldGäu!N36+SchwarzwaldAlbDonau!N36","v":0},{"$f":"BodenseeOberschwaben!O36+BiberachSaulgau!O36+UlmAlbDonau!O36+OstWürttemberg!O36+HeilbronnHohenlohe!O36+LudwigsburgWaiblingenEnz!O36+FilsNeckarAlb!O36+SchwarzwaldGäu!O36+SchwarzwaldAlbDonau!O36","v":0},{"$f":"BodenseeOberschwaben!P36+BiberachSaulgau!P36+UlmAlbDonau!P36+OstWürttemberg!P36+HeilbronnHohenlohe!P36+LudwigsburgWaiblingenEnz!P36+FilsNeckarAlb!P36+SchwarzwaldGäu!P36+SchwarzwaldAlbDonau!P36","v":0},{"$f":"BodenseeOberschwaben!Q36+BiberachSaulgau!Q36+UlmAlbDonau!Q36+OstWürttemberg!Q36+HeilbronnHohenlohe!Q36+LudwigsburgWaiblingenEnz!Q36+FilsNeckarAlb!Q36+SchwarzwaldGäu!Q36+SchwarzwaldAlbDonau!Q36","v":0},{"$f":"BodenseeOberschwaben!R36+BiberachSaulgau!R36+UlmAlbDonau!R36+OstWürttemberg!R36+HeilbronnHohenlohe!R36+LudwigsburgWaiblingenEnz!R36+FilsNeckarAlb!R36+SchwarzwaldGäu!R36+SchwarzwaldAlbDonau!R36","v":0},0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$18","v":"Sonstiges"},{"$f":"BodenseeOberschwaben!C37+BiberachSaulgau!C37+UlmAlbDonau!C37+OstWürttemberg!C37+HeilbronnHohenlohe!C37+LudwigsburgWaiblingenEnz!C37+FilsNeckarAlb!C37+SchwarzwaldGäu!C37+SchwarzwaldAlbDonau!C37","v":0},{"$f":"BodenseeOberschwaben!D37+BiberachSaulgau!D37+UlmAlbDonau!D37+OstWürttemberg!D37+HeilbronnHohenlohe!D37+LudwigsburgWaiblingenEnz!D37+FilsNeckarAlb!D37+SchwarzwaldGäu!D37+SchwarzwaldAlbDonau!D37","v":0},{"$f":"BodenseeOberschwaben!E37+BiberachSaulgau!E37+UlmAlbDonau!E37+OstWürttemberg!E37+HeilbronnHohenlohe!E37+LudwigsburgWaiblingenEnz!E37+FilsNeckarAlb!E37+SchwarzwaldGäu!E37+SchwarzwaldAlbDonau!E37","v":0},{"$f":"BodenseeOberschwaben!F37+BiberachSaulgau!F37+UlmAlbDonau!F37+OstWürttemberg!F37+HeilbronnHohenlohe!F37+LudwigsburgWaiblingenEnz!F37+FilsNeckarAlb!F37+SchwarzwaldGäu!F37+SchwarzwaldAlbDonau!F37","v":0},{"$f":"BodenseeOberschwaben!G37+BiberachSaulgau!G37+UlmAlbDonau!G37+OstWürttemberg!G37+HeilbronnHohenlohe!G37+LudwigsburgWaiblingenEnz!G37+FilsNeckarAlb!G37+SchwarzwaldGäu!G37+SchwarzwaldAlbDonau!G37","v":0},{"$f":"BodenseeOberschwaben!H37+BiberachSaulgau!H37+UlmAlbDonau!H37+OstWürttemberg!H37+HeilbronnHohenlohe!H37+LudwigsburgWaiblingenEnz!H37+FilsNeckarAlb!H37+SchwarzwaldGäu!H37+SchwarzwaldAlbDonau!H37","v":0},{"$f":"BodenseeOberschwaben!I37+BiberachSaulgau!I37+UlmAlbDonau!I37+OstWürttemberg!I37+HeilbronnHohenlohe!I37+LudwigsburgWaiblingenEnz!I37+FilsNeckarAlb!I37+SchwarzwaldGäu!I37+SchwarzwaldAlbDonau!I37","v":0},{"$f":"BodenseeOberschwaben!J37+BiberachSaulgau!J37+UlmAlbDonau!J37+OstWürttemberg!J37+HeilbronnHohenlohe!J37+LudwigsburgWaiblingenEnz!J37+FilsNeckarAlb!J37+SchwarzwaldGäu!J37+SchwarzwaldAlbDonau!J37","v":0},{"$f":"BodenseeOberschwaben!K37+BiberachSaulgau!K37+UlmAlbDonau!K37+OstWürttemberg!K37+HeilbronnHohenlohe!K37+LudwigsburgWaiblingenEnz!K37+FilsNeckarAlb!K37+SchwarzwaldGäu!K37+SchwarzwaldAlbDonau!K37","v":0},{"$f":"BodenseeOberschwaben!L37+BiberachSaulgau!L37+UlmAlbDonau!L37+OstWürttemberg!L37+HeilbronnHohenlohe!L37+LudwigsburgWaiblingenEnz!L37+FilsNeckarAlb!L37+SchwarzwaldGäu!L37+SchwarzwaldAlbDonau!L37","v":0},{"$f":"BodenseeOberschwaben!M37+BiberachSaulgau!M37+UlmAlbDonau!M37+OstWürttemberg!M37+HeilbronnHohenlohe!M37+LudwigsburgWaiblingenEnz!M37+FilsNeckarAlb!M37+SchwarzwaldGäu!M37+SchwarzwaldAlbDonau!M37","v":0},{"$f":"BodenseeOberschwaben!N37+BiberachSaulgau!N37+UlmAlbDonau!N37+OstWürttemberg!N37+HeilbronnHohenlohe!N37+LudwigsburgWaiblingenEnz!N37+FilsNeckarAlb!N37+SchwarzwaldGäu!N37+SchwarzwaldAlbDonau!N37","v":0},{"$f":"BodenseeOberschwaben!O37+BiberachSaulgau!O37+UlmAlbDonau!O37+OstWürttemberg!O37+HeilbronnHohenlohe!O37+LudwigsburgWaiblingenEnz!O37+FilsNeckarAlb!O37+SchwarzwaldGäu!O37+SchwarzwaldAlbDonau!O37","v":0},{"$f":"BodenseeOberschwaben!P37+BiberachSaulgau!P37+UlmAlbDonau!P37+OstWürttemberg!P37+HeilbronnHohenlohe!P37+LudwigsburgWaiblingenEnz!P37+FilsNeckarAlb!P37+SchwarzwaldGäu!P37+SchwarzwaldAlbDonau!P37","v":0},{"$f":"BodenseeOberschwaben!Q37+BiberachSaulgau!Q37+UlmAlbDonau!Q37+OstWürttemberg!Q37+HeilbronnHohenlohe!Q37+LudwigsburgWaiblingenEnz!Q37+FilsNeckarAlb!Q37+SchwarzwaldGäu!Q37+SchwarzwaldAlbDonau!Q37","v":0},{"$f":"BodenseeOberschwaben!R37+BiberachSaulgau!R37+UlmAlbDonau!R37+OstWürttemberg!R37+HeilbronnHohenlohe!R37+LudwigsburgWaiblingenEnz!R37+FilsNeckarAlb!R37+SchwarzwaldGäu!R37+SchwarzwaldAlbDonau!R37","v":0},0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$11","v":"Weiterleitung an Dritte"},{"$f":"BodenseeOberschwaben!C38+BiberachSaulgau!C38+UlmAlbDonau!C38+OstWürttemberg!C38+HeilbronnHohenlohe!C38+LudwigsburgWaiblingenEnz!C38+FilsNeckarAlb!C38+SchwarzwaldGäu!C38+SchwarzwaldAlbDonau!C38","v":0},{"$f":"BodenseeOberschwaben!D38+BiberachSaulgau!D38+UlmAlbDonau!D38+OstWürttemberg!D38+HeilbronnHohenlohe!D38+LudwigsburgWaiblingenEnz!D38+FilsNeckarAlb!D38+SchwarzwaldGäu!D38+SchwarzwaldAlbDonau!D38","v":0},{"$f":"BodenseeOberschwaben!E38+BiberachSaulgau!E38+UlmAlbDonau!E38+OstWürttemberg!E38+HeilbronnHohenlohe!E38+LudwigsburgWaiblingenEnz!E38+FilsNeckarAlb!E38+SchwarzwaldGäu!E38+SchwarzwaldAlbDonau!E38","v":0},{"$f":"BodenseeOberschwaben!F38+BiberachSaulgau!F38+UlmAlbDonau!F38+OstWürttemberg!F38+HeilbronnHohenlohe!F38+LudwigsburgWaiblingenEnz!F38+FilsNeckarAlb!F38+SchwarzwaldGäu!F38+SchwarzwaldAlbDonau!F38","v":0},{"$f":"BodenseeOberschwaben!G38+BiberachSaulgau!G38+UlmAlbDonau!G38+OstWürttemberg!G38+HeilbronnHohenlohe!G38+LudwigsburgWaiblingenEnz!G38+FilsNeckarAlb!G38+SchwarzwaldGäu!G38+SchwarzwaldAlbDonau!G38","v":-55217.95},{"$f":"BodenseeOberschwaben!H38+BiberachSaulgau!H38+UlmAlbDonau!H38+OstWürttemberg!H38+HeilbronnHohenlohe!H38+LudwigsburgWaiblingenEnz!H38+FilsNeckarAlb!H38+SchwarzwaldGäu!H38+SchwarzwaldAlbDonau!H38","v":-5937.42},{"$f":"BodenseeOberschwaben!I38+BiberachSaulgau!I38+UlmAlbDonau!I38+OstWürttemberg!I38+HeilbronnHohenlohe!I38+LudwigsburgWaiblingenEnz!I38+FilsNeckarAlb!I38+SchwarzwaldGäu!I38+SchwarzwaldAlbDonau!I38","v":-82739.31},{"$f":"BodenseeOberschwaben!J38+BiberachSaulgau!J38+UlmAlbDonau!J38+OstWürttemberg!J38+HeilbronnHohenlohe!J38+LudwigsburgWaiblingenEnz!J38+FilsNeckarAlb!J38+SchwarzwaldGäu!J38+SchwarzwaldAlbDonau!J38","v":0},{"$f":"BodenseeOberschwaben!K38+BiberachSaulgau!K38+UlmAlbDonau!K38+OstWürttemberg!K38+HeilbronnHohenlohe!K38+LudwigsburgWaiblingenEnz!K38+FilsNeckarAlb!K38+SchwarzwaldGäu!K38+SchwarzwaldAlbDonau!K38","v":0},{"$f":"BodenseeOberschwaben!L38+BiberachSaulgau!L38+UlmAlbDonau!L38+OstWürttemberg!L38+HeilbronnHohenlohe!L38+LudwigsburgWaiblingenEnz!L38+FilsNeckarAlb!L38+SchwarzwaldGäu!L38+SchwarzwaldAlbDonau!L38","v":0},{"$f":"BodenseeOberschwaben!M38+BiberachSaulgau!M38+UlmAlbDonau!M38+OstWürttemberg!M38+HeilbronnHohenlohe!M38+LudwigsburgWaiblingenEnz!M38+FilsNeckarAlb!M38+SchwarzwaldGäu!M38+SchwarzwaldAlbDonau!M38","v":0},{"$f":"BodenseeOberschwaben!N38+BiberachSaulgau!N38+UlmAlbDonau!N38+OstWürttemberg!N38+HeilbronnHohenlohe!N38+LudwigsburgWaiblingenEnz!N38+FilsNeckarAlb!N38+SchwarzwaldGäu!N38+SchwarzwaldAlbDonau!N38","v":0},{"$f":"BodenseeOberschwaben!O38+BiberachSaulgau!O38+UlmAlbDonau!O38+OstWürttemberg!O38+HeilbronnHohenlohe!O38+LudwigsburgWaiblingenEnz!O38+FilsNeckarAlb!O38+SchwarzwaldGäu!O38+SchwarzwaldAlbDonau!O38","v":0},{"$f":"BodenseeOberschwaben!P38+BiberachSaulgau!P38+UlmAlbDonau!P38+OstWürttemberg!P38+HeilbronnHohenlohe!P38+LudwigsburgWaiblingenEnz!P38+FilsNeckarAlb!P38+SchwarzwaldGäu!P38+SchwarzwaldAlbDonau!P38","v":0},{"$f":"BodenseeOberschwaben!Q38+BiberachSaulgau!Q38+UlmAlbDonau!Q38+OstWürttemberg!Q38+HeilbronnHohenlohe!Q38+LudwigsburgWaiblingenEnz!Q38+FilsNeckarAlb!Q38+SchwarzwaldGäu!Q38+SchwarzwaldAlbDonau!Q38","v":0},{"$f":"BodenseeOberschwaben!R38+BiberachSaulgau!R38+UlmAlbDonau!R38+OstWürttemberg!R38+HeilbronnHohenlohe!R38+LudwigsburgWaiblingenEnz!R38+FilsNeckarAlb!R38+SchwarzwaldGäu!R38+SchwarzwaldAlbDonau!R38","v":0},-55217.95,null,null,null,null,null,null,-82739.31,55217.95,"Weiterleitung an Dritte",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$19","v":"Werbung und allgemeine Öffentlichkeitsarbeit"},{"$f":"BodenseeOberschwaben!C39+BiberachSaulgau!C39+UlmAlbDonau!C39+OstWürttemberg!C39+HeilbronnHohenlohe!C39+LudwigsburgWaiblingenEnz!C39+FilsNeckarAlb!C39+SchwarzwaldGäu!C39+SchwarzwaldAlbDonau!C39","v":0},{"$f":"BodenseeOberschwaben!D39+BiberachSaulgau!D39+UlmAlbDonau!D39+OstWürttemberg!D39+HeilbronnHohenlohe!D39+LudwigsburgWaiblingenEnz!D39+FilsNeckarAlb!D39+SchwarzwaldGäu!D39+SchwarzwaldAlbDonau!D39","v":0},{"$f":"BodenseeOberschwaben!E39+BiberachSaulgau!E39+UlmAlbDonau!E39+OstWürttemberg!E39+HeilbronnHohenlohe!E39+LudwigsburgWaiblingenEnz!E39+FilsNeckarAlb!E39+SchwarzwaldGäu!E39+SchwarzwaldAlbDonau!E39","v":0},{"$f":"BodenseeOberschwaben!F39+BiberachSaulgau!F39+UlmAlbDonau!F39+OstWürttemberg!F39+HeilbronnHohenlohe!F39+LudwigsburgWaiblingenEnz!F39+FilsNeckarAlb!F39+SchwarzwaldGäu!F39+SchwarzwaldAlbDonau!F39","v":0},{"$f":"BodenseeOberschwaben!G39+BiberachSaulgau!G39+UlmAlbDonau!G39+OstWürttemberg!G39+HeilbronnHohenlohe!G39+LudwigsburgWaiblingenEnz!G39+FilsNeckarAlb!G39+SchwarzwaldGäu!G39+SchwarzwaldAlbDonau!G39","v":0},{"$f":"BodenseeOberschwaben!H39+BiberachSaulgau!H39+UlmAlbDonau!H39+OstWürttemberg!H39+HeilbronnHohenlohe!H39+LudwigsburgWaiblingenEnz!H39+FilsNeckarAlb!H39+SchwarzwaldGäu!H39+SchwarzwaldAlbDonau!H39","v":0},{"$f":"BodenseeOberschwaben!I39+BiberachSaulgau!I39+UlmAlbDonau!I39+OstWürttemberg!I39+HeilbronnHohenlohe!I39+LudwigsburgWaiblingenEnz!I39+FilsNeckarAlb!I39+SchwarzwaldGäu!I39+SchwarzwaldAlbDonau!I39","v":0},{"$f":"BodenseeOberschwaben!J39+BiberachSaulgau!J39+UlmAlbDonau!J39+OstWürttemberg!J39+HeilbronnHohenlohe!J39+LudwigsburgWaiblingenEnz!J39+FilsNeckarAlb!J39+SchwarzwaldGäu!J39+SchwarzwaldAlbDonau!J39","v":0},{"$f":"BodenseeOberschwaben!K39+BiberachSaulgau!K39+UlmAlbDonau!K39+OstWürttemberg!K39+HeilbronnHohenlohe!K39+LudwigsburgWaiblingenEnz!K39+FilsNeckarAlb!K39+SchwarzwaldGäu!K39+SchwarzwaldAlbDonau!K39","v":0},{"$f":"BodenseeOberschwaben!L39+BiberachSaulgau!L39+UlmAlbDonau!L39+OstWürttemberg!L39+HeilbronnHohenlohe!L39+LudwigsburgWaiblingenEnz!L39+FilsNeckarAlb!L39+SchwarzwaldGäu!L39+SchwarzwaldAlbDonau!L39","v":0},{"$f":"BodenseeOberschwaben!M39+BiberachSaulgau!M39+UlmAlbDonau!M39+OstWürttemberg!M39+HeilbronnHohenlohe!M39+LudwigsburgWaiblingenEnz!M39+FilsNeckarAlb!M39+SchwarzwaldGäu!M39+SchwarzwaldAlbDonau!M39","v":0},{"$f":"BodenseeOberschwaben!N39+BiberachSaulgau!N39+UlmAlbDonau!N39+OstWürttemberg!N39+HeilbronnHohenlohe!N39+LudwigsburgWaiblingenEnz!N39+FilsNeckarAlb!N39+SchwarzwaldGäu!N39+SchwarzwaldAlbDonau!N39","v":0},{"$f":"BodenseeOberschwaben!O39+BiberachSaulgau!O39+UlmAlbDonau!O39+OstWürttemberg!O39+HeilbronnHohenlohe!O39+LudwigsburgWaiblingenEnz!O39+FilsNeckarAlb!O39+SchwarzwaldGäu!O39+SchwarzwaldAlbDonau!O39","v":0},{"$f":"BodenseeOberschwaben!P39+BiberachSaulgau!P39+UlmAlbDonau!P39+OstWürttemberg!P39+HeilbronnHohenlohe!P39+LudwigsburgWaiblingenEnz!P39+FilsNeckarAlb!P39+SchwarzwaldGäu!P39+SchwarzwaldAlbDonau!P39","v":0},{"$f":"BodenseeOberschwaben!Q39+BiberachSaulgau!Q39+UlmAlbDonau!Q39+OstWürttemberg!Q39+HeilbronnHohenlohe!Q39+LudwigsburgWaiblingenEnz!Q39+FilsNeckarAlb!Q39+SchwarzwaldGäu!Q39+SchwarzwaldAlbDonau!Q39","v":0},{"$f":"BodenseeOberschwaben!R39+BiberachSaulgau!R39+UlmAlbDonau!R39+OstWürttemberg!R39+HeilbronnHohenlohe!R39+LudwigsburgWaiblingenEnz!R39+FilsNeckarAlb!R39+SchwarzwaldGäu!R39+SchwarzwaldAlbDonau!R39","v":0},0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$15","v":"Verwaltung"},{"$f":"BodenseeOberschwaben!C40+BiberachSaulgau!C40+UlmAlbDonau!C40+OstWürttemberg!C40+HeilbronnHohenlohe!C40+LudwigsburgWaiblingenEnz!C40+FilsNeckarAlb!C40+SchwarzwaldGäu!C40+SchwarzwaldAlbDonau!C40","v":0},{"$f":"BodenseeOberschwaben!D40+BiberachSaulgau!D40+UlmAlbDonau!D40+OstWürttemberg!D40+HeilbronnHohenlohe!D40+LudwigsburgWaiblingenEnz!D40+FilsNeckarAlb!D40+SchwarzwaldGäu!D40+SchwarzwaldAlbDonau!D40","v":0},{"$f":"BodenseeOberschwaben!E40+BiberachSaulgau!E40+UlmAlbDonau!E40+OstWürttemberg!E40+HeilbronnHohenlohe!E40+LudwigsburgWaiblingenEnz!E40+FilsNeckarAlb!E40+SchwarzwaldGäu!E40+SchwarzwaldAlbDonau!E40","v":0},{"$f":"BodenseeOberschwaben!F40+BiberachSaulgau!F40+UlmAlbDonau!F40+OstWürttemberg!F40+HeilbronnHohenlohe!F40+LudwigsburgWaiblingenEnz!F40+FilsNeckarAlb!F40+SchwarzwaldGäu!F40+SchwarzwaldAlbDonau!F40","v":0},{"$f":"BodenseeOberschwaben!G40+BiberachSaulgau!G40+UlmAlbDonau!G40+OstWürttemberg!G40+HeilbronnHohenlohe!G40+LudwigsburgWaiblingenEnz!G40+FilsNeckarAlb!G40+SchwarzwaldGäu!G40+SchwarzwaldAlbDonau!G40","v":0},{"$f":"BodenseeOberschwaben!H40+BiberachSaulgau!H40+UlmAlbDonau!H40+OstWürttemberg!H40+HeilbronnHohenlohe!H40+LudwigsburgWaiblingenEnz!H40+FilsNeckarAlb!H40+SchwarzwaldGäu!H40+SchwarzwaldAlbDonau!H40","v":0},{"$f":"BodenseeOberschwaben!I40+BiberachSaulgau!I40+UlmAlbDonau!I40+OstWürttemberg!I40+HeilbronnHohenlohe!I40+LudwigsburgWaiblingenEnz!I40+FilsNeckarAlb!I40+SchwarzwaldGäu!I40+SchwarzwaldAlbDonau!I40","v":0},{"$f":"BodenseeOberschwaben!J40+BiberachSaulgau!J40+UlmAlbDonau!J40+OstWürttemberg!J40+HeilbronnHohenlohe!J40+LudwigsburgWaiblingenEnz!J40+FilsNeckarAlb!J40+SchwarzwaldGäu!J40+SchwarzwaldAlbDonau!J40","v":0},{"$f":"BodenseeOberschwaben!K40+BiberachSaulgau!K40+UlmAlbDonau!K40+OstWürttemberg!K40+HeilbronnHohenlohe!K40+LudwigsburgWaiblingenEnz!K40+FilsNeckarAlb!K40+SchwarzwaldGäu!K40+SchwarzwaldAlbDonau!K40","v":0},{"$f":"BodenseeOberschwaben!L40+BiberachSaulgau!L40+UlmAlbDonau!L40+OstWürttemberg!L40+HeilbronnHohenlohe!L40+LudwigsburgWaiblingenEnz!L40+FilsNeckarAlb!L40+SchwarzwaldGäu!L40+SchwarzwaldAlbDonau!L40","v":0},{"$f":"BodenseeOberschwaben!M40+BiberachSaulgau!M40+UlmAlbDonau!M40+OstWürttemberg!M40+HeilbronnHohenlohe!M40+LudwigsburgWaiblingenEnz!M40+FilsNeckarAlb!M40+SchwarzwaldGäu!M40+SchwarzwaldAlbDonau!M40","v":0},{"$f":"BodenseeOberschwaben!N40+BiberachSaulgau!N40+UlmAlbDonau!N40+OstWürttemberg!N40+HeilbronnHohenlohe!N40+LudwigsburgWaiblingenEnz!N40+FilsNeckarAlb!N40+SchwarzwaldGäu!N40+SchwarzwaldAlbDonau!N40","v":0},{"$f":"BodenseeOberschwaben!O40+BiberachSaulgau!O40+UlmAlbDonau!O40+OstWürttemberg!O40+HeilbronnHohenlohe!O40+LudwigsburgWaiblingenEnz!O40+FilsNeckarAlb!O40+SchwarzwaldGäu!O40+SchwarzwaldAlbDonau!O40","v":0},{"$f":"BodenseeOberschwaben!P40+BiberachSaulgau!P40+UlmAlbDonau!P40+OstWürttemberg!P40+HeilbronnHohenlohe!P40+LudwigsburgWaiblingenEnz!P40+FilsNeckarAlb!P40+SchwarzwaldGäu!P40+SchwarzwaldAlbDonau!P40","v":0},{"$f":"BodenseeOberschwaben!Q40+BiberachSaulgau!Q40+UlmAlbDonau!Q40+OstWürttemberg!Q40+HeilbronnHohenlohe!Q40+LudwigsburgWaiblingenEnz!Q40+FilsNeckarAlb!Q40+SchwarzwaldGäu!Q40+SchwarzwaldAlbDonau!Q40","v":0},{"$f":"BodenseeOberschwaben!R40+BiberachSaulgau!R40+UlmAlbDonau!R40+OstWürttemberg!R40+HeilbronnHohenlohe!R40+LudwigsburgWaiblingenEnz!R40+FilsNeckarAlb!R40+SchwarzwaldGäu!R40+SchwarzwaldAlbDonau!R40","v":0},0,null,null,null,null,null,null,0,"","",0,0]
[null,null,{"$f":"SUM(C23:C40)","v":-450908.82999999996},-571366.87,-233043.49,-265509.84999999998,{"$f":"SUM(G23:G40)","v":-2076921.8699999999},-1554157.03,-1559469.75,-38643.5,-9594.2099999999991,-39987.39,-181153,-174240.01,-1374076.8200000003,-1110871.7100000002,-211836.82000000004,-153147.04999999999,-4566584.3299999991,null,null,null,null,null,null,{"$f":"SUM(Z23:Z40)","v":-3874592.6300000004},null,null,0,0]
[]
[88396,"davon aus Rücklagen",{"$f":"BodenseeOberschwaben!C43+BiberachSaulgau!C43+UlmAlbDonau!C43+OstWürttemberg!C43+HeilbronnHohenlohe!C43+LudwigsburgWaiblingenEnz!C43+FilsNeckarAlb!C43+SchwarzwaldGäu!C43+SchwarzwaldAlbDonau!C43","v":0},{"$f":"BodenseeOberschwaben!D43+BiberachSaulgau!D43+UlmAlbDonau!D43+OstWürttemberg!D43+HeilbronnHohenlohe!D43+LudwigsburgWaiblingenEnz!D43+FilsNeckarAlb!D43+SchwarzwaldGäu!D43+SchwarzwaldAlbDonau!D43","v":0},{"$f":"BodenseeOberschwaben!E43+BiberachSaulgau!E43+UlmAlbDonau!E43+OstWürttemberg!E43+HeilbronnHohenlohe!E43+LudwigsburgWaiblingenEnz!E43+FilsNeckarAlb!E43+SchwarzwaldGäu!E43+SchwarzwaldAlbDonau!E43","v":0},{"$f":"BodenseeOberschwaben!F43+BiberachSaulgau!F43+UlmAlbDonau!F43+OstWürttemberg!F43+HeilbronnHohenlohe!F43+LudwigsburgWaiblingenEnz!F43+FilsNeckarAlb!F43+SchwarzwaldGäu!F43+SchwarzwaldAlbDonau!F43","v":0},{"$f":"BodenseeOberschwaben!G43+BiberachSaulgau!G43+UlmAlbDonau!G43+OstWürttemberg!G43+HeilbronnHohenlohe!G43+LudwigsburgWaiblingenEnz!G43+FilsNeckarAlb!G43+SchwarzwaldGäu!G43+SchwarzwaldAlbDonau!G43","v":0},{"$f":"BodenseeOberschwaben!H43+BiberachSaulgau!H43+UlmAlbDonau!H43+OstWürttemberg!H43+HeilbronnHohenlohe!H43+LudwigsburgWaiblingenEnz!H43+FilsNeckarAlb!H43+SchwarzwaldGäu!H43+SchwarzwaldAlbDonau!H43","v":0},{"$f":"BodenseeOberschwaben!I43+BiberachSaulgau!I43+UlmAlbDonau!I43+OstWürttemberg!I43+HeilbronnHohenlohe!I43+LudwigsburgWaiblingenEnz!I43+FilsNeckarAlb!I43+SchwarzwaldGäu!I43+SchwarzwaldAlbDonau!I43","v":0},{"$f":"BodenseeOberschwaben!J43+BiberachSaulgau!J43+UlmAlbDonau!J43+OstWürttemberg!J43+HeilbronnHohenlohe!J43+LudwigsburgWaiblingenEnz!J43+FilsNeckarAlb!J43+SchwarzwaldGäu!J43+SchwarzwaldAlbDonau!J43","v":0},{"$f":"BodenseeOberschwaben!K43+BiberachSaulgau!K43+UlmAlbDonau!K43+OstWürttemberg!K43+HeilbronnHohenlohe!K43+LudwigsburgWaiblingenEnz!K43+FilsNeckarAlb!K43+SchwarzwaldGäu!K43+SchwarzwaldAlbDonau!K43","v":0},{"$f":"BodenseeOberschwaben!L43+BiberachSaulgau!L43+UlmAlbDonau!L43+OstWürttemberg!L43+HeilbronnHohenlohe!L43+LudwigsburgWaiblingenEnz!L43+FilsNeckarAlb!L43+SchwarzwaldGäu!L43+SchwarzwaldAlbDonau!L43","v":0},{"$f":"BodenseeOberschwaben!M43+BiberachSaulgau!M43+UlmAlbDonau!M43+OstWürttemberg!M43+HeilbronnHohenlohe!M43+LudwigsburgWaiblingenEnz!M43+FilsNeckarAlb!M43+SchwarzwaldGäu!M43+SchwarzwaldAlbDonau!M43","v":0},{"$f":"BodenseeOberschwaben!N43+BiberachSaulgau!N43+UlmAlbDonau!N43+OstWürttemberg!N43+HeilbronnHohenlohe!N43+LudwigsburgWaiblingenEnz!N43+FilsNeckarAlb!N43+SchwarzwaldGäu!N43+SchwarzwaldAlbDonau!N43","v":0},{"$f":"BodenseeOberschwaben!O43+BiberachSaulgau!O43+UlmAlbDonau!O43+OstWürttemberg!O43+HeilbronnHohenlohe!O43+LudwigsburgWaiblingenEnz!O43+FilsNeckarAlb!O43+SchwarzwaldGäu!O43+SchwarzwaldAlbDonau!O43","v":0},{"$f":"BodenseeOberschwaben!P43+BiberachSaulgau!P43+UlmAlbDonau!P43+OstWürttemberg!P43+HeilbronnHohenlohe!P43+LudwigsburgWaiblingenEnz!P43+FilsNeckarAlb!P43+SchwarzwaldGäu!P43+SchwarzwaldAlbDonau!P43","v":0},{"$f":"BodenseeOberschwaben!Q43+BiberachSaulgau!Q43+UlmAlbDonau!Q43+OstWürttemberg!Q43+HeilbronnHohenlohe!Q43+LudwigsburgWaiblingenEnz!Q43+FilsNeckarAlb!Q43+SchwarzwaldGäu!Q43+SchwarzwaldAlbDonau!Q43","v":0},{"$f":"BodenseeOberschwaben!R43+BiberachSaulgau!R43+UlmAlbDonau!R43+OstWürttemberg!R43+HeilbronnHohenlohe!R43+LudwigsburgWaiblingenEnz!R43+FilsNeckarAlb!R43+SchwarzwaldGäu!R43+SchwarzwaldAlbDonau!R43","v":0},{"$f":"C43+E43+G43+J43+M43+O43+Q43","v":0},null,null,null,null,null,null,{"$f":"D43+F43+I43+L43+N43+P43+R43","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C43:$R43)-S43","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",{"$f":"BodenseeOberschwaben!C44+BiberachSaulgau!C44+UlmAlbDonau!C44+OstWürttemberg!C44+HeilbronnHohenlohe!C44+LudwigsburgWaiblingenEnz!C44+FilsNeckarAlb!C44+SchwarzwaldGäu!C44+SchwarzwaldAlbDonau!C44","v":-450908.83},{"$f":"BodenseeOberschwaben!D44+BiberachSaulgau!D44+UlmAlbDonau!D44+OstWürttemberg!D44+HeilbronnHohenlohe!D44+LudwigsburgWaiblingenEnz!D44+FilsNeckarAlb!D44+SchwarzwaldGäu!D44+SchwarzwaldAlbDonau!D44","v":-571366.87},{"$f":"BodenseeOberschwaben!E44+BiberachSaulgau!E44+UlmAlbDonau!E44+OstWürttemberg!E44+HeilbronnHohenlohe!E44+LudwigsburgWaiblingenEnz!E44+FilsNeckarAlb!E44+SchwarzwaldGäu!E44+SchwarzwaldAlbDonau!E44","v":-233043.48999999996},{"$f":"BodenseeOberschwaben!F44+BiberachSaulgau!F44+UlmAlbDonau!F44+OstWürttemberg!F44+HeilbronnHohenlohe!F44+LudwigsburgWaiblingenEnz!F44+FilsNeckarAlb!F44+SchwarzwaldGäu!F44+SchwarzwaldAlbDonau!F44","v":-265509.85000000003},{"$f":"BodenseeOberschwaben!G44+BiberachSaulgau!G44+UlmAlbDonau!G44+OstWürttemberg!G44+HeilbronnHohenlohe!G44+LudwigsburgWaiblingenEnz!G44+FilsNeckarAlb!G44+SchwarzwaldGäu!G44+SchwarzwaldAlbDonau!G44","v":-2076921.8699999999},{"$f":"BodenseeOberschwaben!H44+BiberachSaulgau!H44+UlmAlbDonau!H44+OstWürttemberg!H44+HeilbronnHohenlohe!H44+LudwigsburgWaiblingenEnz!H44+FilsNeckarAlb!H44+SchwarzwaldGäu!H44+SchwarzwaldAlbDonau!H44","v":0},{"$f":"BodenseeOberschwaben!I44+BiberachSaulgau!I44+UlmAlbDonau!I44+OstWürttemberg!I44+HeilbronnHohenlohe!I44+LudwigsburgWaiblingenEnz!I44+FilsNeckarAlb!I44+SchwarzwaldGäu!I44+SchwarzwaldAlbDonau!I44","v":-1559469.7500000002},{"$f":"BodenseeOberschwaben!J44+BiberachSaulgau!J44+UlmAlbDonau!J44+OstWürttemberg!J44+HeilbronnHohenlohe!J44+LudwigsburgWaiblingenEnz!J44+FilsNeckarAlb!J44+SchwarzwaldGäu!J44+SchwarzwaldAlbDonau!J44","v":-38643.5},{"$f":"BodenseeOberschwaben!K44+BiberachSaulgau!K44+UlmAlbDonau!K44+OstWürttemberg!K44+HeilbronnHohenlohe!K44+LudwigsburgWaiblingenEnz!K44+FilsNeckarAlb!K44+SchwarzwaldGäu!K44+SchwarzwaldAlbDonau!K44","v":0},{"$f":"BodenseeOberschwaben!L44+BiberachSaulgau!L44+UlmAlbDonau!L44+OstWürttemberg!L44+HeilbronnHohenlohe!L44+LudwigsburgWaiblingenEnz!L44+FilsNeckarAlb!L44+SchwarzwaldGäu!L44+SchwarzwaldAlbDonau!L44","v":-39987.39},{"$f":"BodenseeOberschwaben!M44+BiberachSaulgau!M44+UlmAlbDonau!M44+OstWürttemberg!M44+HeilbronnHohenlohe!M44+LudwigsburgWaiblingenEnz!M44+FilsNeckarAlb!M44+SchwarzwaldGäu!M44+SchwarzwaldAlbDonau!M44","v":-181153},{"$f":"BodenseeOberschwaben!N44+BiberachSaulgau!N44+UlmAlbDonau!N44+OstWürttemberg!N44+HeilbronnHohenlohe!N44+LudwigsburgWaiblingenEnz!N44+FilsNeckarAlb!N44+SchwarzwaldGäu!N44+SchwarzwaldAlbDonau!N44","v":-174240.01},{"$f":"BodenseeOberschwaben!O44+BiberachSaulgau!O44+UlmAlbDonau!O44+OstWürttemberg!O44+HeilbronnHohenlohe!O44+LudwigsburgWaiblingenEnz!O44+FilsNeckarAlb!O44+SchwarzwaldGäu!O44+SchwarzwaldAlbDonau!O44","v":-1374076.8200000003},{"$f":"BodenseeOberschwaben!P44+BiberachSaulgau!P44+UlmAlbDonau!P44+OstWürttemberg!P44+HeilbronnHohenlohe!P44+LudwigsburgWaiblingenEnz!P44+FilsNeckarAlb!P44+SchwarzwaldGäu!P44+SchwarzwaldAlbDonau!P44","v":-1110871.71},{"$f":"BodenseeOberschwaben!Q44+BiberachSaulgau!Q44+UlmAlbDonau!Q44+OstWürttemberg!Q44+HeilbronnHohenlohe!Q44+LudwigsburgWaiblingenEnz!Q44+FilsNeckarAlb!Q44+SchwarzwaldGäu!Q44+SchwarzwaldAlbDonau!Q44","v":-211836.82},{"$f":"BodenseeOberschwaben!R44+BiberachSaulgau!R44+UlmAlbDonau!R44+OstWürttemberg!R44+HeilbronnHohenlohe!R44+LudwigsburgWaiblingenEnz!R44+FilsNeckarAlb!R44+SchwarzwaldGäu!R44+SchwarzwaldAlbDonau!R44","v":-153147.04999999999},{"$f":"C44+E44+G44+J44+M44+O44+Q44","v":-4566584.33},null,null,null,null,null,null,{"$f":"D44+F44+I44+L44+N44+P44+R44","v":-3874592.63},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C44:$R44)-S44","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S48:S49)","v":401708.30999999994},0,0,0,0,0,0,400481.09]
[null,"Rücklagen Erbschaften",{"$f":"BodenseeOberschwaben!C48+BiberachSaulgau!C48+UlmAlbDonau!C48+OstWürttemberg!C48+HeilbronnHohenlohe!C48+LudwigsburgWaiblingenEnz!C48+FilsNeckarAlb!C48+SchwarzwaldGäu!C48+SchwarzwaldAlbDonau!C48","v":0},{"$f":"BodenseeOberschwaben!D48+BiberachSaulgau!D48+UlmAlbDonau!D48+OstWürttemberg!D48+HeilbronnHohenlohe!D48+LudwigsburgWaiblingenEnz!D48+FilsNeckarAlb!D48+SchwarzwaldGäu!D48+SchwarzwaldAlbDonau!D48","v":0},{"$f":"BodenseeOberschwaben!E48+BiberachSaulgau!E48+UlmAlbDonau!E48+OstWürttemberg!E48+HeilbronnHohenlohe!E48+LudwigsburgWaiblingenEnz!E48+FilsNeckarAlb!E48+SchwarzwaldGäu!E48+SchwarzwaldAlbDonau!E48","v":0},{"$f":"BodenseeOberschwaben!F48+BiberachSaulgau!F48+UlmAlbDonau!F48+OstWürttemberg!F48+HeilbronnHohenlohe!F48+LudwigsburgWaiblingenEnz!F48+FilsNeckarAlb!F48+SchwarzwaldGäu!F48+SchwarzwaldAlbDonau!F48","v":0},{"$f":"BodenseeOberschwaben!G48+BiberachSaulgau!G48+UlmAlbDonau!G48+OstWürttemberg!G48+HeilbronnHohenlohe!G48+LudwigsburgWaiblingenEnz!G48+FilsNeckarAlb!G48+SchwarzwaldGäu!G48+SchwarzwaldAlbDonau!G48","v":0},{"$f":"BodenseeOberschwaben!H48+BiberachSaulgau!H48+UlmAlbDonau!H48+OstWürttemberg!H48+HeilbronnHohenlohe!H48+LudwigsburgWaiblingenEnz!H48+FilsNeckarAlb!H48+SchwarzwaldGäu!H48+SchwarzwaldAlbDonau!H48","v":0},{"$f":"BodenseeOberschwaben!I48+BiberachSaulgau!I48+UlmAlbDonau!I48+OstWürttemberg!I48+HeilbronnHohenlohe!I48+LudwigsburgWaiblingenEnz!I48+FilsNeckarAlb!I48+SchwarzwaldGäu!I48+SchwarzwaldAlbDonau!I48","v":0},{"$f":"BodenseeOberschwaben!J48+BiberachSaulgau!J48+UlmAlbDonau!J48+OstWürttemberg!J48+HeilbronnHohenlohe!J48+LudwigsburgWaiblingenEnz!J48+FilsNeckarAlb!J48+SchwarzwaldGäu!J48+SchwarzwaldAlbDonau!J48","v":401708.30999999994},{"$f":"BodenseeOberschwaben!K48+BiberachSaulgau!K48+UlmAlbDonau!K48+OstWürttemberg!K48+HeilbronnHohenlohe!K48+LudwigsburgWaiblingenEnz!K48+FilsNeckarAlb!K48+SchwarzwaldGäu!K48+SchwarzwaldAlbDonau!K48","v":0},{"$f":"BodenseeOberschwaben!L48+BiberachSaulgau!L48+UlmAlbDonau!L48+OstWürttemberg!L48+HeilbronnHohenlohe!L48+LudwigsburgWaiblingenEnz!L48+FilsNeckarAlb!L48+SchwarzwaldGäu!L48+SchwarzwaldAlbDonau!L48","v":400481.09},{"$f":"BodenseeOberschwaben!M48+BiberachSaulgau!M48+UlmAlbDonau!M48+OstWürttemberg!M48+HeilbronnHohenlohe!M48+LudwigsburgWaiblingenEnz!M48+FilsNeckarAlb!M48+SchwarzwaldGäu!M48+SchwarzwaldAlbDonau!M48","v":0},{"$f":"BodenseeOberschwaben!N48+BiberachSaulgau!N48+UlmAlbDonau!N48+OstWürttemberg!N48+HeilbronnHohenlohe!N48+LudwigsburgWaiblingenEnz!N48+FilsNeckarAlb!N48+SchwarzwaldGäu!N48+SchwarzwaldAlbDonau!N48","v":0},{"$f":"BodenseeOberschwaben!O48+BiberachSaulgau!O48+UlmAlbDonau!O48+OstWürttemberg!O48+HeilbronnHohenlohe!O48+LudwigsburgWaiblingenEnz!O48+FilsNeckarAlb!O48+SchwarzwaldGäu!O48+SchwarzwaldAlbDonau!O48","v":0},{"$f":"BodenseeOberschwaben!P48+BiberachSaulgau!P48+UlmAlbDonau!P48+OstWürttemberg!P48+HeilbronnHohenlohe!P48+LudwigsburgWaiblingenEnz!P48+FilsNeckarAlb!P48+SchwarzwaldGäu!P48+SchwarzwaldAlbDonau!P48","v":0},{"$f":"BodenseeOberschwaben!Q48+BiberachSaulgau!Q48+UlmAlbDonau!Q48+OstWürttemberg!Q48+HeilbronnHohenlohe!Q48+LudwigsburgWaiblingenEnz!Q48+FilsNeckarAlb!Q48+SchwarzwaldGäu!Q48+SchwarzwaldAlbDonau!Q48","v":0},{"$f":"BodenseeOberschwaben!R48+BiberachSaulgau!R48+UlmAlbDonau!R48+OstWürttemberg!R48+HeilbronnHohenlohe!R48+LudwigsburgWaiblingenEnz!R48+FilsNeckarAlb!R48+SchwarzwaldGäu!R48+SchwarzwaldAlbDonau!R48","v":0},{"$f":"J48","v":401708.30999999994},null,null,null,null,null,null,{"$f":"L48","v":400481.09},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C48:$R48)-S48","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G49","v":0},null,null,null,null,null,null,{"$f":"I49","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C49:$R49)-S49","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S51:S52)","v":4567323.32},0,0,0,0,0,0,4891191.6100000003]
[null,"nicht verbrauchte Erbschaften",{"$f":"BodenseeOberschwaben!C51+BiberachSaulgau!C51+UlmAlbDonau!C51+OstWürttemberg!C51+HeilbronnHohenlohe!C51+LudwigsburgWaiblingenEnz!C51+FilsNeckarAlb!C51+SchwarzwaldGäu!C51+SchwarzwaldAlbDonau!C51","v":0},{"$f":"BodenseeOberschwaben!D51+BiberachSaulgau!D51+UlmAlbDonau!D51+OstWürttemberg!D51+HeilbronnHohenlohe!D51+LudwigsburgWaiblingenEnz!D51+FilsNeckarAlb!D51+SchwarzwaldGäu!D51+SchwarzwaldAlbDonau!D51","v":0},{"$f":"BodenseeOberschwaben!E51+BiberachSaulgau!E51+UlmAlbDonau!E51+OstWürttemberg!E51+HeilbronnHohenlohe!E51+LudwigsburgWaiblingenEnz!E51+FilsNeckarAlb!E51+SchwarzwaldGäu!E51+SchwarzwaldAlbDonau!E51","v":0},{"$f":"BodenseeOberschwaben!F51+BiberachSaulgau!F51+UlmAlbDonau!F51+OstWürttemberg!F51+HeilbronnHohenlohe!F51+LudwigsburgWaiblingenEnz!F51+FilsNeckarAlb!F51+SchwarzwaldGäu!F51+SchwarzwaldAlbDonau!F51","v":0},{"$f":"BodenseeOberschwaben!G51+BiberachSaulgau!G51+UlmAlbDonau!G51+OstWürttemberg!G51+HeilbronnHohenlohe!G51+LudwigsburgWaiblingenEnz!G51+FilsNeckarAlb!G51+SchwarzwaldGäu!G51+SchwarzwaldAlbDonau!G51","v":0},{"$f":"BodenseeOberschwaben!H51+BiberachSaulgau!H51+UlmAlbDonau!H51+OstWürttemberg!H51+HeilbronnHohenlohe!H51+LudwigsburgWaiblingenEnz!H51+FilsNeckarAlb!H51+SchwarzwaldGäu!H51+SchwarzwaldAlbDonau!H51","v":0},{"$f":"BodenseeOberschwaben!I51+BiberachSaulgau!I51+UlmAlbDonau!I51+OstWürttemberg!I51+HeilbronnHohenlohe!I51+LudwigsburgWaiblingenEnz!I51+FilsNeckarAlb!I51+SchwarzwaldGäu!I51+SchwarzwaldAlbDonau!I51","v":0},{"$f":"BodenseeOberschwaben!J51+BiberachSaulgau!J51+UlmAlbDonau!J51+OstWürttemberg!J51+HeilbronnHohenlohe!J51+LudwigsburgWaiblingenEnz!J51+FilsNeckarAlb!J51+SchwarzwaldGäu!J51+SchwarzwaldAlbDonau!J51","v":600333.16},{"$f":"BodenseeOberschwaben!K51+BiberachSaulgau!K51+UlmAlbDonau!K51+OstWürttemberg!K51+HeilbronnHohenlohe!K51+LudwigsburgWaiblingenEnz!K51+FilsNeckarAlb!K51+SchwarzwaldGäu!K51+SchwarzwaldAlbDonau!K51","v":0},{"$f":"BodenseeOberschwaben!L51+BiberachSaulgau!L51+UlmAlbDonau!L51+OstWürttemberg!L51+HeilbronnHohenlohe!L51+LudwigsburgWaiblingenEnz!L51+FilsNeckarAlb!L51+SchwarzwaldGäu!L51+SchwarzwaldAlbDonau!L51","v":436742.05},{"$f":"BodenseeOberschwaben!M51+BiberachSaulgau!M51+UlmAlbDonau!M51+OstWürttemberg!M51+HeilbronnHohenlohe!M51+LudwigsburgWaiblingenEnz!M51+FilsNeckarAlb!M51+SchwarzwaldGäu!M51+SchwarzwaldAlbDonau!M51","v":0},{"$f":"BodenseeOberschwaben!N51+BiberachSaulgau!N51+UlmAlbDonau!N51+OstWürttemberg!N51+HeilbronnHohenlohe!N51+LudwigsburgWaiblingenEnz!N51+FilsNeckarAlb!N51+SchwarzwaldGäu!N51+SchwarzwaldAlbDonau!N51","v":0},{"$f":"BodenseeOberschwaben!O51+BiberachSaulgau!O51+UlmAlbDonau!O51+OstWürttemberg!O51+HeilbronnHohenlohe!O51+LudwigsburgWaiblingenEnz!O51+FilsNeckarAlb!O51+SchwarzwaldGäu!O51+SchwarzwaldAlbDonau!O51","v":0},{"$f":"BodenseeOberschwaben!P51+BiberachSaulgau!P51+UlmAlbDonau!P51+OstWürttemberg!P51+HeilbronnHohenlohe!P51+LudwigsburgWaiblingenEnz!P51+FilsNeckarAlb!P51+SchwarzwaldGäu!P51+SchwarzwaldAlbDonau!P51","v":0},{"$f":"BodenseeOberschwaben!Q51+BiberachSaulgau!Q51+UlmAlbDonau!Q51+OstWürttemberg!Q51+HeilbronnHohenlohe!Q51+LudwigsburgWaiblingenEnz!Q51+FilsNeckarAlb!Q51+SchwarzwaldGäu!Q51+SchwarzwaldAlbDonau!Q51","v":0},{"$f":"BodenseeOberschwaben!R51+BiberachSaulgau!R51+UlmAlbDonau!R51+OstWürttemberg!R51+HeilbronnHohenlohe!R51+LudwigsburgWaiblingenEnz!R51+FilsNeckarAlb!R51+SchwarzwaldGäu!R51+SchwarzwaldAlbDonau!R51","v":0},{"$f":"J51","v":600333.16},null,null,null,null,null,null,{"$f":"L51","v":436742.05},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C51:$R51)-S51","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",{"$f":"BodenseeOberschwaben!C52+BiberachSaulgau!C52+UlmAlbDonau!C52+OstWürttemberg!C52+HeilbronnHohenlohe!C52+LudwigsburgWaiblingenEnz!C52+FilsNeckarAlb!C52+SchwarzwaldGäu!C52+SchwarzwaldAlbDonau!C52","v":0},{"$f":"BodenseeOberschwaben!D52+BiberachSaulgau!D52+UlmAlbDonau!D52+OstWürttemberg!D52+HeilbronnHohenlohe!D52+LudwigsburgWaiblingenEnz!D52+FilsNeckarAlb!D52+SchwarzwaldGäu!D52+SchwarzwaldAlbDonau!D52","v":0},{"$f":"BodenseeOberschwaben!E52+BiberachSaulgau!E52+UlmAlbDonau!E52+OstWürttemberg!E52+HeilbronnHohenlohe!E52+LudwigsburgWaiblingenEnz!E52+FilsNeckarAlb!E52+SchwarzwaldGäu!E52+SchwarzwaldAlbDonau!E52","v":0},{"$f":"BodenseeOberschwaben!F52+BiberachSaulgau!F52+UlmAlbDonau!F52+OstWürttemberg!F52+HeilbronnHohenlohe!F52+LudwigsburgWaiblingenEnz!F52+FilsNeckarAlb!F52+SchwarzwaldGäu!F52+SchwarzwaldAlbDonau!F52","v":0},{"$f":"BodenseeOberschwaben!G52+BiberachSaulgau!G52+UlmAlbDonau!G52+OstWürttemberg!G52+HeilbronnHohenlohe!G52+LudwigsburgWaiblingenEnz!G52+FilsNeckarAlb!G52+SchwarzwaldGäu!G52+SchwarzwaldAlbDonau!G52","v":3966990.16},{"$f":"BodenseeOberschwaben!H52+BiberachSaulgau!H52+UlmAlbDonau!H52+OstWürttemberg!H52+HeilbronnHohenlohe!H52+LudwigsburgWaiblingenEnz!H52+FilsNeckarAlb!H52+SchwarzwaldGäu!H52+SchwarzwaldAlbDonau!H52","v":0},{"$f":"BodenseeOberschwaben!I52+BiberachSaulgau!I52+UlmAlbDonau!I52+OstWürttemberg!I52+HeilbronnHohenlohe!I52+LudwigsburgWaiblingenEnz!I52+FilsNeckarAlb!I52+SchwarzwaldGäu!I52+SchwarzwaldAlbDonau!I52","v":4454449.5600000005},{"$f":"BodenseeOberschwaben!J52+BiberachSaulgau!J52+UlmAlbDonau!J52+OstWürttemberg!J52+HeilbronnHohenlohe!J52+LudwigsburgWaiblingenEnz!J52+FilsNeckarAlb!J52+SchwarzwaldGäu!J52+SchwarzwaldAlbDonau!J52","v":0},{"$f":"BodenseeOberschwaben!K52+BiberachSaulgau!K52+UlmAlbDonau!K52+OstWürttemberg!K52+HeilbronnHohenlohe!K52+LudwigsburgWaiblingenEnz!K52+FilsNeckarAlb!K52+SchwarzwaldGäu!K52+SchwarzwaldAlbDonau!K52","v":0},{"$f":"BodenseeOberschwaben!L52+BiberachSaulgau!L52+UlmAlbDonau!L52+OstWürttemberg!L52+HeilbronnHohenlohe!L52+LudwigsburgWaiblingenEnz!L52+FilsNeckarAlb!L52+SchwarzwaldGäu!L52+SchwarzwaldAlbDonau!L52","v":0},{"$f":"BodenseeOberschwaben!M52+BiberachSaulgau!M52+UlmAlbDonau!M52+OstWürttemberg!M52+HeilbronnHohenlohe!M52+LudwigsburgWaiblingenEnz!M52+FilsNeckarAlb!M52+SchwarzwaldGäu!M52+SchwarzwaldAlbDonau!M52","v":0},{"$f":"BodenseeOberschwaben!N52+BiberachSaulgau!N52+UlmAlbDonau!N52+OstWürttemberg!N52+HeilbronnHohenlohe!N52+LudwigsburgWaiblingenEnz!N52+FilsNeckarAlb!N52+SchwarzwaldGäu!N52+SchwarzwaldAlbDonau!N52","v":0},{"$f":"BodenseeOberschwaben!O52+BiberachSaulgau!O52+UlmAlbDonau!O52+OstWürttemberg!O52+HeilbronnHohenlohe!O52+LudwigsburgWaiblingenEnz!O52+FilsNeckarAlb!O52+SchwarzwaldGäu!O52+SchwarzwaldAlbDonau!O52","v":0},{"$f":"BodenseeOberschwaben!P52+BiberachSaulgau!P52+UlmAlbDonau!P52+OstWürttemberg!P52+HeilbronnHohenlohe!P52+LudwigsburgWaiblingenEnz!P52+FilsNeckarAlb!P52+SchwarzwaldGäu!P52+SchwarzwaldAlbDonau!P52","v":0},{"$f":"BodenseeOberschwaben!Q52+BiberachSaulgau!Q52+UlmAlbDonau!Q52+OstWürttemberg!Q52+HeilbronnHohenlohe!Q52+LudwigsburgWaiblingenEnz!Q52+FilsNeckarAlb!Q52+SchwarzwaldGäu!Q52+SchwarzwaldAlbDonau!Q52","v":0},{"$f":"BodenseeOberschwaben!R52+BiberachSaulgau!R52+UlmAlbDonau!R52+OstWürttemberg!R52+HeilbronnHohenlohe!R52+LudwigsburgWaiblingenEnz!R52+FilsNeckarAlb!R52+SchwarzwaldGäu!R52+SchwarzwaldAlbDonau!R52","v":0},{"$f":"G52","v":3966990.16},null,null,null,null,null,null,{"$f":"I52","v":4454449.5600000005},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C52:$R52)-S52","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[]
[null,"Verprobungen1",{"$f":"C18+C41","v":0},{"$f":"D18+D41","v":0},{"$f":"E18+E41","v":0},{"$f":"F18+F41","v":0},{"$f":"G17-I52","v":0},null,null,{"$f":"SUMIF(CrErtrag!$E:$E,$J$7,CrErtrag!$C:$C)-J41","v":0},null,{"$f":"ROUND(L48,2)-J13","v":0},{"$f":"M19+M41","v":0},0,0,0,0,0,{"$f":"S20+S41-S47-S50","v":0},null,null,null,null,null,null,{"$f":"Z20+Z41-Z47-Z50","v":0}]
[null,"Verprobungen2",{"$f":"SUMIF(CrErtrag!$E:$E,$C$7,CrErtrag!$C:$C)-C41","v":0},null,{"$f":"SUMIF(CrErtrag!$E:$E,$E$7,CrErtrag!$C:$C)-E41","v":0},null,{"$f":"SUMIF(CrErtrag!$E:$E,\"Geldspenden\",CrErtrag!$C:$C)-G41","v":0},null,null,{"$f":"-SUMIF(CrEndbestand!$E:$E,\"CR-RL\",CrEndbestand!$C:$C)-J48","v":0},null,{"$f":"L51-J16","v":0},{"$f":"SUMIF(CrErtrag!$E:$E,$M$7,CrErtrag!$C:$C)-M41","v":0},null,{"$f":"SUMIF(CrErtrag!$E:$E,$O$7,CrErtrag!$C:$C)-O41","v":0},null,{"$f":"SUMIF(CrErtrag!$E:$E,$Q$7,CrErtrag!$C:$C)-Q41","v":0},null,{"$f":"S41-SUM(S43:S44)","v":0},null,null,null,null,null,null,{"$f":"S12+S15-Z47-Z50","v":0}]
[null,null,null,null,null,null,{"$f":"-SUMIF(CrEndbestand!$E:$E,\"CR-SP\",CrEndbestand!$C:$C)-G52","v":0},null,null,{"$f":"-SUMIF(CrEndbestand!$E:$E,\"CR-Verb\",CrEndbestand!$C:$C)-J51","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(CrErtrag!$C:$C)-S41","v":0},null,null,null,null,null,null,{"$f":"Z41-SUM(Z43:Z44)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CrEndbestand!$C:$C)+S47+S50","v":0}]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",SUM(C18:C19))","v":450908.83},null,{"$f":"IF(SUM(E18:E19)=0,\"\",SUM(E18:E19))","v":233043.48999999996},null,{"$f":"IF(SUM(G18:G19)=0,\"\",SUM(G18:G19))","v":1589462.4700000002},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",SUM(J18:J19))","v":203461.83},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",SUM(M18:M19))","v":181153},null,{"$f":"IF(SUM(O18:O19)=0,\"\",SUM(O18:O19))","v":1374076.82},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",SUM(Q18:Q19))","v":211836.82},null,{"$f":"(BodenseeOberschwaben!S41+BiberachSaulgau!S41+UlmAlbDonau!S41+OstWürttemberg!S41+HeilbronnHohenlohe!S41+LudwigsburgWaiblingenEnz!S41+FilsNeckarAlb!S41+SchwarzwaldGäu!S41+SchwarzwaldAlbDonau!S41)-CaritasRegionen!S41","v":0},null,null,null,null,null,null,{"$f":"(BodenseeOberschwaben!Z41+BiberachSaulgau!Z41+UlmAlbDonau!Z41+OstWürttemberg!Z41+HeilbronnHohenlohe!Z41+LudwigsburgWaiblingenEnz!Z41+FilsNeckarAlb!Z41+SchwarzwaldGäu!Z41+SchwarzwaldAlbDonau!Z41)-CaritasRegionen!Z41","v":0}]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",C7)","v":"Spendenbriefe"},null,{"$f":"IF(SUM(E18:E19)=0,\"\",E7)","v":"Sammeltagsmittel"},null,{"$f":"IF(SUM(G18:G19)=0,\"\",G7)","v":"Weitere (Geld)Spenden"},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",J7)","v":"Erbschaften"},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",M7)","v":"Bußgelder"},null,{"$f":"IF(SUM(O18:O19)=0,\"\",O7)","v":"Stiftungsmittel"},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",Q7)","v":"Sachspenden"}]
[]
[]
[null,null,{"$f":"\"Verwendung der Spenden in \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Verwendung der Spenden in 2023 Caritas Regionen"}]
[null,null,{"$f":"\"Spendeneingänge \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Spendeneingänge 2023 Caritas Regionen"}]

{"sheet":"BodenseeOberschwaben","index":3,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BO"]
[]
[{"$f":"\"Mandant:   \"& INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Mandant:   Bodensee-Oberschwaben"},null,null,null,null,null,"Stichtag:",null,"2023-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2023,2022,2023,2022,2023,"davon aus Vorjahren",2022,2023,"davon aus Vorjahren",2022,2023,2022,2023,2022,2023,2022,2023,null,null,null,null,null,null,2022,null,null,{"$f":"S8","v":2023},{"$f":"Z8","v":2022}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S13:S14)","v":25000},0,0,0,0,0,0,25000]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":25000},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B13,INDIRECT($Z$1&\"22!$J:$J\"))","v":25000},null,null,null,null,null,null,{"$f":"J13","v":25000},null,null,null,null,null,null,{"$f":"L13","v":25000},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C13:$R13)-S13","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B14,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"G14","v":0},null,null,null,null,null,null,{"$f":"I14","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S16:S17)","v":762371.64},{"$f":"T17","v":0},0,0,0,0,0,{"$f":"SUM(Z16:Z17)","v":430665.12}]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":307585.46000000002},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B16,INDIRECT($Z$1&\"22!$J:$J\"))","v":304473.09000000003},null,null,null,null,null,null,{"$f":"J16","v":307585.46000000002},null,null,null,null,null,null,{"$f":"L16","v":304473.09000000003},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C16:$R16)-S16","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$C:$C\"))","v":454786.18},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$A16,INDIRECT($Z$1&\"22!$G:$G\"))","v":126192.03},null,null,null,null,null,null,null,null,null,{"$f":"C17+E17+G17","v":454786.18},null,null,null,null,null,null,{"$f":"D17+F17+I17","v":126192.03},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C17:$R17)-S17","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100)))","v":49568.569999999992},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$C:$C\"))","v":64017.62},{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100)))","v":61183.24},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$E:$E\"))","v":65543.23000000001},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$I:$I\"))","v":7400},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$G:$G\"))","v":9400},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$I:$I\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"C18+E18+G18+J18+M18+O18+Q18","v":118151.81},null,null,null,null,null,null,{"$f":"D18+F18+I18+L18+N18+P18+R18","v":138960.85},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C18:$R18)-S18","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$D:$D\"))","v":111830.16},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$G:$G\"))","v":467236.06},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$D:$D\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$J:$J\"))","v":4928.5999999999995},{"$f":"-SUMIF(Bussgelder23!$F:$F,$Z$1,Bussgelder23!$C:$C)","v":36505},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$M:$M\"))","v":28645.01},{"$f":"-SUMIF(Fördermittel23!$F:$F,$Z$1,Fördermittel23!$C:$C)","v":649762.27},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$O:$O\"))","v":551734.83000000007},{"$f":"-SUMIF(Sachspenden23!$F:$F,$Z$1,Sachspenden23!$C:$C)","v":655.76},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":8689.7100000000009},{"$f":"G19+J19+M19+O19+Q19","v":798753.19000000006},null,null,null,null,null,null,{"$f":"I19+L19+N19+P19+R19","v":1061234.21},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C19:$R19)-S19","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,{"$f":"SUM(C18:C19)","v":49568.569999999992},{"$f":"SUM(D18:D19)","v":64017.62},{"$f":"SUM(E18:E19)","v":61183.24},{"$f":"SUM(F18:F19)","v":65543.23000000001},{"$f":"SUM(G14:G19)","v":574016.34},{"$f":"SUM(H18:H19)","v":0},{"$f":"SUM(I13:I19)","v":602828.09},{"$f":"SUM(J13:J19)","v":332585.46000000002},{"$f":"SUM(K18:K19)","v":0},{"$f":"SUM(L11:L19)","v":334401.69},{"$f":"SUM(M19)","v":36505},28645.01,649762.27,551734.83000000007,655.76,8689.7100000000009,{"$f":"S12+S15+S18+S19","v":1704276.6400000001},0,0,0,0,0,0,1655860.18,null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C20:$R20)-S20","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,{"$f":"SpBilanzVerd2022!$J$3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-19345.98},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$C:$C\"))","v":0},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$E:$E\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-2164.0500000000002},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-2164.0500000000002},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$G:$G\"))","v":-1420},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B23,Bussgelder23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$M:$M\"))","v":0},{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B23,Fördermittel23!$C$1:$C$100)))","v":-39200},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$O:$O\"))","v":-67312.53},{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B23,Sachspenden23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":0},{"$f":"C23+E23+G23+J23+M23+O23+Q23","v":-60710.03},null,null,null,null,null,null,{"$f":"D23+F23+I23+L23+N23+P23+R23","v":-68732.53},{"$f":"IF(S23=0,\"\",-S23)","v":60710.03},{"$f":"IF(S23=0,\"\",$B23)","v":"Caritasarbeit allgemein"},{"$f":"SUMIF($C$8:$R$8,AC$8,$C23:$R23)-S23","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,{"$f":"SpBilanzVerd2022!$J$2","v":"Existenzsicherung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-993.92},-5001.76,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-69191.259999999995},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-38649.189999999995},-50666.64,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B24,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B24,Fördermittel23!$C$1:$C$100)))","v":0},-2000,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B24,Sachspenden23!$C$1:$C$100)))","v":-655.76},-1158.74,-70840.939999999988,null,null,null,null,null,null,-58827.14,70840.939999999988,"Existenzsicherung",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$10","v":"Familienhilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},-15000,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-15311.1},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-13722.1},-7498.4299999999994,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B25,Bussgelder23!$C$1:$C$100)))","v":-5200},-3400,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B25,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B25,Sachspenden23!$C$1:$C$100)))","v":0},0,-20511.099999999999,null,null,null,null,null,null,-25898.43,20511.099999999999,"Familienhilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-14565.73},-27015.86,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":-61183.24},-65543.23000000001,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-2514.67},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-2514.67},-17016.52,-5441.33,-5441.33,-1816.2300000000002,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B26,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B26,Fördermittel23!$C$1:$C$100)))","v":-610562.27000000014},-482422.3,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B26,Sachspenden23!$C$1:$C$100)))","v":0},0,-694267.24000000011,null,null,null,null,null,null,-593814.14,694267.24000000011,"Kinder- und Jugendhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B27,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B27,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B27,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$14","v":"Behindertenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B28,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B28,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B28,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},-3000,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-912.5},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-912.5},-192.5,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B29,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B29,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B29,Sachspenden23!$C$1:$C$100)))","v":0},0,-912.5,null,null,null,null,null,null,-3192.5,912.5,"Altenhilfe/Hospizdienste",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B30,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B30,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B30,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$5","v":"Suchthilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},-6779.09,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B31,Bussgelder23!$C$1:$C$100)))","v":-31305},-25245.01,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B31,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B31,Sachspenden23!$C$1:$C$100)))","v":0},0,-31305,null,null,null,null,null,null,-32024.1,31305,"Suchthilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$13","v":"Migration"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-14611.98},-14000,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-13469.02},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-13469.02},-21777.040000000001,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B32,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B32,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B32,Sachspenden23!$C$1:$C$100)))","v":0},0,-28081,null,null,null,null,null,null,-35777.040000000001,28081,"Migration",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B33,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B33,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B33,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-50.96},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B34,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B34,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B34,Sachspenden23!$C$1:$C$100)))","v":0},0,-50.96,null,null,null,null,null,null,0,50.96,"Gemeindenahe Netzwerke",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$8","v":"Arbeitshilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B35,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B35,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B35,Sachspenden23!$C$1:$C$100)))","v":0},-7530.97,0,null,null,null,null,null,null,-7530.97,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B36,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B36,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B36,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$18","v":"Sonstiges"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B37,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B37,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B37,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-16862.849999999999},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},-42691.69,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B38,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B38,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B38,Sachspenden23!$C$1:$C$100)))","v":0},0,-16862.849999999999,null,null,null,null,null,null,-42691.69,16862.849999999999,"Weiterleitung an Dritte",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$19","v":"Werbung und allgemeine Öffentlichkeitsarbeit"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B39,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B39,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B39,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$15","v":"Verwaltung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B40,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B40,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B40,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,{"$f":"SUM(C23:C40)","v":-49568.57},-64017.62,-61183.24,-65543.23000000001,-120425.45000000001,-71431.53,-148041.91,-5441.33,-5441.33,-1816.2300000000002,-36505,-28645.01,-649762.27000000014,-551734.82999999996,-655.76,-8689.7100000000009,-923541.62,null,null,null,null,null,null,{"$f":"SUM(Z23:Z40)","v":-868488.54},null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A43,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A43,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":0},null,null,null,null,null,null,{"$f":"C43+E43+G43+J43+M43+O43+Q43","v":0},null,null,null,null,null,null,{"$f":"D43+F43+I43+L43+N43+P43+R43","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C43:$R43)-S43","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",{"$f":"C41","v":-49568.57},{"$f":"D41","v":-64017.62},{"$f":"E41","v":-61183.24},{"$f":"F41","v":-65543.23000000001},{"$f":"G41","v":-120425.45000000001},null,{"$f":"I41","v":-148041.91},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A44,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":-5441.33},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A44,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":-1816.23},{"$f":"M41","v":-36505},-28645.01,-649762.27000000014,-551734.82999999996,-655.76,-8689.7100000000009,{"$f":"C44+E44+G44+J44+M44+O44+Q44","v":-923541.62000000011},null,null,null,null,null,null,{"$f":"D44+F44+I44+L44+N44+P44+R44","v":-868488.53999999992},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C44:$R44)-S44","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S48:S49)","v":25000},{"$f":"SUM(T48:T49)","v":0},0,0,0,0,0,25000]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,{"$f":"J20+J41-J51","v":25000},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B48,INDIRECT($Z$1&\"22!$J:$J\"))","v":25000},null,null,null,null,null,null,{"$f":"J48","v":25000},null,null,null,null,null,null,{"$f":"L48","v":25000},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C48:$R48)-S48","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G49","v":0},null,null,null,null,null,null,{"$f":"I49","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C49:$R49)-S49","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S51:S52)","v":755735.02},0,0,0,0,0,0,762371.6399999999]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))","v":302144.13},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B51,INDIRECT($Z$1&\"22!$J:$J\"))","v":307585.46000000002},null,null,null,null,null,null,{"$f":"J51","v":302144.13},null,null,null,null,null,null,{"$f":"L51","v":307585.46000000002},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C51:$R51)-S51","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,{"$f":"(G20+G41)","v":453590.88999999996},null,{"$f":"I20+I41-I49","v":454786.17999999993},null,null,null,null,null,null,null,null,null,{"$f":"G52","v":453590.88999999996},null,null,null,null,null,null,{"$f":"I52","v":454786.17999999993},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C52:$R52)-S52","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,{"$f":"IF(INDIRECT(\"AW\"&$Z$1&\"!$A$50\")=0,\"\",\"Spenden - Zeitungsaktionen: Bestand/Mitteleingang: \" & -INDIRECT(\"AW\"&$Z$1&\"!$C$50\") - INDIRECT(\"AW\"&$Z$1&\"!$J$50\") & \" € ./. Mittelverwendung: \" & INDIRECT(\"AW\"&$Z$1&\"!$E$50\") & \" € ergibt nicht verbrauchte Spendenmittel: \" & -INDIRECT(\"AW\"&$Z$1&\"!$F$50\") & \" €.\")","v":""}]
[null,"Verprobungen1",{"$f":"C18+C41","v":0},{"$f":"D18+D41","v":0},{"$f":"E18+E41","v":0},{"$f":"F18+F41","v":0},{"$f":"G17-I52","v":0},{"$f":"H41-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J48","v":0},null,{"$f":"ROUND(L48,2)-J13","v":0},{"$f":"M19+M41","v":0},0,0,0,0,0,{"$f":"S41-SUM(S43:S44)","v":0},null,null,null,null,null,null,{"$f":"Z41-SUM(Z43:Z44)","v":0}]
[null,"Verprobungen2",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$F:$F\"))-G$52","v":0},null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J51","v":0},null,{"$f":"L51-J16","v":0},null,null,null,null,null,null,{"$f":"SUMIF(VerprobVerwend!$D:$D,$Z$1,VerprobVerwend!$B:$B)-S41","v":0}]
[null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$J:$J\"))-G$18-G$19","v":0}]
[]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",SUM(C18:C19))","v":49568.569999999992},null,{"$f":"IF(SUM(E18:E19)=0,\"\",SUM(E18:E19))","v":61183.24},null,{"$f":"IF(SUM(G18:G19)=0,\"\",SUM(G18:G19))","v":119230.16},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",SUM(J18:J19))","v":""},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",SUM(M18:M19))","v":36505},null,{"$f":"IF(SUM(O18:O19)=0,\"\",SUM(O18:O19))","v":649762.27},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",SUM(Q18:Q19))","v":655.76}]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",C7)","v":"Spendenbriefe"},null,{"$f":"IF(SUM(E18:E19)=0,\"\",E7)","v":"Sammeltagsmittel"},null,{"$f":"IF(SUM(G18:G19)=0,\"\",G7)","v":"Weitere (Geld)Spenden"},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",J7)","v":""},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",M7)","v":"Bußgelder"},null,{"$f":"IF(SUM(O18:O19)=0,\"\",O7)","v":"Stiftungsmittel"},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",Q7)","v":"Sachspenden"}]
[]
[]
[null,null,{"$f":"\"Verwendung der Spenden in \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Verwendung der Spenden in 2023 Caritas Bodensee-Oberschwaben"}]
[null,null,{"$f":"\"Spendeneingänge \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Spendeneingänge 2023 Caritas Bodensee-Oberschwaben"}]

{"sheet":"BiberachSaulgau","index":4,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS"]
[]
[{"$f":"\"Mandant:   \"& INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Mandant:   Biberach-Saulgau"},null,null,null,null,null,"Stichtag:",null,"2023-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2023,2022,2023,2022,2023,"davon aus Vorjahren",2022,2023,"davon aus Vorjahren",2022,2023,2022,2023,2022,2023,2022,2023,null,null,null,null,null,null,2022,null,null,{"$f":"S8","v":2023},{"$f":"Z8","v":2022}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S13:S14)","v":16985},0,0,0,0,0,0,16985]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":16985},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B13,INDIRECT($Z$1&\"22!$J:$J\"))","v":16985},null,null,null,null,null,null,{"$f":"J13","v":16985},null,null,null,null,null,null,{"$f":"L13","v":16985},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C13:$R13)-S13","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B14,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"G14","v":0},null,null,null,null,null,null,{"$f":"I14","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S16:S17)","v":616275.96000000008},{"$f":"T17","v":0},0,0,0,0,0,{"$f":"SUM(Z16:Z17)","v":327028.13}]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":74777.87},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B16,INDIRECT($Z$1&\"22!$J:$J\"))","v":74777.87},null,null,null,null,null,null,{"$f":"J16","v":74777.87},null,null,null,null,null,null,{"$f":"L16","v":74777.87},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C16:$R16)-S16","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$C:$C\"))","v":541498.09000000008},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$A16,INDIRECT($Z$1&\"22!$G:$G\"))","v":252250.26},null,null,null,null,null,null,null,null,null,{"$f":"C17+E17+G17","v":541498.09000000008},null,null,null,null,null,null,{"$f":"D17+F17+I17","v":252250.26},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C17:$R17)-S17","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100)))","v":49568.569999999992},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$C:$C\"))","v":64017.619999999995},{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100)))","v":13742.75},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$E:$E\"))","v":13798.9},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$I:$I\"))","v":11100},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$G:$G\"))","v":14100},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$I:$I\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"C18+E18+G18+J18+M18+O18+Q18","v":74411.319999999992},null,null,null,null,null,null,{"$f":"D18+F18+I18+L18+N18+P18+R18","v":91916.51999999999},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C18:$R18)-S18","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$D:$D\"))","v":172409.99},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$G:$G\"))","v":605339.24},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$D:$D\"))","v":37844.93},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},{"$f":"-SUMIF(Bussgelder23!$F:$F,$Z$1,Bussgelder23!$C:$C)","v":8100},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$M:$M\"))","v":7985},{"$f":"-SUMIF(Fördermittel23!$F:$F,$Z$1,Fördermittel23!$C:$C)","v":37828},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$O:$O\"))","v":37267.19},{"$f":"-SUMIF(Sachspenden23!$F:$F,$Z$1,Sachspenden23!$C:$C)","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":0},{"$f":"G19+J19+M19+O19+Q19","v":256182.91999999998},null,null,null,null,null,null,{"$f":"I19+L19+N19+P19+R19","v":650591.42999999993},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C19:$R19)-S19","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,{"$f":"SUM(C18:C19)","v":49568.569999999992},{"$f":"SUM(D18:D19)","v":64017.619999999995},{"$f":"SUM(E18:E19)","v":13742.75},{"$f":"SUM(F18:F19)","v":13798.9},{"$f":"SUM(G14:G19)","v":725008.08000000007},{"$f":"SUM(H18:H19)","v":0},{"$f":"SUM(I13:I19)","v":871689.5},{"$f":"SUM(J13:J19)","v":129607.79999999999},{"$f":"SUM(K18:K19)","v":0},{"$f":"SUM(L11:L19)","v":91762.87},{"$f":"SUM(M19)","v":8100},7985,37828,37267.19,0,0,{"$f":"S12+S15+S18+S19","v":963855.2},0,0,0,0,0,0,1086521.08,null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C20:$R20)-S20","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,{"$f":"SpBilanzVerd2022!$J$3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$C:$C\"))","v":0},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$E:$E\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-6005.2},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-2530.66},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B23,Bussgelder23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$M:$M\"))","v":0},{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B23,Fördermittel23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$O:$O\"))","v":0},{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B23,Sachspenden23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":0},{"$f":"C23+E23+G23+J23+M23+O23+Q23","v":-6005.2},null,null,null,null,null,null,{"$f":"D23+F23+I23+L23+N23+P23+R23","v":0},{"$f":"IF(S23=0,\"\",-S23)","v":6005.2},{"$f":"IF(S23=0,\"\",$B23)","v":"Caritasarbeit allgemein"},{"$f":"SUMIF($C$8:$R$8,AC$8,$C23:$R23)-S23","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,{"$f":"SpBilanzVerd2022!$J$2","v":"Existenzsicherung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-10615.95},-37316.67,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-49470.36},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-41675.01},-30147.140000000003,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B24,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B24,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B24,Sachspenden23!$C$1:$C$100)))","v":0},0,-60086.31,null,null,null,null,null,null,-67463.81,60086.31,"Existenzsicherung",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$10","v":"Familienhilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-17369.509999999998},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-3458.1099999999997},-5323.89,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B25,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B25,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B25,Sachspenden23!$C$1:$C$100)))","v":0},0,-17369.509999999998,null,null,null,null,null,null,-5323.89,17369.509999999998,"Familienhilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-14565.73},-14000,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-8926.4399999999987},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-8162.4599999999991},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B26,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B26,Fördermittel23!$C$1:$C$100)))","v":-37828},-37267.19,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B26,Sachspenden23!$C$1:$C$100)))","v":0},0,-61320.17,null,null,null,null,null,null,-51267.19,61320.17,"Kinder- und Jugendhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B27,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B27,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B27,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$14","v":"Behindertenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B28,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B28,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B28,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-9774.91},-10467.85,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":-13742.75},-13798.9,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-46348.26},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-45700.909999999996},-30732.160000000003,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B29,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B29,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B29,Sachspenden23!$C$1:$C$100)))","v":0},0,-69865.919999999998,null,null,null,null,null,null,-54998.91,69865.919999999998,"Altenhilfe/Hospizdienste",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-21434.080000000002},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-19705.010000000002},-76644.429999999993,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B30,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B30,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B30,Sachspenden23!$C$1:$C$100)))","v":0},0,-21434.080000000002,null,null,null,null,null,null,-76644.429999999993,21434.080000000002,"Sozialpsychiatrischer Dienst",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$5","v":"Suchthilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B31,Bussgelder23!$C$1:$C$100)))","v":-8100},-7985,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B31,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B31,Sachspenden23!$C$1:$C$100)))","v":0},0,-8100,null,null,null,null,null,null,-7985,8100,"Suchthilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$13","v":"Migration"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-14611.98},-2233.1,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-115274.24999999999},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-104194.75},-184582.95,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B32,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B32,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B32,Sachspenden23!$C$1:$C$100)))","v":0},0,-129886.22999999998,null,null,null,null,null,null,-186816.05000000002,129886.22999999998,"Migration",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B33,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B33,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B33,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-1610.92},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-1000},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B34,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B34,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B34,Sachspenden23!$C$1:$C$100)))","v":0},0,-1610.92,null,null,null,null,null,null,0,1610.92,"Gemeindenahe Netzwerke",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$8","v":"Arbeitshilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B35,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B35,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B35,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B36,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B36,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B36,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$18","v":"Sonstiges"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B37,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B37,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B37,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-13764.9},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-5580},-2760.84,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B38,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B38,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B38,Sachspenden23!$C$1:$C$100)))","v":0},0,-13764.9,null,null,null,null,null,null,-2760.84,13764.9,"Weiterleitung an Dritte",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$19","v":"Werbung und allgemeine Öffentlichkeitsarbeit"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B39,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B39,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B39,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$15","v":"Verwaltung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B40,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B40,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B40,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,{"$f":"SUM(C23:C40)","v":-49568.569999999992},-64017.619999999995,-13742.75,-13798.9,-280203.92,-232006.91,-330191.41000000003,0,0,0,-8100,-7985,-37828,-37267.19,0,0,-389443.24,null,null,null,null,null,null,{"$f":"SUM(Z23:Z40)","v":-453260.12000000005},null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A43,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A43,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":0},null,null,null,null,null,null,{"$f":"C43+E43+G43+J43+M43+O43+Q43","v":0},null,null,null,null,null,null,{"$f":"D43+F43+I43+L43+N43+P43+R43","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C43:$R43)-S43","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",{"$f":"C41","v":-49568.569999999992},{"$f":"D41","v":-64017.619999999995},{"$f":"E41","v":-13742.75},{"$f":"F41","v":-13798.9},{"$f":"G41","v":-280203.92},null,{"$f":"I41","v":-330191.41000000003},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A44,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A44,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":0},{"$f":"M41","v":-8100},-7985,-37828,-37267.19,0,0,{"$f":"C44+E44+G44+J44+M44+O44+Q44","v":-389443.24},null,null,null,null,null,null,{"$f":"D44+F44+I44+L44+N44+P44+R44","v":-453260.12000000005},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C44:$R44)-S44","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S48:S49)","v":16985},{"$f":"SUM(T48:T49)","v":0},0,0,0,0,0,16985]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,{"$f":"J20+J41-J51","v":16985},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B48,INDIRECT($Z$1&\"22!$J:$J\"))","v":16985},null,null,null,null,null,null,{"$f":"J48","v":16985},null,null,null,null,null,null,{"$f":"L48","v":16985},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C48:$R48)-S48","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G49","v":0},null,null,null,null,null,null,{"$f":"I49","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C49:$R49)-S49","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S51:S52)","v":557426.96000000008},0,0,0,0,0,0,616275.96]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))","v":112622.79999999999},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B51,INDIRECT($Z$1&\"22!$J:$J\"))","v":74777.87},null,null,null,null,null,null,{"$f":"J51","v":112622.79999999999},null,null,null,null,null,null,{"$f":"L51","v":74777.87},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C51:$R51)-S51","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,{"$f":"(G20+G41)","v":444804.16000000009},null,{"$f":"I20+I41-I49","v":541498.09},null,null,null,null,null,null,null,null,null,{"$f":"G52","v":444804.16000000009},null,null,null,null,null,null,{"$f":"I52","v":541498.09},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C52:$R52)-S52","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,{"$f":"IF(INDIRECT(\"AW\"&$Z$1&\"!$A$50\")=0,\"\",\"Spenden - Zeitungsaktionen: Bestand/Mitteleingang: \" & -INDIRECT(\"AW\"&$Z$1&\"!$C$50\") - INDIRECT(\"AW\"&$Z$1&\"!$J$50\") & \" € ./. Mittelverwendung: \" & INDIRECT(\"AW\"&$Z$1&\"!$E$50\") & \" € ergibt nicht verbrauchte Spendenmittel: \" & -INDIRECT(\"AW\"&$Z$1&\"!$F$50\") & \" €.\")","v":""}]
[null,"Verprobungen1",{"$f":"C18+C41","v":0},{"$f":"D18+D41","v":0},{"$f":"E18+E41","v":0},{"$f":"F18+F41","v":0},{"$f":"G17-I52","v":0},{"$f":"H41-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J48","v":0},null,{"$f":"ROUND(L48,2)-J13","v":0},{"$f":"M19+M41","v":0},0,0,0,0,0,{"$f":"S41-SUM(S43:S44)","v":0},null,null,null,null,null,null,{"$f":"Z41-SUM(Z43:Z44)","v":0}]
[null,"Verprobungen2",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$F:$F\"))-G$52","v":0},null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J51","v":0},null,{"$f":"L51-J16","v":0},null,null,null,null,null,null,{"$f":"SUMIF(VerprobVerwend!$D:$D,$Z$1,VerprobVerwend!$B:$B)-S41","v":0}]
[null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$J:$J\"))-G$18-G$19","v":0}]
[]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",SUM(C18:C19))","v":49568.569999999992},null,{"$f":"IF(SUM(E18:E19)=0,\"\",SUM(E18:E19))","v":13742.75},null,{"$f":"IF(SUM(G18:G19)=0,\"\",SUM(G18:G19))","v":183509.99},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",SUM(J18:J19))","v":37844.93},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",SUM(M18:M19))","v":8100},null,{"$f":"IF(SUM(O18:O19)=0,\"\",SUM(O18:O19))","v":37828},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",SUM(Q18:Q19))","v":""}]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",C7)","v":"Spendenbriefe"},null,{"$f":"IF(SUM(E18:E19)=0,\"\",E7)","v":"Sammeltagsmittel"},null,{"$f":"IF(SUM(G18:G19)=0,\"\",G7)","v":"Weitere (Geld)Spenden"},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",J7)","v":"Erbschaften"},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",M7)","v":"Bußgelder"},null,{"$f":"IF(SUM(O18:O19)=0,\"\",O7)","v":"Stiftungsmittel"},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",Q7)","v":""}]
[]
[]
[null,null,{"$f":"\"Verwendung der Spenden in \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Verwendung der Spenden in 2023 Caritas Biberach-Saulgau"}]
[null,null,{"$f":"\"Spendeneingänge \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Spendeneingänge 2023 Caritas Biberach-Saulgau"}]

{"sheet":"HeilbronnHohenlohe","index":5,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HH"]
[]
[{"$f":"\"Mandant:   \"& INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Mandant:   Heilbronn-Hohenlohe"},null,null,null,null,null,"Stichtag:",null,"2023-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2023,2022,2023,2022,2023,"davon aus Vorjahren",2022,2023,"davon aus Vorjahren",2022,2023,2022,2023,2022,2023,2022,2023,null,null,null,null,null,null,2022,null,null,{"$f":"S8","v":2023},{"$f":"Z8","v":2022}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S13:S14)","v":0},0,0,0,0,0,0,0]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B13,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"J13","v":0},null,null,null,null,null,null,{"$f":"L13","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C13:$R13)-S13","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B14,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"G14","v":0},null,null,null,null,null,null,{"$f":"I14","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S16:S17)","v":429281.35},{"$f":"T17","v":0},0,0,0,0,0,{"$f":"SUM(Z16:Z17)","v":151729.25}]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B16,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"J16","v":0},null,null,null,null,null,null,{"$f":"L16","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C16:$R16)-S16","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$C:$C\"))","v":429281.35},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$A16,INDIRECT($Z$1&\"22!$G:$G\"))","v":151729.25},null,null,null,null,null,null,null,null,null,{"$f":"C17+E17+G17","v":429281.35},null,null,null,null,null,null,{"$f":"D17+F17+I17","v":151729.25},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C17:$R17)-S17","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100)))","v":49568.569999999992},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$C:$C\"))","v":64017.62},{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100)))","v":13890.08},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$E:$E\"))","v":19115.739999999998},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$I:$I\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$I:$I\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"C18+E18+G18+J18+M18+O18+Q18","v":63458.649999999994},null,null,null,null,null,null,{"$f":"D18+F18+I18+L18+N18+P18+R18","v":83133.36},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C18:$R18)-S18","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$D:$D\"))","v":148417.56},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$G:$G\"))","v":478218.9},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$D:$D\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},{"$f":"-SUMIF(Bussgelder23!$F:$F,$Z$1,Bussgelder23!$C:$C)","v":2600},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$M:$M\"))","v":2350},{"$f":"-SUMIF(Fördermittel23!$F:$F,$Z$1,Fördermittel23!$C:$C)","v":72324.710000000006},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$O:$O\"))","v":41633.520000000004},{"$f":"-SUMIF(Sachspenden23!$F:$F,$Z$1,Sachspenden23!$C:$C)","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":0},{"$f":"G19+J19+M19+O19+Q19","v":223342.27000000002},null,null,null,null,null,null,{"$f":"I19+L19+N19+P19+R19","v":522202.42000000004},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C19:$R19)-S19","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,{"$f":"SUM(C18:C19)","v":49568.569999999992},{"$f":"SUM(D18:D19)","v":64017.62},{"$f":"SUM(E18:E19)","v":13890.08},{"$f":"SUM(F18:F19)","v":19115.739999999998},{"$f":"SUM(G14:G19)","v":577698.90999999992},{"$f":"SUM(H18:H19)","v":0},{"$f":"SUM(I13:I19)","v":629948.15},{"$f":"SUM(J13:J19)","v":0},{"$f":"SUM(K18:K19)","v":0},{"$f":"SUM(L11:L19)","v":0},{"$f":"SUM(M19)","v":2600},2350,72324.710000000006,41633.520000000004,0,0,{"$f":"S12+S15+S18+S19","v":716082.27},0,0,0,0,0,0,757065.03,null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C20:$R20)-S20","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,{"$f":"SpBilanzVerd2022!$J$3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$C:$C\"))","v":-6401.76},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$E:$E\"))","v":-11000},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-500},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$G:$G\"))","v":-510},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B23,Bussgelder23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$M:$M\"))","v":0},{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B23,Fördermittel23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$O:$O\"))","v":0},{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B23,Sachspenden23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":0},{"$f":"C23+E23+G23+J23+M23+O23+Q23","v":-500},null,null,null,null,null,null,{"$f":"D23+F23+I23+L23+N23+P23+R23","v":-17911.760000000002},{"$f":"IF(S23=0,\"\",-S23)","v":500},{"$f":"IF(S23=0,\"\",$B23)","v":"Caritasarbeit allgemein"},{"$f":"SUMIF($C$8:$R$8,AC$8,$C23:$R23)-S23","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,{"$f":"SpBilanzVerd2022!$J$2","v":"Existenzsicherung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-20339.900000000001},-20600,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-90353.709999999992},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-58381.770000000004},-79673.87000000001,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B24,Bussgelder23!$C$1:$C$100)))","v":-2600},-2350,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B24,Fördermittel23!$C$1:$C$100)))","v":-6736.2800000000007},-1000,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B24,Sachspenden23!$C$1:$C$100)))","v":0},0,-120029.88999999998,null,null,null,null,null,null,-103623.87000000001,120029.88999999998,"Existenzsicherung",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$10","v":"Familienhilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-4565.7299999999996},-15015.86,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-20770.62},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-20138.3},-15625.7,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B25,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B25,Fördermittel23!$C$1:$C$100)))","v":181.33},-1000,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B25,Sachspenden23!$C$1:$C$100)))","v":0},0,-25155.019999999997,null,null,null,null,null,null,-31641.56,25155.019999999997,"Familienhilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-10000},-8000,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-6499.6399999999994},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-5005.4399999999996},-2445.6200000000003,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B26,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B26,Fördermittel23!$C$1:$C$100)))","v":-65769.760000000009},-38554.050000000003,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B26,Sachspenden23!$C$1:$C$100)))","v":0},0,-82269.400000000009,null,null,null,null,null,null,-48999.670000000006,82269.400000000009,"Kinder- und Jugendhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-650},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-650},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B27,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B27,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B27,Sachspenden23!$C$1:$C$100)))","v":0},0,-650,null,null,null,null,null,null,0,650,"Jugendberufshilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$14","v":"Behindertenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B28,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B28,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B28,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":-13890.08},-8115.74,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B29,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B29,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B29,Sachspenden23!$C$1:$C$100)))","v":0},0,-13890.08,null,null,null,null,null,null,-8115.74,13890.08,"Altenhilfe/Hospizdienste",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-28948.41},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-21730.560000000001},-29160.09,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B30,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B30,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B30,Sachspenden23!$C$1:$C$100)))","v":0},0,-28948.41,null,null,null,null,null,null,-29160.09,28948.41,"Sozialpsychiatrischer Dienst",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$5","v":"Suchthilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-5402.6900000000005},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-5135},-7130,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B31,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B31,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B31,Sachspenden23!$C$1:$C$100)))","v":0},0,-5402.6900000000005,null,null,null,null,null,null,-7130,5402.6900000000005,"Suchthilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$13","v":"Migration"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-14611.98},-14000,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-103772.20999999999},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-103496.64},-41121.520000000004,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B32,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B32,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B32,Sachspenden23!$C$1:$C$100)))","v":0},0,-118384.18999999999,null,null,null,null,null,null,-55121.520000000004,118384.18999999999,"Migration",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B33,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B33,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B33,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-50.96},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-35000},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-5000},-25000,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B34,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B34,Fördermittel23!$C$1:$C$100)))","v":0},-1079.47,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B34,Sachspenden23!$C$1:$C$100)))","v":0},0,-35050.959999999999,null,null,null,null,null,null,-26079.47,35050.959999999999,"Gemeindenahe Netzwerke",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$8","v":"Arbeitshilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B35,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B35,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B35,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B36,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B36,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B36,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$18","v":"Sonstiges"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B37,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B37,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B37,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B38,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B38,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B38,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$19","v":"Werbung und allgemeine Öffentlichkeitsarbeit"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B39,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B39,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B39,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$15","v":"Verwaltung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B40,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B40,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B40,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,{"$f":"SUM(C23:C40)","v":-49568.57},-64017.62,-13890.08,-19115.739999999998,-291897.27999999997,-219537.71000000002,-200666.8,0,0,0,-2600,-2350,-72324.710000000006,-41633.520000000004,0,0,-430280.64,null,null,null,null,null,null,{"$f":"SUM(Z23:Z40)","v":-327783.68000000005},null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A43,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A43,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":0},null,null,null,null,null,null,{"$f":"C43+E43+G43+J43+M43+O43+Q43","v":0},null,null,null,null,null,null,{"$f":"D43+F43+I43+L43+N43+P43+R43","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C43:$R43)-S43","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",{"$f":"C41","v":-49568.57},{"$f":"D41","v":-64017.62},{"$f":"E41","v":-13890.08},{"$f":"F41","v":-19115.739999999998},{"$f":"G41","v":-291897.27999999997},null,{"$f":"I41","v":-200666.8},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A44,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A44,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":0},{"$f":"M41","v":-2600},-2350,-72324.710000000006,-41633.520000000004,0,0,{"$f":"C44+E44+G44+J44+M44+O44+Q44","v":-430280.64},null,null,null,null,null,null,{"$f":"D44+F44+I44+L44+N44+P44+R44","v":-327783.67999999999},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C44:$R44)-S44","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S48:S49)","v":0},{"$f":"SUM(T48:T49)","v":0},0,0,0,0,0,0]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,{"$f":"J20+J41-J51","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B48,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"J48","v":0},null,null,null,null,null,null,{"$f":"L48","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C48:$R48)-S48","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G49","v":0},null,null,null,null,null,null,{"$f":"I49","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C49:$R49)-S49","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S51:S52)","v":285801.62999999995},0,0,0,0,0,0,429281.35000000003]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B51,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"J51","v":0},null,null,null,null,null,null,{"$f":"L51","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C51:$R51)-S51","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,{"$f":"(G20+G41)","v":285801.62999999995},null,{"$f":"I20+I41-I49","v":429281.35000000003},null,null,null,null,null,null,null,null,null,{"$f":"G52","v":285801.62999999995},null,null,null,null,null,null,{"$f":"I52","v":429281.35000000003},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C52:$R52)-S52","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,{"$f":"IF(INDIRECT(\"AW\"&$Z$1&\"!$A$50\")=0,\"\",\"Spenden - Zeitungsaktionen: Bestand/Mitteleingang: \" & -INDIRECT(\"AW\"&$Z$1&\"!$C$50\") - INDIRECT(\"AW\"&$Z$1&\"!$J$50\") & \" € ./. Mittelverwendung: \" & INDIRECT(\"AW\"&$Z$1&\"!$E$50\") & \" € ergibt nicht verbrauchte Spendenmittel: \" & -INDIRECT(\"AW\"&$Z$1&\"!$F$50\") & \" €.\")","v":""}]
[null,"Verprobungen1",{"$f":"C18+C41","v":0},{"$f":"D18+D41","v":0},{"$f":"E18+E41","v":0},{"$f":"F18+F41","v":0},{"$f":"G17-I52","v":0},{"$f":"H41-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J48","v":0},null,{"$f":"ROUND(L48,2)-J13","v":0},{"$f":"M19+M41","v":0},0,0,0,0,0,{"$f":"S41-SUM(S43:S44)","v":0},null,null,null,null,null,null,{"$f":"Z41-SUM(Z43:Z44)","v":0}]
[null,"Verprobungen2",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$F:$F\"))-G$52","v":0},null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J51","v":0},null,{"$f":"L51-J16","v":0},null,null,null,null,null,null,{"$f":"SUMIF(VerprobVerwend!$D:$D,$Z$1,VerprobVerwend!$B:$B)-S41","v":0}]
[null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$J:$J\"))-G$18-G$19","v":0}]
[]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",SUM(C18:C19))","v":49568.569999999992},null,{"$f":"IF(SUM(E18:E19)=0,\"\",SUM(E18:E19))","v":13890.08},null,{"$f":"IF(SUM(G18:G19)=0,\"\",SUM(G18:G19))","v":148417.56},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",SUM(J18:J19))","v":""},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",SUM(M18:M19))","v":2600},null,{"$f":"IF(SUM(O18:O19)=0,\"\",SUM(O18:O19))","v":72324.710000000006},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",SUM(Q18:Q19))","v":""}]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",C7)","v":"Spendenbriefe"},null,{"$f":"IF(SUM(E18:E19)=0,\"\",E7)","v":"Sammeltagsmittel"},null,{"$f":"IF(SUM(G18:G19)=0,\"\",G7)","v":"Weitere (Geld)Spenden"},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",J7)","v":""},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",M7)","v":"Bußgelder"},null,{"$f":"IF(SUM(O18:O19)=0,\"\",O7)","v":"Stiftungsmittel"},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",Q7)","v":""}]
[]
[]
[null,null,{"$f":"\"Verwendung der Spenden in \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Verwendung der Spenden in 2023 Caritas Heilbronn-Hohenlohe"}]
[null,null,{"$f":"\"Spendeneingänge \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Spendeneingänge 2023 Caritas Heilbronn-Hohenlohe"}]

{"sheet":"FilsNeckarAlb","index":6,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FNA"]
[]
[{"$f":"\"Mandant:   \"& INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Mandant:   Fils-Neckar-Alb"},null,null,null,null,null,"Stichtag:",null,"2023-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2023,2022,2023,2022,2023,"davon aus Vorjahren",2022,2023,"davon aus Vorjahren",2022,2023,2022,2023,2022,2023,2022,2023,null,null,null,null,null,null,2022,null,null,{"$f":"S8","v":2023},{"$f":"Z8","v":2022}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S13:S14)","v":0},0,0,0,0,0,0,0]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B13,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"J13","v":0},null,null,null,null,null,null,{"$f":"L13","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C13:$R13)-S13","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B14,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"G14","v":0},null,null,null,null,null,null,{"$f":"I14","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S16:S17)","v":833093.07999999984},{"$f":"T17","v":0},0,0,0,0,0,{"$f":"SUM(Z16:Z17)","v":403276.37000000005}]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B16,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"J16","v":0},null,null,null,null,null,null,{"$f":"L16","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C16:$R16)-S16","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$C:$C\"))","v":833093.07999999984},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$A16,INDIRECT($Z$1&\"22!$G:$G\"))","v":403276.37000000005},null,null,null,null,null,null,null,null,null,{"$f":"C17+E17+G17","v":833093.07999999984},null,null,null,null,null,null,{"$f":"D17+F17+I17","v":403276.37000000005},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C17:$R17)-S17","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100)))","v":49568.569999999992},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$C:$C\"))","v":64017.619999999995},{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100)))","v":26453.87},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$E:$E\"))","v":32517.15},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$I:$I\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$I:$I\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"C18+E18+G18+J18+M18+O18+Q18","v":76022.439999999988},null,null,null,null,null,null,{"$f":"D18+F18+I18+L18+N18+P18+R18","v":96534.76999999999},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C18:$R18)-S18","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$D:$D\"))","v":474887.68000000005},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$G:$G\"))","v":782855.32},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$D:$D\"))","v":14775.18},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},{"$f":"-SUMIF(Bussgelder23!$F:$F,$Z$1,Bussgelder23!$C:$C)","v":72073},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$M:$M\"))","v":75160},{"$f":"-SUMIF(Fördermittel23!$F:$F,$Z$1,Fördermittel23!$C:$C)","v":126400.4},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$O:$O\"))","v":115064.85999999999},{"$f":"-SUMIF(Sachspenden23!$F:$F,$Z$1,Sachspenden23!$C:$C)","v":130867.14},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":101703.06},{"$f":"G19+J19+M19+O19+Q19","v":819003.40000000014},null,null,null,null,null,null,{"$f":"I19+L19+N19+P19+R19","v":1074783.24},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C19:$R19)-S19","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,{"$f":"SUM(C18:C19)","v":49568.569999999992},{"$f":"SUM(D18:D19)","v":64017.619999999995},{"$f":"SUM(E18:E19)","v":26453.87},{"$f":"SUM(F18:F19)","v":32517.15},{"$f":"SUM(G14:G19)","v":1307980.7599999998},{"$f":"SUM(H18:H19)","v":0},{"$f":"SUM(I13:I19)","v":1186131.69},{"$f":"SUM(J13:J19)","v":14775.18},{"$f":"SUM(K18:K19)","v":0},{"$f":"SUM(L11:L19)","v":0},{"$f":"SUM(M19)","v":72073},75160,126400.4,115064.85999999999,130867.14,101703.06,{"$f":"S12+S15+S18+S19","v":1728118.92},0,0,0,0,0,0,1574594.38,null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C20:$R20)-S20","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,{"$f":"SpBilanzVerd2022!$J$3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$C:$C\"))","v":0},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$E:$E\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-2850},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-2850},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$G:$G\"))","v":-950},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B23,Bussgelder23!$C$1:$C$100)))","v":-5000},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$M:$M\"))","v":-15080.6},{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B23,Fördermittel23!$C$1:$C$100)))","v":-3000},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$O:$O\"))","v":0},{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B23,Sachspenden23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":0},{"$f":"C23+E23+G23+J23+M23+O23+Q23","v":-10850},null,null,null,null,null,null,{"$f":"D23+F23+I23+L23+N23+P23+R23","v":-16030.6},{"$f":"IF(S23=0,\"\",-S23)","v":10850},{"$f":"IF(S23=0,\"\",$B23)","v":"Caritasarbeit allgemein"},{"$f":"SUMIF($C$8:$R$8,AC$8,$C23:$R23)-S23","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,{"$f":"SpBilanzVerd2022!$J$2","v":"Existenzsicherung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-15390.86},-61558.229999999996,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":-26453.87},-20517.150000000001,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-228066.43},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-145208.57},-238726.63999999998,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B24,Bussgelder23!$C$1:$C$100)))","v":-47808},-12409.4,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B24,Fördermittel23!$C$1:$C$100)))","v":-502.75},-1508.65,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B24,Sachspenden23!$C$1:$C$100)))","v":-130055.35},-100440.45,-448277.26,null,null,null,null,null,null,-435160.52000000008,448277.26,"Existenzsicherung",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$10","v":"Familienhilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-8900},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-5291.37},-10812.09,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B25,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B25,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B25,Sachspenden23!$C$1:$C$100)))","v":-351.79},-213.1,-9251.7900000000009,null,null,null,null,null,null,-11025.19,9251.7900000000009,"Familienhilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-14565.73},-2459.39,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},-8000,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-70685.75},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-69720.62},-35921.08,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B26,Bussgelder23!$C$1:$C$100)))","v":-9265},-23200,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B26,Fördermittel23!$C$1:$C$100)))","v":-122939.12},-113400.54000000001,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B26,Sachspenden23!$C$1:$C$100)))","v":-460},-1049.51,-217915.59999999998,null,null,null,null,null,null,-184030.52000000002,217915.59999999998,"Kinder- und Jugendhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B27,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B27,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B27,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$14","v":"Behindertenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B28,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B28,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B28,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-5000},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},-4000,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B29,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B29,Fördermittel23!$C$1:$C$100)))","v":-51.53},-155.66999999999999,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B29,Sachspenden23!$C$1:$C$100)))","v":0},0,-5051.53,null,null,null,null,null,null,-4155.67,5051.53,"Altenhilfe/Hospizdienste",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B30,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B30,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B30,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$5","v":"Suchthilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B31,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B31,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B31,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$13","v":"Migration"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-14611.98},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-145000},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-145000},-66328.800000000003,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B32,Bussgelder23!$C$1:$C$100)))","v":0},-300,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B32,Fördermittel23!$C$1:$C$100)))","v":93},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B32,Sachspenden23!$C$1:$C$100)))","v":0},0,-159518.98000000001,null,null,null,null,null,null,-66628.800000000003,159518.98000000001,"Migration",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B33,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B33,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B33,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B34,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B34,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B34,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$8","v":"Arbeitshilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B35,Bussgelder23!$C$1:$C$100)))","v":-10000},-24170,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B35,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B35,Sachspenden23!$C$1:$C$100)))","v":0},0,-10000,null,null,null,null,null,null,-24170,10000,"Arbeitshilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B36,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B36,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B36,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$18","v":"Sonstiges"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B37,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B37,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B37,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-200},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},-300,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B38,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B38,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B38,Sachspenden23!$C$1:$C$100)))","v":0},0,-200,null,null,null,null,null,null,-300,200,"Weiterleitung an Dritte",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$19","v":"Werbung und allgemeine Öffentlichkeitsarbeit"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B39,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B39,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B39,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$15","v":"Verwaltung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B40,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B40,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B40,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,{"$f":"SUM(C23:C40)","v":-49568.569999999992},-64017.619999999995,-26453.87,-32517.15,-455702.18,-368070.56,-353038.61,0,0,0,-72073,-75160,-126400.4,-115064.86,-130867.14,-101703.06,-861065.15999999992,null,null,null,null,null,null,{"$f":"SUM(Z23:Z40)","v":-741501.30000000016},null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A43,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A43,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":0},null,null,null,null,null,null,{"$f":"C43+E43+G43+J43+M43+O43+Q43","v":0},null,null,null,null,null,null,{"$f":"D43+F43+I43+L43+N43+P43+R43","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C43:$R43)-S43","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",{"$f":"C41","v":-49568.569999999992},{"$f":"D41","v":-64017.619999999995},{"$f":"E41","v":-26453.87},{"$f":"F41","v":-32517.15},{"$f":"G41","v":-455702.18},null,{"$f":"I41","v":-353038.61},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A44,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A44,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":0},{"$f":"M41","v":-72073},-75160,-126400.4,-115064.86,-130867.14,-101703.06,{"$f":"C44+E44+G44+J44+M44+O44+Q44","v":-861065.16},null,null,null,null,null,null,{"$f":"D44+F44+I44+L44+N44+P44+R44","v":-741501.3},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C44:$R44)-S44","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S48:S49)","v":0},{"$f":"SUM(T48:T49)","v":0},0,0,0,0,0,0]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,{"$f":"J20+J41-J51","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B48,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"J48","v":0},null,null,null,null,null,null,{"$f":"L48","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C48:$R48)-S48","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G49","v":0},null,null,null,null,null,null,{"$f":"I49","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C49:$R49)-S49","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S51:S52)","v":867053.75999999989},0,0,0,0,0,0,833093.08]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))","v":14775.18},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B51,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"J51","v":14775.18},null,null,null,null,null,null,{"$f":"L51","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C51:$R51)-S51","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,{"$f":"(G20+G41)","v":852278.57999999984},null,{"$f":"I20+I41-I49","v":833093.08},null,null,null,null,null,null,null,null,null,{"$f":"G52","v":852278.57999999984},null,null,null,null,null,null,{"$f":"I52","v":833093.08},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C52:$R52)-S52","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,{"$f":"IF(INDIRECT(\"AW\"&$Z$1&\"!$A$50\")=0,\"\",\"Spenden - Zeitungsaktionen: Bestand/Mitteleingang: \" & -INDIRECT(\"AW\"&$Z$1&\"!$C$50\") - INDIRECT(\"AW\"&$Z$1&\"!$J$50\") & \" € ./. Mittelverwendung: \" & INDIRECT(\"AW\"&$Z$1&\"!$E$50\") & \" € ergibt nicht verbrauchte Spendenmittel: \" & -INDIRECT(\"AW\"&$Z$1&\"!$F$50\") & \" €.\")","v":""}]
[null,"Verprobungen1",{"$f":"C18+C41","v":0},{"$f":"D18+D41","v":0},{"$f":"E18+E41","v":0},{"$f":"F18+F41","v":0},{"$f":"G17-I52","v":0},{"$f":"H41-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J48","v":0},null,{"$f":"ROUND(L48,2)-J13","v":0},{"$f":"M19+M41","v":0},0,0,0,0,0,{"$f":"S41-SUM(S43:S44)","v":0},null,null,null,null,null,null,{"$f":"Z41-SUM(Z43:Z44)","v":0}]
[null,"Verprobungen2",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$F:$F\"))-G$52","v":0},null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J51","v":0},null,{"$f":"L51-J16","v":0},null,null,null,null,null,null,{"$f":"SUMIF(VerprobVerwend!$D:$D,$Z$1,VerprobVerwend!$B:$B)-S41","v":0}]
[null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$J:$J\"))-G$18-G$19","v":0}]
[]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",SUM(C18:C19))","v":49568.569999999992},null,{"$f":"IF(SUM(E18:E19)=0,\"\",SUM(E18:E19))","v":26453.87},null,{"$f":"IF(SUM(G18:G19)=0,\"\",SUM(G18:G19))","v":474887.68000000005},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",SUM(J18:J19))","v":14775.18},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",SUM(M18:M19))","v":72073},null,{"$f":"IF(SUM(O18:O19)=0,\"\",SUM(O18:O19))","v":126400.4},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",SUM(Q18:Q19))","v":130867.14}]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",C7)","v":"Spendenbriefe"},null,{"$f":"IF(SUM(E18:E19)=0,\"\",E7)","v":"Sammeltagsmittel"},null,{"$f":"IF(SUM(G18:G19)=0,\"\",G7)","v":"Weitere (Geld)Spenden"},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",J7)","v":"Erbschaften"},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",M7)","v":"Bußgelder"},null,{"$f":"IF(SUM(O18:O19)=0,\"\",O7)","v":"Stiftungsmittel"},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",Q7)","v":"Sachspenden"}]
[]
[]
[null,null,{"$f":"\"Verwendung der Spenden in \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Verwendung der Spenden in 2023 Caritas Fils-Neckar-Alb"}]
[null,null,{"$f":"\"Spendeneingänge \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Spendeneingänge 2023 Caritas Fils-Neckar-Alb"}]

{"sheet":"SchwarzwaldGäu","index":7,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SG"]
[]
[{"$f":"\"Mandant:   \"& INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Mandant:   Schwarzwald-Gäu"},null,null,null,null,null,"Stichtag:",null,"2023-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2023,2022,2023,2022,2023,"davon aus Vorjahren",2022,2023,"davon aus Vorjahren",2022,2023,2022,2023,2022,2023,2022,2023,null,null,null,null,null,null,2022,null,null,{"$f":"S8","v":2023},{"$f":"Z8","v":2022}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S13:S14)","v":86626.96},0,0,0,0,0,0,85769.27]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":86626.96},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B13,INDIRECT($Z$1&\"22!$J:$J\"))","v":85769.27},null,null,null,null,null,null,{"$f":"J13","v":86626.96},null,null,null,null,null,null,{"$f":"L13","v":85769.27},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C13:$R13)-S13","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B14,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"G14","v":0},null,null,null,null,null,null,{"$f":"I14","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S16:S17)","v":429881.45999999996},{"$f":"T17","v":0},0,0,0,0,0,{"$f":"SUM(Z16:Z17)","v":97957.35}]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":12886.97},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B16,INDIRECT($Z$1&\"22!$J:$J\"))","v":22129.19},null,null,null,null,null,null,{"$f":"J16","v":12886.97},null,null,null,null,null,null,{"$f":"L16","v":22129.19},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C16:$R16)-S16","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$C:$C\"))","v":416994.49},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$A16,INDIRECT($Z$1&\"22!$G:$G\"))","v":75828.160000000003},null,null,null,null,null,null,null,null,null,{"$f":"C17+E17+G17","v":416994.49},null,null,null,null,null,null,{"$f":"D17+F17+I17","v":75828.160000000003},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C17:$R17)-S17","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100)))","v":54360.26999999999},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$C:$C\"))","v":59225.919999999998},{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100)))","v":16875.72},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$E:$E\"))","v":20041.789999999997},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$I:$I\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$I:$I\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$J:$J\"))","v":194.85},null,null,null,null,null,null,{"$f":"C18+E18+G18+J18+M18+O18+Q18","v":71235.989999999991},null,null,null,null,null,null,{"$f":"D18+F18+I18+L18+N18+P18+R18","v":79462.559999999998},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C18:$R18)-S18","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$D:$D\"))","v":142976.57},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$G:$G\"))","v":408835.58999999997},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$D:$D\"))","v":1227.22},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$J:$J\"))","v":857.69},{"$f":"-SUMIF(Bussgelder23!$F:$F,$Z$1,Bussgelder23!$C:$C)","v":10375},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$M:$M\"))","v":1175},{"$f":"-SUMIF(Fördermittel23!$F:$F,$Z$1,Fördermittel23!$C:$C)","v":12815.619999999999},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$O:$O\"))","v":1022.5},{"$f":"-SUMIF(Sachspenden23!$F:$F,$Z$1,Sachspenden23!$C:$C)","v":32659.29},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":21576.949999999997},{"$f":"G19+J19+M19+O19+Q19","v":200053.7},null,null,null,null,null,null,{"$f":"I19+L19+N19+P19+R19","v":433467.73},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C19:$R19)-S19","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,{"$f":"SUM(C18:C19)","v":54360.26999999999},{"$f":"SUM(D18:D19)","v":59225.919999999998},{"$f":"SUM(E18:E19)","v":16875.72},{"$f":"SUM(F18:F19)","v":20041.789999999997},{"$f":"SUM(G14:G19)","v":559971.06000000006},{"$f":"SUM(H18:H19)","v":0},{"$f":"SUM(I13:I19)","v":484663.75},{"$f":"SUM(J13:J19)","v":100741.15000000001},{"$f":"SUM(K18:K19)","v":0},{"$f":"SUM(L11:L19)","v":108951.00000000001},{"$f":"SUM(M19)","v":10375},1175,12815.619999999999,1022.5,32659.29,21576.949999999997,{"$f":"S12+S15+S18+S19","v":787798.10999999987},0,0,0,0,0,0,696656.90999999992,null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C20:$R20)-S20","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,{"$f":"SpBilanzVerd2022!$J$3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-19345.98},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$C:$C\"))","v":-20600},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$E:$E\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-2648.16},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-2648.16},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$G:$G\"))","v":-2428.42},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B23,Bussgelder23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$M:$M\"))","v":0},{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B23,Fördermittel23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$O:$O\"))","v":0},{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B23,Sachspenden23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":0},{"$f":"C23+E23+G23+J23+M23+O23+Q23","v":-21994.14},null,null,null,null,null,null,{"$f":"D23+F23+I23+L23+N23+P23+R23","v":-23028.42},{"$f":"IF(S23=0,\"\",-S23)","v":21994.14},{"$f":"IF(S23=0,\"\",$B23)","v":"Caritasarbeit allgemein"},{"$f":"SUMIF($C$8:$R$8,AC$8,$C23:$R23)-S23","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,{"$f":"SpBilanzVerd2022!$J$2","v":"Existenzsicherung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-993.92},-29417.62,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":-16875.72},-20041.789999999997,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-15258.260000000002},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-14231.180000000002},-5092.2199999999993,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B24,Bussgelder23!$C$1:$C$100)))","v":-5025},-1175,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B24,Fördermittel23!$C$1:$C$100)))","v":-122.3},-1022.5,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B24,Sachspenden23!$C$1:$C$100)))","v":-32243.34},-21576.949999999997,-70518.540000000008,null,null,null,null,null,null,-78326.079999999987,70518.540000000008,"Existenzsicherung",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$10","v":"Familienhilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-2870.53},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-2870.53},-365.3,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B25,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B25,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B25,Sachspenden23!$C$1:$C$100)))","v":0},0,-2870.53,null,null,null,null,null,null,-365.3,2870.53,"Familienhilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-14565.73},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-75167.37},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},-57439.35,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B26,Bussgelder23!$C$1:$C$100)))","v":-5350},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B26,Fördermittel23!$C$1:$C$100)))","v":-12693.32},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B26,Sachspenden23!$C$1:$C$100)))","v":-337.95},0,-108114.36999999998,null,null,null,null,null,null,-57439.35,108114.36999999998,"Kinder- und Jugendhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B27,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B27,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B27,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$14","v":"Behindertenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B28,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B28,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B28,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-50.96},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,-12886.97,-12886.97,-9437.07,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B29,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B29,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B29,Sachspenden23!$C$1:$C$100)))","v":0},0,-12937.929999999998,null,null,null,null,null,null,-9437.07,12937.929999999998,"Altenhilfe/Hospizdienste",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B30,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B30,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B30,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$5","v":"Suchthilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B31,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B31,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B31,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$13","v":"Migration"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-19403.68},-9208.2999999999993,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-52021.030000000006},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-46768.25},-2303.9700000000003,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B32,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B32,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B32,Sachspenden23!$C$1:$C$100)))","v":-78},0,-71502.710000000006,null,null,null,null,null,null,-11512.27,71502.710000000006,"Migration",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B33,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B33,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B33,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B34,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B34,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B34,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$8","v":"Arbeitshilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B35,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B35,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B35,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B36,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B36,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B36,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$18","v":"Sonstiges"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B37,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B37,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B37,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},-40,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B38,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B38,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B38,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,-40,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$19","v":"Werbung und allgemeine Öffentlichkeitsarbeit"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B39,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B39,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B39,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$15","v":"Verwaltung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B40,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B40,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B40,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,{"$f":"SUM(C23:C40)","v":-54360.27},-59225.919999999998,-16875.72,-20041.789999999997,-147965.35,-66518.12,-67669.259999999995,-12886.97,-12886.97,-9437.07,-10375,-1175,-12815.619999999999,-1022.5,-32659.29,-21576.949999999997,-287938.21999999997,null,null,null,null,null,null,{"$f":"SUM(Z23:Z40)","v":-180148.49},null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A43,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A43,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":0},null,null,null,null,null,null,{"$f":"C43+E43+G43+J43+M43+O43+Q43","v":0},null,null,null,null,null,null,{"$f":"D43+F43+I43+L43+N43+P43+R43","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C43:$R43)-S43","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",{"$f":"C41","v":-54360.27},{"$f":"D41","v":-59225.919999999998},{"$f":"E41","v":-16875.72},{"$f":"F41","v":-20041.789999999997},{"$f":"G41","v":-147965.35},null,{"$f":"I41","v":-67669.259999999995},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A44,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":-12886.97},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A44,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":-9437.07},{"$f":"M41","v":-10375},-1175,-12815.619999999999,-1022.5,-32659.29,-21576.949999999997,{"$f":"C44+E44+G44+J44+M44+O44+Q44","v":-287938.21999999997},null,null,null,null,null,null,{"$f":"D44+F44+I44+L44+N44+P44+R44","v":-180148.49},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C44:$R44)-S44","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S48:S49)","v":87854.180000000008},{"$f":"SUM(T48:T49)","v":0},0,0,0,0,0,86626.960000000021]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,{"$f":"J20+J41-J51","v":87854.180000000008},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B48,INDIRECT($Z$1&\"22!$J:$J\"))","v":86626.960000000021},null,null,null,null,null,null,{"$f":"J48","v":87854.180000000008},null,null,null,null,null,null,{"$f":"L48","v":86626.960000000021},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C48:$R48)-S48","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G49","v":0},null,null,null,null,null,null,{"$f":"I49","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C49:$R49)-S49","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S51:S52)","v":412005.71000000008},0,0,0,0,0,0,429881.45999999996]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B51,INDIRECT($Z$1&\"22!$J:$J\"))","v":12886.97},null,null,null,null,null,null,{"$f":"J51","v":0},null,null,null,null,null,null,{"$f":"L51","v":12886.97},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C51:$R51)-S51","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,{"$f":"(G20+G41)","v":412005.71000000008},null,{"$f":"I20+I41-I49","v":416994.49},null,null,null,null,null,null,null,null,null,{"$f":"G52","v":412005.71000000008},null,null,null,null,null,null,{"$f":"I52","v":416994.49},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C52:$R52)-S52","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,{"$f":"IF(INDIRECT(\"AW\"&$Z$1&\"!$A$50\")=0,\"\",\"Spenden - Zeitungsaktionen: Bestand/Mitteleingang: \" & -INDIRECT(\"AW\"&$Z$1&\"!$C$50\") - INDIRECT(\"AW\"&$Z$1&\"!$J$50\") & \" € ./. Mittelverwendung: \" & INDIRECT(\"AW\"&$Z$1&\"!$E$50\") & \" € ergibt nicht verbrauchte Spendenmittel: \" & -INDIRECT(\"AW\"&$Z$1&\"!$F$50\") & \" €.\")","v":""}]
[null,"Verprobungen1",{"$f":"C18+C41","v":0},{"$f":"D18+D41","v":0},{"$f":"E18+E41","v":0},{"$f":"F18+F41","v":0},{"$f":"G17-I52","v":0},{"$f":"H41-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J48","v":0},null,{"$f":"ROUND(L48,2)-J13","v":0},{"$f":"M19+M41","v":0},0,0,0,0,0,{"$f":"S41-SUM(S43:S44)","v":0},null,null,null,null,null,null,{"$f":"Z41-SUM(Z43:Z44)","v":0}]
[null,"Verprobungen2",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$F:$F\"))-G$52","v":0},null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J51","v":0},null,{"$f":"L51-J16","v":0},null,null,null,null,null,null,{"$f":"SUMIF(VerprobVerwend!$D:$D,$Z$1,VerprobVerwend!$B:$B)-S41","v":0}]
[null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$J:$J\"))-G$18-G$19","v":0}]
[]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",SUM(C18:C19))","v":54360.26999999999},null,{"$f":"IF(SUM(E18:E19)=0,\"\",SUM(E18:E19))","v":16875.72},null,{"$f":"IF(SUM(G18:G19)=0,\"\",SUM(G18:G19))","v":142976.57},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",SUM(J18:J19))","v":1227.22},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",SUM(M18:M19))","v":10375},null,{"$f":"IF(SUM(O18:O19)=0,\"\",SUM(O18:O19))","v":12815.619999999999},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",SUM(Q18:Q19))","v":32659.29}]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",C7)","v":"Spendenbriefe"},null,{"$f":"IF(SUM(E18:E19)=0,\"\",E7)","v":"Sammeltagsmittel"},null,{"$f":"IF(SUM(G18:G19)=0,\"\",G7)","v":"Weitere (Geld)Spenden"},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",J7)","v":"Erbschaften"},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",M7)","v":"Bußgelder"},null,{"$f":"IF(SUM(O18:O19)=0,\"\",O7)","v":"Stiftungsmittel"},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",Q7)","v":"Sachspenden"}]
[]
[]
[null,null,{"$f":"\"Verwendung der Spenden in \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Verwendung der Spenden in 2023 Caritas Schwarzwald-Gäu"}]
[null,null,{"$f":"\"Spendeneingänge \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Spendeneingänge 2023 Caritas Schwarzwald-Gäu"}]

{"sheet":"SchwarzwaldAlbDonau","index":8,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAD"]
[]
[{"$f":"\"Mandant:   \"& INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Mandant:   Schwarzwald-Alb-Donau"},null,null,null,null,null,"Stichtag:",null,"2023-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2023,2022,2023,2022,2023,"davon aus Vorjahren",2022,2023,"davon aus Vorjahren",2022,2023,2022,2023,2022,2023,2022,2023,null,null,null,null,null,null,2022,null,null,{"$f":"S8","v":2023},{"$f":"Z8","v":2022}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S13:S14)","v":0},0,0,0,0,0,0,0]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B13,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"J13","v":0},null,null,null,null,null,null,{"$f":"L13","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C13:$R13)-S13","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B14,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"G14","v":0},null,null,null,null,null,null,{"$f":"I14","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S16:S17)","v":386527.36},{"$f":"T17","v":0},0,0,0,0,0,{"$f":"SUM(Z16:Z17)","v":146941.22}]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B16,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"J16","v":0},null,null,null,null,null,null,{"$f":"L16","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C16:$R16)-S16","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$C:$C\"))","v":386527.36},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$A16,INDIRECT($Z$1&\"22!$G:$G\"))","v":146941.22},null,null,null,null,null,null,null,null,null,{"$f":"C17+E17+G17","v":386527.36},null,null,null,null,null,null,{"$f":"D17+F17+I17","v":146941.22},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C17:$R17)-S17","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100)))","v":49568.569999999992},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$C:$C\"))","v":64017.599999999999},{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100)))","v":22709},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$E:$E\"))","v":23696.510000000002},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$I:$I\"))","v":14800},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$G:$G\"))","v":18800},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$I:$I\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"C18+E18+G18+J18+M18+O18+Q18","v":87077.569999999992},null,null,null,null,null,null,{"$f":"D18+F18+I18+L18+N18+P18+R18","v":106514.11},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C18:$R18)-S18","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$D:$D\"))","v":78617.590000000011},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$G:$G\"))","v":402323.6},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$D:$D\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},{"$f":"-SUMIF(Bussgelder23!$F:$F,$Z$1,Bussgelder23!$C:$C)","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$M:$M\"))","v":600},{"$f":"-SUMIF(Fördermittel23!$F:$F,$Z$1,Fördermittel23!$C:$C)","v":3922.6099999999997},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$O:$O\"))","v":0},{"$f":"-SUMIF(Sachspenden23!$F:$F,$Z$1,Sachspenden23!$C:$C)","v":4606.28},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":17139.240000000002},{"$f":"G19+J19+M19+O19+Q19","v":87146.48000000001},null,null,null,null,null,null,{"$f":"I19+L19+N19+P19+R19","v":420062.83999999997},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C19:$R19)-S19","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,{"$f":"SUM(C18:C19)","v":49568.569999999992},{"$f":"SUM(D18:D19)","v":64017.599999999999},{"$f":"SUM(E18:E19)","v":22709},{"$f":"SUM(F18:F19)","v":23696.510000000002},{"$f":"SUM(G14:G19)","v":479944.95},{"$f":"SUM(H18:H19)","v":0},{"$f":"SUM(I13:I19)","v":568064.81999999995},{"$f":"SUM(J13:J19)","v":0},{"$f":"SUM(K18:K19)","v":0},{"$f":"SUM(L11:L19)","v":0},{"$f":"SUM(M19)","v":0},600,3922.6099999999997,0,4606.28,17139.240000000002,{"$f":"S12+S15+S18+S19","v":560751.41},0,0,0,0,0,0,673518.16999999993,null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C20:$R20)-S20","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,{"$f":"SpBilanzVerd2022!$J$3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$C:$C\"))","v":0},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$E:$E\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-614.39},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-593.58999999999992},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B23,Bussgelder23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$M:$M\"))","v":-600},{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B23,Fördermittel23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$O:$O\"))","v":20000},{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B23,Sachspenden23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":-58},{"$f":"C23+E23+G23+J23+M23+O23+Q23","v":-614.39},null,null,null,null,null,null,{"$f":"D23+F23+I23+L23+N23+P23+R23","v":19342},{"$f":"IF(S23=0,\"\",-S23)","v":614.39},{"$f":"IF(S23=0,\"\",$B23)","v":"Caritasarbeit allgemein"},{"$f":"SUMIF($C$8:$R$8,AC$8,$C23:$R23)-S23","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,{"$f":"SpBilanzVerd2022!$J$2","v":"Existenzsicherung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-19345.98},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},-5696.51,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-36175.950000000004},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-29945.949999999997},-28278.32,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B24,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B24,Fördermittel23!$C$1:$C$100)))","v":-2547.6099999999997},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B24,Sachspenden23!$C$1:$C$100)))","v":-4606.28},-17081.240000000002,-62675.820000000007,null,null,null,null,null,null,-51056.070000000007,62675.820000000007,"Existenzsicherung",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$10","v":"Familienhilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-274.19},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-274.19},-609.88,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B25,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B25,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B25,Sachspenden23!$C$1:$C$100)))","v":0},0,-274.19,null,null,null,null,null,null,-609.88,274.19,"Familienhilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-31196.920000000002},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-24798.420000000002},-41117.279999999999,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B26,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B26,Fördermittel23!$C$1:$C$100)))","v":0},-10000,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B26,Sachspenden23!$C$1:$C$100)))","v":0},0,-31196.920000000002,null,null,null,null,null,null,-51117.279999999999,31196.920000000002,"Kinder- und Jugendhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B27,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B27,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B27,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$14","v":"Behindertenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B28,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B28,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B28,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-14565.73},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-7408.98},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-408.98},-7000,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B29,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B29,Fördermittel23!$C$1:$C$100)))","v":-1375},-7000,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B29,Sachspenden23!$C$1:$C$100)))","v":0},0,-23349.71,null,null,null,null,null,null,-14000,23349.71,"Altenhilfe/Hospizdienste",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B30,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B30,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B30,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$5","v":"Suchthilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B31,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B31,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B31,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$13","v":"Migration"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-12294.63},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-97650},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-97500},-79401.69,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B32,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B32,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B32,Sachspenden23!$C$1:$C$100)))","v":0},0,-109944.63,null,null,null,null,null,null,-79401.69,109944.63,"Migration",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},-20521.23,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-14866.720000000001},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-11640.87},-13336.970000000001,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B33,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B33,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B33,Sachspenden23!$C$1:$C$100)))","v":0},0,-14866.720000000001,null,null,null,null,null,null,-33858.199999999997,14866.720000000001,"Wohnungslosenhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B34,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B34,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B34,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$8","v":"Arbeitshilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-3362.23},-43496.369999999995,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":-22709},-18000,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},-500,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B35,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B35,Fördermittel23!$C$1:$C$100)))","v":0},-3000,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B35,Sachspenden23!$C$1:$C$100)))","v":0},0,-26071.23,null,null,null,null,null,null,-64996.369999999995,26071.23,"Arbeitshilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B36,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B36,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B36,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$18","v":"Sonstiges"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B37,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B37,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B37,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-19812.52},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},-11293.32,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B38,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B38,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B38,Sachspenden23!$C$1:$C$100)))","v":0},0,-19812.52,null,null,null,null,null,null,-11293.32,19812.52,"Weiterleitung an Dritte",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$19","v":"Werbung und allgemeine Öffentlichkeitsarbeit"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B39,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B39,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B39,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$15","v":"Verwaltung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B40,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B40,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B40,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,{"$f":"SUM(C23:C40)","v":-49568.57},-64017.599999999991,-22709,-23696.510000000002,-207999.66999999998,-165162,-181537.46,0,0,0,0,-600,-3922.6099999999997,0,-4606.28,-17139.240000000002,-288806.13,null,null,null,null,null,null,{"$f":"SUM(Z23:Z40)","v":-286990.81},null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A43,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A43,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":0},null,null,null,null,null,null,{"$f":"C43+E43+G43+J43+M43+O43+Q43","v":0},null,null,null,null,null,null,{"$f":"D43+F43+I43+L43+N43+P43+R43","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C43:$R43)-S43","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",{"$f":"C41","v":-49568.57},{"$f":"D41","v":-64017.599999999991},{"$f":"E41","v":-22709},{"$f":"F41","v":-23696.510000000002},{"$f":"G41","v":-207999.66999999998},null,{"$f":"I41","v":-181537.46},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A44,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A44,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":0},{"$f":"M41","v":0},-600,-3922.6099999999997,0,-4606.28,-17139.240000000002,{"$f":"C44+E44+G44+J44+M44+O44+Q44","v":-288806.13},null,null,null,null,null,null,{"$f":"D44+F44+I44+L44+N44+P44+R44","v":-286990.80999999994},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C44:$R44)-S44","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S48:S49)","v":0},0,0,0,0,0,0,0]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,{"$f":"J20+J41-J51","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B48,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"J48","v":0},null,null,null,null,null,null,{"$f":"L48","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C48:$R48)-S48","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G49","v":0},null,null,null,null,null,null,{"$f":"I49","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C49:$R49)-S49","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S51:S52)","v":271945.28000000003},0,0,0,0,0,0,386527.36]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B51,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"J51","v":0},null,null,null,null,null,null,{"$f":"L51","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C51:$R51)-S51","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,{"$f":"(G20+G41)","v":271945.28000000003},null,{"$f":"I20+I41-I49","v":386527.36},null,null,null,null,null,null,null,null,null,{"$f":"G52","v":271945.28000000003},null,null,null,null,null,null,{"$f":"I52","v":386527.36},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C52:$R52)-S52","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,{"$f":"IF(INDIRECT(\"AW\"&$Z$1&\"!$A$50\")=0,\"\",\"Spenden - Zeitungsaktionen: Bestand/Mitteleingang: \" & -INDIRECT(\"AW\"&$Z$1&\"!$C$50\") - INDIRECT(\"AW\"&$Z$1&\"!$J$50\") & \" € ./. Mittelverwendung: \" & INDIRECT(\"AW\"&$Z$1&\"!$E$50\") & \" € ergibt nicht verbrauchte Spendenmittel: \" & -INDIRECT(\"AW\"&$Z$1&\"!$F$50\") & \" €.\")","v":""}]
[null,"Verprobungen1",{"$f":"C18+C41","v":0},{"$f":"D18+D41","v":0},{"$f":"E18+E41","v":0},{"$f":"F18+F41","v":0},{"$f":"G17-I52","v":0},{"$f":"H41-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J48","v":0},null,{"$f":"ROUND(L48,2)-J13","v":0},{"$f":"M19+M41","v":0},0,0,0,0,0,{"$f":"S41-SUM(S43:S44)","v":0},null,null,null,null,null,null,{"$f":"Z41-SUM(Z43:Z44)","v":0}]
[null,"Verprobungen2",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$F:$F\"))-G$52","v":0},null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J51","v":0},null,{"$f":"L51-J16","v":0},null,null,null,null,null,null,{"$f":"SUMIF(VerprobVerwend!$D:$D,$Z$1,VerprobVerwend!$B:$B)-S41","v":0}]
[null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$J:$J\"))-G$18-G$19","v":0}]
[]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",SUM(C18:C19))","v":49568.569999999992},null,{"$f":"IF(SUM(E18:E19)=0,\"\",SUM(E18:E19))","v":22709},null,{"$f":"IF(SUM(G18:G19)=0,\"\",SUM(G18:G19))","v":93417.590000000011},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",SUM(J18:J19))","v":""},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",SUM(M18:M19))","v":""},null,{"$f":"IF(SUM(O18:O19)=0,\"\",SUM(O18:O19))","v":3922.6099999999997},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",SUM(Q18:Q19))","v":4606.28}]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",C7)","v":"Spendenbriefe"},null,{"$f":"IF(SUM(E18:E19)=0,\"\",E7)","v":"Sammeltagsmittel"},null,{"$f":"IF(SUM(G18:G19)=0,\"\",G7)","v":"Weitere (Geld)Spenden"},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",J7)","v":""},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",M7)","v":""},null,{"$f":"IF(SUM(O18:O19)=0,\"\",O7)","v":"Stiftungsmittel"},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",Q7)","v":"Sachspenden"}]
[]
[]
[null,null,{"$f":"\"Verwendung der Spenden in \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Verwendung der Spenden in 2023 Caritas Schwarzwald-Alb-Donau"}]
[null,null,{"$f":"\"Spendeneingänge \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Spendeneingänge 2023 Caritas Schwarzwald-Alb-Donau"}]

{"sheet":"OstWürttemberg","index":9,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OW"]
[]
[{"$f":"\"Mandant:   \"& INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Mandant:   Ost-Württemberg"},null,null,null,null,null,"Stichtag:",null,"2023-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2023,2022,2023,2022,2023,"davon aus Vorjahren",2022,2023,"davon aus Vorjahren",2022,2023,2022,2023,2022,2023,2022,2023,null,null,null,null,null,null,2022,null,null,{"$f":"S8","v":2023},{"$f":"Z8","v":2022}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S13:S14)","v":144281.07},0,0,0,0,0,0,144281.07]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":144281.07},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B13,INDIRECT($Z$1&\"22!$J:$J\"))","v":144281.07},null,null,null,null,null,null,{"$f":"J13","v":144281.07},null,null,null,null,null,null,{"$f":"L13","v":144281.07},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C13:$R13)-S13","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B14,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"G14","v":0},null,null,null,null,null,null,{"$f":"I14","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S16:S17)","v":562919.07000000007},{"$f":"T17","v":0},0,0,0,0,0,{"$f":"SUM(Z16:Z17)","v":181326.97}]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":-8734.09},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B16,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"J16","v":-8734.09},null,null,null,null,null,null,{"$f":"L16","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C16:$R16)-S16","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$C:$C\"))","v":571653.16},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$A16,INDIRECT($Z$1&\"22!$G:$G\"))","v":181326.97},null,null,null,null,null,null,null,null,null,{"$f":"C17+E17+G17","v":571653.16},null,null,null,null,null,null,{"$f":"D17+F17+I17","v":181326.97},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C17:$R17)-S17","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100)))","v":49568.569999999992},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$C:$C\"))","v":64017.63},{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100)))","v":22300.51},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$E:$E\"))","v":23646.52},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$I:$I\"))","v":7400},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$G:$G\"))","v":9400},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$I:$I\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"C18+E18+G18+J18+M18+O18+Q18","v":79269.079999999987},null,null,null,null,null,null,{"$f":"D18+F18+I18+L18+N18+P18+R18","v":97064.15},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C18:$R18)-S18","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$D:$D\"))","v":204240.97},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$G:$G\"))","v":514552.4},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$D:$D\"))","v":129614.5},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},{"$f":"-SUMIF(Bussgelder23!$F:$F,$Z$1,Bussgelder23!$C:$C)","v":21000},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$M:$M\"))","v":25810},{"$f":"-SUMIF(Fördermittel23!$F:$F,$Z$1,Fördermittel23!$C:$C)","v":45050.44},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$O:$O\"))","v":24034.99},{"$f":"-SUMIF(Sachspenden23!$F:$F,$Z$1,Sachspenden23!$C:$C)","v":41936.86},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":4038.09},{"$f":"G19+J19+M19+O19+Q19","v":441842.76999999996},null,null,null,null,null,null,{"$f":"I19+L19+N19+P19+R19","v":568435.48},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C19:$R19)-S19","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,{"$f":"SUM(C18:C19)","v":49568.569999999992},{"$f":"SUM(D18:D19)","v":64017.63},{"$f":"SUM(E18:E19)","v":22300.51},{"$f":"SUM(F18:F19)","v":23646.52},{"$f":"SUM(G14:G19)","v":783294.13},{"$f":"SUM(H18:H19)","v":0},{"$f":"SUM(I13:I19)","v":705279.37},{"$f":"SUM(J13:J19)","v":265161.48},{"$f":"SUM(K18:K19)","v":0},{"$f":"SUM(L11:L19)","v":144281.07},{"$f":"SUM(M19)","v":21000},25810,45050.44,24034.99,41936.86,4038.09,{"$f":"S12+S15+S18+S19","v":1228311.99},0,0,0,0,0,0,991107.67,null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C20:$R20)-S20","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,{"$f":"SpBilanzVerd2022!$J$3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-19345.98},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$C:$C\"))","v":0},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$E:$E\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-100},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-100},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$G:$G\"))","v":-245},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$E:$E\"))","v":-315.20000000000005},{"$f":"SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":8734.09},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$J:$J\"))","v":-8734.09},{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B23,Bussgelder23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$M:$M\"))","v":0},{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B23,Fördermittel23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$O:$O\"))","v":0},{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B23,Sachspenden23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":0},{"$f":"C23+E23+G23+J23+M23+O23+Q23","v":-19761.18},null,null,null,null,null,null,{"$f":"D23+F23+I23+L23+N23+P23+R23","v":-8979.09},{"$f":"IF(S23=0,\"\",-S23)","v":19761.18},{"$f":"IF(S23=0,\"\",$B23)","v":"Caritasarbeit allgemein"},{"$f":"SUMIF($C$8:$R$8,AC$8,$C23:$R23)-S23","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,{"$f":"SpBilanzVerd2022!$J$2","v":"Existenzsicherung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-1044.8800000000001},-19361.400000000001,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},-23646.52,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-34488.54},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-14071.48},-45075.009999999995,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B24,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B24,Fördermittel23!$C$1:$C$100)))","v":-9617.9},-7739.85,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B24,Sachspenden23!$C$1:$C$100)))","v":-41936.86},-3789.04,-87088.18,null,null,null,null,null,null,-99611.819999999992,87088.18,"Existenzsicherung",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$10","v":"Familienhilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-14565.73},-23977.46,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B25,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B25,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B25,Sachspenden23!$C$1:$C$100)))","v":0},0,-14565.73,null,null,null,null,null,null,-23977.46,14565.73,"Familienhilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-2626.07},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},-17003.13,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B26,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B26,Fördermittel23!$C$1:$C$100)))","v":0},-12196.8,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B26,Sachspenden23!$C$1:$C$100)))","v":0},0,-2626.07,null,null,null,null,null,null,-29199.93,2626.07,"Kinder- und Jugendhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B27,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B27,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B27,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$14","v":"Behindertenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B28,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B28,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B28,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B29,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B29,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B29,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B30,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B30,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B30,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$5","v":"Suchthilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-580},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-580},-200,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B31,Bussgelder23!$C$1:$C$100)))","v":-17000},-21660,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B31,Fördermittel23!$C$1:$C$100)))","v":-10689.099999999999},-4098.34,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B31,Sachspenden23!$C$1:$C$100)))","v":0},0,-28269.1,null,null,null,null,null,null,-25958.34,28269.1,"Suchthilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$13","v":"Migration"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-10983.07},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-151021.28},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-104896.28},-30815.71,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B32,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B32,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B32,Sachspenden23!$C$1:$C$100)))","v":0},0,-162004.35,null,null,null,null,null,null,-30815.71,162004.35,"Migration",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-3628.91},-20678.77,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-144199.31},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-127691.86},-23838.76,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B33,Bussgelder23!$C$1:$C$100)))","v":0},-150,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B33,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B33,Sachspenden23!$C$1:$C$100)))","v":0},-249.05,-147828.22,null,null,null,null,null,null,-44916.58,147828.22,"Wohnungslosenhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":-22300.51},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-32499.46},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-32499.46},-15997.01,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B34,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B34,Fördermittel23!$C$1:$C$100)))","v":-24743.440000000002},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B34,Sachspenden23!$C$1:$C$100)))","v":0},0,-79543.41,null,null,null,null,null,null,-15997.01,79543.41,"Gemeindenahe Netzwerke",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$8","v":"Arbeitshilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-30000},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-30000},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B35,Bussgelder23!$C$1:$C$100)))","v":-4000},-4000,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B35,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B35,Sachspenden23!$C$1:$C$100)))","v":0},0,-34000,null,null,null,null,null,null,-4000,34000,"Arbeitshilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B36,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B36,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B36,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$18","v":"Sonstiges"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B37,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B37,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B37,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-1309.06},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-225.5},-451.59,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B38,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B38,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B38,Sachspenden23!$C$1:$C$100)))","v":0},0,-1309.06,null,null,null,null,null,null,-451.59,1309.06,"Weiterleitung an Dritte",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$19","v":"Werbung und allgemeine Öffentlichkeitsarbeit"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B39,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B39,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B39,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$15","v":"Verwaltung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B40,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B40,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B40,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,{"$f":"SUM(C23:C40)","v":-49568.569999999992},-64017.630000000005,-22300.51,-23646.52,-396823.72000000003,-310064.58,-133626.21,-315.20000000000005,8734.09,-8734.09,-21000,-25810,-45050.44,-24034.99,-41936.86,-4038.09,-576995.30000000005,null,null,null,null,null,null,{"$f":"SUM(Z23:Z40)","v":-283907.53000000003},null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A43,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A43,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":0},null,null,null,null,null,null,{"$f":"C43+E43+G43+J43+M43+O43+Q43","v":0},null,null,null,null,null,null,{"$f":"D43+F43+I43+L43+N43+P43+R43","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C43:$R43)-S43","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",{"$f":"C41","v":-49568.569999999992},{"$f":"D41","v":-64017.630000000005},{"$f":"E41","v":-22300.51},{"$f":"F41","v":-23646.52},{"$f":"G41","v":-396823.72000000003},null,{"$f":"I41","v":-133626.21},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A44,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":-315.20000000000005},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A44,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":-8734.09},{"$f":"M41","v":-21000},-25810,-45050.44,-24034.99,-41936.86,-4038.09,{"$f":"C44+E44+G44+J44+M44+O44+Q44","v":-576995.30000000005},null,null,null,null,null,null,{"$f":"D44+F44+I44+L44+N44+P44+R44","v":-283907.53000000003},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C44:$R44)-S44","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S48:S49)","v":144281.06999999995},{"$f":"SUM(T48:T49)","v":0},0,0,0,0,0,144281.07]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,{"$f":"J20+J41-J51","v":144281.06999999995},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B48,INDIRECT($Z$1&\"22!$J:$J\"))","v":144281.07},null,null,null,null,null,null,{"$f":"J48","v":144281.06999999995},null,null,null,null,null,null,{"$f":"L48","v":144281.07},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C48:$R48)-S48","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G49","v":0},null,null,null,null,null,null,{"$f":"I49","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C49:$R49)-S49","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S51:S52)","v":507035.62},0,0,0,0,0,0,562919.07000000007]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))","v":120565.21},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B51,INDIRECT($Z$1&\"22!$J:$J\"))","v":-8734.09},null,null,null,null,null,null,{"$f":"J51","v":120565.21},null,null,null,null,null,null,{"$f":"L51","v":-8734.09},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C51:$R51)-S51","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,{"$f":"(G20+G41)","v":386470.41},null,{"$f":"I20+I41-I49","v":571653.16},null,null,null,null,null,null,null,null,null,{"$f":"G52","v":386470.41},null,null,null,null,null,null,{"$f":"I52","v":571653.16},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C52:$R52)-S52","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,{"$f":"IF(INDIRECT(\"AW\"&$Z$1&\"!$A$50\")=0,\"\",\"Spenden - Zeitungsaktionen: Bestand/Mitteleingang: \" & -INDIRECT(\"AW\"&$Z$1&\"!$C$50\") - INDIRECT(\"AW\"&$Z$1&\"!$J$50\") & \" € ./. Mittelverwendung: \" & INDIRECT(\"AW\"&$Z$1&\"!$E$50\") & \" € ergibt nicht verbrauchte Spendenmittel: \" & -INDIRECT(\"AW\"&$Z$1&\"!$F$50\") & \" €.\")","v":""}]
[null,"Verprobungen1",{"$f":"C18+C41","v":0},{"$f":"D18+D41","v":0},{"$f":"E18+E41","v":0},{"$f":"F18+F41","v":0},{"$f":"G17-I52","v":0},{"$f":"H41-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J48","v":0},null,{"$f":"ROUND(L48,2)-J13","v":0},{"$f":"M19+M41","v":0},0,0,0,0,0,{"$f":"S41-SUM(S43:S44)","v":0},null,null,null,null,null,null,{"$f":"Z41-SUM(Z43:Z44)","v":0}]
[null,"Verprobungen2",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$F:$F\"))-G$52","v":0},null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J51","v":0},null,{"$f":"L51-J16","v":0},null,null,null,null,null,null,{"$f":"SUMIF(VerprobVerwend!$D:$D,$Z$1,VerprobVerwend!$B:$B)-S41","v":0}]
[null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$J:$J\"))-G$18-G$19","v":0}]
[]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",SUM(C18:C19))","v":49568.569999999992},null,{"$f":"IF(SUM(E18:E19)=0,\"\",SUM(E18:E19))","v":22300.51},null,{"$f":"IF(SUM(G18:G19)=0,\"\",SUM(G18:G19))","v":211640.97},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",SUM(J18:J19))","v":129614.5},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",SUM(M18:M19))","v":21000},null,{"$f":"IF(SUM(O18:O19)=0,\"\",SUM(O18:O19))","v":45050.44},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",SUM(Q18:Q19))","v":41936.86}]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",C7)","v":"Spendenbriefe"},null,{"$f":"IF(SUM(E18:E19)=0,\"\",E7)","v":"Sammeltagsmittel"},null,{"$f":"IF(SUM(G18:G19)=0,\"\",G7)","v":"Weitere (Geld)Spenden"},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",J7)","v":"Erbschaften"},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",M7)","v":"Bußgelder"},null,{"$f":"IF(SUM(O18:O19)=0,\"\",O7)","v":"Stiftungsmittel"},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",Q7)","v":"Sachspenden"}]
[]
[]
[null,null,{"$f":"\"Verwendung der Spenden in \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Verwendung der Spenden in 2023 Caritas Ost-Württemberg"}]
[null,null,{"$f":"\"Spendeneingänge \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Spendeneingänge 2023 Caritas Ost-Württemberg"}]

{"sheet":"UlmAlbDonau","index":10,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UAD"]
[]
[{"$f":"\"Mandant:   \"& INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Mandant:   Ulm-Alb-Donau"},null,null,null,null,null,"Stichtag:",null,"2023-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2023,2022,2023,2022,2023,"davon aus Vorjahren",2022,2023,"davon aus Vorjahren",2022,2023,2022,2023,2022,2023,2022,2023,null,null,null,null,null,null,2022,null,null,{"$f":"S8","v":2023},{"$f":"Z8","v":2022}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S13:S14)","v":0},0,0,0,0,0,0,0]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B13,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"J13","v":0},null,null,null,null,null,null,{"$f":"L13","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C13:$R13)-S13","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B14,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"G14","v":0},null,null,null,null,null,null,{"$f":"I14","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S16:S17)","v":464144.60000000009},{"$f":"T17","v":0},0,0,0,0,0,{"$f":"SUM(Z16:Z17)","v":104402.07}]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":20225.84},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B16,INDIRECT($Z$1&\"22!$J:$J\"))","v":10000},null,null,null,null,null,null,{"$f":"J16","v":20225.84},null,null,null,null,null,null,{"$f":"L16","v":10000},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C16:$R16)-S16","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$C:$C\"))","v":443918.76000000007},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$A16,INDIRECT($Z$1&\"22!$G:$G\"))","v":94402.07},null,null,null,null,null,null,null,null,null,{"$f":"C17+E17+G17","v":443918.76000000007},null,null,null,null,null,null,{"$f":"D17+F17+I17","v":94402.07},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C17:$R17)-S17","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100)))","v":49568.569999999992},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$C:$C\"))","v":64017.62},{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100)))","v":22331.86},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$E:$E\"))","v":23024.879999999997},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$I:$I\"))","v":11100},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$G:$G\"))","v":18800},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$I:$I\"))","v":20000},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$J:$J\"))","v":20000},null,null,null,null,null,null,{"$f":"C18+E18+G18+J18+M18+O18+Q18","v":103000.43},null,null,null,null,null,null,{"$f":"D18+F18+I18+L18+N18+P18+R18","v":125842.5},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C18:$R18)-S18","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$D:$D\"))","v":94217.159999999989},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$G:$G\"))","v":394547.5},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$D:$D\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$J:$J\"))","v":10225.84},{"$f":"-SUMIF(Bussgelder23!$F:$F,$Z$1,Bussgelder23!$C:$C)","v":12725},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$M:$M\"))","v":1680},{"$f":"-SUMIF(Fördermittel23!$F:$F,$Z$1,Fördermittel23!$C:$C)","v":272576.95},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$O:$O\"))","v":244753.48999999996},{"$f":"-SUMIF(Sachspenden23!$F:$F,$Z$1,Sachspenden23!$C:$C)","v":200},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":0},{"$f":"G19+J19+M19+O19+Q19","v":379719.11},null,null,null,null,null,null,{"$f":"I19+L19+N19+P19+R19","v":651206.82999999996},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C19:$R19)-S19","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,{"$f":"SUM(C18:C19)","v":49568.569999999992},{"$f":"SUM(D18:D19)","v":64017.62},{"$f":"SUM(E18:E19)","v":22331.86},{"$f":"SUM(F18:F19)","v":23024.879999999997},{"$f":"SUM(G14:G19)","v":549235.92000000004},{"$f":"SUM(H18:H19)","v":0},{"$f":"SUM(I13:I19)","v":507749.57},{"$f":"SUM(J13:J19)","v":40225.839999999997},{"$f":"SUM(K18:K19)","v":0},{"$f":"SUM(L11:L19)","v":40225.839999999997},{"$f":"SUM(M19)","v":12725},1680,272576.95,244753.48999999996,200,0,{"$f":"S12+S15+S18+S19","v":946864.14},0,0,0,0,0,0,881451.39999999991,null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C20:$R20)-S20","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,{"$f":"SpBilanzVerd2022!$J$3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-19345.98},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$C:$C\"))","v":0},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$E:$E\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B23,Bussgelder23!$C$1:$C$100)))","v":-11450},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$M:$M\"))","v":-1300},{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B23,Fördermittel23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$O:$O\"))","v":0},{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B23,Sachspenden23!$C$1:$C$100)))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":0},{"$f":"C23+E23+G23+J23+M23+O23+Q23","v":-30795.98},null,null,null,null,null,null,{"$f":"D23+F23+I23+L23+N23+P23+R23","v":-1300},{"$f":"IF(S23=0,\"\",-S23)","v":30795.98},{"$f":"IF(S23=0,\"\",$B23)","v":"Caritasarbeit allgemein"},{"$f":"SUMIF($C$8:$R$8,AC$8,$C23:$R23)-S23","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,{"$f":"SpBilanzVerd2022!$J$2","v":"Existenzsicherung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-1044.8800000000001},-24415.86,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-12417.689999999999},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-7417.69},-2906.14,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B24,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B24,Fördermittel23!$C$1:$C$100)))","v":-3196.44},-1362.11,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B24,Sachspenden23!$C$1:$C$100)))","v":0},0,-16659.009999999998,null,null,null,null,null,null,-28684.11,16659.009999999998,"Existenzsicherung",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$10","v":"Familienhilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-21927.769999999997},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-19940.829999999998},-11146.09,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B25,Bussgelder23!$C$1:$C$100)))","v":-975},-280,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B25,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B25,Sachspenden23!$C$1:$C$100)))","v":0},0,-22902.769999999997,null,null,null,null,null,null,-11426.09,22902.769999999997,"Familienhilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-14565.73},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-1270},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B26,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B26,Fördermittel23!$C$1:$C$100)))","v":-267670.51},-243391.37999999998,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B26,Sachspenden23!$C$1:$C$100)))","v":-200},0,-283706.23999999999,null,null,null,null,null,null,-243391.37999999998,283706.23999999999,"Kinder- und Jugendhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B27,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B27,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B27,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$14","v":"Behindertenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-3187.87},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-1000},-332,-20000,0,-20000,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B28,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B28,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B28,Sachspenden23!$C$1:$C$100)))","v":0},0,-23187.87,null,null,null,null,null,null,-20332,23187.87,"Behindertenhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B29,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B29,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B29,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B30,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B30,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B30,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$5","v":"Suchthilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B31,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B31,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B31,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$13","v":"Migration"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-10983.07},-14000,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-8922.89},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-8922.89},-3103.27,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B32,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B32,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B32,Sachspenden23!$C$1:$C$100)))","v":0},0,-19905.96,null,null,null,null,null,null,-17103.27,19905.96,"Migration",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-3628.91},-20600,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-35205.32},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-35205.32},-18941.440000000002,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B33,Bussgelder23!$C$1:$C$100)))","v":-300},-100,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B33,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B33,Sachspenden23!$C$1:$C$100)))","v":0},0,-39134.229999999996,null,null,null,null,null,null,-39641.440000000002,39134.229999999996,"Wohnungslosenhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},-5001.76,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":-22331.86},-23024.879999999997,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B34,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B34,Fördermittel23!$C$1:$C$100)))","v":-1710},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B34,Sachspenden23!$C$1:$C$100)))","v":0},0,-24041.86,null,null,null,null,null,null,-28026.639999999999,24041.86,"Gemeindenahe Netzwerke",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$8","v":"Arbeitshilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-4202},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-4202},-2200,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B35,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B35,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B35,Sachspenden23!$C$1:$C$100)))","v":0},0,-4202,null,null,null,null,null,null,-2200,4202,"Arbeitshilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B36,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B36,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B36,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$18","v":"Sonstiges"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B37,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B37,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B37,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-3268.62},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-131.91999999999999},-25201.87,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B38,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B38,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B38,Sachspenden23!$C$1:$C$100)))","v":0},0,-3268.62,null,null,null,null,null,null,-25201.87,3268.62,"Weiterleitung an Dritte",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$19","v":"Werbung und allgemeine Öffentlichkeitsarbeit"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B39,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B39,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B39,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$15","v":"Verwaltung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B40,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B40,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B40,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,{"$f":"SUM(C23:C40)","v":-49568.569999999992},-64017.62,-22331.86,-23024.879999999997,-90402.159999999989,-76820.649999999994,-63830.81,-20000,0,-20000,-12725,-1680,-272576.95,-244753.48999999996,-200,0,-467804.54,null,null,null,null,null,null,{"$f":"SUM(Z23:Z40)","v":-417306.8},null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A43,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A43,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":0},null,null,null,null,null,null,{"$f":"C43+E43+G43+J43+M43+O43+Q43","v":0},null,null,null,null,null,null,{"$f":"D43+F43+I43+L43+N43+P43+R43","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C43:$R43)-S43","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",{"$f":"C41","v":-49568.569999999992},{"$f":"D41","v":-64017.62},{"$f":"E41","v":-22331.86},{"$f":"F41","v":-23024.879999999997},{"$f":"G41","v":-90402.159999999989},null,{"$f":"I41","v":-63830.81},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A44,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":-20000},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A44,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":-20000},{"$f":"M41","v":-12725},-1680,-272576.95,-244753.48999999996,-200,0,{"$f":"C44+E44+G44+J44+M44+O44+Q44","v":-467804.54},null,null,null,null,null,null,{"$f":"D44+F44+I44+L44+N44+P44+R44","v":-417306.79999999993},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C44:$R44)-S44","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S48:S49)","v":0},{"$f":"SUM(T48:T49)","v":0},0,0,0,0,0,0]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,{"$f":"J20+J41-J51","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B48,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"J48","v":0},null,null,null,null,null,null,{"$f":"L48","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C48:$R48)-S48","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G49","v":0},null,null,null,null,null,null,{"$f":"I49","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C49:$R49)-S49","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S51:S52)","v":479059.60000000009},0,0,0,0,0,0,464144.60000000003]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))","v":20225.84},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B51,INDIRECT($Z$1&\"22!$J:$J\"))","v":20225.84},null,null,null,null,null,null,{"$f":"J51","v":20225.84},null,null,null,null,null,null,{"$f":"L51","v":20225.84},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C51:$R51)-S51","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,{"$f":"(G20+G41)","v":458833.76000000007},null,{"$f":"I20+I41-I49","v":443918.76},null,null,null,null,null,null,null,null,null,{"$f":"G52","v":458833.76000000007},null,null,null,null,null,null,{"$f":"I52","v":443918.76},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C52:$R52)-S52","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,{"$f":"IF(INDIRECT(\"AW\"&$Z$1&\"!$A$50\")=0,\"\",\"Spenden - Zeitungsaktionen: Bestand/Mitteleingang: \" & -INDIRECT(\"AW\"&$Z$1&\"!$C$50\") - INDIRECT(\"AW\"&$Z$1&\"!$J$50\") & \" € ./. Mittelverwendung: \" & INDIRECT(\"AW\"&$Z$1&\"!$E$50\") & \" € ergibt nicht verbrauchte Spendenmittel: \" & -INDIRECT(\"AW\"&$Z$1&\"!$F$50\") & \" €.\")","v":""}]
[null,"Verprobungen1",{"$f":"C18+C41","v":0},{"$f":"D18+D41","v":0},{"$f":"E18+E41","v":0},{"$f":"F18+F41","v":0},{"$f":"G17-I52","v":0},{"$f":"H41-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J48","v":0},null,{"$f":"ROUND(L48,2)-J13","v":0},{"$f":"M19+M41","v":0},0,0,0,0,0,{"$f":"S41-SUM(S43:S44)","v":0},null,null,null,null,null,null,{"$f":"Z41-SUM(Z43:Z44)","v":0}]
[null,"Verprobungen2",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$F:$F\"))-G$52","v":0},null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J51","v":0},null,{"$f":"L51-J16","v":0},null,null,null,null,null,null,{"$f":"SUMIF(VerprobVerwend!$D:$D,$Z$1,VerprobVerwend!$B:$B)-S41","v":0}]
[null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$J:$J\"))-G$18-G$19","v":0}]
[]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",SUM(C18:C19))","v":49568.569999999992},null,{"$f":"IF(SUM(E18:E19)=0,\"\",SUM(E18:E19))","v":22331.86},null,{"$f":"IF(SUM(G18:G19)=0,\"\",SUM(G18:G19))","v":105317.15999999999},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",SUM(J18:J19))","v":20000},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",SUM(M18:M19))","v":12725},null,{"$f":"IF(SUM(O18:O19)=0,\"\",SUM(O18:O19))","v":272576.95},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",SUM(Q18:Q19))","v":200}]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",C7)","v":"Spendenbriefe"},null,{"$f":"IF(SUM(E18:E19)=0,\"\",E7)","v":"Sammeltagsmittel"},null,{"$f":"IF(SUM(G18:G19)=0,\"\",G7)","v":"Weitere (Geld)Spenden"},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",J7)","v":"Erbschaften"},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",M7)","v":"Bußgelder"},null,{"$f":"IF(SUM(O18:O19)=0,\"\",O7)","v":"Stiftungsmittel"},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",Q7)","v":"Sachspenden"}]
[]
[]
[null,null,{"$f":"\"Verwendung der Spenden in \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Verwendung der Spenden in 2023 Caritas Ulm-Alb-Donau"}]
[null,null,{"$f":"\"Spendeneingänge \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Spendeneingänge 2023 Caritas Ulm-Alb-Donau"}]

{"sheet":"LudwigsburgWaiblingenEnz","index":11,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LWE"]
[]
[{"$f":"\"Mandant:   \"& INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Mandant:   Ludwigsburg-Waiblingen-Enz"},null,null,null,null,null,"Stichtag:",null,"2023-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2023,2022,2023,2022,2023,"davon aus Vorjahren",2022,2023,"davon aus Vorjahren",2022,2023,2022,2023,2022,2023,2022,2023,null,null,null,null,null,null,2022,null,null,{"$f":"S8","v":2023},{"$f":"Z8","v":2022}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S13:S14)","v":127588.06},0,0,0,0,0,0,127588.06]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":127588.06},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B13,INDIRECT($Z$1&\"22!$J:$J\"))","v":127588.06},null,null,null,null,null,null,{"$f":"J13","v":127588.06},null,null,null,null,null,null,{"$f":"L13","v":127588.06},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C13:$R13)-S13","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B14,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"G14","v":0},null,null,null,null,null,null,{"$f":"I14","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S16:S17)","v":406697.09},{"$f":"T17","v":0},0,0,0,0,0,{"$f":"SUM(Z16:Z17)","v":90218.799999999988}]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$C:$C\"))","v":30000},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B16,INDIRECT($Z$1&\"22!$J:$J\"))","v":30000},null,null,null,null,null,null,{"$f":"J16","v":30000},null,null,null,null,null,null,{"$f":"L16","v":30000},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C16:$R16)-S16","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$C:$C\"))","v":376697.09},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$A16,INDIRECT($Z$1&\"22!$G:$G\"))","v":60218.799999999996},null,null,null,null,null,null,null,null,null,{"$f":"C17+E17+G17","v":376697.09},null,null,null,null,null,null,{"$f":"D17+F17+I17","v":60218.799999999996},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C17:$R17)-S17","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100)))","v":49568.569999999992},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$C:$C\"))","v":64017.62},{"$f":"-SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100)))","v":33556.46},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$E:$E\"))","v":44125.13},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$I:$I\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$G:$G\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$I:$I\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A18,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},null,null,null,null,null,null,{"$f":"C18+E18+G18+J18+M18+O18+Q18","v":83125.03},null,null,null,null,null,null,{"$f":"D18+F18+I18+L18+N18+P18+R18","v":108142.75},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C18:$R18)-S18","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$D:$D\"))","v":110064.79000000001},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$G:$G\"))","v":397345.57},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A17,INDIRECT(\"Erb\"&$Z$1&\"!$D:$D\"))","v":0},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},{"$f":"-SUMIF(Bussgelder23!$F:$F,$Z$1,Bussgelder23!$C:$C)","v":17775},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$M:$M\"))","v":30835},{"$f":"-SUMIF(Fördermittel23!$F:$F,$Z$1,Fördermittel23!$C:$C)","v":153395.82},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$O:$O\"))","v":95360.329999999987},{"$f":"-SUMIF(Sachspenden23!$F:$F,$Z$1,Sachspenden23!$C:$C)","v":911.49},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$A:$A\"),$A19,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":0},{"$f":"G19+J19+M19+O19+Q19","v":282147.09999999998},null,null,null,null,null,null,{"$f":"I19+L19+N19+P19+R19","v":523540.9},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C19:$R19)-S19","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,{"$f":"SUM(C18:C19)","v":49568.569999999992},{"$f":"SUM(D18:D19)","v":64017.62},{"$f":"SUM(E18:E19)","v":33556.46},{"$f":"SUM(F18:F19)","v":44125.13},{"$f":"SUM(G14:G19)","v":486761.88},{"$f":"SUM(H18:H19)","v":0},{"$f":"SUM(I13:I19)","v":457564.37},{"$f":"SUM(J13:J19)","v":157588.06},{"$f":"SUM(K18:K19)","v":0},{"$f":"SUM(L11:L19)","v":157588.06},{"$f":"SUM(M19)","v":17775},30835,153395.82,95360.329999999987,911.49,0,{"$f":"S12+S15+S18+S19","v":899557.28},0,0,0,0,0,0,849490.51,null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C20:$R20)-S20","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,{"$f":"SpBilanzVerd2022!$J$3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-19345.98},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$C:$C\"))","v":-5001.76},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B23,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$E:$E\"))","v":0},{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-5876.29},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-4886.29},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$G:$G\"))","v":-3585.95},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$B23,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$J:$J\"))","v":0},{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B23,Bussgelder23!$C$1:$C$100)))","v":-3225},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$M:$M\"))","v":-16385},{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B23,Fördermittel23!$C$1:$C$100)))","v":-217.96},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$O:$O\"))","v":-893.37},{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B23,Sachspenden23!$C$1:$C$100)))","v":-639.6},{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B23,INDIRECT($Z$1&\"22!$Q:$Q\"))","v":0},{"$f":"C23+E23+G23+J23+M23+O23+Q23","v":-29304.829999999998},null,null,null,null,null,null,{"$f":"D23+F23+I23+L23+N23+P23+R23","v":-25866.079999999998},{"$f":"IF(S23=0,\"\",-S23)","v":29304.829999999998},{"$f":"IF(S23=0,\"\",$B23)","v":"Caritasarbeit allgemein"},{"$f":"SUMIF($C$8:$R$8,AC$8,$C23:$R23)-S23","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,{"$f":"SpBilanzVerd2022!$J$2","v":"Existenzsicherung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-993.92},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B24,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-10272.09},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B24,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-9990.58},-4664.82,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B24,Bussgelder23!$C$1:$C$100)))","v":-3150},-4100,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B24,Fördermittel23!$C$1:$C$100)))","v":-86399.4},-21567.59,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B24,Sachspenden23!$C$1:$C$100)))","v":0},0,-100815.40999999999,null,null,null,null,null,null,-30332.41,100815.40999999999,"Existenzsicherung",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$10","v":"Familienhilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},-20600,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B25,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":-33556.46},-44125.13,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-3565},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B25,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-3265},-18374.53,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B25,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B25,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B25,Sachspenden23!$C$1:$C$100)))","v":0},0,-37121.46,null,null,null,null,null,null,-83099.66,37121.46,"Familienhilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-14565.73},-24415.86,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B26,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-24908.35},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B26,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-12331.05},-25721.46,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B26,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B26,Fördermittel23!$C$1:$C$100)))","v":-59000},-64127.31,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B26,Sachspenden23!$C$1:$C$100)))","v":0},0,-98474.08,null,null,null,null,null,null,-114264.63,98474.08,"Kinder- und Jugendhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B27,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-478.36},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B27,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-478.36},-936.32,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B27,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B27,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B27,Sachspenden23!$C$1:$C$100)))","v":0},0,-478.36,null,null,null,null,null,null,-936.32,478.36,"Jugendberufshilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$14","v":"Behindertenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B28,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-2553.96},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B28,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-2553.96},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B28,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B28,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B28,Sachspenden23!$C$1:$C$100)))","v":0},0,-2553.96,null,null,null,null,null,null,0,2553.96,"Behindertenhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-50.96},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B29,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B29,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B29,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B29,Fördermittel23!$C$1:$C$100)))","v":-217.96},-522.86,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B29,Sachspenden23!$C$1:$C$100)))","v":0},0,-268.92,null,null,null,null,null,null,-522.86,268.92,"Altenhilfe/Hospizdienste",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B30,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-13615.439999999999},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B30,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-2041.0099999999998},-11183.17,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B30,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B30,Fördermittel23!$C$1:$C$100)))","v":-5560.5},-6249.2,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B30,Sachspenden23!$C$1:$C$100)))","v":0},0,-19175.939999999999,null,null,null,null,null,null,-17432.37,19175.939999999999,"Sozialpsychiatrischer Dienst",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$5","v":"Suchthilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B31,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-3467.88},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B31,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-3467.88},-3463.04,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B31,Bussgelder23!$C$1:$C$100)))","v":-8400},-3550,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B31,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B31,Sachspenden23!$C$1:$C$100)))","v":0},0,-11867.880000000001,null,null,null,null,null,null,-7013.04,11867.880000000001,"Suchthilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$13","v":"Migration"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-13402.34},-14000,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B32,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-862.34},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B32,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-862.34},-885,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B32,Bussgelder23!$C$1:$C$100)))","v":-3000},-6100,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B32,Fördermittel23!$C$1:$C$100)))","v":-2000},-2000,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B32,Sachspenden23!$C$1:$C$100)))","v":-271.89},0,-19536.57,null,null,null,null,null,null,-22985,19536.57,"Migration",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":-1209.6400000000001},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B33,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B33,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B33,Bussgelder23!$C$1:$C$100)))","v":0},-700,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B33,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B33,Sachspenden23!$C$1:$C$100)))","v":0},0,-1209.6400000000001,null,null,null,null,null,null,-700,1209.6400000000001,"Wohnungslosenhilfe",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B34,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-2419.44},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B34,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-2419.44},-20,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B34,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B34,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B34,Sachspenden23!$C$1:$C$100)))","v":0},0,-2419.44,null,null,null,null,null,null,-20,2419.44,"Gemeindenahe Netzwerke",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$8","v":"Arbeitshilfen"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B35,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":-17482.990000000002},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B35,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":-2249.06},-12032.99,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B35,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B35,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B35,Sachspenden23!$C$1:$C$100)))","v":0},0,-17482.990000000002,null,null,null,null,null,null,-12032.99,17482.990000000002,"Arbeitshilfen",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B36,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B36,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B36,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B36,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B36,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$18","v":"Sonstiges"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B37,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B37,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B37,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B37,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B37,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B38,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B38,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B38,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B38,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B38,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$L$19","v":"Werbung und allgemeine Öffentlichkeitsarbeit"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B39,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B39,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B39,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B39,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B39,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,{"$f":"SpBilanzVerd2022!$J$15","v":"Verwaltung"},{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$3,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"SUM(IF(SpMailSaTaIst23!$G$1:$G$100=$Z$1,IF(SpMailSaTaIst23!$I$1:$I$100=$B40,IF(SpMailSaTaIst23!$H$1:$H$100=IndexCrGb!$P$4,SpMailSaTaIst23!$E$1:$E$100))))","v":0},0,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$B40,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},0,0,0,0,{"$f":"SUM(IF(Bussgelder23!$F$1:$F$100=$Z$1,IF(Bussgelder23!$E$1:$E$100=$B40,Bussgelder23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Fördermittel23!$F$1:$F$100=$Z$1,IF(Fördermittel23!$E$1:$E$100=$B40,Fördermittel23!$C$1:$C$100)))","v":0},0,{"$f":"SUM(IF(Sachspenden23!$F$1:$F$100=$Z$1,IF(Sachspenden23!$E$1:$E$100=$B40,Sachspenden23!$C$1:$C$100)))","v":0},0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,{"$f":"SUM(C23:C40)","v":-49568.569999999992},-64017.62,-33556.46,-44125.13,-85502.14,-44544.969999999994,-80867.28,0,0,0,-17775,-30835,-153395.81999999998,-95360.329999999987,-911.49,0,-340709.48,null,null,null,null,null,null,{"$f":"SUM(Z23:Z40)","v":-315205.36},null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A43,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A43,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":0},null,null,null,null,null,null,{"$f":"C43+E43+G43+J43+M43+O43+Q43","v":0},null,null,null,null,null,null,{"$f":"D43+F43+I43+L43+N43+P43+R43","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C43:$R43)-S43","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",{"$f":"C41","v":-49568.569999999992},{"$f":"D41","v":-64017.62},{"$f":"E41","v":-33556.46},{"$f":"F41","v":-44125.13},{"$f":"G41","v":-85502.14},null,{"$f":"I41","v":-80867.28},{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$A:$A\"),$A44,INDIRECT(\"Erb\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"SUM(IF(DiffErb22!$G$1:$G$40=$A44,IF(DiffErb22!$F$1:$F$40=$Z$1,DiffErb22!$D$1:$D$40)))","v":0},{"$f":"M41","v":-17775},-30835,-153395.81999999998,-95360.329999999987,-911.49,0,{"$f":"C44+E44+G44+J44+M44+O44+Q44","v":-340709.48},null,null,null,null,null,null,{"$f":"D44+F44+I44+L44+N44+P44+R44","v":-315205.36},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C44:$R44)-S44","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S48:S49)","v":127588.06},{"$f":"SUM(T48:T49)","v":0},0,0,0,0,0,127588.06]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,{"$f":"J20+J41-J51","v":127588.06},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B48,INDIRECT($Z$1&\"22!$J:$J\"))","v":127588.06},null,null,null,null,null,null,{"$f":"J48","v":127588.06},null,null,null,null,null,null,{"$f":"L48","v":127588.06},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C48:$R48)-S48","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G49","v":0},null,null,null,null,null,null,{"$f":"I49","v":0},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C49:$R49)-S49","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S51:S52)","v":431259.74},0,0,0,0,0,0,406697.08999999997]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))","v":30000},null,{"$f":"SUMIF(INDIRECT($Z$1&\"22!$B:$B\"),$B51,INDIRECT($Z$1&\"22!$J:$J\"))","v":30000},null,null,null,null,null,null,{"$f":"J51","v":30000},null,null,null,null,null,null,{"$f":"L51","v":30000},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C51:$R51)-S51","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,{"$f":"(G20+G41)","v":401259.74},null,{"$f":"I20+I41-I49","v":376697.08999999997},null,null,null,null,null,null,null,null,null,{"$f":"G52","v":401259.74},null,null,null,null,null,null,{"$f":"I52","v":376697.08999999997},null,null,{"$f":"SUMIF($C$8:$R$8,AC$8,$C52:$R52)-S52","v":0},{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,{"$f":"IF(INDIRECT(\"AW\"&$Z$1&\"!$A$50\")=0,\"\",\"Spenden - Zeitungsaktionen: Bestand/Mitteleingang: \" & -INDIRECT(\"AW\"&$Z$1&\"!$C$50\") - INDIRECT(\"AW\"&$Z$1&\"!$J$50\") & \" € ./. Mittelverwendung: \" & INDIRECT(\"AW\"&$Z$1&\"!$E$50\") & \" € ergibt nicht verbrauchte Spendenmittel: \" & -INDIRECT(\"AW\"&$Z$1&\"!$F$50\") & \" €.\")","v":""}]
[null,"Verprobungen1",{"$f":"C18+C41","v":0},{"$f":"D18+D41","v":0},{"$f":"E18+E41","v":0},{"$f":"F18+F41","v":0},{"$f":"G17-I52","v":0},{"$f":"H41-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$G:$G\"))","v":0},null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A13,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J48","v":0},null,{"$f":"ROUND(L48,2)-J13","v":0},{"$f":"M19+M41","v":0},0,0,0,0,0,{"$f":"S41-SUM(S43:S44)","v":0},null,null,null,null,null,null,{"$f":"Z41-SUM(Z43:Z44)","v":0}]
[null,"Verprobungen2",null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$F:$F\"))-G$52","v":0},null,null,{"$f":"-SUMIF(INDIRECT(\"Erb\"&$Z$1&\"!$B:$B\"),$A14,INDIRECT(\"Erb\"&$Z$1&\"!$F:$F\"))-J51","v":0},null,{"$f":"L51-J16","v":0},null,null,null,null,null,null,{"$f":"SUMIF(VerprobVerwend!$D:$D,$Z$1,VerprobVerwend!$B:$B)-S41","v":0}]
[null,null,null,null,null,null,{"$f":"-SUMIF(INDIRECT(\"AW\"&$Z$1&\"!$B:$B\"),$A$17,INDIRECT(\"AW\"&$Z$1&\"!$J:$J\"))-G$18-G$19","v":0}]
[]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",SUM(C18:C19))","v":49568.569999999992},null,{"$f":"IF(SUM(E18:E19)=0,\"\",SUM(E18:E19))","v":33556.46},null,{"$f":"IF(SUM(G18:G19)=0,\"\",SUM(G18:G19))","v":110064.79000000001},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",SUM(J18:J19))","v":""},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",SUM(M18:M19))","v":17775},null,{"$f":"IF(SUM(O18:O19)=0,\"\",SUM(O18:O19))","v":153395.82},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",SUM(Q18:Q19))","v":911.49}]
[null,null,{"$f":"IF(SUM(C18:C19)=0,\"\",C7)","v":"Spendenbriefe"},null,{"$f":"IF(SUM(E18:E19)=0,\"\",E7)","v":"Sammeltagsmittel"},null,{"$f":"IF(SUM(G18:G19)=0,\"\",G7)","v":"Weitere (Geld)Spenden"},null,null,{"$f":"IF(SUM(J18:J19)=0,\"\",J7)","v":""},null,null,{"$f":"IF(SUM(M18:M19)=0,\"\",M7)","v":"Bußgelder"},null,{"$f":"IF(SUM(O18:O19)=0,\"\",O7)","v":"Stiftungsmittel"},null,{"$f":"IF(SUM(Q18:Q19)=0,\"\",Q7)","v":"Sachspenden"}]
[]
[]
[null,null,{"$f":"\"Verwendung der Spenden in \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Verwendung der Spenden in 2023 Caritas Ludwigsburg-Waiblingen-Enz"}]
[null,null,{"$f":"\"Spendeneingänge \" & RIGHT($C$8,4) & \" Caritas \" & INDEX(IndexCrGb!$D:$E,MATCH($Z$1,IndexCrGb!$E:$E,0),1)","v":"Spendeneingänge 2023 Caritas Ludwigsburg-Waiblingen-Enz"}]

{"sheet":"Verprobung","index":12,"n_rows":27,"n_cols":8,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
["Sachkonto","Kurzbez. Sachkonto","Betrag","Datensätze","Zuordnung",null,"Kontenauswahl:","0020114;0020116;0020850;0020851;0020852;0020853;0020854;0020856;0020860;0020861;0020862;0022000;0022001;0032040;0036200;0036300;0085010;0085021;0085022;0085060;0085080;0085100;0085101;0085110;0085120;0085130;0088396;0085040;0085030;0085070;0085071"]
[20116,"ZW.-G.-RUECKL.FREIE ERBSCHAFTE",0,6,"Rücklagen Erbschaften"]
[20850,null,-240306.26,4,"Rücklagen Erbschaften"]
[20851,null,-73504.89,1,"Rücklagen Erbschaften"]
[20852,null,-20073.7,1,"Rücklagen Erbschaften"]
[20853,null,-25838.46,1,"Rücklagen Erbschaften"]
[20854,null,-5000,1,"Rücklagen Erbschaften"]
[20860,null,-7876.45,2,"Rücklagen Erbschaften"]
[20862,null,-29108.55,2,"Rücklagen Erbschaften"]
[22000,"NOCH NICHT VERBR.SPENDENMITTEL",-5351717.7,16682,"nicht verbrauchte Spendenmittel"]
[22001,"NOCH NICHT VERBR ERBSCHAFTEN",-503177.41,49,"nicht verbrauchte Erbschaften"]
[32040,"SM AUS/VOR AUS VORJAHR",-187137.45,8,"nicht verbrauchte Spendenmittel"]
[36200,null,-600333.16,70,"nicht verbrauchte Erbschaften"]
[85010,"GEMEINNÜTZIGE GELDSPENDEN",-1889810.8,1225,"Mittelverwendung gesamt"]
[85021,"DICV-AKTION GELDSP GEM OHNE ZW",-4791.7,1,"Mittelverwendung gesamt"]
[85022,"DICV Aktionen SP GEM OHNE ZW",-501440.55,51,"Mittelverwendung gesamt"]
[85030,"SACHSPENDEN",-211836.82,223,"Mittelverwendung gesamt"]
[85040,"BUSSGELDER",-181153,716,"Mittelverwendung gesamt"]
[85060,"SPENDEN ZUR WEITERLEITUNG DRIT",-781903.73,137,"Mittelverwendung gesamt"]
[85070,"ZUWEND.STIFTUNGEN",-105070.68,35,"Mittelverwendung gesamt"]
[85071,"Zuwendung aus Caritasstiftung",-1383745.81,183,"Mittelverwendung gesamt"]
[85080,null,-186129.77,386,"Mittelverwendung gesamt"]
[85100,"ERTR. SAMMELTAGES/FASTENOPFER",-56027.18,1,"Mittelverwendung gesamt"]
[85101,"ERTRÄGE SAMMELTAGE BO PAUSCHAL",-233043.49,17,"Mittelverwendung gesamt"]
[85120,"ERTRÄGE DES FASTENOPFERS",-1939.16,15,"Mittelverwendung gesamt"]
[85130,"ERTRÄGE AUS ERBSCHAFTEN",-231287.24,24,"Mittelverwendung gesamt"]
[88396,"AUFL.RL ZW.ERBSCHAFTEN",-126.24,1,"Mittelverwendung gesamt"]

{"sheet":"CrErtrag","index":13,"n_rows":13,"n_cols":7,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["Sachkonto","Kurzbez. Sachkonto","Betrag","Datensätze","Zuordnung","Kontenauswahl:","0085010;0085021;0085022;0085060;0085080;0085100;0085101;0085110;0085120;0085130;0088396;0085040;0085030;0085070;0085071"]
[85010,"GEMEINNÜTZIGE GELDSPENDEN",-1822854.79,1205,{"$f":"IndexCrGb!$I$10","v":"Geldspenden"}]
[85021,"DICV -G. Aktion SP Tausch/Ersa",-4791.7,1,{"$f":"IndexCrGb!$I$11","v":"Spendenbriefe"}]
[85022,"DICV Aktionen SP GEM OHNE ZW",-446117.13,50,{"$f":"IndexCrGb!$I$11","v":"Spendenbriefe"}]
[85030,"SACHSPENDEN",-211836.82,221,{"$f":"IndexCrGb!$I$16","v":"Sachspenden"}]
[85040,"BUSSGELDER",-181153,716,{"$f":"IndexCrGb!$I$12","v":"Bußgelder"}]
[85060,"SPENDEN ZUR WEITERLEITUNG DRIT",-65998.149999999994,53,{"$f":"IndexCrGb!$I$10","v":"Geldspenden"}]
[85070,"Zuwendung aus Stiftung",-105070.68,35,{"$f":"IndexCrGb!$I$15","v":"Stiftungsmittel"}]
[85071,"Zuwendung aus Caritasstiftung",-1269006.1399999999,175,{"$f":"IndexCrGb!$I$15","v":"Stiftungsmittel"}]
[85080,"Zuwendung von Zeitungen",-186129.77,386,{"$f":"IndexCrGb!$I$10","v":"Geldspenden"}]
[85101,"ERTRÄGE SAMMELTAGE BO PAUSCHAL",-233043.49,17,{"$f":"IndexCrGb!$I$13","v":"Sammeltagsmittel"}]
[85120,"Sammeltag und Fastenopfer",-1939.16,15,{"$f":"[10]IndexCrGb!$I$10","v":"Geldspenden"}]
[85130,"ERTRÄGE AUS ERBSCHAFTEN",-38643.5,10,{"$f":"[10]IndexCrGb!$I$14","v":"Erbschaften"}]

{"sheet":"CrEndbestand","index":14,"n_rows":10,"n_cols":8,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["Sachkonto","Kurzbez. Sachkonto","Betrag","Datensätze","Zuordnung",null,"Kontenauswahl:","0020114;0020116;0020850;0020851;0020852;0020853;0020854;0020856;0020860;0020861;0020862;0022000;0022001;0032040;0036200;0036300"]
[20850,"ZW-GRL ERBSCHAFT",-240306.26,4,{"$f":"[10]IndexCrGb!$G$10","v":"CR-RL"}]
[20851,"ZW-GRL ERBSCHAFT",-73504.89,1,{"$f":"[10]IndexCrGb!$G$10","v":"CR-RL"}]
[20852,"ZW-GRL ERBSCHAFT",-20073.7,1,{"$f":"[10]IndexCrGb!$G$10","v":"CR-RL"}]
[20853,"ZW-GRL ERBSCHAFT",-25838.46,1,{"$f":"[10]IndexCrGb!$G$10","v":"CR-RL"}]
[20854,"ZW-GRL ERBSCHAFT",-5000,1,{"$f":"[10]IndexCrGb!$G$10","v":"CR-RL"}]
[20860,"ZW-GRL ERBSCHAFT KI/JUG/FAM",-7876.45,2,{"$f":"[10]IndexCrGb!$G$10","v":"CR-RL"}]
[20862,"ZW-GRL ERBSCHAFT WEBER",-29108.55,2,{"$f":"[10]IndexCrGb!$G$10","v":"CR-RL"}]
[22000,"NOCH NICHT VERBR.SPENDENMITTEL",-3966990.16,5551,{"$f":"[10]IndexCrGb!$G$11","v":"CR-SP"}]
[36200,"ERBSCHAFT 1",-600333.16,70,{"$f":"[10]IndexCrGb!$G$12","v":"CR-Verb"}]

{"sheet":"VerprobVerwend","index":15,"n_rows":15,"n_cols":7,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["GB","Betrag","Datensätze","CR",null,"Kontenauswahl:","0085010;0085021;0085022;0085060;0085080;0085100;0085101;0085110;0085120;0085130;0088396;0085040;0085030;0085070;0085071"]
["01",-1201721.8400000001,131,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH($A2,IndexCrGb!$B:$B,0),1)","v":"DiCVGS"}]
["02",-376709.99,201,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH($A3,IndexCrGb!$B:$B,0),1)","v":"OW"}]
["05",-389443.24,159,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH($A4,IndexCrGb!$B:$B,0),1)","v":"BS"}]
["06",-287938.21999999997,228,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH($A5,IndexCrGb!$B:$B,0),1)","v":"SG"}]
["09",-861065.16,714,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH($A6,IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["13",-184077.51,48,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH($A7,IndexCrGb!$B:$B,0),1)","v":"OW"}]
["14",-430280.64,305,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH($A8,IndexCrGb!$B:$B,0),1)","v":"HH"}]
["17",-923541.62,390,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH($A9,IndexCrGb!$B:$B,0),1)","v":"BO"}]
["19",-288806.13,291,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH($A10,IndexCrGb!$B:$B,0),1)","v":"SAD"}]
["20",-16207.8,13,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH($A11,IndexCrGb!$B:$B,0),1)","v":"OW"}]
["24",-467804.54,198,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH($A12,IndexCrGb!$B:$B,0),1)","v":"UAD"}]
["25",-143567.85999999999,160,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH($A13,IndexCrGb!$B:$B,0),1)","v":"LWE"}]
["27",-180752.67,138,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH($A14,IndexCrGb!$B:$B,0),1)","v":"LWE"}]
["28",-16388.95,39,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH($A15,IndexCrGb!$B:$B,0),1)","v":"LWE"}]

{"sheet":"AWDICVGS","index":16,"n_rows":52,"n_cols":10,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["DICVGS",null,{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2))","v":"GB01"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D6+I6","v":0}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},-70000,-8905.5,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":44961.13},-33944.370000000003,0,-44961.13,0,-8905.5]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},-19905.89,-5482.02,0,-25387.91,0,0,0,-5482.02]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},-12198.29,-650,0,-12848.29,0,0,0,-650]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},-2981.14,-4800,2551.6,-5229.5399999999991,-2551.6,0,0,-4800]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},-763050.79999999993,-621621.6,708174.28,-676498.11999999976,-642815.68999999994,-65358.59000000004,0,-621621.6]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},-352480.93,68698.929999999993,0,-283782,0,0,0,68698.929999999993]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},0,0,19443.28,19443.28,0,-19443.28,0,0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},0,0,0,51800,0,0,51800,51800]
[null,{"$f":"SpBilanzVerd2023!$J19","v":"Weiterleitung SaTa"},0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B23,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B23,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B23,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B23,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B23,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B23,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B23,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B23,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},0,0,0,0,0]
[null,"Zwischensumme 1",{"$f":"SUM(C6:C23)","v":-1220617.0499999998},{"$f":"SUM(D6:D23)","v":-572760.18999999994},{"$f":"SUM(E6:E23)","v":775130.29},{"$f":"SUM(F6:F23)","v":-966446.94999999972},{"$f":"SUM(G6:G23)","v":-645367.28999999992},-129763.00000000003,51800,-520960.18999999994]
[null,{"$f":"SpBilanzVerd2023!$J21","v":"Mailings"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-257879.19},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-669573.25},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":7731.3},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":-919721.1399999999},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":-7731.3},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D25+I25","v":-669573.25}]
[null,{"$f":"SpBilanzVerd2023!$J22","v":"WL HbF"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B26,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D26+I26","v":0}]
[null,{"$f":"SpBilanzVerd2023!$J23","v":"WL CR"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":446117.13},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":446117.13},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B27,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D27+I27","v":446117.13}]
[null,{"$f":"SpBilanzVerd2023!$J24","v":"Verwaltung Mailings"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":55323.42},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":55323.42},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":-55323.42},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D28+I28","v":0}]
[null,"Zwischensumme 2",{"$f":"SUM(C25:C28)","v":-257879.19},{"$f":"SUM(D25:D28)","v":-223456.12},{"$f":"SUM(E25:E28)","v":63054.720000000001},-418280.58999999991,-7731.3,-55323.42,0,-223456.12]
[null,"Gesamt",{"$f":"SUM(C24,C29)","v":-1478496.2399999998},{"$f":"SUM(D24,D29)","v":-796216.30999999994},{"$f":"SUM(E24,E29)","v":838185.01},{"$f":"SUM(F24,F29)","v":-1384727.5399999996},-653098.59,-185086.42000000004,51800,-744416.30999999994]
[]
[]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":"GB01"},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85010,"GEMEINNÜTZ GELDSP M ZWECKBIND",{"$f":"IF(C$35=\"Leer\",\"\",SUMIF(INDIRECT(C$1&\"!$J:$J\"),$A37,INDIRECT(C$1&\"!$E:$E\")))","v":66956.009999999995},"","","",{"$f":"SUM(C37:F37)","v":66956.009999999995}]
[85020,"GEMEINN GELDSPENDEN OHNE ZWECK",0,"","","",0]
[85022,"DICV Aktionen SP GEM OHNE ZW",55323.42,"","","",55323.42]
[85060,"SPENDEN ZUR WEITERLEITUNG DRIT",715905.58,"","","",715905.58]
[85070,"Zuwendung aus Stiftung",0,"","","",0]
[85080,"Zuwendung von Zeitungen",0,"","","",0]
[85120,"Sammeltag und Fastenopfer",0,"","","",0]
[88391,"AUFL. RL. ZW. SPENDEN",0,"","","",0]
[]
["Gesamt",null,{"$f":"SUM(C36:C45)","v":838185.01},{"$f":"SUM(D36:D45)","v":0},{"$f":"SUM(E36:E45)","v":0},{"$f":"SUM(F36:F45)","v":0},{"$f":"SUM(G36:G45)","v":838185.01},{"$f":"E30-G46","v":0},{"$f":"+G46-838185.01","v":0}]
[]
[]
[]
[]
[]
[{"$f":"IF(AND(C52=0,D52=0,E52=0,F52=0,G52=0,H52=0,I52=0,J52=0),0,1)","v":0},"Zeitungsspenden",{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$C:$C\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$D:$D\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$E:$E\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$F:$F\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$G:$G\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$H:$H\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$M:$M\")),2)","v":0},{"$f":"D52+I52","v":0}]

{"sheet":"AWBS","index":17,"n_rows":52,"n_cols":10,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["BS",null,{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2))","v":"GB05"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-62268.27},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-40337.11},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":49470.36},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":-53135.020000000004},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":-41675.01},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":-7795.35},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D6+I6","v":-40337.11}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},-2750.66,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-5732},6005.2,-2477.46,-2530.66,-3474.54,0,-5732]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-1200},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-815},1610.92,-404.08000000000004,-1000,-610.91999999999996,0,-815]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},-780,0,0,-780,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},-24721.799999999996,-3069.85,8926.4399999999987,-18865.21,-8162.4599999999991,-763.98,0,-3069.85]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},-57600.57,-40901.009999999995,46348.26,-55853.319999999985,-45700.909999999996,-647.35000000000321,-3700,-44601.009999999995]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},-16011.13,-15771.4,17369.509999999998,-14413.02,-3458.1099999999997,-13911.4,0,-15771.4]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},-5580,-10884.9,13764.9,-2700.0000000000018,-5580,-8184.9,0,-10884.9]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},-56364.2,-24930,21434.080000000002,-59860.119999999995,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":-19705.010000000002},-1729.0700000000006,0,-24930]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},-314221.46000000008,-29968.719999999998,115274.24999999999,-236315.93,-104194.75,-11079.5,-7400,-37368.720000000001]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},0,0,0,0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J19","v":"Weiterleitung SaTa"},0,0,0,0,0,0,0,0]
[null,"Zwischensumme 1",{"$f":"SUM(C6:C23)","v":-541498.09000000008},-172409.99,280203.92,{"$f":"SUM(F6:F23)","v":-444804.16},-232006.91,-48197.01,-11100,-183509.99]
[null,"Bilanzausweis",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D25+I25","v":0}]
[]
[]
[null,"Residualkonto",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D28+I28","v":0}]
[null,"Zwischensumme 2",{"$f":"SUM(C25:C28)","v":0},0,0,0,0,0,0,0]
[null,"Gesamt",{"$f":"SUM(C24,C29)","v":-541498.09000000008},-172409.99,280203.92,{"$f":"SUM(F24,F29)","v":-444804.16},-232006.91,-48197.01,-11100,-183509.99]
[]
[]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":"GB05"},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85010,"GEMEINNÜTZ GELDSP M ZWECKBIND",{"$f":"IF(C$35=\"Leer\",\"\",SUMIF(INDIRECT(C$1&\"!$J:$J\"),$A37,INDIRECT(C$1&\"!$E:$E\")))","v":265796.08},"","","",{"$f":"SUM(C37:F37)","v":265796.08}]
[85020,"GEMEINN GELDSPENDEN OHNE ZWECK",0,"","","",0]
[85022,"DICV Aktionen SP GEM OHNE ZW",0,"","","",0]
[85060,"SPENDEN ZUR WEITERLEITUNG DRIT",13764.9,"","","",13764.9]
[85070,"Zuwendung aus Stiftung",0,"","","",0]
[85080,"Zuwendung von Zeitungen",642.94000000000005,"","","",642.94000000000005]
[85120,"Sammeltag und Fastenopfer",0,"","","",0]
[88391,"AUFL. RL. ZW. SPENDEN",0,"","","",0]
[]
["Gesamt",null,{"$f":"SUM(C36:C45)","v":280203.92000000004},{"$f":"SUM(D36:D45)","v":0},{"$f":"SUM(E36:E45)","v":0},{"$f":"SUM(F36:F45)","v":0},{"$f":"SUM(G36:G45)","v":280203.92000000004},{"$f":"E30-G46","v":0}]
[]
[]
[]
[]
[]
[{"$f":"IF(AND(C52=0,D52=0,E52=0,F52=0,G52=0,H52=0,I52=0,J52=0),0,1)","v":1},"Zeitungsspenden",{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$C:$C\")),2)","v":-1198.6199999999999},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$D:$D\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$E:$E\")),2)","v":642.94000000000005},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$F:$F\")),2)","v":-4255.68},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$G:$G\")),2)","v":-642.94000000000005},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$H:$H\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$M:$M\")),2)","v":-3700},{"$f":"D52+I52","v":-3700}]

{"sheet":"AWSG","index":18,"n_rows":52,"n_cols":10,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["SG",null,{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2))","v":"GB06"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-112022.20000000001},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-49319.020000000004},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":15258.260000000002},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":-146082.96000000002},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":-14231.180000000002},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":-1027.08},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D6+I6","v":-49319.020000000004}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},-16969.57,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-3898.65},2648.16,-18220.060000000001,-2648.16,0,0,-3898.65]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},-882.19,-79470.899999999994,75167.37,-5185.7200000000012,0,-75167.37,0,-79470.899999999994]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},-500,-50,0,-550,0,0,0,-50]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},-2870.53,-2000,2870.53,-2000,-2870.53,0,0,-2000]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},0,0,0,0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},-283750,-8238,52021.030000000006,-239966.97,-46768.25,-5252.78,0,-8238]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},0,0,0,0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J19","v":"Weiterleitung SaTa"},0,0,0,0,0,0,0,0]
[null,"Zwischensumme 1",{"$f":"SUM(C6:C23)","v":-416994.49},-142976.57,147965.35,-412005.71,-66518.12,-81447.23,0,-142976.57]
[null,"Bilanzausweis",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D25+I25","v":0}]
[]
[]
[null,"Residualkonto",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D28+I28","v":0}]
[null,"Zwischensumme 2",{"$f":"SUM(C25:C28)","v":0},0,0,0,0,0,0,0]
[null,"Gesamt",{"$f":"SUM(C24,C29)","v":-416994.49},-142976.57,147965.35,-412005.71,-66518.12,-81447.23,0,-142976.57]
[]
[]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":"GB06"},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85010,"GEMEINNÜTZ GELDSP M ZWECKBIND",{"$f":"IF(C$35=\"Leer\",\"\",SUMIF(INDIRECT(C$1&\"!$J:$J\"),$A37,INDIRECT(C$1&\"!$E:$E\")))","v":147666.19},"","","",{"$f":"SUM(C37:F37)","v":147666.19}]
[85020,"GEMEINN GELDSPENDEN OHNE ZWECK",0,"","","",0]
[85022,"DICV Aktionen SP GEM OHNE ZW",0,"","","",0]
[85060,"SPENDEN ZUR WEITERLEITUNG DRIT",0,"","","",0]
[85070,"Zuwendung aus Stiftung",0,"","","",0]
[85080,"Zuwendung von Zeitungen",0,"","","",0]
[85120,"Sammeltag und Fastenopfer",299.16000000000003,"","","",299.16000000000003]
[88391,"AUFL. RL. ZW. SPENDEN",0,"","","",0]
[]
["Gesamt",null,{"$f":"SUM(C36:C45)","v":147965.35},{"$f":"SUM(D36:D45)","v":0},{"$f":"SUM(E36:E45)","v":0},{"$f":"SUM(F36:F45)","v":0},{"$f":"SUM(G36:G45)","v":147965.35},{"$f":"E30-G46","v":0}]
[]
[]
[]
[]
[]
[{"$f":"IF(AND(C52=0,D52=0,E52=0,F52=0,G52=0,H52=0,I52=0,J52=0),0,1)","v":0},"Zeitungsspenden",{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$C:$C\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$D:$D\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$E:$E\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$F:$F\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$G:$G\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$H:$H\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$M:$M\")),2)","v":0},{"$f":"D52+I52","v":0}]

{"sheet":"AWFNA","index":19,"n_rows":52,"n_cols":10,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["FNA",null,{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2))","v":"GB09"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-422883.43},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-382910.71},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":228066.43},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":-577727.71},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":-145208.57},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":-82857.859999999986},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D6+I6","v":-382910.71}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},-4409.24,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-29738.639999999999},2850,-31297.879999999997,-2850,0,0,-29738.639999999999]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},-178696.97999999998,-46918.130000000005,70685.75,-154929.35999999999,-69720.62,-965.13,0,-46918.130000000005]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},-2500,0,0,-2500,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},-8466.369999999999,-11470,8900,-11036.369999999999,-5291.37,-3608.63,0,-11470]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},0,-200,200,0,0,-200,0,-200]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},0,0,0,0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},-216137.06,-3650.2,145000,-74787.259999999995,-145000,0,0,-3650.2]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},0,0,0,0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J19","v":"Weiterleitung SaTa"},0,0,0,0,0,0,0,0]
[null,"Zwischensumme 1",{"$f":"SUM(C6:C23)","v":-833093.07999999984},-474887.68000000005,455702.18,-852278.58,-368070.56,-87631.62,0,-474887.68000000005]
[null,"Bilanzausweis",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D25+I25","v":0}]
[]
[]
[null,"Residualkonto",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D28+I28","v":0}]
[null,"Zwischensumme 2",{"$f":"SUM(C25:C28)","v":0},0,0,0,0,0,0,0]
[null,"Gesamt",{"$f":"SUM(C24,C29)","v":-833093.07999999984},-474887.68000000005,455702.18,-852278.58,-368070.56,-87631.62,0,-474887.68000000005]
[]
[]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":"GB09"},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85010,"GEMEINNÜTZ GELDSP M ZWECKBIND",{"$f":"IF(C$35=\"Leer\",\"\",SUMIF(INDIRECT(C$1&\"!$J:$J\"),$A37,INDIRECT(C$1&\"!$E:$E\")))","v":428486.16000000003},"","","",{"$f":"SUM(C37:F37)","v":428486.16000000003}]
[85020,"GEMEINN GELDSPENDEN OHNE ZWECK",0,"","","",0]
[85022,"DICV Aktionen SP GEM OHNE ZW",0,"","","",0]
[85060,"SPENDEN ZUR WEITERLEITUNG DRIT",8940.2000000000007,"","","",8940.2000000000007]
[85070,"Zuwendung aus Stiftung",0,"","","",0]
[85080,"Zuwendung von Zeitungen",18275.82,"","","",18275.82]
[85120,"Sammeltag und Fastenopfer",0,"","","",0]
[88391,"AUFL. RL. ZW. SPENDEN",0,"","","",0]
[]
["Gesamt",null,{"$f":"SUM(C36:C45)","v":455702.18000000005},{"$f":"SUM(D36:D45)","v":0},{"$f":"SUM(E36:E45)","v":0},{"$f":"SUM(F36:F45)","v":0},{"$f":"SUM(G36:G45)","v":455702.18000000005},{"$f":"E30-G46","v":0}]
[]
[]
[]
[]
[]
[{"$f":"IF(AND(C52=0,D52=0,E52=0,F52=0,G52=0,H52=0,I52=0,J52=0),0,1)","v":1},"Zeitungsspenden",{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$C:$C\")),2)","v":-27037},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$D:$D\")),2)","v":-22500},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$E:$E\")),2)","v":18275.82},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$F:$F\")),2)","v":-31261.18},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$G:$G\")),2)","v":-14667.19},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$H:$H\")),2)","v":-3608.63},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$M:$M\")),2)","v":0},{"$f":"D52+I52","v":-22500}]

{"sheet":"AWHH","index":20,"n_rows":52,"n_cols":10,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["HH",null,{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2))","v":"GB14"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-87580.920000000013},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-61284.990000000005},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":90353.709999999992},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":-58512.2},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":-58381.770000000004},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":-31971.939999999995},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D6+I6","v":-61284.990000000005}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-500},500,0,0,-500,0,-500]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-5000},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-30000},35000,0,-5000,-30000,0,-30000]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},-9963.9699999999993,-16125,5402.6900000000005,-20686.280000000002,-5135,-267.69000000000005,0,-16125]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},-5644.9000000000005,-4750,6499.6399999999994,-3895.26,-5005.4399999999996,-1494.1999999999998,0,-4750]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},-25138.3,-11428.09,20770.62,-15795.77,-20138.3,-632.31999999999971,0,-11428.09]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},-22413.96,-23553.91,28948.41,-17019.46,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":-21730.560000000001},-7217.8499999999985,0,-23553.91]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},-272389.3,-275.57,103772.20999999999,-168892.66,-103496.64,-275.56999999999971,0,-275.57]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},-1150,-500,650,-1000,-650,0,0,-500]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},0,0,0,0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J19","v":"Weiterleitung SaTa"},0,0,0,0,0,0,0,0]
[null,"Zwischensumme 1",{"$f":"SUM(C6:C23)","v":-429281.35},-148417.56,291897.27999999997,-285801.63,-219537.71000000002,-72359.570000000007,0,-148417.56]
[null,"Bilanzausweis",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D25+I25","v":0}]
[]
[]
[null,"Residualkonto",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D28+I28","v":0}]
[null,"Zwischensumme 2",{"$f":"SUM(C25:C28)","v":0},0,0,0,0,0,0,0]
[null,"Gesamt",{"$f":"SUM(C24,C29)","v":-429281.35},-148417.56,291897.27999999997,-285801.63,-219537.71000000002,-72359.570000000007,0,-148417.56]
[]
[]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":"GB14"},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85010,"GEMEINNÜTZ GELDSP M ZWECKBIND",{"$f":"IF(C$35=\"Leer\",\"\",SUMIF(INDIRECT(C$1&\"!$J:$J\"),$A37,INDIRECT(C$1&\"!$E:$E\")))","v":210035.85},"","","",{"$f":"SUM(C37:F37)","v":210035.85}]
[85020,"GEMEINN GELDSPENDEN OHNE ZWECK",0,"","","",0]
[85022,"DICV Aktionen SP GEM OHNE ZW",0,"","","",0]
[85060,"SPENDEN ZUR WEITERLEITUNG DRIT",770,"","","",770]
[85070,"Zuwendung aus Stiftung",0,"","","",0]
[85080,"Zuwendung von Zeitungen",80591.429999999993,"","","",80591.429999999993]
[85120,"Sammeltag und Fastenopfer",500,"","","",500]
[88391,"AUFL. RL. ZW. SPENDEN",0,"","","",0]
[]
["Gesamt",null,{"$f":"SUM(C36:C45)","v":291897.28000000003},{"$f":"SUM(D36:D45)","v":0},{"$f":"SUM(E36:E45)","v":0},{"$f":"SUM(F36:F45)","v":0},{"$f":"SUM(G36:G45)","v":291897.28000000003},{"$f":"E30-G46","v":0}]
[]
[]
[]
[]
[]
[{"$f":"IF(AND(C52=0,D52=0,E52=0,F52=0,G52=0,H52=0,I52=0,J52=0),0,1)","v":1},"Zeitungsspenden",{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$C:$C\")),2)","v":-84762.11},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$D:$D\")),2)","v":-46460},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$E:$E\")),2)","v":80591.429999999993},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$F:$F\")),2)","v":-50630.68},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$G:$G\")),2)","v":-58487.21},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$H:$H\")),2)","v":-22104.22},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$M:$M\")),2)","v":0},{"$f":"D52+I52","v":-46460}]

{"sheet":"AWBO","index":21,"n_rows":52,"n_cols":10,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["BO",null,{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2))","v":"GB17"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-68418.510000000009},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-58396.55},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":69191.259999999995},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":-57623.8},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":-38649.189999999995},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":-30542.07},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D6+I6","v":-58396.55}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},-6819.77,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-3071.72},2164.0500000000002,-7727.44,-2164.0500000000002,0,0,-3071.72]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},-1596.47,-12225,0,-13821.47,0,0,0,-12225]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},-43178.09,-1688.8000000000002,2514.67,-49752.22,-2514.67,0,-7400,-9088.7999999999993]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},-1137.5,0,912.5,-225,-912.5,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},-29470.1,-13485.24,15311.1,-27644.239999999998,-13722.1,-1589,0,-13485.24]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},0,-16862.849999999999,16862.849999999999,0,0,-16862.849999999999,0,-16862.849999999999]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},0,0,0,0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},-304165.74,-6100,13469.02,-296796.71999999997,-13469.02,0,0,-6100]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},0,0,0,0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J19","v":"Weiterleitung SaTa"},0,0,0,0,0,0,0,0]
[null,"Zwischensumme 1",{"$f":"SUM(C6:C23)","v":-454786.18},-111830.16,120425.45,-453590.89,-71431.53,-48993.919999999998,-7400,-119230.16]
[null,"Bilanzausweis",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D25+I25","v":0}]
[]
[]
[null,"Residualkonto",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D28+I28","v":0}]
[null,"Zwischensumme 2",{"$f":"SUM(C25:C28)","v":0},0,0,0,0,0,0,0]
[null,"Gesamt",{"$f":"SUM(C24,C29)","v":-454786.18},-111830.16,120425.45,-453590.89,-71431.53,-48993.919999999998,-7400,-119230.16]
[]
[]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":"GB17"},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85010,"GEMEINNÜTZ GELDSP M ZWECKBIND",{"$f":"IF(C$35=\"Leer\",\"\",SUMIF(INDIRECT(C$1&\"!$J:$J\"),$A37,INDIRECT(C$1&\"!$E:$E\")))","v":90057.82},"","","",{"$f":"SUM(C37:F37)","v":90057.82}]
[85020,"GEMEINN GELDSPENDEN OHNE ZWECK",0,"","","",0]
[85022,"DICV Aktionen SP GEM OHNE ZW",0,"","","",0]
[85060,"SPENDEN ZUR WEITERLEITUNG DRIT",16862.849999999999,"","","",16862.849999999999]
[85070,"Zuwendung aus Stiftung",0,"","","",0]
[85080,"Zuwendung von Zeitungen",13504.78,"","","",13504.78]
[85120,"Sammeltag und Fastenopfer",0,"","","",0]
[88391,"AUFL. RL. ZW. SPENDEN",0,"","","",0]
[]
["Gesamt",null,{"$f":"SUM(C36:C45)","v":120425.45000000001},{"$f":"SUM(D36:D45)","v":0},{"$f":"SUM(E36:E45)","v":0},{"$f":"SUM(F36:F45)","v":0},{"$f":"SUM(G36:G45)","v":120425.45000000001},{"$f":"E30-G46","v":0}]
[]
[]
[]
[]
[]
[{"$f":"IF(AND(C52=0,D52=0,E52=0,F52=0,G52=0,H52=0,I52=0,J52=0),0,1)","v":1},"Zeitungsspenden",{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$C:$C\")),2)","v":-22050},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$D:$D\")),2)","v":-10654.78},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$E:$E\")),2)","v":13504.78},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$F:$F\")),2)","v":-26600},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$G:$G\")),2)","v":-2850},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$H:$H\")),2)","v":-10654.78},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$M:$M\")),2)","v":-7400},{"$f":"D52+I52","v":-18054.78}]

{"sheet":"AWSAD","index":22,"n_rows":52,"n_cols":10,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["SAD",null,{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2))","v":"GB19"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-103446.07},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-34987.100000000006},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":36175.950000000004},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":-105957.22},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":-29945.949999999997},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":-6230},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":-3700},{"$f":"D6+I6","v":-38687.100000000006}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},-3123.59,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-299.8},614.39,-2809,-593.58999999999992,-20.8,0,-299.8]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-967.5},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-50},0,-1017.5,0,0,0,-50]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},-47634.770000000004,-21962.55,31196.920000000002,-45800.4,-24798.420000000002,-6398.5,-7400,-29362.55]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},-20530.96,-12754.12,14866.720000000001,-18418.36,-11640.87,-3225.85,0,-12754.12]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},0,-101.5,0,-101.5,0,0,0,-101.5]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},-458.98,-7000,7408.98,-50,-408.98,-7000,0,-7000]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},-365.49,-200,274.19,-291.3,-274.19,0,0,-200]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},0,-1112.52,19812.52,15000,0,-19812.52,-3700,-4812.5200000000004]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},0,0,0,0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},-210000,-150,97650,-112500,-97500,-150,0,-150]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},0,0,0,0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J19","v":"Weiterleitung SaTa"},0,0,0,0,0,0,0,0]
[null,"Zwischensumme 1",{"$f":"SUM(C6:C23)","v":-386527.36},-78617.590000000011,207999.67,-271945.27999999997,-165162,-42837.67,-14800,-93417.590000000011]
[null,"Bilanzausweis",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D25+I25","v":0}]
[]
[]
[null,"Residualkonto",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D28+I28","v":0}]
[null,"Zwischensumme 2",{"$f":"SUM(C25:C28)","v":0},0,0,0,0,0,0,0]
[null,"Gesamt",{"$f":"SUM(C24,C29)","v":-386527.36},-78617.590000000011,207999.67,-271945.27999999997,-165162,-42837.67,-14800,-93417.590000000011]
[]
[]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":"GB19"},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85010,"GEMEINNÜTZ GELDSP M ZWECKBIND",{"$f":"IF(C$35=\"Leer\",\"\",SUMIF(INDIRECT(C$1&\"!$J:$J\"),$A37,INDIRECT(C$1&\"!$E:$E\")))","v":173288.65},"","","",{"$f":"SUM(C37:F37)","v":173288.65}]
[85020,"GEMEINN GELDSPENDEN OHNE ZWECK",0,"","","",0]
[85022,"DICV Aktionen SP GEM OHNE ZW",0,"","","",0]
[85060,"SPENDEN ZUR WEITERLEITUNG DRIT",19812.52,"","","",19812.52]
[85070,"Zuwendung aus Stiftung",0,"","","",0]
[85080,"Zuwendung von Zeitungen",14898.5,"","","",14898.5]
[85120,"Sammeltag und Fastenopfer",0,"","","",0]
[88391,"AUFL. RL. ZW. SPENDEN",0,"","","",0]
[]
["Gesamt",null,{"$f":"SUM(C36:C45)","v":207999.66999999998},{"$f":"SUM(D36:D45)","v":0},{"$f":"SUM(E36:E45)","v":0},{"$f":"SUM(F36:F45)","v":0},{"$f":"SUM(G36:G45)","v":207999.66999999998},{"$f":"E30-G46","v":0}]
[]
[]
[]
[]
[]
[{"$f":"IF(AND(C52=0,D52=0,E52=0,F52=0,G52=0,H52=0,I52=0,J52=0),0,1)","v":1},"Zeitungsspenden",{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$C:$C\")),2)","v":-3600},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$D:$D\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$E:$E\")),2)","v":14898.5},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$F:$F\")),2)","v":7598.5},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$G:$G\")),2)","v":-3600},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$H:$H\")),2)","v":-11298.5},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$M:$M\")),2)","v":-3700},{"$f":"D52+I52","v":-3700}]

{"sheet":"AWOW","index":23,"n_rows":52,"n_cols":10,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["OW",null,{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2))","v":"GB02"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3))","v":"GB13"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4))","v":"GB20"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-75163.92},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-111047.04999999999},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":34488.54},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":-151722.43},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":-14071.48},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":-20417.060000000001},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D6+I6","v":-111047.04999999999}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},-240,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},100,-140,-100,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-34475.410000000003},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-39262.94},32499.46,-48638.890000000007,-32499.46,0,-7400,-46662.94]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},-600,-4130,580,-4150,-580,0,0,-4130]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},0,-3860,2626.07,-1233.9299999999998,0,-2626.07,0,-3860]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},-152418.82,-44407.420000000006,144199.31,-52626.929999999993,-127691.86,-16507.45,0,-44407.420000000006]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},-30000,0,30000,0,-30000,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},-225.5,-1083.56,1309.06,1.1368683772161603E-13,-225.5,-1083.56,0,-1083.56]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},0,0,0,0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},-278529.51,-450,151021.28,-127958.23000000001,-104896.28,-46125,0,-450]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},0,0,0,0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J19","v":"Weiterleitung SaTa"},0,0,0,0,0,0,0,0]
[null,"Zwischensumme 1",{"$f":"SUM(C6:C23)","v":-571653.16},-204240.97,396823.72,-386470.41000000003,-310064.57999999996,-86759.14,-7400,-211640.97]
[null,"Bilanzausweis",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D25+I25","v":0}]
[]
[]
[null,"Residualkonto",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D28+I28","v":0}]
[null,"Zwischensumme 2",{"$f":"SUM(C25:C28)","v":0},0,0,0,0,0,0,0]
[null,"Gesamt",{"$f":"SUM(C24,C29)","v":-571653.16},-204240.97,396823.72,-386470.41000000003,-310064.57999999996,-86759.14,-7400,-211640.97]
[]
[]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":"GB02"},{"$f":"D1","v":"GB13"},{"$f":"E1","v":"GB20"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85010,"GEMEINNÜTZ GELDSP M ZWECKBIND",{"$f":"IF(C$35=\"Leer\",\"\",SUMIF(INDIRECT(C$1&\"!$J:$J\"),$A37,INDIRECT(C$1&\"!$E:$E\")))","v":266880.57999999996},103247.02,2012.32,"",{"$f":"SUM(C37:F37)","v":372139.92}]
[85020,"GEMEINN GELDSPENDEN OHNE ZWECK",0,0,0,"",0]
[85022,"DICV Aktionen SP GEM OHNE ZW",0,0,0,"",0]
[85060,"SPENDEN ZUR WEITERLEITUNG DRIT",1309.06,0,0,"",1309.06]
[85070,"Zuwendung aus Stiftung",0,0,0,"",0]
[85080,"Zuwendung von Zeitungen",23224.74,0,0,"",23224.74]
[85120,"Sammeltag und Fastenopfer",150,0,0,"",150]
[88391,"AUFL. RL. ZW. SPENDEN",0,0,0,"",0]
[]
["Gesamt",null,{"$f":"SUM(C36:C45)","v":291564.37999999995},{"$f":"SUM(D36:D45)","v":103247.02},{"$f":"SUM(E36:E45)","v":2012.32},{"$f":"SUM(F36:F45)","v":0},{"$f":"SUM(G36:G45)","v":396823.72},{"$f":"E30-G46","v":0}]
[]
[]
[]
[]
[]
[{"$f":"IF(AND(C52=0,D52=0,E52=0,F52=0,G52=0,H52=0,I52=0,J52=0),0,1)","v":1},"Zeitungsspenden",{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$C:$C\")),2)","v":-3050},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$D:$D\")),2)","v":-24807.81},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$E:$E\")),2)","v":23224.74},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$F:$F\")),2)","v":-4633.07},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$G:$G\")),2)","v":-3050},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$H:$H\")),2)","v":-20174.740000000002},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$M:$M\")),2)","v":0},{"$f":"D52+I52","v":-24807.81}]

{"sheet":"AWUAD","index":24,"n_rows":52,"n_cols":10,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["UAD",null,{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2))","v":"GB24"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-13956.71},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-16000},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":12417.689999999999},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":-17539.02},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":-7417.69},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":-5000},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D6+I6","v":-16000}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},-780,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-280},0,-1060,0,0,0,-280]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-20390},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-8632},0,-29022,0,0,0,-8632]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},-7374.24,-8290,0,-15664.24,0,0,0,-8290]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},0,-1270,1270,0,0,-1270,0,-1270]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},-39089.11,-26474.6,35205.32,-30358.389999999996,-35205.32,0,0,-26474.6]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},-8500,0,4202,-4298,-4202,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},-79.7,-10,0,-89.7,0,0,0,-10]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},-31349.199999999997,-19461.98,21927.769999999997,-32583.410000000003,-19940.829999999998,-1986.9399999999996,-3700,-23161.98]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},-131.91999999999999,-3272.7,3268.62,-136,-131.91999999999999,-3136.7,0,-3272.7]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},0,0,0,0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},-320328.85000000003,-6215,8922.89,-325020.96000000002,-8922.89,0,-7400,-13615]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},-1000,-2837.87,3187.87,-650,-1000,-2187.87,0,-2837.87]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},-939.03,-1473.01,0,-2412.04,0,0,0,-1473.01]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},0,0,0,0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J19","v":"Weiterleitung SaTa"},0,0,0,0,0,0,0,0]
[null,"Zwischensumme 1",{"$f":"SUM(C6:C23)","v":-443918.76000000007},-94217.159999999989,90402.159999999989,-458833.76,-76820.649999999994,-13581.509999999998,-11100,-105317.15999999999]
[null,"Bilanzausweis",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D25+I25","v":0}]
[]
[]
[null,"Residualkonto",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D28+I28","v":0}]
[null,"Zwischensumme 2",{"$f":"SUM(C25:C28)","v":0},0,0,0,0,0,0,0]
[null,"Gesamt",{"$f":"SUM(C24,C29)","v":-443918.76000000007},-94217.159999999989,90402.159999999989,-458833.76,-76820.649999999994,-13581.509999999998,-11100,-105317.15999999999]
[]
[]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":"GB24"},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85010,"GEMEINNÜTZ GELDSP M ZWECKBIND",{"$f":"IF(C$35=\"Leer\",\"\",SUMIF(INDIRECT(C$1&\"!$J:$J\"),$A37,INDIRECT(C$1&\"!$E:$E\")))","v":85863.54},{"$f":"IF(D$35=\"Leer\",\"\",SUMIF(INDIRECT(D$1&\"!$J:$J\"),$A37,INDIRECT(D$1&\"!$E:$E\")))","v":""},"","",{"$f":"SUM(C37:F37)","v":85863.54}]
[85020,"GEMEINN GELDSPENDEN OHNE ZWECK",0,"","","",0]
[85022,"DICV Aktionen SP GEM OHNE ZW",0,"","","",0]
[85060,"SPENDEN ZUR WEITERLEITUNG DRIT",{"$f":"IF(C$35=\"Leer\",\"\",SUMIF(INDIRECT(C$1&\"!$J:$J\"),$A40,INDIRECT(C$1&\"!$E:$E\")))","v":4538.62},"","","",4538.62]
[85070,"Zuwendung aus Stiftung",0,"","","",0]
[85080,"Zuwendung von Zeitungen",0,"","","",0]
[85120,"Sammeltag und Fastenopfer",0,"","","",0]
[88391,"AUFL. RL. ZW. SPENDEN",0,"","","",0]
[]
["Gesamt",null,{"$f":"SUM(C36:C45)","v":90402.159999999989},{"$f":"SUM(D36:D45)","v":0},{"$f":"SUM(E36:E45)","v":0},{"$f":"SUM(F36:F45)","v":0},{"$f":"SUM(G36:G45)","v":90402.159999999989},{"$f":"E30-G46","v":0}]
[]
[]
[]
[]
[]
[{"$f":"IF(AND(C52=0,D52=0,E52=0,F52=0,G52=0,H52=0,I52=0,J52=0),0,1)","v":0},"Zeitungsspenden",{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$C:$C\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$D:$D\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$E:$E\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$F:$F\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$G:$G\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$H:$H\")),2)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$M:$M\")),2)","v":0},{"$f":"D52+I52","v":0}]

{"sheet":"AWLWE","index":25,"n_rows":52,"n_cols":10,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["LWE",null,{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2))","v":"GB25"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3))","v":"GB27"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4))","v":"GB28"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-19106.55},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-11212},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":10272.09},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":-20046.460000000003},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":-9990.58},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":-281.51},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B6,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D6+I6","v":-11212}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},-5956.96,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B7,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-5041.74},5876.29,-5122.4100000000008,-4886.29,-990,0,-5041.74]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":-10064.89},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B8,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":-11898.15},2419.44,-19543.600000000002,-2419.44,0,0,-11898.15]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},-5060.5599999999995,0,3467.88,-1592.6799999999998,-3467.88,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},-14544.510000000002,-22170.62,24908.35,-11806.78,-12331.05,-12577.3,0,-22170.62]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},-4376.66,-22863.68,17482.990000000002,-9757.3500000000022,-2249.06,-15233.93,0,-22863.68]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},-29105.61,-20550,3565,-46090.61,-3265,-300,0,-20550]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},0,-565,0,-565,0,0,0,-565]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},-2741.0099999999998,-15700,13615.439999999999,-4825.5700000000006,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B16,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":-2041.0099999999998},-11574.43,0,-15700]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},-281355,-63.6,862.34,-280556.25999999995,-862.34,0,0,-63.6]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},-2553.96,0,2553.96,0,-2553.96,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},-1831.38,0,478.36,-1353.02,-478.36,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},0,0,0,0,0,0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},0,0,0,0,{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B22,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},0,0,0]
[null,{"$f":"SpBilanzVerd2023!$J19","v":"Weiterleitung SaTa"},0,0,0,0,0,0,0,0]
[null,"Zwischensumme 1",{"$f":"SUM(C6:C23)","v":-376697.09},-110064.79000000001,85502.140000000014,-401259.74,-44544.969999999994,-40957.17,0,-110064.79000000001]
[null,"Bilanzausweis",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B25,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D25+I25","v":0}]
[]
[]
[null,"Residualkonto",{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$C:$C\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$D:$D\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$E:$E\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$F:$F\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$G:$G\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$H:$H\"))","v":0},{"$f":"SUMIF(INDIRECT(\"'\"&$C$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$I:$I\"),$B28,INDIRECT(\"'\"&$F$1&\"'!$M:$M\"))","v":0},{"$f":"D28+I28","v":0}]
[null,"Zwischensumme 2",{"$f":"SUM(C25:C28)","v":0},0,0,0,0,0,0,0]
[null,"Gesamt",{"$f":"SUM(C24,C29)","v":-376697.09},-110064.79000000001,85502.140000000014,-401259.74,-44544.969999999994,-40957.17,0,-110064.79000000001]
[]
[]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":"GB25"},{"$f":"D1","v":"GB27"},{"$f":"E1","v":"GB28"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85010,"GEMEINNÜTZ GELDSP M ZWECKBIND",{"$f":"IF(C$35=\"Leer\",\"\",SUMIF(INDIRECT(C$1&\"!$J:$J\"),$A37,INDIRECT(C$1&\"!$E:$E\")))","v":17305.990000000002},29114.59,3100,"",{"$f":"SUM(C37:F37)","v":49520.58}]
[85020,"GEMEINN GELDSPENDEN OHNE ZWECK",0,0,0,"",0]
[85022,"DICV Aktionen SP GEM OHNE ZW",0,0,0,"",0]
[85060,"SPENDEN ZUR WEITERLEITUNG DRIT",0,0,0,"",0]
[85070,"Zuwendung aus Stiftung",0,0,0,"",0]
[85080,"Zuwendung von Zeitungen",19386.61,2316,13288.95,"",34991.56]
[85120,"Sammeltag und Fastenopfer",0,990,0,"",990]
[88391,"AUFL. RL. ZW. SPENDEN",0,0,0,"",0]
[]
["Gesamt",null,{"$f":"SUM(C36:C45)","v":36692.600000000006},{"$f":"SUM(D36:D45)","v":32420.59},{"$f":"SUM(E36:E45)","v":16388.95},{"$f":"SUM(F36:F45)","v":0},{"$f":"SUM(G36:G45)","v":85502.14},{"$f":"E30-G46","v":0}]
[]
[]
[]
[]
[]
[{"$f":"IF(AND(C52=0,D52=0,E52=0,F52=0,G52=0,H52=0,I52=0,J52=0),0,1)","v":1},"Zeitungsspenden",{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$C:$C\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$C:$C\")),2)","v":-38702.93},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$D:$D\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$D:$D\")),2)","v":-67579.990000000005},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$E:$E\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$E:$E\")),2)","v":34991.56},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$F:$F\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$F:$F\")),2)","v":-71291.360000000001},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$G:$G\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$G:$G\")),2)","v":-7952.75},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$H:$H\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$H:$H\")),2)","v":-27038.81},{"$f":"ROUND(SUMIF(INDIRECT(\"'\"&$C$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$C$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$D$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$D$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$E$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$E$1&\"'!$M:$M\"))+SUMIF(INDIRECT(\"'\"&$F$1&\"'!$J:$J\"),$A$42,INDIRECT(\"'\"&$F$1&\"'!$M:$M\")),2)","v":0},{"$f":"D52+I52","v":-67579.990000000005}]

{"sheet":"SpBilanzVerd2023","index":26,"n_rows":654,"n_cols":13,"rows_kept":654,"cut":false,"hidden":false,"merged":[]}
["Kto","Kurzbezeichnung","Zuordnung","Ertragskontierung","Prüfung1",null,null,"Spendenertragskonten","KtoBez","Ursprünglich vorgegebene Zuordnung",null,null,"Musterdarstellung"]
[175035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},null,null,null,85010,"Gemeinnützige Geldspenden",{"$f":"M2","v":"Existenzsicherung"},null,null,"Existenzsicherung"]
[175035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010},null,null,null,85060,"Spenden zur Weiterleitung an Dritte","Caritasarbeit allgemein",null,null,"Caritasarbeit allgemein"]
[175035100,"Diverse Spenden",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C4,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,85120,"Sammeltag und Fastenopfer","Gemeindenahe Netzwerke",null,null,"Gemeindenahe Netzwerke"]
[175035110,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C5,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,85080,"Zuwendung von Zeitungen","Suchthilfe",null,null,"Suchthilfe"]
[175035111,"SZ-HbF zur Weiterl.",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C8,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,85022,"DiCV Aktionen Spenden gemeinnützig ohne Zweckbindung","Kinder- und Jugendhilfe",null,null,"Kinder- und Jugendhilfe"]
[175035115,"Spenden Corona zur W",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},null,null,null,null,null,"Wohnungslosenhilfe",null,null,"Wohnungslosenhilfe"]
[175035120,"Spenden Fastenopfer",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C9,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Arbeitshilfen",null,null,"Arbeitshilfen"]
[175035130,"Spenden aus Zeitungs",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C10,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Altenhilfe/Hospizdienste",null,null,"Altenhilfe/Hospizdienste"]
[175035150,"SZ Helfen bringt Freude",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C11,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Familienhilfen",null,null,"Familienhilfen"]
[175035590,"PSYCHOLOGISCHE BERAT",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C12,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Weiterleitung an Dritte",null,null,"Weiterleitung an Dritte"]
[175035600,"Sozial- u.Lebensbera Friedrich",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C13,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Sozialpsychiatrischer Dienst",null,null,"Sozialpsychiatrischer Dienst"]
[175035610,"KATH. SCHWANGERSCHAF",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C15,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Migration",null,null,"Migration"]
[175035611,"Morgenrot FN und Übe",{"$f":"$J$10","v":"Familienhilfen"},85010,null,null,null,null,null,"Behindertenhilfe",null,null,"Behindertenhilfe"]
[175035640,"_Hilfen im Alter",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C17,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Verwaltung",null,null,"Verwaltung"]
[175035710,"Fairkauf Friedrichsh",{"$f":"$J$2","v":"Existenzsicherung"},85010,"",null,null,null,null,"Jugendberufshilfe",null,null,"Jugendberufshilfe"]
[175035711,"FAIRKAUF WEINGARTEN",{"$f":"$J$2","v":"Existenzsicherung"},85010,"",null,null,null,null,"Diverse Zweckhinweise",null,null,"Diverse Zweckhinweise"]
[175035712,"CARISINA",{"$f":"$J$2","v":"Existenzsicherung"},85010,"",null,null,null,null,"Umbuchung Caritasregionen",null,"Sonstiges","Umbuchung Caritasregionen"]
[175035713,"CARISATT-Tafel Weing",{"$f":"$J$2","v":"Existenzsicherung"},85010,"",null,null,null,null,"Weiterleitung SaTa",null,"Werbung und allgemeine Öffentlichkeitsarbeit"]
[175035720,"SEX. MISSBRAUCH RAVE",{"$f":"$J$10","v":"Familienhilfen"},85010,""]
[175035730,"PATCHWORK",{"$f":"$J$5","v":"Suchthilfe"},85010,"",null,null,null,null,"Mailings"]
[175035750,"Asyl-, Flüchtlingsarbeit Wgt",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C25,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"WL HbF"]
[175035751,"Flüchtlingsarb.AUL",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C26,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"WL CR"]
[175035755,"Wohnraumoffensive",{"$f":"$J$2","v":"Existenzsicherung"},85010,null,null,null,null,null,"Verwaltung Mailings"]
[175035800,"Sozial-ul Lebensbera Ravensbur",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C28,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Umbuchung Caritasregionen"]
[175035801,"SLB-RV Einfach Essen Ravensbur",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C29,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035802,"Standort RV - Seestr",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C37,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035810,"KATH. SCHWANGERSCHAF",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C32,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035840,"Familientreff RV",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C36,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035845,"Mach Dich Stark",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[175035860,"ZHL RAVENSBURG",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C37,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035870,"JUTA",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C38,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035881,"Mach Dich Stark Proj",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[175035900,"RESTGELDS. Kl. M. - Gr.W.",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C39,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035901,"Proj. Herzenskaffee",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C43,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035920,"Freiwilligenprojekte",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C41,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035930,"PSYCHOSOZIALE BERATU",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C42,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035931,"TREFF 27, Georgstr.",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C45,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035940,"PSYCHOLOGISCHE BERAT",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C51,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035941,"Psychol.Ber. PFL-EFL",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C52,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035942,"Psychologische Berat",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C53,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035944,"PSYCHOSOZIALE BERATU",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C54,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035947,"Standort Leutkirch",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C55,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035948,"PFL Ltk 5002",{"$f":"$J$10","v":"Familienhilfen"},85010]
[175035949,"Sozial-u.Lebensberat Leutkirch",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C56,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035950,"_KSB Ltk",{"$f":"$J$10","v":"Familienhilfen"},85010]
[175035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C58,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C61,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[55035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},85010]
[55035580,"CZ Bad Saulgau",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C62,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035620,"Hospizgruppe Biberac",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,""]
[55035621,"Hospizgruppe Lauphei","Altenhilfe/Hospizdienste",85010,""]
[55035622,"Hospizgruppe Ochsenh","Altenhilfe/Hospizdienste",85010,""]
[55035624,"Hospizarbeit","Altenhilfe/Hospizdienste",85010,""]
[55035625,"Trauer","Altenhilfe/Hospizdienste",85010,""]
[55035626,"Trauer Kinder","Altenhilfe/Hospizdienste",85010]
[55035627,"Kontaktstelle Trauer","Altenhilfe/Hospizdienste",85010,{"$f":"IF(ISERROR(MATCH(C68,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035628,"Letzte Hilfe","Altenhilfe/Hospizdienste",85010]
[55035630,"KSB Konfliktsituatio",{"$f":"$J$10","v":"Familienhilfen"},85010]
[55035632,"Familienprojekt",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C70,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035640,"SLB",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C71,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035650,"Familienhilfe",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C72,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035660,"Demenz Fachtag",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C75,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035670,"Projekt Jugendcoach",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
["055035670_WL",{"$f":"B65","v":"Projekt Jugendcoach"},{"$f":"C65","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C76,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035680,"Kinderstiftung Biber",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C77,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035681,"Amb. Hospizdienst fü",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C79,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035690,"Pflegende Angehörige",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C81,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035691,"Pflegende Angehörige",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C82,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035700,"Round Table /GPZ",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010,{"$f":"IF(ISERROR(MATCH(C84,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035710,"Solidarität stärken",{"$f":"$J$10","v":"Familienhilfen"},85010]
[55035711,"Lokales Bündnis (Kla",{"$f":"$J$10","v":"Familienhilfen"},85010]
[55035712,"Bürgerstiftung/Sprac",{"$f":"$J$13","v":"Migration"},85010]
[55035713,"Pflegebegleiter",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C85,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035714,"Wohnberatung",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C88,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035720,"Netzwerk der Hilfen",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010,{"$f":"IF(ISERROR(MATCH(C89,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["055035720_WL",{"$f":"B77","v":"Netzwerk der Hilfen"},{"$f":"C77","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C92,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035730,"Ausl. Flüchtlinge",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C93,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035731,"Begegnungsräume",{"$f":"$J$13","v":"Migration"},85010]
[55035751,"Suchtprävention",{"$f":"$J$5","v":"Suchthilfe"},85010]
[55035752,"PSB Intensivmaßnahme",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C94,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035760,"Angehörigengruppe",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010]
[55035770,"Zufluchtstätte",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C96,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035780,"EB/Ausstattung,Thera",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[55035781,"EB/Therap.Maßnahmen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[55035782,"EFL",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C97,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035783,"EB/Fortbildung",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C99,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035785,"EB Kinder Suchtkrank",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C100,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035840,"Netzwerk Ehrenamt",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[55035841,"Sorgende Gemeinschaf",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[55035850,"Betr.Einzel-u.Paarwo",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010,{"$f":"IF(ISERROR(MATCH(C101,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035860,"Wohngemeinschaften",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010]
[55035870,"Sozialpsychiatrische",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010,{"$f":"IF(ISERROR(MATCH(C121,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["55035870_WL",{"$f":"B94","v":"Sozialpsychiatrische"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C122,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035890,"Spenden Diverse",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[55035910,"Spenden z. Weiterlei",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
["55035910_nWL",{"$f":"B97","v":"Spenden z. Weiterlei"},{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
[55035920,"Tagesstätte",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010}]
[55035930,"Kinderchancen Projek",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[55035940,"Schwäbische Zeitung",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
["55035940_WL",{"$f":"B101","v":"Schwäbische Zeitung"},{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$5","v":85080}]
[55035950,"Suizidprävention",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C127,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035960,"Schwäbische Zeitung",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$5","v":85080}]
[55035970,"Schwäbische Zeitung",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C130,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035980,"Schwäbische Zeitung",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C143,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["55035980_WL",{"$f":"B106","v":"Schwäbische Zeitung"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[55035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
["55035990_WL","CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"H2","v":85010}]
[55035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[55035992,"Kinderarmut Mach di\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[55035993,"Altersarmut bei Frau",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[55035994,"Krankenhauslotsen",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010]
[55035995,"Kirchliche Wohnraumi",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[55035996,"Covid 19",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[55035997,"Ukrainehilfe",{"$f":"$J$13","v":"Migration"},85010]
[245035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[245035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},85010]
[245035501,"Spenden Lebensfaden\"",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010]
[245035502,"Projekt Sozialführerschein",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C144,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035504,"Spenden Clubbus",{"$f":"$J$14","v":"Behindertenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C146,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035505,"Spenden \"Freiwillige",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C147,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035506,"Weihnachtsaktion Sc\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[245035507,"Kinderstiftung Ulm /",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C153,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035508,"Spenden Frauenhaus U",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C154,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035509,"Spenden Psychotherap",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C155,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035510,"Spenden ohne Zweckbindung",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C156,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035511,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[245035512,"Altenhilfe / Hospizd",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$2","v":85010}]
[245035514,"Spenden Mobile Jugendarbeit",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
[245035516,"Weiterleitung Altenh",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$5","v":85080}]
[245035517,"Spenden Arbeitslosen",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010}]
[245035518,"Spenden Ukraine-Hilfe Lublin",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[245035519,"Spenden Corona-Hilfe Mailand",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[245035520,"Spenden Corona-Hilfe CUAD",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[245035521,"Spenden Nähwerkstatt",{"$f":"$J$10","v":"Familienhilfen"},85010]
[245035522,"Spenden Solidarität",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[245035523,"Spenden Projekt CoN\"",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[245035524,"Spende Projekt Türöf",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[245035525,"Spenden Ukraine-Hilfe - Caritas Int.",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C157,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035526,"Spenden - Energiekrise",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[245035527,"Spenden Stromsparcheck",{"$f":"+J2","v":"Existenzsicherung"},85010]
[245035540,"Spenden SLB",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C158,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035560,"Spenden Familie in Not",{"$f":"$J$10","v":"Familienhilfen"},85010]
[245035561,"Spenden Kinder in N\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C159,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035620,"Spenden Aussiedler",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C160,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035621,"Spenden Sprachkurse an Kinderg",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[245035622,"Spenden Sprachkurse Migranten",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C161,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035623,"Spenden Flüchtlinge\"",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C162,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035624,"Spenden Traumatisie\"",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C163,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035625,"Spenden VABO\"\"",{"$f":"$J$16","v":"Jugendberufshilfe"},85010]
[245035626,"Spenden Horizonte\"\"",{"$f":"$J$16","v":"Jugendberufshilfe"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C164,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035630,"Spenden KSB",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C165,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035631,"Spenden HWH",{"$f":"$J$16","v":"Jugendberufshilfe"},85010,{"$f":"IF(ISERROR(MATCH(C166,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035632,"Spenden Projekt Wenzelstein",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C167,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035640,"Spenden Caritas Ulm allgemein",{"$f":"$J$16","v":"Jugendberufshilfe"},85010,{"$f":"IF(ISERROR(MATCH(C170,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035660,"Spenden Kässbohrer Stiftung",{"$f":"$J$14","v":"Behindertenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C171,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035662,"Spenden Club Körperbehinderte",{"$f":"$J$14","v":"Behindertenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C177,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035663,"Spenden Projekt Freizeit+Leben",{"$f":"$J$14","v":"Behindertenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C178,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035670,"Spenden PFL für EB",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C179,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035690,"Spenden PSB",{"$f":"$J$5","v":"Suchthilfe"},85010]
[245035691,"Spenden PSB Angebote Kinder",{"$f":"$J$5","v":"Suchthilfe"},85010]
[245035700,"Spenden FBS Wohnungslosenhilfe",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C181,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035701,"Spenden FBS Praxisgebühr",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C183,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035702,"Spende Vermögen Sauter FBS",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[245035703,"Spenden Renovierung FBS",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C186,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035704,"Spenden wohnungslose Frauen",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[245035705,"young caritas",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
["245035705_WL",{"$f":"B168","v":"young caritas"},{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C188,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035710,"Beschäftigung & Qualifizierung",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C189,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035900,"Spenden Sammeltag und Fastenop",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C190,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[245035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[25035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C191,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},85010]
[25035500,"Weiterleitung International",{"$f":"$J$11","v":"Weiterleitung an Dritte"},85060]
[25035510,"Spende KSK sozial sc",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[25035520,"Spende allgemein",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[25035530,"Spende Sozialführers",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C196,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035540,"Spende Jugendmigrati Oberkoche",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C197,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035550,"Spende PSB Aalen",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C199,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035560,"Agnes Philippine Wal Schwäbisc",{"$f":"$J$5","v":"Suchthilfe"},85010]
[25035570,"Spende Kinder- und J Aalen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[25035577,"Kinderhilfe",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
["25035577_WL",{"$f":"B184","v":"Kinderhilfe"},{"$f":"C184","v":"Weiterleitung an Dritte"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C200,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035580,"Spende Advent der gu",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C201,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035590,"Spende Flüchtlingsar Kirchheim",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C207,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035600,"Elternbedenkzeit Aalen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C208,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035602,"Wärmestube",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C209,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035603,"Gewinnsparverein VR- Aalen",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C211,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035604,"Spende K.d.C. Aalen",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[25035605,"St. Anna-Schwestern  Ellwangen",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C212,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035630,"Spende LEA Ellwangen",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C213,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035640,"Baden-Württemberg St Stuttgart",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[25035680,"WL-Altenhilfe/Hospiz Aalen",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C214,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035710,"Spenden ZBS AA",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C215,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035712,"ZONTA Club Schwäbisch Gmünd",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
[25035713,"Spenden Neubau WLH A Aalen",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C216,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035770,"Caritassammlung",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C217,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035771,"Spenden z. Weiterlei",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C218,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035800,"Spende Else Ballarin",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010}]
[25035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[25035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C220,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035040,"Großspende Ukraine/H",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[135035577,"Jugendhilfe",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[135035630,"Spende Berufliche In",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[135035680,"Spende Hilfs- u.Wohl",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C221,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035710,"Spende WLH",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C222,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035711,"Spende Freundeskreis",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
["135035711_WL",{"$f":"B209","v":"Spende Freundeskreis"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C223,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035720,"Spende Sisak",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C224,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035800,"Spende Schulbedarf",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C225,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035820,"Spende CARIsatt W 52",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C226,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035830,"Spende Dziallas",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C227,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035840,"Spende Familienpfleg",{"$f":"$J$10","v":"Familienhilfen"},85010]
[135035860,"Spende Hyundai",{"$f":"$J$10","v":"Familienhilfen"},85010]
[135035870,"Spende Jobpaten Herb",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[135035880,"Spende SPFH",{"$f":"$J$10","v":"Familienhilfen"},85010]
[135035890,"Spende CFA",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C249,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035900,"Spende Bewohnertreff",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C250,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035910,"Spende ZoRA Gerstetten",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C251,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035920,"Spende Böcker",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C252,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035940,"Spende Zanger Berg",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[135035950,"Spende Essenszuschus",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[135035961,"Spende SLB",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[135035962,"Spende Stadtlauf HDH",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C253,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035963,"Spende Ballarin",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C254,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035964,"Gewinnsparverein VR-",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C255,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035965,"Notfonds Freundeskre",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$3","v":85060}]
[135035966,"Spende Gagfah Group",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C259,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035967,"Spende Flüchtlingshi",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C260,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035968,"Spende Wohnungssiche",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
[135035969,"Spende Bestattungspr",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
[135035970,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C263,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035971,"Spende FK Gesundheit",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
["135035971_WL",{"$f":"B235","v":"Spende FK Gesundheit"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C265,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035972,"Spende Schneeflocke",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C266,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035973,"Spende Therapiepferd",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[135035974,"Spende Haus Dorothee",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C267,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035975,"Spende LKW W 52",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[135035992,"Spende HIPPA",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[135035993,"Spende KSB",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$3","v":85060}]
[135035994,"Spende Oberkochen",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010}]
[135035995,"Spende GN",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[135035996,"Spende Treff Härtsfe",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[135035997,"Spende Kinderstiftun",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[135035998,"Spende Mangelstube",{"$f":"$J$8","v":"Arbeitshilfen"},85010,{"$f":"IF(ISERROR(MATCH(C268,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035560,"Agnes Philippine Wal Schwäbisc",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C269,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035590,"Spende bedürftige Gm",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C271,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035600,"Elternbedenkzeit Schwäbisch Gm",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C272,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035650,"Auerbach Stiftung Nürnberg",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C273,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035710,"Spende PSB allgemein",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C274,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035750,"Spende Kinder suchtk",{"$f":"$J$5","v":"Suchthilfe"},85010]
[295035500,"Spende Therapiepferd",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C278,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[295035501,"Spende Haus Dorothee",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C279,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[295035502,"Spende Gagfah",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[145035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[145035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},85010]
[145035702,"Nachbar in Not",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[145035710,"HSt MiN",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C285,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035714,"Wartberggem./5500",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C286,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035716,"Spende KoSt. 5600",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C287,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035717,"Fam.Büro/SGA Gundels",{"$f":"$J$10","v":"Familienhilfen"},85010]
["145035717_Z","Fam.Büro/SGA Gundels",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$5","v":85080}]
[145035719,"HN, Spende KSt. 5609",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C288,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035720,"EFB CZ CR",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C289,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035730,"Einzelhilfe SHA","Existenzsicherung",85010,{"$f":"IF(ISERROR(MATCH(C290,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035735,"SHA/CRA Spende o. Zw","Existenzsicherung",85010,{"$f":"IF(ISERROR(MATCH(C295,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035740,"EFB FAM CR","Existenzsicherung",85010]
[145035745,"Spendenfonds Stark für Frauen","Existenzsicherung",85010,{"$f":"IF(ISERROR(MATCH(C296,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035750,"KÜN MIN Heilbronner","Existenzsicherung",{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C297,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035751,"KÜN HSt SpDi",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$5","v":85080}]
[145035752,"KÜN Clubarbeit SpDi",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010}]
[145035753,"KÜN SpDi Einzelhilfe",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010,{"$f":"IF(ISERROR(MATCH(C301,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035756,"Familien-Hebammen MG",{"$f":"$J$10","v":"Familienhilfen"},85010]
[145035757,"KÜN ISB",{"$f":"$J$14","v":"Behindertenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C303,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035758,"KÜN Ehe u. Familienbe",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C304,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035759,"KÜN Frühe Hilfen",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C306,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035760,"KÜN SLB Einzelhilfe",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C313,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035761,"KÜN Tagesstätte",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010]
[145035762,"KÜN Einzelfallhilfe",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[145035763,"ÖHR Einzelfallhilfe",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C314,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035764,"ÖHR Frühe Hilfen",{"$f":"$J$10","v":"Familienhilfen"},85010]
[145035785,"Jugendwohnen St. Georg",{"$f":"$J$16","v":"Jugendberufshilfe"},85010,{"$f":"IF(ISERROR(MATCH(C315,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035790,"Einzelfallhilfen der",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C316,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035840,"PB Therapie u. Diagn",{"$f":"$J$10","v":"Familienhilfen"},85010]
[145035850,"Psychosoziale Beratu",{"$f":"$J$5","v":"Suchthilfe"},85010]
[145035852,"Familienbüro Neckars",{"$f":"$J$10","v":"Familienhilfen"},85010]
[145035854,"Familiencafé Gundels",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C317,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035855,"Medienprojekt 2013 S",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C318,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035856,"Krümelkiste",{"$f":"$J$5","v":"Suchthilfe"},85010]
[145035857,"Streetwork",{"$f":"$J$5","v":"Suchthilfe"},85010]
[145035858,"Julius-Würth-Stiftun",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[145035859,"Kath. Schwangerenber",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C319,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035860,"ohne Zweckbindg.m.Zu",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C322,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035865,"Geldspenden mit Zwec",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C323,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035870,"Spenden zur Weiterle",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C324,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035871,"Jugendarbeit Schwaig",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[145035875,"Proj. Wolkenbrecher",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010}]
[145035876,"Familienbüro Obersul",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C325,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035880,"Fastenopfer Region H",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$4","v":85120}]
[145035885,"Unwetter Braunsbach",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[145035950,"JuLe NSU",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[145035960,"Jule Leintal",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[145035965,"Mach Dich Stark",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C328,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035980,"Stiftg.starke Fam.",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C329,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035981,"Flüchtlinge",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C330,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035982,"Flüchtlinge BJW",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C331,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035985,"Flüchtlingshilfe UMA",{"$f":"$J$13","v":"Migration"},85010]
[145035986,"Ukraine Hilfe",{"$f":"$J$13","v":"Migration"},85010]
[145035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[145035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C332,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035600,"Spenden für SpDi",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C333,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035620,"Spenden für PFL WN",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C337,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035711,"Prävention PSB",{"$f":"$J$5","v":"Suchthilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C338,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035712,"Spende WKZ f. Beihil",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C341,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035713,"zweckgeb.Spende Wint",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C342,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035714,"Spenden Einzelfallhi",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[255035715,"zw. Spende WKZ Freiz",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C343,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035716,"Kinder psych. kranke",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$5","v":85080}]
[255035717,"Mach Dich stark 2018",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C345,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035719,"monatl. Spende Gass",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C347,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035720,"monatl. Spende Somme",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C348,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035721,"div. Spenden 85010",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C349,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035722,"Spende Thalhammer",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$5","v":85080}]
[255035723,"Spenden Wimberger",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
[255035724,"Spenden f. NbH",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C350,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035725,"Spende C & A",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[255035726,"Spenden f. Starthilf",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C352,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035727,"Janine Münch",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C353,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035728,"Spenden z. Weiterlei",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C354,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035729,"Spende Gürtler Mensc",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C355,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035730,"Kath. Kirchengemeind Waiblinge",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C356,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035731,"Spenden Flüchtlingsh",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[255035732,"Spenden FSA von Zeit",{"$f":"$J$13","v":"Migration"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C357,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035733,"Schorndorf Das wir h",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[275000015,"LKZ Weihnachtsaktion",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C358,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275000016,"Nothilfe Volkshilfe\"",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[275035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C359,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},85010]
[275035720,"LKZ Nothilfe",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[275035721,"PSB und Chillout - S",{"$f":"$J$5","v":"Suchthilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C362,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035722,"LKZ Weihnachtsaktion",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C364,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035725,"Schulverweigerer",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[275035730,"LKZ Weihnachtsaktion",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[275035735,"Mach dich stark\"\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C366,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035740,"Spenden f. FZ Bietig",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C371,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035750,"LKZ Weihnachtsaktion",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[275035760,"Schnäppchen und Häpp",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
[275035770,"Rotary-Spenden",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C373,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035771,"Spenden zur Weiterle",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C377,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035780,"Kleiderkammer Ditzin",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[275035790,"Medienprojekt Ah",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[275035800,"Spenden PB",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[275035801,"Gruppenangebote Kst.",{"$f":"$J$5","v":"Suchthilfe"},85010]
[275035802,"PB-Spenden",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C378,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035810,"Caritas-Fastenopfer",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[275035820,"Spenden verschiedene",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
["275035820_WL",{"$f":"B358","v":"Spenden verschiedene"},{"$f":"C358","v":"Caritasarbeit allgemein"},{"$f":"$H$5","v":85080}]
[275035830,"Servicestelle Ehrena",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010}]
["275035830_Z","Servicestelle Ehrena",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$5","v":85080}]
[275035831,"BZ Weihnachtsaktion",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$5","v":85080}]
[275035832,"Servicestelle EA",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C384,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035840,"Babybesuchsdienst",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C385,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035850,"Flüchtlingshilfe",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(#REF!,$J:$J,0)),\"nicht zulässig\",\"\")","v":"nicht zulässig"}]
[275035860,"Projekt JMD-Sprachun",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C386,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035870,"Orte des Zuhörens",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
["275035870_WL",{"$f":"B367","v":"Orte des Zuhörens"},{"$f":"C367","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C387,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035880,"Projekt Trauerbrosc\"",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C389,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035890,"Inklusionscafe",{"$f":"$J$14","v":"Behindertenhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C390,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035930,"Qualifizierung und A",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C392,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["275035930_ZE",{"$f":"B371","v":"Qualifizierung und A"},{"$f":"C371","v":"Arbeitshilfen"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C396,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035931,"Guter Start ins Fami",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C397,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C399,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[285035710,"Fahrgelder VAB-O FKS",{"$f":"$J$16","v":"Jugendberufshilfe"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C402,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[285035711,"monatl. Spende Bauer",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C403,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[285035712,"div. Spenden A+B",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C404,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[285035713,"Spenden Zeitungen A",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$5","v":85080}]
[95035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C405,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},85010]
[95035700,"SPENDEN KiStift ES-N",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
["095035700_WL",{"$f":"B382","v":"SPENDEN KiStift ES-N"},{"$f":"C382","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C408,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035710,"Spenden 44 EB NT",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C409,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035711,"Spenden 45 NT-Taf.",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C414,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035712,"Warenspende Tafel NT",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[95035720,"Spenden RT Indiv.Hil",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[95035721,"Spenden RT-",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C428,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035722,"Spenden RT- Elisabet",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C430,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["95035723_Z","Spenden RT - GEA",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[95035723,"Spenden RT - GEA",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[95035725,"Spenden RT- V.Müller Rtl",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[95035726,"Spenden Merhawi RT",{"$f":"$J$13","v":"Migration"},{"$f":"$H$3","v":85060}]
["95035726_KST","Spenden Merhawi RT",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[95035728,"Ambrosiana Mailand",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[95035729,"SPENDE Integrationsb",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[95035730,"Spenden 55 Carisatt",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[95035731,"Sp Türöffner",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[95035740,"Spenden 56 CZ ES-EZ",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C431,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["095035740_WL",{"$f":"B399","v":"Spenden 56 CZ ES-EZ"},{"$f":"C399","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[95035741,"Sp.Weihnachtsstern E",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[95035742,"Spenden 57-Sol.Hand.",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[95035743,"Spenden ES Gregori S",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$2","v":85010}]
[95035744,"Spenden f. KST 8937",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010}]
[95035745,"Spenden Essl. Zeitun",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[95035746,"Flüchtlingshilfe",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
["095035746_WL",{"$f":"B406","v":"Flüchtlingshilfe"},{"$f":"C406","v":"Migration"},{"$f":"$H$3","v":85060}]
[95035749,"SPENDE Harfe ES",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[95035750,"Spenden d. Region",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[95035751,"Spenden SLB CZ GP",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C436,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035752,"Spenden Train",{"$f":"$J$8","v":"Arbeitshilfen"},85010,""]
[95035753,"Sp.Orte des Zuhören",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[95035754,"Sp.Carisatt GP",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[95035755,"Spende Kinderstiftun",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,""]
[95035756,"Sp.Carisatt Geisling",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[95035757,"Sp.Caritaszentrum GP",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,""]
[95035759,"Sp.Familientreff",{"$f":"$J$10","v":"Familienhilfen"},85010]
[95035761,"Sp.Carisatt Süßen",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C444,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035762,"Warenspenden Carisat",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C445,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035763,"Sp.Psy.Beratungsstel",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C446,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035764,"Sp.KSB",{"$f":"$J$10","v":"Familienhilfen"},85010]
[95035765,"NWZ AE Alleinerziehe",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C447,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035766,"Sp.Stgt.Zeitung",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C448,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035768,"NWZ-Kühlschränke",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[95035771,"Sp. Mach Dich Stark",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
[95035772,"GP Integrationsbegle",{"$f":"$J$13","v":"Migration"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C449,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035781,"Spende-Mailing RT",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C450,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035782,"Spende-Mail.ES",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[95035784,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C451,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035785,"Spenden ES Weihn.Ste Esslingen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C452,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035786,"Spenden RT Weihn.Ste Reutlinge",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[95035787,"Sp.Sterntaler",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[95035788,"Sp. Mu T",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[95035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[95035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[125035500,"Spenden SLB",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[125035520,"Spenden 9 Train",{"$f":"$J$8","v":"Arbeitshilfen"},85010,{"$f":"IF(ISERROR(MATCH(C457,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[125035560,"Sp. Orte des Zuhören",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C459,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[125035700,"Spenden 40 Carisatt",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[125035701,"Spenden 41 Carisatt",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[125035702,"Spenden 42 CZ GP",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[125035704,"Spenden Familientref",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C463,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["125035704_WL",{"$f":"B442","v":"Spenden Familientref"},{"$f":"C442","v":"Familienhilfen"},{"$f":"$H$3","v":85060},""]
[125035705,"Carisatt Süssen",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},""]
[125035706,"Warenspenden Carisat",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[125035707,"Intakt Kirchheim",{"$f":"$J$8","v":"Arbeitshilfen"},85010,""]
[125035710,"Psych. Beratungsstel",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,""]
[125035743,"Weichenstellung KFD",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,""]
[125035755,"Spenden AidA",{"$f":"$J$10","v":"Familienhilfen"},85010,""]
[125035760,"Spenden KSB",{"$f":"$J$10","v":"Familienhilfen"},85010,""]
[125035761,"Alleinerziehende AE",{"$f":"$J$10","v":"Familienhilfen"},85010,""]
[125035765,"Sp.Stuttgarter Zeitu",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},""]
[125035785,"Advent/ 1 Mill.Stern",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},""]
["125035785_WL",{"$f":"B453","v":"Advent/ 1 Mill.Stern"},{"$f":"C453","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
[65035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C475,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[65035100,"Spende Schatzsucher",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C476,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035101,"Stiftung Schatzsuche",{"$f":"$J$10","v":"Familienhilfen"},85010]
[65035110,"Allg. Spenden CZ Böb",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C477,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035120,"Zapp Zerapp",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C478,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035130,"Spenden CZ Sindelfin",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C479,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035200,"Spende Stromsparhelf",{"$f":"$J$8","v":"Arbeitshilfen"},85010,{"$f":"IF(ISERROR(MATCH(C480,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035300,"Spende Orte des Zuhö",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[65035350,"Spende HP-IPG Projek",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[65035400,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C502,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035570,"Spenden KSB Tübingen",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C504,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035580,"Spende CZ Tübingen",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,""]
[65035590,"Spenden Alles begin\"",{"$f":"$J$10","v":"Familienhilfen"},85010,""]
[65035600,"Spenden Beihilfe Tüb",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[65035700,"Sp. Fairkauf u Begeg",{"$f":"$J$8","v":"Arbeitshilfen"},85010,""]
[65035701,"Sp. Bedürftige Horb",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[65035702,"Allgemeine Sp. Horb",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[65035703,"Sp CARISATT Horb",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C513,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035704,"Sp Drachen-Ei Horb",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[65035705,"Sp CARISATT Calw",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C515,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035706,"Sp. KSB Calw",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C516,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035707,"Spende CZ Calw",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C517,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035708,"Sp. Bedürftige Calw",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C519,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035711,"Sp. für Schulmateria Calw",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C520,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035712,"Sp. ProjektPASTA\" C Calw\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C521,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035713,"Spende SLB Horb",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[65035714,"Spenden Goldmund",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[65035715,"Spende Allgemein Böb",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[65035716,"Mach dich Strark 201",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[65035717,"Spende Schwimmen für",{"$f":"$J$10","v":"Familienhilfen"},85010]
[65035718,"Spende Stromsparchec",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[65035719,"Spende Maloase KSB B Böblingen",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C522,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035720,"Spenden f Flüchtling",{"$f":"$J$13","v":"Migration"},85010]
[65035721,"Spenden Flüchtlingsh",{"$f":"$J$13","v":"Migration"},85010]
[65035722,"Spenden IVDE",{"$f":"$J$13","v":"Migration"},85010]
[65035723,"Spende Altersarmut",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[65035724,"Spende CariCafe/INKU",{"$f":"$J$10","v":"Familienhilfen"},85010]
[65035725,"Altersarmut LKR Calw",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010]
[65035726,"Ambrosiana Mailand",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[65035727,"Wohnraumoffensive Ca",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C523,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035728,"Ukraine-Hilfe",{"$f":"$J$13","v":"Migration"},85010]
[65035729,"Fairkauf Weil der St",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[65035730,"Spende Lebenshorizon",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010]
[65035731,"Spende Begleitetes S",{"$f":"$J$13","v":"Migration"},85010]
[65035732,"Spende Aktion Weihna",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[65035733,"Spende Stiftung Scha",{"$f":"$J$10","v":"Familienhilfen"},85010]
[65035740,"KSB- Spende",{"$f":"$J$10","v":"Familienhilfen"},85010]
[65035770,"Spende Naturprojekt",{"$f":"J6","v":"Kinder- und Jugendhilfe"},85010]
[65035780,"Spende Caritas-Samml",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[65035800,"Spende Sahnehäubchen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[65035801,"Spende Aktion Sahneh",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[65035810,"Spende Powerfrauen",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C554,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035850,"Spende Fastenopfer",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C557,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035853,"Spende für Sprachkur",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C559,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035888,"Spenden ohne Zweckan",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[65035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[65035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C560,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035000,"Kinder- u. Jugendarb",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C561,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035003,"Hilfsbedürftige SLB",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C562,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035004,"Maßnahmen Kontaktste",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035005,"Tanzgruppe",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C564,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035006,"Projekte im Kreis TU",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035008,"KSB-Gutscheine für K",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C565,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035009,"Bestattung Frühgebor",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C566,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035012,"Seniorennetzwerk",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C567,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035014,"Familien in Not TUT",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035015,"Arme Kinder Region T",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035016,"Oasentage TUT",{"$f":"$J$10","v":"Familienhilfen"},85010]
[195035017,"Diakonie Rottweil",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C585,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035018,"Kinderhilfe - Zeitun",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$5","v":85080}]
[195035019,"Aus Alt mach Neu - T",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C589,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["19503519_Z","Aus Alt mach Neu - T",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[195035020,"AK Demenz TUT",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010]
[195035021,"KSB TUT - Prävention",{"$f":"$J$10","v":"Familienhilfen"},85010]
[195035022,"Flüchtlingshilfe TUT",{"$f":"$J$13","v":"Migration"},{"$f":"$H$5","v":85080}]
[195035023,"Unter den Regenboge\"",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
["195035023_WL","Unter den Regenboge\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
[195035024,"Prävention - KSB ZAK",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
[195035025,"Familienpaten",{"$f":"$J$10","v":"Familienhilfen"},85010]
[195035026,"Lebensschule Rottwei",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035027,"Pack die Badehose ei",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035029,"Fair statt Flucht -",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$5","v":85080}]
[195035030,"Kinderfonds Hütchen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
["195035030_Z","Kinderfonds Hütchen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$5","v":85080}]
[195035031,"Trossinger Tafel u.",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[195035032,"CaDiFa -RW",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[195035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C590,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035034,"Menschen in Not - TUT",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035035,"Flüchtlingshilfe Ukraine",{"$f":"$J$13","v":"Migration"},85010]
[195035036,"Augenhöhe - Teilhabe an Bildung - ZAK",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[195035037,"Frauencafé - TUT",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010}]
[195035038,"Seniorennetzwerk - RW",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010]
[195035039,"JH Freundeskreis BL",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
[195035040,"Großspende Ukraine zweckgebunden",{"$f":"$J$13","v":"Migration"},85010]
["195035040_Z","Großspende Ukraine zweckgebunden",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[195035041,"Café Kännchen - TUT",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[195035042,"youngcaritas",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[195035043,"Cariditas -AE",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[195035100,"Spenden Diverse",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035101,"Schw.Ztg.aktion-Hosp",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$5","v":85080}]
[195035102,"schw.Ztg.aktion- WL",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$5","v":85080}]
[195035250,"Klienten JH und Obda",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
[195035251,"JH Beratungsstelle f",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[195035252,"Kapelle JakobusHaus",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C593,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035253,"Maßnahmen Klienten J",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(#REF!,$J:$J,0)),\"nicht zulässig\",\"\")","v":"nicht zulässig"}]
[195035254,"Kunstprojekt Jakobus",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C596,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035255,"Albstädter Tafel",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C597,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035256,"Kühlwagen Albstädter",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C598,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035258,"Carmadio Boutique",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C599,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035259,"ILG-Stifftung Kapell",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C600,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035260,"Fußweg JakobusHaus","Wohnungslosenhilfe",85010,{"$f":"IF(ISERROR(MATCH(C602,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035261,"Sportangebot für Kli","Wohnungslosenhilfe",85010,{"$f":"IF(ISERROR(MATCH(C603,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035262,"Frauentreff JH","Wohnungslosenhilfe",85010]
[195035263,"JH Frauen im Krieg\"\"","Wohnungslosenhilfe",85010]
[195035264,"JH Sternenpilgern\"\"","Wohnungslosenhilfe",85010]
[195035265,"JH Werkstatt","Wohnungslosenhilfe",85010]
[195035266,"JH WLH allgemein","Wohnungslosenhilfe",85010]
[195035267,"Wohninit. Türöffner",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C604,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035300,"Flüchtlinge Meßstett",{"$f":"$J$13","v":"Migration"},85010]
[195035301,"Interkulturelle Spra",{"$f":"$J$13","v":"Migration"},85010]
[195035302,"Mach Dich Stark Fam\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035303,"Menschen in Not ZAK",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035304,"Familien in Not Tafe",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035305,"Mach Dich Stark - SA",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
["195035305_WL","Mach Dich Stark - SA",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[195035306,"Sommerfreizeit AE",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[195035307,"Secontique",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035308,"Albstädter Tafel - L",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035309,"WOHNEN FÜR ALLE - ZA",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[195035600,"Menschen in Not",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035601,"Alten u. Pflegediens",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C612,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035610,"Erziehungsberatung",{"$f":"$J$10","v":"Familienhilfen"},85010]
[195035620,"Hilfe für Familien",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C613,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035630,"Hilfsbedürftige SLB-",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[195035631,"Hilfsbedürftige Kind",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[195035632,"Christliche Patiente",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,""]
[195035633,"RW-Bedürftige italie",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[195035670,"Familien in Not",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[195035700,"Schulranzen - RW",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035701,"Schulranzen - AE",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C619,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035702,"Schulranzen TUT",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C621,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035703,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[195035704,"StromSparCheck Tuttl",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C624,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035705,"StroSparCheck AE",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[195035706,"StromSparCheck RW",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[195035707,"Mehrgenerationenhaus",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C629,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035710,"AnTeilnahme\"\"",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C631,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035711,"Spenden ohne Zweckbi",{"$f":"$J$8","v":"Arbeitshilfen"},85010,{"$f":"IF(ISERROR(MATCH(C632,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035712,"Fastenopfer für vor",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035901,"Hilfsbedürftige Pers",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[195035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C634,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035030,"Ausgang Sammelmittel",{"$f":"$J$19","v":"Weiterleitung SaTa"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C636,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
["16035040_X","Großspende Ukraine z",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[16035080,"Ausgang Fastenopfer",{"$f":"$J$19","v":"Weiterleitung SaTa"},{"$f":"$H$3","v":85060}]
[16035330,"Hyundai Schule Südaf",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035333,"SP UNTERNEHMENSKOOPE",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C639,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035334,"Sp.IPG-engagiertKind./H.Kern\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C641,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035335,"LIA-Leben ist Angesagt",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[16035340,"SP BABY HOSPITAL BET",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C644,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035400,"SP HILFEN FÜR FAMILI",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
[16035490,"SP MILDTÄTIGE ZW",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C653,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035551,"ADOPTION/PFLEGEKINDE",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
["016035551_WL",{"$f":"B619","v":"ADOPTION/PFLEGEKINDE"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C654,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035553,"SP HABAKUK",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[16035554,"SP MIGRATION",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
["16035554_CR","SP MIGRATION",{"$f":"$J$13","v":"Migration"},85010]
[16035640,"SP-WL AN DCV (C-INTERNATIONAL)",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
["016035640_NWL",{"$f":"B624","v":"SP-WL AN DCV (C-INTERNATIONAL)"},{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[16035650,"Corona Mailand",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035660,"DiCV Projekt IT Ökon",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[16035670,"DiCV Projekt Persona",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[16035680,"SP HOSPIZARBEIT ZW",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$2","v":85010}]
[16035690,"M223 TM II Migration",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[16035850,"SP BRECOVICA",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035950,"freie spende",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010}]
["016035950_WL",{"$f":"B632","v":"freie spende"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035951,"SP MAILING-KAMPAGNE",{"$f":"$J$21","v":"Mailings"},{"$f":"$H$3","v":85060}]
["016035951_NWL",{"$f":"B634","v":"SP MAILING-KAMPAGNE"},{"$f":"$J$21","v":"Mailings"},{"$f":"$H$2","v":85010}]
[16035953,"MAILING-KAMPAGNE ENT",{"$f":"$J$21","v":"Mailings"},{"$f":"$H$3","v":85060}]
["01603595x_CR",{"$f":"B638","v":"SP MAILING-KAMPAGNE ENTER"},{"$f":"$J$23","v":"WL CR"},{"$f":"$H$2","v":85010}]
["01603595x_FSP",{"$f":"B639","v":"SP MAILING-KAMPAGNE ENTER"},{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
["016035954_KST",{"$f":"B641","v":"SP MAILING-KAMPAGNE ENTER"},{"$f":"$J$24","v":"Verwaltung Mailings"},{"$f":"$H$6","v":85022}]
["016035954_GST",{"$f":"B639","v":"SP MAILING-KAMPAGNE ENTER"},{"$f":"$J$24","v":"Verwaltung Mailings"},{"$f":"$H$2","v":85010}]
[16035954,"SP MAILING-KAMPAGNE ENTER",{"$f":"$J$21","v":"Mailings"},{"$f":"$H$3","v":85060}]
["016035955_CR",{"$f":"B644","v":"Spenden-Aktionen"},{"$f":"$J$25","v":"Umbuchung Caritasregionen"},{"$f":"$H$3","v":85060}]
["016035955_KST",{"$f":"B644","v":"Spenden-Aktionen"},{"$f":"$J$15","v":"Verwaltung"},{"$f":"$H$2","v":85010}]
[16035955,"Spenden-Aktionen",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035956,"Anlass Spende (Fr. H","Weiterleitung an Dritte",{"$f":"$H$3","v":85060}]
[16035957,"HbF 2021 Überlauf","Weiterleitung an Dritte",{"$f":"$H$3","v":85060}]
[16035958,"M224 Top Mailing -Li","Weiterleitung an Dritte",85060]
[16035959,"HbF 2022","Weiterleitung an Dritte",85060]
[16035960,"M227 WM 2022","Weiterleitung an Dritte",{"$f":"$H$2","v":85010}]
[16035961,"HbF 2022 ÜBERLAUF",{"$f":"$J$21","v":"Mailings"},85010]
[16035962,"M231 JZWB 2022",{"$f":"$J$21","v":"Mailings"},85010]
[16035963,"M232 TM 1 Armut",{"$f":"$J$21","v":"Mailings"},85010]
[16039470,"SP-WL IM HAUSE",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[336035000,"Diverse Spenden",{"$f":"$J$13","v":"Migration"},{"$f":"$H$3","v":85060}]

{"sheet":"SpBilanzVerd2022","index":27,"n_rows":626,"n_cols":13,"rows_kept":626,"cut":false,"hidden":false,"merged":[]}
["Kto","Kurzbezeichnung","Zuordnung","Ertragskontierung","Prüfung1",null,null,"Spendenertragskonten","KtoBez","Ursprünglich vorgegebene Zuordnung",null,null,"Musterdarstellung"]
[175035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},null,null,null,85010,"Gemeinnützige Geldspenden",{"$f":"M2","v":"Existenzsicherung"},null,null,"Existenzsicherung"]
[175035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010},null,null,null,85060,"Spenden zur Weiterleitung an Dritte","Caritasarbeit allgemein",null,null,"Caritasarbeit allgemein"]
[175035100,"Diverse Spenden",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C4,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,85120,"Sammeltag und Fastenopfer","Gemeindenahe Netzwerke",null,null,"Gemeindenahe Netzwerke"]
[175035110,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C5,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,85080,"Zuwendung von Zeitungen","Suchthilfe",null,null,"Suchthilfe"]
[175035111,"SZ-HbF zur Weiterl.",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C8,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,85022,"DiCV Aktionen Spenden gemeinnützig ohne Zweckbindung","Kinder- und Jugendhilfe",null,null,"Kinder- und Jugendhilfe"]
[175035115,"Spenden Corona zur W",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},null,null,null,null,null,"Wohnungslosenhilfe",null,null,"Wohnungslosenhilfe"]
[175035120,"Spenden Fastenopfer",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C9,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Arbeitshilfen",null,null,"Arbeitshilfen"]
[175035130,"Spenden aus Zeitungs",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C10,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Altenhilfe/Hospizdienste",null,null,"Altenhilfe/Hospizdienste"]
[175035150,"SZ Helfen bringt Freude",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C11,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Familienhilfen",null,null,"Familienhilfen"]
[175035590,"PSYCHOLOGISCHE BERAT",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C12,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Weiterleitung an Dritte",null,null,"Weiterleitung an Dritte"]
[175035600,"Sozial- u.Lebensbera Friedrich",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C13,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Sozialpsychiatrischer Dienst",null,null,"Sozialpsychiatrischer Dienst"]
[175035610,"KATH. SCHWANGERSCHAF",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C15,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Migration",null,null,"Migration"]
[175035611,"Morgenrot FN und Übe",{"$f":"$J$10","v":"Familienhilfen"},85010,null,null,null,null,null,"Behindertenhilfe",null,null,"Behindertenhilfe"]
[175035640,"_Hilfen im Alter",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C17,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Verwaltung",null,null,"Verwaltung"]
[175035710,"Fairkauf Friedrichsh",{"$f":"$J$2","v":"Existenzsicherung"},85010,"",null,null,null,null,"Jugendberufshilfe",null,null,"Jugendberufshilfe"]
[175035711,"FAIRKAUF WEINGARTEN",{"$f":"$J$2","v":"Existenzsicherung"},85010,"",null,null,null,null,"Diverse Zweckhinweise",null,null,"Diverse Zweckhinweise"]
[175035712,"CARISINA",{"$f":"$J$2","v":"Existenzsicherung"},85010,"",null,null,null,null,{"$error":"#REF!"},null,"Sonstiges",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[175035713,"CARISATT-Tafel Weing",{"$f":"$J$2","v":"Existenzsicherung"},85010,"",null,null,null,null,"Weiterleitung SaTa",null,"Werbung und allgemeine Öffentlichkeitsarbeit"]
[175035720,"SEX. MISSBRAUCH RAVE",{"$f":"$J$10","v":"Familienhilfen"},85010,""]
[175035730,"PATCHWORK",{"$f":"$J$5","v":"Suchthilfe"},85010,"",null,null,null,null,"Mailings"]
[175035750,"Asyl-, Flüchtlingsarbeit Wgt",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C25,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"WL HbF"]
[175035751,"Flüchtlingsarb.AUL",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C26,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"WL CR"]
[175035755,"Wohnraumoffensive",{"$f":"$J$2","v":"Existenzsicherung"},85010,null,null,null,null,null,"Verwaltung Mailings"]
[175035800,"Sozial-ul Lebensbera Ravensbur",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C28,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[175035801,"SLB-RV Einfach Essen Ravensbur",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C29,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035802,"Standort RV - Seestr",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C37,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035810,"KATH. SCHWANGERSCHAF",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C32,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035840,"Familientreff RV",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C36,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035845,"Mach Dich Stark",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[175035860,"ZHL RAVENSBURG",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C37,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035870,"JUTA",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C38,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035881,"Mach Dich Stark Proj",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[175035900,"RESTGELDS. Kl. M. - Gr.W.",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C39,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035901,"Proj. Herzenskaffee",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C43,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035920,"Freiwilligenprojekte",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C41,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035930,"PSYCHOSOZIALE BERATU",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C42,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035931,"TREFF 27, Georgstr.",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C45,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035940,"PSYCHOLOGISCHE BERAT",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C51,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035941,"Psychol.Ber. PFL-EFL",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C52,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035942,"Psychologische Berat",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C53,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035944,"PSYCHOSOZIALE BERATU",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C54,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035947,"Standort Leutkirch",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C55,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035948,"PFL Ltk 5002",{"$f":"$J$10","v":"Familienhilfen"},85010]
[175035949,"Sozial-u.Lebensberat Leutkirch",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C56,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035950,"_KSB Ltk",{"$f":"$J$10","v":"Familienhilfen"},85010]
[175035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C58,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C60,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[55035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},85010]
[55035580,"CZ Bad Saulgau",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C61,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035620,"Hospizgruppe Biberac",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,""]
[55035621,"Hospizgruppe Lauphei","Altenhilfe/Hospizdienste",85010,""]
[55035622,"Hospizgruppe Ochsenh","Altenhilfe/Hospizdienste",85010,""]
[55035624,"Hospizarbeit","Altenhilfe/Hospizdienste",85010,""]
[55035625,"Trauer","Altenhilfe/Hospizdienste",85010,""]
[55035626,"Trauer Kinder","Altenhilfe/Hospizdienste",85010]
[55035627,"Kontaktstelle Trauer","Altenhilfe/Hospizdienste",85010,{"$f":"IF(ISERROR(MATCH(C67,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035630,"KSB Konfliktsituatio",{"$f":"$J$10","v":"Familienhilfen"},85010]
[55035632,"Familienprojekt",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C69,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035640,"SLB",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C70,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035650,"Familienhilfe",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C71,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035660,"Demenz Fachtag",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C74,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035670,"Projekt Jugendcoach",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
["055035670_WL",{"$f":"B64","v":"Projekt Jugendcoach"},{"$f":"C64","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C75,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035680,"Kinderstiftung Biber",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C76,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035681,"Amb. Hospizdienst fü",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C78,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035690,"Pflegende Angehörige",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C79,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035691,"Pflegende Angehörige",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C80,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035700,"Round Table /GPZ",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010,{"$f":"IF(ISERROR(MATCH(C82,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035710,"Solidarität stärken",{"$f":"$J$10","v":"Familienhilfen"},85010]
[55035711,"Lokales Bündnis (Kla",{"$f":"$J$10","v":"Familienhilfen"},85010]
[55035712,"Bürgerstiftung/Sprac",{"$f":"$J$13","v":"Migration"},85010]
[55035713,"Pflegebegleiter",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C83,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035714,"Wohnberatung",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C86,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035720,"Netzwerk der Hilfen",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010,{"$f":"IF(ISERROR(MATCH(C87,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["055035720_WL",{"$f":"B76","v":"Netzwerk der Hilfen"},{"$f":"C76","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C89,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035730,"Ausl. Flüchtlinge",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C90,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035751,"Suchtprävention",{"$f":"$J$5","v":"Suchthilfe"},85010]
[55035752,"PSB Intensivmaßnahme",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C91,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035760,"Angehörigengruppe",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010]
[55035770,"Zufluchtstätte",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C93,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035780,"EB/Ausstattung,Thera",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[55035781,"EB/Therap.Maßnahmen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[55035782,"EFL",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C94,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035783,"EB/Fortbildung",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C96,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035785,"EB Kinder Suchtkrank",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C97,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035840,"Netzwerk Ehrenamt",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[55035850,"Betr.Einzel-u.Paarwo",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010,{"$f":"IF(ISERROR(MATCH(C98,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035860,"Wohngemeinschaften",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010]
[55035870,"Sozialpsychiatrische",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010,{"$f":"IF(ISERROR(MATCH(C118,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["55035870_WL",{"$f":"B91","v":"Sozialpsychiatrische"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C119,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035890,"Spenden Diverse",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[55035910,"Spenden z. Weiterlei",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
["55035910_nWL",{"$f":"B94","v":"Spenden z. Weiterlei"},{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
[55035920,"Tagesstätte",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010}]
[55035930,"Kinderchancen Projek",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[55035940,"Schwäbische Zeitung",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
["55035940_WL",{"$f":"B98","v":"Schwäbische Zeitung"},{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$5","v":85080}]
[55035950,"Suizidprävention",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C124,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035960,"Schwäbische Zeitung",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$5","v":85080}]
[55035970,"Schwäbische Zeitung",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C127,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035980,"Schwäbische Zeitung",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C138,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["55035980_WL",{"$f":"B103","v":"Schwäbische Zeitung"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[55035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
["55035990_WL","CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"H2","v":85010}]
[55035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[55035992,"Kinderarmut Mach di\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[55035993,"Altersarmut bei Frau",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[55035994,"Krankenhauslotsen",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010]
[55035995,"Kirchliche Wohnraumi",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[55035996,"Covid 19",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[55035997,"Ukrainehilfe",{"$f":"$J$13","v":"Migration"},85010]
[245035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[245035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},85010]
[245035501,"Spenden Lebensfaden\"",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010]
[245035502,"Projekt Sozialführerschein",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C139,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035504,"Spenden Clubbus",{"$f":"$J$14","v":"Behindertenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C141,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035505,"Spenden \"Freiwillige",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C142,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035506,"Weihnachtsaktion Sc\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[245035507,"Kinderstiftung Ulm /",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C148,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035508,"Spenden Frauenhaus U",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C149,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035509,"Spenden Psychotherap",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C150,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035510,"Spenden ohne Zweckbindung",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C151,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035511,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[245035512,"Altenhilfe / Hospizd",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$2","v":85010}]
[245035514,"Spenden Mobile Jugendarbeit",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
[245035516,"Weiterleitung Altenh",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$5","v":85080}]
[245035517,"Spenden Arbeitslosen",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010}]
[245035518,"Spenden Ukraine-Hilfe Lublin",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[245035519,"Spenden Corona-Hilfe Mailand",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[245035520,"Spenden Corona-Hilfe CUAD",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[245035521,"Spenden Nähwerkstatt",{"$f":"$J$10","v":"Familienhilfen"},85010]
[245035523,"Spenden Projekt CoN\"",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[245035524,"Spende Projekt Türöf",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[245035525,"Spenden Ukraine-Hilfe - Caritas Int.",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C152,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035526,"Spenden - Energiekrise",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[245035540,"Spenden SLB",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C153,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035560,"Spenden Familie in Not",{"$f":"$J$10","v":"Familienhilfen"},85010]
[245035561,"Spenden Kinder in N\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C154,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035620,"Spenden Aussiedler",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C155,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035621,"Spenden Sprachkurse an Kinderg",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[245035622,"Spenden Sprachkurse Migranten",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C156,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035623,"Spenden Flüchtlinge\"",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C157,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035624,"Spenden Traumatisie\"",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C158,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035625,"Spenden VABO\"\"",{"$f":"$J$16","v":"Jugendberufshilfe"},85010]
[245035626,"Spenden Horizonte\"\"",{"$f":"$J$16","v":"Jugendberufshilfe"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C159,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035630,"Spenden KSB",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C160,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035631,"Spenden HWH",{"$f":"$J$16","v":"Jugendberufshilfe"},85010,{"$f":"IF(ISERROR(MATCH(C161,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035632,"Spenden Projekt Wenzelstein",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C162,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035640,"Spenden Caritas Ulm allgemein",{"$f":"$J$16","v":"Jugendberufshilfe"},85010,{"$f":"IF(ISERROR(MATCH(C165,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035660,"Spenden Kässbohrer Stiftung",{"$f":"$J$14","v":"Behindertenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C166,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035662,"Spenden Club Körperbehinderte",{"$f":"$J$14","v":"Behindertenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C171,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035663,"Spenden Projekt Freizeit+Leben",{"$f":"$J$14","v":"Behindertenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C172,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035670,"Spenden PFL für EB",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C173,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035690,"Spenden PSB",{"$f":"$J$5","v":"Suchthilfe"},85010]
[245035691,"Spenden PSB Angebote Kinder",{"$f":"$J$5","v":"Suchthilfe"},85010]
[245035700,"Spenden FBS Wohnungslosenhilfe",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C175,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035701,"Spenden FBS Praxisgebühr",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C176,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035702,"Spende Vermögen Sauter FBS",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[245035703,"Spenden Renovierung FBS",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C179,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035704,"Spenden wohnungslose Frauen",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[245035705,"young caritas",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
["245035705_WL",{"$f":"B163","v":"young caritas"},{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C181,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035710,"Beschäftigung & Qualifizierung",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C182,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035900,"Spenden Sammeltag und Fastenop",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C183,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[245035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[25035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C184,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},85010]
[25035510,"Spende KSK sozial sc",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[25035520,"Spende allgemein",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[25035530,"Spende Sozialführers",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C189,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035540,"Spende Jugendmigrati Oberkoche",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C190,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035550,"Spende PSB Aalen",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C192,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035570,"Spende Kinder- und J Aalen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[25035577,"Kinderhilfe",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
["25035577_WL",{"$f":"B177","v":"Kinderhilfe"},{"$f":"C177","v":"Weiterleitung an Dritte"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C193,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035580,"Spende Advent der gu",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C194,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035590,"Spende Flüchtlingsar Kirchheim",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C200,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035600,"Elternbedenkzeit Aalen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C201,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035602,"Wärmestube",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C202,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035603,"Gewinnsparverein VR- Aalen",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C204,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035604,"Spende K.d.C. Aalen",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[25035605,"St. Anna-Schwestern  Ellwangen",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C205,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035630,"Spende LEA Ellwangen",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C206,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035640,"Baden-Württemberg St Stuttgart",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[25035680,"WL-Altenhilfe/Hospiz Aalen",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C207,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035710,"Spenden ZBS AA",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C208,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035712,"ZONTA Club Schwäbisch Gmünd",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
[25035713,"Spenden Neubau WLH A Aalen",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C209,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035770,"Caritassammlung",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C210,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035771,"Spenden z. Weiterlei",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C211,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035800,"Spende Else Ballarin",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010}]
[25035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[25035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C213,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035040,"Großspende Ukraine/H",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[135035577,"Jugendhilfe",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[135035630,"Spende Berufliche In",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[135035680,"Spende Hilfs- u.Wohl",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C214,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035710,"Spende WLH",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C215,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035711,"Spende Freundeskreis",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
["135035711_WL",{"$f":"B202","v":"Spende Freundeskreis"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C216,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035720,"Spende Sisak",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C217,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035800,"Spende Schulbedarf",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C218,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035820,"Spende CARIsatt W 52",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C219,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035830,"Spende Dziallas",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C220,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035840,"Spende Familienpfleg",{"$f":"$J$10","v":"Familienhilfen"},85010]
[135035860,"Spende Hyundai",{"$f":"$J$10","v":"Familienhilfen"},85010]
[135035870,"Spende Jobpaten Herb",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[135035880,"Spende SPFH",{"$f":"$J$10","v":"Familienhilfen"},85010]
[135035890,"Spende CFA",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C242,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035900,"Spende Bewohnertreff",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C243,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035910,"Spende ZoRA Gerstetten",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C244,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035920,"Spende Böcker",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C245,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035940,"Spende Zanger Berg",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[135035950,"Spende Essenszuschus",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[135035961,"Spende SLB",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[135035962,"Spende Stadtlauf HDH",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C246,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035963,"Spende Ballarin",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C247,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035964,"Gewinnsparverein VR-",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C248,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035965,"Notfonds Freundeskre",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$3","v":85060}]
[135035966,"Spende Gagfah Group",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C252,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035967,"Spende Flüchtlingshi",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C253,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035968,"Spende Wohnungssiche",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
[135035969,"Spende Bestattungspr",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
[135035970,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C256,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035971,"Spende FK Gesundheit",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
["135035971_WL",{"$f":"B228","v":"Spende FK Gesundheit"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C257,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035972,"Spende Schneeflocke",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C258,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035973,"Spende Therapiepferd",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[135035974,"Spende Haus Dorothee",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C259,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035975,"Spende LKW W 52",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[135035992,"Spende HIPPA",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[135035993,"Spende KSB",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$3","v":85060}]
[135035994,"Spende Oberkochen",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010}]
[135035995,"Spende GN",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[135035996,"Spende Treff Härtsfe",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[135035997,"Spende Kinderstiftun",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[135035998,"Spende Mangelstube",{"$f":"$J$8","v":"Arbeitshilfen"},85010,{"$f":"IF(ISERROR(MATCH(C260,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035560,"Agnes Philippine Wal Schwäbisc",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C261,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035590,"Spende bedürftige Gm",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C263,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035600,"Elternbedenkzeit Schwäbisch Gm",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C264,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035650,"Auerbach Stiftung Nürnberg",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C265,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035710,"Spende PSB allgemein",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C266,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035750,"Spende Kinder suchtk",{"$f":"$J$5","v":"Suchthilfe"},85010]
[295035500,"Spende Therapiepferd",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C270,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[295035501,"Spende Haus Dorothee",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C271,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[295035502,"Spende Gagfah",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[145035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[145035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},85010]
[145035702,"Nachbar in Not",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[145035710,"HSt MiN",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C277,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035714,"Wartberggem./5500",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C278,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035716,"Spende KoSt. 5600",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C279,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035717,"Fam.Büro/SGA Gundels",{"$f":"$J$10","v":"Familienhilfen"},85010]
[145035719,"HN, Spende KSt. 5609",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C280,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035720,"EFB CZ CR",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C281,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035730,"Einzelhilfe SHA","Existenzsicherung",85010,{"$f":"IF(ISERROR(MATCH(C282,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035735,"SHA/CRA Spende o. Zw","Existenzsicherung",85010,{"$f":"IF(ISERROR(MATCH(C287,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035740,"EFB FAM CR","Existenzsicherung",85010]
[145035745,"Spendenfonds Stark für Frauen","Existenzsicherung",85010,{"$f":"IF(ISERROR(MATCH(C288,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035750,"KÜN MIN Heilbronner","Existenzsicherung",{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C289,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035751,"KÜN HSt SpDi",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$5","v":85080}]
[145035752,"KÜN Clubarbeit SpDi",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010}]
[145035753,"KÜN SpDi Einzelhilfe",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010,{"$f":"IF(ISERROR(MATCH(C293,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035756,"Familien-Hebammen MG",{"$f":"$J$10","v":"Familienhilfen"},85010]
[145035757,"KÜN ISB",{"$f":"$J$14","v":"Behindertenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C295,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035758,"KÜN Ehe u. Familienbe",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C296,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035759,"KÜN Frühe Hilfen",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C298,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035760,"KÜN SLB Einzelhilfe",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C305,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035761,"KÜN Tagesstätte",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010]
[145035762,"KÜN Einzelfallhilfe",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[145035763,"ÖHR Einzelfallhilfe",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C306,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035764,"ÖHR Frühe Hilfen",{"$f":"$J$10","v":"Familienhilfen"},85010]
[145035785,"Jugendwohnen St. Georg",{"$f":"$J$16","v":"Jugendberufshilfe"},85010,{"$f":"IF(ISERROR(MATCH(C307,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035790,"Einzelfallhilfen der",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C308,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035840,"PB Therapie u. Diagn",{"$f":"$J$10","v":"Familienhilfen"},85010]
[145035850,"Psychosoziale Beratu",{"$f":"$J$5","v":"Suchthilfe"},85010]
[145035852,"Familienbüro Neckars",{"$f":"$J$10","v":"Familienhilfen"},85010]
[145035854,"Familiencafé Gundels",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C309,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035855,"Medienprojekt 2013 S",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C310,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035856,"Krümelkiste",{"$f":"$J$5","v":"Suchthilfe"},85010]
[145035857,"Streetwork",{"$f":"$J$5","v":"Suchthilfe"},85010]
[145035858,"Julius-Würth-Stiftun",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[145035859,"Kath. Schwangerenber",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C311,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035860,"ohne Zweckbindg.m.Zu",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C314,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035865,"Geldspenden mit Zwec",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C315,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035870,"Spenden zur Weiterle",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C316,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035871,"Jugendarbeit Schwaig",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[145035875,"Proj. Wolkenbrecher",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010}]
[145035876,"Familienbüro Obersul",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C317,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035880,"Fastenopfer Region H",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$4","v":85120}]
[145035885,"Unwetter Braunsbach",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[145035950,"JuLe NSU",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[145035960,"Jule Leintal",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[145035965,"Mach Dich Stark",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C320,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035980,"Stiftg.starke Fam.",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C321,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035981,"Flüchtlinge",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C322,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035982,"Flüchtlinge BJW",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C323,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035985,"Flüchtlingshilfe UMA",{"$f":"$J$13","v":"Migration"},85010]
[145035986,"Ukraine Hilfe",{"$f":"$J$13","v":"Migration"},85010]
[145035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[145035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C324,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035600,"Spenden für SpDi",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C325,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035620,"Spenden für PFL WN",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C328,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035711,"Prävention PSB",{"$f":"$J$5","v":"Suchthilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C329,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035712,"Spende WKZ f. Beihil",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C332,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035713,"zweckgeb.Spende Wint",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C333,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035714,"Spenden Einzelfallhi",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[255035715,"zw. Spende WKZ Freiz",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C334,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035716,"Kinder psych. kranke",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$5","v":85080}]
[255035717,"Mach Dich stark 2018",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C336,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035719,"monatl. Spende Gass",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C338,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035720,"monatl. Spende Somme",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C339,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035721,"div. Spenden 85010",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C340,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035722,"Spende Thalhammer",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$5","v":85080}]
[255035723,"Spenden Wimberger",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
[255035724,"Spenden f. NbH",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C341,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035725,"Spende C & A",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[255035726,"Spenden f. Starthilf",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C343,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035727,"Janine Münch",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C344,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035728,"Spenden z. Weiterlei",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C345,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035729,"Spende Gürtler Mensc",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C346,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035730,"Kath. Kirchengemeind Waiblinge",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C347,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035731,"Spenden Flüchtlingsh",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[255035732,"Spenden FSA von Zeit",{"$f":"$J$13","v":"Migration"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C348,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275000015,"LKZ Weihnachtsaktion",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C349,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275000016,"Nothilfe Volkshilfe\"",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[275035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C350,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035040,"Großspende Ukraine z","Migration",85010]
[275035720,"LKZ Nothilfe",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[275035721,"PSB und Chillout - S",{"$f":"$J$5","v":"Suchthilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C352,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035722,"LKZ Weihnachtsaktion",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C354,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035725,"Schulverweigerer",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[275035730,"LKZ Weihnachtsaktion",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[275035735,"Mach dich stark\"\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C356,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035740,"Spenden f. FZ Bietig",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C361,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035750,"LKZ Weihnachtsaktion",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[275035760,"Schnäppchen und Häpp",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
[275035770,"Rotary-Spenden",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C363,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035771,"Spenden zur Weiterle",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C367,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035780,"Kleiderkammer Ditzin",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[275035790,"Medienprojekt Ah",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[275035800,"Spenden PB",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[275035801,"Gruppenangebote Kst.",{"$f":"$J$5","v":"Suchthilfe"},85010]
[275035802,"PB-Spenden",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C368,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035810,"Caritas-Fastenopfer",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[275035820,"Spenden verschiedene",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
["275035820_WL",{"$f":"B349","v":"Spenden verschiedene"},{"$f":"C349","v":"Caritasarbeit allgemein"},{"$f":"$H$5","v":85080}]
[275035830,"Servicestelle Ehrena",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010}]
[275035831,"BZ Weihnachtsaktion",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$5","v":85080}]
[275035832,"Servicestelle EA",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C374,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035840,"Babybesuchsdienst",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C375,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035850,"Flüchtlingshilfe",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C376,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035860,"Projekt JMD-Sprachun",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C377,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035870,"Orte des Zuhörens",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
["275035870_WL",{"$f":"B357","v":"Orte des Zuhörens"},{"$f":"C357","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C378,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035880,"Projekt Trauerbrosc\"",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C380,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035890,"Inklusionscafe",{"$f":"$J$14","v":"Behindertenhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C381,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035930,"Qualifizierung und A",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C382,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["275035930_ZE",{"$f":"B361","v":"Qualifizierung und A"},{"$f":"C361","v":"Arbeitshilfen"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C386,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035931,"Guter Start ins Fami",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C387,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C389,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[285035710,"Fahrgelder VAB-O FKS",{"$f":"$J$16","v":"Jugendberufshilfe"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C392,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[285035711,"monatl. Spende Bauer",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C393,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[285035712,"div. Spenden A+B",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C394,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[285035713,"Spenden Zeitungen A",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$5","v":85080}]
[95035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C395,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035040,"Großspende Ukraine z","Migration",85010]
[95035700,"SPENDEN KiStift ES-N",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
["095035700_WL",{"$f":"B372","v":"SPENDEN KiStift ES-N"},{"$f":"C372","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C398,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035710,"Spenden 44 EB NT",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C399,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035711,"Spenden 45 NT-Taf.",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C404,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035711,"Spenden 45 NT-Taf.",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C417,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035712,"Warenspende Tafel NT",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[95035720,"Spenden RT Indiv.Hil",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[95035721,"Spenden RT-",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C418,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035722,"Spenden RT- Elisabet",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C420,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035723,"Spenden RT - GEA",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[95035725,"Spenden RT- V.Müller Rtl",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[95035726,"Spenden Merhawi RT",{"$f":"$J$13","v":"Migration"},{"$f":"$H$3","v":85060}]
["95035726_KST","Spenden Merhawi RT",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[95035728,"Ambrosiana Mailand",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[95035729,"SPENDE Integrationsb",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[95035730,"Spenden 55 Carisatt",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[95035731,"Sp Türöffner",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[95035740,"Spenden 56 CZ ES-EZ",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C421,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["095035740_WL",{"$f":"B389","v":"Spenden 56 CZ ES-EZ"},{"$f":"C389","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[95035741,"Sp.Weihnachtsstern E",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[95035742,"Spenden 57-Sol.Hand.",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[95035743,"Spenden ES Gregori S",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$2","v":85010}]
[95035744,"Spenden f. KST 8937",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010}]
[95035745,"Spenden Essl. Zeitun",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[95035746,"Flüchtlingshilfe",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
["095035746_WL",{"$f":"B396","v":"Flüchtlingshilfe"},{"$f":"C396","v":"Migration"},{"$f":"$H$3","v":85060}]
[95035749,"SPENDE Harfe ES",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[95035750,"Spenden d. Region",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[95035751,"Spenden SLB CZ GP",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C426,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035752,"Spenden Train",{"$f":"$J$8","v":"Arbeitshilfen"},85010,""]
[95035753,"Sp.Orte des Zuhören",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[95035754,"Sp.Carisatt GP",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[95035755,"Spende Kinderstiftun",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,""]
[95035756,"Sp.Carisatt Geisling",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[95035757,"Sp.Caritaszentrum GP",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,""]
[95035759,"Sp.Familientreff",{"$f":"$J$10","v":"Familienhilfen"},85010]
[95035761,"Sp.Carisatt Süßen",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C434,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035762,"Warenspenden Carisat",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C435,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035763,"Sp.Psy.Beratungsstel",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C436,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035764,"Sp.KSB",{"$f":"$J$10","v":"Familienhilfen"},85010]
[95035765,"NWZ AE Alleinerziehe",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C437,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035766,"Sp.Stgt.Zeitung",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C438,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035768,"NWZ-Kühlschränke",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[95035771,"Sp. Mach Dich Stark",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
[95035772,"GP Integrationsbegle",{"$f":"$J$13","v":"Migration"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C439,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035781,"Spende-Mailing RT",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C440,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035782,"Spende-Mail.ES",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[95035784,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C441,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035785,"Spenden ES Weihn.Ste Esslingen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C442,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035786,"Spenden RT Weihn.Ste Reutlinge",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[95035787,"Sp.Sterntaler",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[95035788,"Sp. Mu T",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[95035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[95035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[125035500,"Spenden SLB",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[125035520,"Spenden 9 Train",{"$f":"$J$8","v":"Arbeitshilfen"},85010,{"$f":"IF(ISERROR(MATCH(C447,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[125035560,"Sp. Orte des Zuhören",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C448,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[125035700,"Spenden 40 Carisatt",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[125035701,"Spenden 41 Carisatt",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[125035702,"Spenden 42 CZ GP",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[125035704,"Spenden Familientref",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C452,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["125035704_WL",{"$f":"B432","v":"Spenden Familientref"},{"$f":"C432","v":"Familienhilfen"},{"$f":"$H$3","v":85060},""]
[125035705,"Carisatt Süssen",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},""]
[125035706,"Warenspenden Carisat",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[125035707,"Intakt Kirchheim",{"$f":"$J$8","v":"Arbeitshilfen"},85010,""]
[125035710,"Psych. Beratungsstel",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,""]
[125035743,"Weichenstellung KFD",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,""]
[125035755,"Spenden AidA",{"$f":"$J$10","v":"Familienhilfen"},85010,""]
[125035760,"Spenden KSB",{"$f":"$J$10","v":"Familienhilfen"},85010,""]
[125035761,"Alleinerziehende AE",{"$f":"$J$10","v":"Familienhilfen"},85010,""]
[125035765,"Sp.Stuttgarter Zeitu",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},""]
[125035785,"Advent/ 1 Mill.Stern",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},""]
["125035785_WL",{"$f":"B443","v":"Advent/ 1 Mill.Stern"},{"$f":"C443","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
[65035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C464,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[65035100,"Spende Schatzsucher",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C465,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035110,"Allg. Spenden CZ Böb",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C466,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035120,"Zapp Zerapp",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C467,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035130,"Spenden CZ Sindelfin",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C468,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035200,"Spende Stromsparhelf",{"$f":"$J$8","v":"Arbeitshilfen"},85010,{"$f":"IF(ISERROR(MATCH(C469,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035300,"Spende Orte des Zuhö",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[65035350,"Spende HP-IPG Projek",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[65035400,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C487,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035570,"Spenden KSB Tübingen",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},""]
[65035580,"Spende CZ Tübingen",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,""]
[65035590,"Spenden Alles begin\"",{"$f":"$J$10","v":"Familienhilfen"},85010,""]
[65035600,"Spenden Beihilfe Tüb",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[65035700,"Sp. Fairkauf u Begeg",{"$f":"$J$8","v":"Arbeitshilfen"},85010,""]
[65035701,"Sp. Bedürftige Horb",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[65035702,"Allgemeine Sp. Horb",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[65035703,"Sp CARISATT Horb",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C497,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035704,"Sp Drachen-Ei Horb",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[65035705,"Sp CARISATT Calw",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C499,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035706,"Sp. KSB Calw",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C500,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035707,"Spende CZ Calw",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C501,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035708,"Sp. Bedürftige Calw",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C503,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035711,"Sp. für Schulmateria Calw",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C504,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035712,"Sp. ProjektPASTA\" C Calw\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C505,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035713,"Spende SLB Horb",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[65035714,"Spenden Goldmund",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[65035715,"Spende Allgemein Böb",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[65035716,"Mach dich Strark 201",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[65035717,"Spende Schwimmen für",{"$f":"$J$10","v":"Familienhilfen"},85010]
[65035718,"Spende Stromsparchec",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[65035719,"Spende Maloase KSB B Böblingen",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C506,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035720,"Spenden f Flüchtling",{"$f":"$J$13","v":"Migration"},85010]
[65035721,"Spenden Flüchtlingsh",{"$f":"$J$13","v":"Migration"},85010]
[65035722,"Spenden IVDE",{"$f":"$J$13","v":"Migration"},85010]
[65035723,"Spende Altersarmut",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[65035724,"Spende CariCafe/INKU",{"$f":"$J$10","v":"Familienhilfen"},85010]
[65035725,"Altersarmut LKR Calw",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010]
[65035726,"Ambrosiana Mailand",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[65035727,"Wohnraumoffensive Ca",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C507,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035728,"Ukraine-Hilfe",{"$f":"$J$13","v":"Migration"},85010]
[65035729,"Fairkauf Weil der St",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[65035740,"KSB- Spende",{"$f":"$J$10","v":"Familienhilfen"},85010]
[65035780,"Spende Caritas-Samml",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[65035800,"Spende Sahnehäubchen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[65035801,"Spende Aktion Sahneh",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[65035810,"Spende Powerfrauen",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C530,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035850,"Spende Fastenopfer",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C533,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035853,"Spende für Sprachkur",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C535,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035888,"Spenden ohne Zweckan",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[65035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[65035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C536,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035000,"Kinder- u. Jugendarb",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C537,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035003,"Hilfsbedürftige SLB",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C538,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035004,"Maßnahmen Kontaktste",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035005,"Tanzgruppe",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C540,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035006,"Projekte im Kreis TU",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035008,"KSB-Gutscheine für K",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C541,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035009,"Bestattung Frühgebor",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C542,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035012,"Seniorennetzwerk",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C543,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035014,"Familien in Not TUT",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035015,"Arme Kinder Region T",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035016,"Oasentage TUT",{"$f":"$J$10","v":"Familienhilfen"},85010]
[195035017,"Diakonie Rottweil",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C561,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035018,"Kinderhilfe - Zeitun",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035019,"Aus Alt mach Neu - T",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C565,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035020,"AK Demenz TUT",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010]
[195035021,"KSB TUT - Prävention",{"$f":"$J$10","v":"Familienhilfen"},85010]
[195035022,"Flüchtlingshilfe TUT",{"$f":"$J$13","v":"Migration"},{"$f":"$H$5","v":85080}]
[195035023,"Unter den Regenboge\"",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
["195035023_WL","Unter den Regenboge\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
[195035024,"Prävention - KSB ZAK",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
[195035025,"Familienpaten",{"$f":"$J$10","v":"Familienhilfen"},85010]
[195035026,"Lebensschule Rottwei",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035027,"Pack die Badehose ei",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035029,"Fair statt Flucht -",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$5","v":85080}]
[195035030,"Kinderfonds Hütchen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035031,"Trossinger Tafel u.",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[195035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C566,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035034,"Menschen in Not - TUT",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035035,"Flüchtlingshilfe Ukraine",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[195035036,"Augenhöhe - Teilhabe an Bildung - ZAK",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[195035037,"Frauencafé - TUT",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010}]
[195035038,"Seniorennetzwerk - RW",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010]
[195035040,"Großspende Ukraine zweckgebunden",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[195035100,"Spenden Diverse",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035101,"Schw.Ztg.aktion-Hosp",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$5","v":85080}]
[195035102,"schw.Ztg.aktion- WL",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$5","v":85080}]
[195035250,"Klienten JH und Obda",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
[195035251,"JH Beratungsstelle f",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[195035252,"Kapelle JakobusHaus",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C569,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035253,"Maßnahmen Klienten J",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C570,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035254,"Kunstprojekt Jakobus",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C572,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035255,"Albstädter Tafel",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C573,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035256,"Kühlwagen Albstädter",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C574,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035258,"Carmadio Boutique",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C575,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035259,"ILG-Stifftung Kapell",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C576,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035260,"Fußweg JakobusHaus","Wohnungslosenhilfe",85010,{"$f":"IF(ISERROR(MATCH(C578,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035261,"Sportangebot für Kli","Wohnungslosenhilfe",85010,{"$f":"IF(ISERROR(MATCH(C579,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035262,"Frauentreff JH","Wohnungslosenhilfe",85010]
[195035263,"JH Frauen im Krieg\"\"","Wohnungslosenhilfe",85010]
[195035264,"JH Sternenpilgern\"\"","Wohnungslosenhilfe",85010]
[195035265,"JH Werkstatt","Wohnungslosenhilfe",85010]
[195035266,"JH WLH allgemein","Wohnungslosenhilfe",85010]
[195035267,"Wohninit. Türöffner",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C580,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035300,"Flüchtlinge Meßstett",{"$f":"$J$13","v":"Migration"},85010]
[195035301,"Interkulturelle Spra",{"$f":"$J$13","v":"Migration"},85010]
[195035302,"Mach Dich Stark Fam\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035303,"Menschen in Not ZAK",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035304,"Familien in Not Tafe",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035305,"Mach Dich Stark - SA",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
["195035305_WL","Mach Dich Stark - SA",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[195035306,"Sommerfreizeit AE",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[195035307,"Secontique",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035308,"Albstädter Tafel - L",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035309,"WOHNEN FÜR ALLE - ZA",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[195035600,"Menschen in Not",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035601,"Alten u. Pflegediens",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C587,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035610,"Erziehungsberatung",{"$f":"$J$10","v":"Familienhilfen"},85010]
[195035620,"Hilfe für Familien",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C588,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035630,"Hilfsbedürftige SLB-",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[195035631,"Hilfsbedürftige Kind",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[195035632,"Christliche Patiente",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,""]
[195035633,"RW-Bedürftige italie",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[195035670,"Familien in Not",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[195035700,"Schulranzen - RW",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035701,"Schulranzen - AE",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C594,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035702,"Schulranzen TUT",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C596,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035703,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[195035704,"StromSparCheck Tuttl",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C599,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035705,"StroSparCheck AE",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[195035706,"StromSparCheck RW",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[195035707,"Mehrgenerationenhaus",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C604,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035710,"AnTeilnahme\"\"",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C606,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035711,"Spenden ohne Zweckbi",{"$f":"$J$8","v":"Arbeitshilfen"},85010,{"$f":"IF(ISERROR(MATCH(C607,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035712,"Fastenopfer für vor",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035901,"Hilfsbedürftige Pers",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[195035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C609,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035030,"Ausgang Sammelmittel",{"$f":"$J$19","v":"Weiterleitung SaTa"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C611,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035040,"Großspende Ukraine z",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[16035080,"Ausgang Fastenopfer",{"$f":"$J$19","v":"Weiterleitung SaTa"},{"$f":"$H$3","v":85060}]
[16035330,"Hyundai Schule Südaf",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035333,"SP UNTERNEHMENSKOOPE",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C614,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035334,"Sp.IPG-engagiertKind./H.Kern\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C616,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035335,"LIA-Leben ist Angesagt",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[16035340,"SP BABY HOSPITAL BET",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C619,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035400,"SP HILFEN FÜR FAMILI",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
[16035490,"SP MILDTÄTIGE ZW",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C625,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035551,"ADOPTION/PFLEGEKINDE",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
["016035551_WL",{"$f":"B594","v":"ADOPTION/PFLEGEKINDE"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C626,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035553,"SP HABAKUK",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[16035554,"SP MIGRATION",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
["16035554_CR","SP MIGRATION",{"$f":"#REF!","v":{"$error":"#REF!"}},85010]
[16035640,"SP-WL AN DCV (C-INTERNATIONAL)",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
["016035640_NWL",{"$f":"B599","v":"SP-WL AN DCV (C-INTERNATIONAL)"},{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[16035650,"Corona Mailand",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035660,"DiCV Projekt IT Ökon",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[16035670,"DiCV Projekt Persona",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[16035680,"SP HOSPIZARBEIT ZW",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$2","v":85010}]
[16035690,"M223 TM II Migration",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[16035850,"SP BRECOVICA",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035950,"freie spende",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010}]
["016035950_WL",{"$f":"B607","v":"freie spende"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035951,"SP MAILING-KAMPAGNE",{"$f":"$J$21","v":"Mailings"},{"$f":"$H$3","v":85060}]
["016035951_NWL",{"$f":"B609","v":"SP MAILING-KAMPAGNE"},{"$f":"$J$21","v":"Mailings"},{"$f":"$H$2","v":85010}]
[16035953,"MAILING-KAMPAGNE ENT",{"$f":"$J$21","v":"Mailings"},{"$f":"$H$3","v":85060}]
["01603595x_CR",{"$f":"B613","v":"SP MAILING-KAMPAGNE ENTER"},{"$f":"$J$23","v":"WL CR"},{"$f":"$H$2","v":85010}]
["01603595x_FSP",{"$f":"B614","v":"SP MAILING-KAMPAGNE ENTER"},{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
["016035954_KST",{"$f":"B616","v":"SP MAILING-KAMPAGNE ENTER"},{"$f":"$J$24","v":"Verwaltung Mailings"},{"$f":"$H$6","v":85022}]
["016035954_GST",{"$f":"B614","v":"SP MAILING-KAMPAGNE ENTER"},{"$f":"$J$24","v":"Verwaltung Mailings"},{"$f":"$H$2","v":85010}]
[16035954,"SP MAILING-KAMPAGNE ENTER",{"$f":"$J$21","v":"Mailings"},{"$f":"$H$3","v":85060}]
["016035955_CR",{"$f":"B619","v":"Spenden-Aktionen"},{"$f":"$J$25","v":{"$error":"#REF!"}},{"$f":"$H$3","v":85060}]
["016035955_KST",{"$f":"B619","v":"Spenden-Aktionen"},{"$f":"$J$15","v":"Verwaltung"},{"$f":"$H$2","v":85010}]
[16035955,"Spenden-Aktionen",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035956,"Anlass Spende (Fr. H",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035957,"HbF 2021 Überlauf",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035958,"M224 Top Mailing -Li","Weiterleitung an Dritte",85060]
[16035959,"HbF 2022","Weiterleitung an Dritte",85060]
[16035960,"M227 WM 2022","Weiterleitung an Dritte",85060]
[16039470,"SP-WL IM HAUSE",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[336035000,"Diverse Spenden",{"$f":"$J$13","v":"Migration"},{"$f":"$H$3","v":85060}]

{"sheet":"SpBilanzVerd2021","index":28,"n_rows":591,"n_cols":13,"rows_kept":591,"cut":false,"hidden":false,"merged":[]}
["Kto","Kurzbezeichnung","Zuordnung","Ertragskontierung","Prüfung1",null,null,"Spendenertragskonten","KtoBez","Ursprünglich vorgegebene Zuordnung",null,null,"Musterdarstellung"]
[175035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},null,null,null,85010,"Gemeinnützige Geldspenden",{"$f":"M2","v":"Existenzsicherung"},null,null,"Existenzsicherung"]
[175035100,"Diverse Spenden",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C3,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,85060,"Spenden zur Weiterleitung an Dritte","Caritasarbeit allgemein",null,null,"Caritasarbeit allgemein"]
[175035110,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C4,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,85120,"Sammeltag und Fastenopfer","Gemeindenahe Netzwerke",null,null,"Gemeindenahe Netzwerke"]
[175035111,"SZ-HbF zur Weiterl.",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C7,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,85080,"Zuwendung von Zeitungen","Suchthilfe",null,null,"Suchthilfe"]
[175035115,"Spenden Corona zur W",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},null,null,null,85022,"DiCV Aktionen Spenden gemeinnützig ohne Zweckbindung","Kinder- und Jugendhilfe",null,null,"Kinder- und Jugendhilfe"]
[175035120,"Spenden Fastenopfer",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C8,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Wohnungslosenhilfe",null,null,"Wohnungslosenhilfe"]
[175035130,"Spenden aus Zeitungs",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C9,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Arbeitshilfen",null,null,"Arbeitshilfen"]
[175035150,"SZ Helfen bringt Freude",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C10,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Altenhilfe/Hospizdienste",null,null,"Altenhilfe/Hospizdienste"]
[175035590,"PSYCHOLOGISCHE BERAT",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C11,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Familienhilfen",null,null,"Familienhilfen"]
[175035600,"Sozial- u.Lebensbera Friedrich",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C12,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Weiterleitung an Dritte",null,null,"Weiterleitung an Dritte"]
[175035610,"KATH. SCHWANGERSCHAF",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C14,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Sozialpsychiatrischer Dienst",null,null,"Sozialpsychiatrischer Dienst"]
[175035611,"Morgenrot FN und Übe",{"$f":"$J$10","v":"Familienhilfen"},85010,null,null,null,null,null,"Migration",null,null,"Migration"]
[175035640,"_Hilfen im Alter",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C16,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Behindertenhilfe",null,null,"Behindertenhilfe"]
[175035710,"Fairkauf Friedrichsh",{"$f":"$J$2","v":"Existenzsicherung"},85010,"",null,null,null,null,"Verwaltung",null,null,"Verwaltung"]
[175035711,"FAIRKAUF WEINGARTEN",{"$f":"$J$2","v":"Existenzsicherung"},85010,"",null,null,null,null,"Jugendberufshilfe",null,null,"Jugendberufshilfe"]
[175035712,"CARISINA",{"$f":"$J$2","v":"Existenzsicherung"},85010,"",null,null,null,null,"Diverse Zweckhinweise",null,null,"Diverse Zweckhinweise"]
[175035713,"CARISATT-Tafel Weing",{"$f":"$J$2","v":"Existenzsicherung"},85010,"",null,null,null,null,{"$error":"#REF!"},null,"Sonstiges",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[175035720,"SEX. MISSBRAUCH RAVE",{"$f":"$J$10","v":"Familienhilfen"},85010,"",null,null,null,null,"Weiterleitung SaTa",null,"Werbung und allgemeine Öffentlichkeitsarbeit"]
[175035730,"PATCHWORK",{"$f":"$J$5","v":"Suchthilfe"},85010,""]
[175035750,"Asyl-, Flüchtlingsarbeit Wgt",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C24,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Mailings"]
[175035751,"Flüchtlingsarb.AUL",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C25,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"WL HbF"]
[175035755,"Wohnraumoffensive",{"$f":"$J$2","v":"Existenzsicherung"},85010,null,null,null,null,null,"WL CR"]
[175035800,"Sozial-ul Lebensbera Ravensbur",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C27,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,"Verwaltung Mailings"]
[175035801,"SLB-RV Einfach Essen Ravensbur",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C28,$J:$J,0)),\"nicht zulässig\",\"\")","v":""},null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[175035802,"Standort RV - Seestr",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C36,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035810,"KATH. SCHWANGERSCHAF",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C31,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035840,"Familientreff RV",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C35,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035845,"Mach Dich Stark",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[175035860,"ZHL RAVENSBURG",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C36,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035870,"JUTA",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C37,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035881,"Mach Dich Stark Proj",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[175035900,"RESTGELDS. Kl. M. - Gr.W.",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C38,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035901,"Proj. Herzenskaffee",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C42,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035920,"Freiwilligenprojekte",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C40,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035930,"PSYCHOSOZIALE BERATU",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C41,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035931,"TREFF 27, Georgstr.",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C44,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035940,"PSYCHOLOGISCHE BERAT",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C49,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035941,"Psychol.Ber. PFL-EFL",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C50,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035942,"Psychologische Berat",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C51,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035944,"PSYCHOSOZIALE BERATU",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C52,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035947,"Standort Leutkirch",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C53,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035948,"PFL Ltk 5002",{"$f":"$J$10","v":"Familienhilfen"},85010]
[175035949,"Sozial-u.Lebensberat Leutkirch",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C54,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035950,"_KSB Ltk",{"$f":"$J$10","v":"Familienhilfen"},85010]
[175035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C55,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[175035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C57,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[55035580,"CZ Bad Saulgau",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C58,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035620,"Hospizgruppe Biberac",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,""]
[55035621,"Hospizgruppe Lauphei","Altenhilfe/Hospizdienste",85010,""]
[55035622,"Hospizgruppe Ochsenh","Altenhilfe/Hospizdienste",85010,""]
[55035624,"Hospizarbeit","Altenhilfe/Hospizdienste",85010,""]
[55035625,"Trauer","Altenhilfe/Hospizdienste",85010,""]
[55035627,"Kontaktstelle Trauer","Altenhilfe/Hospizdienste",85010,""]
[55035630,"KSB Konfliktsituatio",{"$f":"$J$10","v":"Familienhilfen"},85010]
[55035632,"Familienprojekt",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C66,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035640,"SLB",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C67,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035650,"Familienhilfe",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C68,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035660,"Demenz Fachtag",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C71,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035670,"Projekt Jugendcoach",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
["055035670_WL",{"$f":"B61","v":"Projekt Jugendcoach"},{"$f":"C61","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C72,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035680,"Kinderstiftung Biber",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C73,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035681,"Amb. Hospizdienst fü",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C75,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035690,"Pflegende Angehörige",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C76,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035691,"Pflegende Angehörige",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C77,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035700,"Round Table /GPZ",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010,{"$f":"IF(ISERROR(MATCH(C79,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035710,"Solidarität stärken",{"$f":"$J$10","v":"Familienhilfen"},85010]
[55035711,"Lokales Bündnis (Kla",{"$f":"$J$10","v":"Familienhilfen"},85010]
[55035712,"Bürgerstiftung/Sprac",{"$f":"$J$13","v":"Migration"},85010]
[55035713,"Pflegebegleiter",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C80,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035714,"Wohnberatung",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C83,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035720,"Netzwerk der Hilfen",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010,{"$f":"IF(ISERROR(MATCH(C84,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["055035720_WL",{"$f":"B73","v":"Netzwerk der Hilfen"},{"$f":"C73","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C86,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035730,"Ausl. Flüchtlinge",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C87,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035751,"Suchtprävention",{"$f":"$J$5","v":"Suchthilfe"},85010]
[55035752,"PSB Intensivmaßnahme",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C88,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035760,"Angehörigengruppe",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010]
[55035770,"Zufluchtstätte",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C90,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035780,"EB/Ausstattung,Thera",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[55035781,"EB/Therap.Maßnahmen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[55035782,"EFL",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C91,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035783,"EB/Fortbildung",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C93,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035785,"EB Kinder Suchtkrank",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C94,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035840,"Netzwerk Ehrenamt",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[55035850,"Betr.Einzel-u.Paarwo",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010,{"$f":"IF(ISERROR(MATCH(C95,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035860,"Wohngemeinschaften",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010]
[55035870,"Sozialpsychiatrische",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010,{"$f":"IF(ISERROR(MATCH(C113,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["55035870_WL",{"$f":"B88","v":"Sozialpsychiatrische"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C114,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035890,"Spenden Diverse",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[55035910,"Spenden z. Weiterlei",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
["55035910_nWL",{"$f":"B91","v":"Spenden z. Weiterlei"},{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[55035920,"Tagesstätte",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010}]
[55035930,"Kinderchancen Projek",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[55035940,"Schwäbische Zeitung",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
["55035940_WL",{"$f":"B95","v":"Schwäbische Zeitung"},{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$5","v":85080}]
[55035950,"Suizidprävention",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C119,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035960,"Schwäbische Zeitung",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$5","v":85080}]
[55035970,"Schwäbische Zeitung",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C122,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[55035980,"Schwäbische Zeitung",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C130,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["55035980_WL",{"$f":"B100","v":"Schwäbische Zeitung"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[55035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
["55035990_WL","CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"H2","v":85010}]
[55035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[55035992,"Kinderarmut Mach di\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[55035993,"Altersarmut bei Frau",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[55035994,"Krankenhauslotsen",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010]
[55035995,"Kirchliche Wohnraumi",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[55035996,"Covid 19",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[245035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[245035501,"Spenden Lebensfaden\"",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010]
[245035502,"Projekt Sozialführerschein",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C131,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035504,"Spenden Clubbus",{"$f":"$J$14","v":"Behindertenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C133,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035505,"Spenden \"Freiwillige",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C134,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035506,"Weihnachtsaktion Sc\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[245035507,"Kinderstiftung Ulm /",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C140,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035508,"Spenden Frauenhaus U",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C141,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035509,"Spenden Psychotherap",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C142,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035510,"Spenden ohne Zweckbindung",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C143,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035511,"Spenden zur Weiterle",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
[245035512,"Altenhilfe / Hospizd",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$2","v":85010}]
[245035514,"Spenden Mobile Jugendarbeit",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
[245035516,"Weiterleitung Altenh",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$5","v":85080}]
[245035517,"Spenden Arbeitslosen",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010}]
[245035519,"Spenden Corona-Hilfe Mailand",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[245035520,"Spenden Corona-Hilfe CUAD",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[245035521,"Spenden Nähwerkstatt",{"$f":"$J$10","v":"Familienhilfen"},85010]
[245035523,"Spenden Projekt CoN\"",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[245035524,"Spende Projekt Türöf",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[245035540,"Spenden SLB",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C144,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035560,"Spenden Familie in Not",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C145,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035561,"Spenden Kinder in N\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[245035620,"Spenden Aussiedler",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C146,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035621,"Spenden Sprachkurse an Kinderg",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C147,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035622,"Spenden Sprachkurse Migranten",{"$f":"$J$13","v":"Migration"},85010]
[245035623,"Spenden Flüchtlinge\"",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C148,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035624,"Spenden Traumatisie\"",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C149,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035625,"Spenden VABO\"\"",{"$f":"$J$16","v":"Jugendberufshilfe"},85010,{"$f":"IF(ISERROR(MATCH(C150,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035626,"Spenden Horizonte\"\"",{"$f":"$J$16","v":"Jugendberufshilfe"},{"$f":"$H$3","v":85060}]
[245035630,"Spenden KSB",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C151,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035631,"Spenden HWH",{"$f":"$J$16","v":"Jugendberufshilfe"},85010,{"$f":"IF(ISERROR(MATCH(C152,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035632,"Spenden Projekt Wenzelstein",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C153,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035640,"Spenden Caritas Ulm allgemein",{"$f":"$J$16","v":"Jugendberufshilfe"},85010,{"$f":"IF(ISERROR(MATCH(C154,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035660,"Spenden Kässbohrer Stiftung",{"$f":"$J$14","v":"Behindertenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C157,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035662,"Spenden Club Körperbehinderte",{"$f":"$J$14","v":"Behindertenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C158,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035663,"Spenden Projekt Freizeit+Leben",{"$f":"$J$14","v":"Behindertenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C162,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035670,"Spenden PFL für EB",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C163,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035690,"Spenden PSB",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C164,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035691,"Spenden PSB Angebote Kinder",{"$f":"$J$5","v":"Suchthilfe"},85010]
[245035700,"Spenden FBS Wohnungslosenhilfe",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[245035701,"Spenden FBS Praxisgebühr",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C166,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035702,"Spende Vermögen Sauter FBS",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C167,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035703,"Spenden Renovierung FBS",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[245035704,"Spenden wohnungslose Frauen",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C170,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035705,"young caritas",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
["245035705_WL",{"$f":"B155","v":"young caritas"},{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
[245035710,"Beschäftigung & Qualifizierung",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C172,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035900,"Spenden Sammeltag und Fastenop",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C173,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C174,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[245035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[25035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[25035510,"Spende KSK sozial sc",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C175,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035520,"Spende allgemein",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[25035530,"Spende Sozialführers",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[25035540,"Spende Jugendmigrati Oberkoche",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C180,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035550,"Spende PSB Aalen",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C181,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035570,"Spende Kinder- und J Aalen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C183,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035577,"Kinderhilfe",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
["25035577_WL",{"$f":"B168","v":"Kinderhilfe"},{"$f":"C168","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[25035580,"Spende Advent der gu",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C184,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035590,"Spende Flüchtlingsar Kirchheim",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C185,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035600,"Elternbedenkzeit Aalen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C188,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035602,"Wärmestube",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C189,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035603,"Gewinnsparverein VR- Aalen",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C190,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035604,"Spende K.d.C. Aalen",{"$f":"$J$8","v":"Arbeitshilfen"},85010,{"$f":"IF(ISERROR(MATCH(C192,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035605,"St. Anna-Schwestern  Ellwangen",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[25035630,"Spende LEA Ellwangen",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C193,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035640,"Baden-Württemberg St Stuttgart",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C194,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035680,"WL-Altenhilfe/Hospiz Aalen",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$5","v":85080}]
[25035710,"Spenden ZBS AA",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C195,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035712,"ZONTA Club Schwäbisch Gmünd",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C196,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035713,"Spenden Neubau WLH A Aalen",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
[25035770,"Caritassammlung",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C197,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035771,"Spenden z. Weiterlei",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C198,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035800,"Spende Else Ballarin",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C199,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[25035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[25035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[135035680,"Spende Hilfs- u.Wohl",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C201,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035710,"Spende WLH",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C202,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035711,"Spende Freundeskreis",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C203,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["135035711_WL",{"$f":"B190","v":"Spende Freundeskreis"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[135035720,"Spende Sisak",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C204,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035800,"Spende Schulbedarf",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C205,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035820,"Spende CARIsatt W 52",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C206,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035830,"Spende Dziallas",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C207,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035840,"Spende Familienpfleg",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C208,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035860,"Spende Hyundai",{"$f":"$J$10","v":"Familienhilfen"},85010]
[135035870,"Spende Jobpaten Herb",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[135035880,"Spende SPFH",{"$f":"$J$10","v":"Familienhilfen"},85010]
[135035890,"Spende CFA",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[135035900,"Spende Bewohnertreff",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C230,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035910,"Spende ZoRA Gerstetten",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C231,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035920,"Spende Böcker",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C232,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035940,"Spende Zanger Berg",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C233,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035950,"Spende Essenszuschus",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[135035961,"Spende SLB",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[135035962,"Spende Stadtlauf HDH",{"$f":"$J$10","v":"Familienhilfen"},85010]
[135035963,"Spende Ballarin",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C234,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035964,"Gewinnsparverein VR-",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C235,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035965,"Notfonds Freundeskre",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C236,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035966,"Spende Gagfah Group",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[135035967,"Spende Flüchtlingshi",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C239,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035968,"Spende Wohnungssiche",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C240,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035969,"Spende Bestattungspr",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
[135035970,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[135035971,"Spende FK Gesundheit",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C243,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["135035971_WL",{"$f":"B216","v":"Spende FK Gesundheit"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[135035972,"Spende Schneeflocke",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C244,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035973,"Spende Therapiepferd",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C245,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035974,"Spende Haus Dorothee",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[135035975,"Spende LKW W 52",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C246,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[135035992,"Spende HIPPA",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[135035993,"Spende KSB",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$3","v":85060}]
[135035994,"Spende Oberkochen",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010}]
[135035995,"Spende GN",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[135035996,"Spende Treff Härtsfe",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[135035997,"Spende Kinderstiftun",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[135035998,"Spende Mangelstube",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[205035560,"Agnes Philippine Wal Schwäbisc",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C247,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035590,"Spende bedürftige Gm",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C248,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035600,"Elternbedenkzeit Schwäbisch Gm",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C250,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035650,"Auerbach Stiftung Nürnberg",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,{"$f":"IF(ISERROR(MATCH(C251,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035710,"Spende PSB allgemein",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C252,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[205035750,"Spende Kinder suchtk",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C253,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[295035500,"Spende Therapiepferd",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[295035501,"Spende Haus Dorothee",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C257,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[295035502,"Spende Gagfah",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C258,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[145035702,"Nachbar in Not",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[145035710,"HSt MiN",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[145035714,"Wartberggem./5500",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C263,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035716,"Spende KoSt. 5600",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C264,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035717,"Fam.Büro/SGA Gundels",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C265,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035719,"HN, Spende KSt. 5609",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[145035720,"EFB CZ CR",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C266,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035730,"Einzelhilfe SHA","Existenzsicherung",85010,{"$f":"IF(ISERROR(MATCH(C267,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035735,"SHA/CRA Spende o. Zw","Existenzsicherung",85010,{"$f":"IF(ISERROR(MATCH(C268,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035740,"EFB FAM CR","Existenzsicherung",85010,{"$f":"IF(ISERROR(MATCH(C273,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035745,"Spendenfonds Stark für Frauen","Existenzsicherung",85010]
[145035750,"KÜN MIN Heilbronner","Existenzsicherung",{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C274,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035751,"KÜN HSt SpDi",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C275,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035752,"KÜN Clubarbeit SpDi",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010}]
[145035753,"KÜN SpDi Einzelhilfe",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010]
[145035756,"Familien-Hebammen MG",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C278,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035757,"KÜN ISB",{"$f":"$J$14","v":"Behindertenhilfe"},85010]
[145035758,"KÜN Ehe u. Familienbe",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C280,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035759,"KÜN Frühe Hilfen",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C281,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035760,"KÜN SLB Einzelhilfe",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C283,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035761,"KÜN Tagesstätte",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},85010,{"$f":"IF(ISERROR(MATCH(C289,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035762,"KÜN Einzelfallhilfe",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[145035763,"ÖHR Einzelfallhilfe",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[145035785,"Jugendwohnen St. Georg",{"$f":"$J$16","v":"Jugendberufshilfe"},85010,{"$f":"IF(ISERROR(MATCH(C290,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035790,"Einzelfallhilfen der",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C291,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035840,"PB Therapie u. Diagn",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C292,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035850,"Psychosoziale Beratu",{"$f":"$J$5","v":"Suchthilfe"},85010]
[145035852,"Familienbüro Neckars",{"$f":"$J$10","v":"Familienhilfen"},85010]
[145035854,"Familiencafé Gundels",{"$f":"$J$10","v":"Familienhilfen"},85010]
[145035855,"Medienprojekt 2013 S",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C293,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035856,"Krümelkiste",{"$f":"$J$5","v":"Suchthilfe"},85010,{"$f":"IF(ISERROR(MATCH(C294,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035857,"Streetwork",{"$f":"$J$5","v":"Suchthilfe"},85010]
[145035858,"Julius-Würth-Stiftun",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[145035859,"Kath. Schwangerenber",{"$f":"$J$10","v":"Familienhilfen"},85010]
[145035860,"ohne Zweckbindg.m.Zu",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C295,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035865,"Geldspenden mit Zwec",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C298,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035870,"Spenden zur Weiterle",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C299,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035875,"Proj. Wolkenbrecher",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C300,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035876,"Familienbüro Obersul",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
[145035880,"Fastenopfer Region H",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C301,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035885,"Unwetter Braunsbach",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[145035950,"JuLe NSU",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[145035960,"Jule Leintal",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[145035965,"Mach Dich Stark",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[145035980,"Stiftg.starke Fam.",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C304,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035981,"Flüchtlinge",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C305,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035982,"Flüchtlinge BJW",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C306,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035985,"Flüchtlingshilfe UMA",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C307,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[145035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[145035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[255035600,"Spenden für SpDi",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C308,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035620,"Spenden für PFL WN",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C309,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035711,"Prävention PSB",{"$f":"$J$5","v":"Suchthilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C312,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035712,"Spende WKZ f. Beihil",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C313,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035713,"zweckgeb.Spende Wint",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C315,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035714,"Spenden Einzelfallhi",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C316,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035715,"zw. Spende WKZ Freiz",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$5","v":85080}]
[255035716,"Kinder psych. kranke",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C317,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035717,"Mach Dich stark 2018",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[255035719,"monatl. Spende Gass",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C319,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035720,"monatl. Spende Somme",{"$f":"$J$12","v":"Sozialpsychiatrischer Dienst"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C321,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035721,"div. Spenden 85010",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C322,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035722,"Spende Thalhammer",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C323,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035723,"Spenden Wimberger",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
[255035724,"Spenden f. NbH",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$5","v":85080}]
[255035725,"Spende C & A",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C324,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035726,"Spenden f. Starthilf",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
[255035727,"Janine Münch",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C326,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035728,"Spenden z. Weiterlei",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C327,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035729,"Spende Gürtler Mensc",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C328,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035730,"Kath. Kirchengemeind Waiblinge",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C329,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035731,"Spenden Flüchtlingsh",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C330,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[255035732,"Spenden FSA von Zeit",{"$f":"$J$13","v":"Migration"},{"$f":"$H$5","v":85080}]
[275000015,"LKZ Weihnachtsaktion",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C331,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275000016,"Nothilfe Volkshilfe\"",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C332,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[275035720,"LKZ Nothilfe",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C333,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035721,"PSB und Chillout - S",{"$f":"$J$5","v":"Suchthilfe"},{"$f":"$H$2","v":85010}]
[275035722,"LKZ Weihnachtsaktion",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C335,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035725,"Schulverweigerer",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C337,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035730,"LKZ Weihnachtsaktion",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[275035735,"Mach dich stark\"\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[275035740,"Spenden f. FZ Bietig",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C339,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035750,"LKZ Weihnachtsaktion",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C344,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035760,"Schnäppchen und Häpp",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
[275035770,"Rotary-Spenden",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$5","v":85080}]
[275035771,"Spenden zur Weiterle",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C346,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035780,"Kleiderkammer Ditzin",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C350,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035790,"Medienprojekt Ah",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[275035800,"Spenden PB",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[275035801,"Gruppenangebote Kst.",{"$f":"$J$5","v":"Suchthilfe"},{"$f":"$H$2","v":85010}]
[275035802,"PB-Spenden",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[275035810,"Caritas-Fastenopfer",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C351,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035820,"Spenden verschiedene",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$2","v":85010}]
["275035820_WL",{"$f":"B332","v":"Spenden verschiedene"},{"$f":"C332","v":"Weiterleitung an Dritte"},{"$f":"$H$5","v":85080}]
[275035830,"Servicestelle Ehrena",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010}]
[275035831,"BZ Weihnachtsaktion",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$5","v":85080}]
[275035832,"Servicestelle EA",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010}]
[275035840,"Babybesuchsdienst",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C356,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035850,"Flüchtlingshilfe",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C357,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035860,"Projekt JMD-Sprachun",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C358,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035870,"Orte des Zuhörens",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C359,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["275035870_WL",{"$f":"B340","v":"Orte des Zuhörens"},{"$f":"C340","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[275035880,"Projekt Trauerbrosc\"",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C360,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035890,"Inklusionscafe",{"$f":"$J$14","v":"Behindertenhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C362,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035930,"Qualifizierung und A",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C363,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["275035930_ZE",{"$f":"B344","v":"Qualifizierung und A"},{"$f":"C344","v":"Arbeitshilfen"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C364,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035931,"Guter Start ins Fami",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C368,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C369,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[275035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120},{"$f":"IF(ISERROR(MATCH(C371,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[285035710,"Fahrgelder VAB-O FKS",{"$f":"$J$16","v":"Jugendberufshilfe"},{"$f":"$H$5","v":85080}]
[285035711,"monatl. Spende Bauer",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C374,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[285035712,"div. Spenden A+B",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C375,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[285035713,"Spenden Zeitungen A",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C376,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[95035700,"SPENDEN KiStift ES-N",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C377,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["095035700_WL",{"$f":"B354","v":"SPENDEN KiStift ES-N"},{"$f":"C354","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
[95035710,"Spenden 44 EB NT",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C380,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035711,"Spenden 45 NT-Taf.",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C381,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035711,"Spenden 45 NT-Taf.",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C386,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035712,"Warenspende Tafel NT",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C398,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035720,"Spenden RT Indiv.Hil",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[95035721,"Spenden RT-",{"$f":"$J$10","v":"Familienhilfen"},85010]
[95035722,"Spenden RT- Elisabet",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C399,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035723,"Spenden RT - GEA",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C401,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035725,"Spenden RT- V.Müller Rtl",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[95035726,"Spenden Merhawi RT",{"$f":"$J$13","v":"Migration"},{"$f":"$H$3","v":85060}]
["95035726_KST","Spenden Merhawi RT",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[95035728,"Ambrosiana Mailand",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[95035729,"SPENDE Integrationsb",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
[95035730,"Spenden 55 Carisatt",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[95035731,"Sp Türöffner",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[95035740,"Spenden 56 CZ ES-EZ",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
["095035740_WL",{"$f":"B371","v":"Spenden 56 CZ ES-EZ"},{"$f":"C371","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C402,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035741,"Sp.Weihnachtsstern E",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[95035742,"Spenden 57-Sol.Hand.",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[95035743,"Spenden ES Gregori S",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$2","v":85010}]
[95035744,"Spenden f. KST 8937",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010}]
[95035745,"Spenden Essl. Zeitun",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080}]
[95035746,"Flüchtlingshilfe",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
["095035746_WL",{"$f":"B378","v":"Flüchtlingshilfe"},{"$f":"C378","v":"Migration"},{"$f":"$H$3","v":85060}]
[95035749,"SPENDE Harfe ES",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[95035750,"Spenden d. Region",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[95035751,"Spenden SLB CZ GP",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[95035752,"Spenden Train",{"$f":"$J$8","v":"Arbeitshilfen"},85010,{"$f":"IF(ISERROR(MATCH(C407,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035753,"Sp.Orte des Zuhören",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[95035754,"Sp.Carisatt GP",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[95035755,"Spende Kinderstiftun",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,""]
[95035756,"Sp.Carisatt Geisling",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[95035757,"Sp.Caritaszentrum GP",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,""]
[95035759,"Sp.Familientreff",{"$f":"$J$10","v":"Familienhilfen"},85010,""]
[95035761,"Sp.Carisatt Süßen",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[95035762,"Warenspenden Carisat",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C415,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035763,"Sp.Psy.Beratungsstel",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C416,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035765,"NWZ AE Alleinerziehe",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C417,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035766,"Sp.Stgt.Zeitung",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C418,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035768,"NWZ-Kühlschränke",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},{"$f":"IF(ISERROR(MATCH(C419,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035771,"Sp. Mach Dich Stark",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
[95035772,"GP Integrationsbegle",{"$f":"$J$13","v":"Migration"},{"$f":"$H$5","v":85080}]
[95035781,"Spende-Mailing RT",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C420,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035782,"Spende-Mail.ES",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C421,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035784,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[95035785,"Spenden ES Weihn.Ste Esslingen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C422,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035786,"Spenden RT Weihn.Ste Reutlinge",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C423,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[95035787,"Sp.Sterntaler",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[95035788,"Sp. Mu T",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[95035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[95035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[125035500,"Spenden SLB",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[125035520,"Spenden 9 Train",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[125035560,"Sp. Orte des Zuhören",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C427,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[125035700,"Spenden 40 Carisatt",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C428,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[125035701,"Spenden 41 Carisatt",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[125035702,"Spenden 42 CZ GP",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[125035704,"Spenden Familientref",{"$f":"$J$10","v":"Familienhilfen"},85010]
["125035704_WL",{"$f":"B413","v":"Spenden Familientref"},{"$f":"C413","v":"Familienhilfen"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C432,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[125035705,"Carisatt Süssen",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010},""]
[125035706,"Warenspenden Carisat",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[125035707,"Intakt Kirchheim",{"$f":"$J$8","v":"Arbeitshilfen"},85010,""]
[125035710,"Psych. Beratungsstel",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,""]
[125035743,"Weichenstellung KFD",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010,""]
[125035755,"Spenden AidA",{"$f":"$J$10","v":"Familienhilfen"},85010,""]
[125035760,"Spenden KSB",{"$f":"$J$10","v":"Familienhilfen"},85010,""]
[125035761,"Alleinerziehende AE",{"$f":"$J$10","v":"Familienhilfen"},85010,""]
[125035765,"Sp.Stuttgarter Zeitu",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$5","v":85080},""]
[125035785,"Advent/ 1 Mill.Stern",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},""]
["125035785_WL",{"$f":"B424","v":"Advent/ 1 Mill.Stern"},{"$f":"C424","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060},""]
[65035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[65035100,"Spende Schatzsucher",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C444,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035110,"Allg. Spenden CZ Böb",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,""]
[65035120,"Zapp Zerapp",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,""]
[65035130,"Spenden CZ Sindelfin",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,""]
[65035200,"Spende Stromsparhelf",{"$f":"$J$8","v":"Arbeitshilfen"},85010,""]
[65035300,"Spende Orte des Zuhö",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[65035350,"Spende HP-IPG Projek",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[65035400,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[65035570,"Spenden KSB Tübingen",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C465,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035580,"Spende CZ Tübingen",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,""]
[65035590,"Spenden Alles begin\"",{"$f":"$J$10","v":"Familienhilfen"},85010,""]
[65035600,"Spenden Beihilfe Tüb",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[65035700,"Sp. Fairkauf u Begeg",{"$f":"$J$8","v":"Arbeitshilfen"},85010,""]
[65035701,"Sp. Bedürftige Horb",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[65035702,"Allgemeine Sp. Horb",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,""]
[65035703,"Sp CARISATT Horb",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[65035704,"Sp Drachen-Ei Horb",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C475,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035705,"Sp CARISATT Calw",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[65035706,"Sp. KSB Calw",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C477,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035707,"Spende CZ Calw",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C478,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035708,"Sp. Bedürftige Calw",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C479,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035711,"Sp. für Schulmateria Calw",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C481,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035712,"Sp. ProjektPASTA\" C Calw\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C482,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035713,"Spende SLB Horb",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C483,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035714,"Spenden Goldmund",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[65035715,"Spende Allgemein Böb",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[65035716,"Mach dich Strark 201",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[65035717,"Spende Schwimmen für",{"$f":"$J$10","v":"Familienhilfen"},85010]
[65035718,"Spende Stromsparchec",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[65035719,"Spende Maloase KSB B Böblingen",{"$f":"$J$10","v":"Familienhilfen"},85010]
[65035720,"Spenden f Flüchtling",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C484,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035721,"Spenden Flüchtlingsh",{"$f":"$J$13","v":"Migration"},85010]
[65035722,"Spenden IVDE",{"$f":"$J$13","v":"Migration"},85010]
[65035723,"Spende Altersarmut",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[65035724,"Spende CariCafe/INKU",{"$f":"$J$10","v":"Familienhilfen"},85010]
[65035725,"Altersarmut LKR Calw",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010]
[65035726,"Ambrosiana Mailand",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[65035727,"Wohnraumoffensive Ca",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$2","v":85010}]
[65035740,"KSB- Spende",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C485,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035780,"Spende Caritas-Samml",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[65035800,"Spende Sahnehäubchen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[65035801,"Spende Aktion Sahneh",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[65035810,"Spende Powerfrauen",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},85010]
[65035850,"Spende Fastenopfer",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C502,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035853,"Spende für Sprachkur",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C505,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035888,"Spenden ohne Zweckan",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010,{"$f":"IF(ISERROR(MATCH(C507,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[65035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[65035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$4","v":85120}]
[195035000,"Kinder- u. Jugendarb",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C508,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035003,"Hilfsbedürftige SLB",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C509,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035004,"Maßnahmen Kontaktste",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C510,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035005,"Tanzgruppe",{"$f":"$J$13","v":"Migration"},85010]
[195035006,"Projekte im Kreis TU",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C512,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035008,"KSB-Gutscheine für K",{"$f":"$J$10","v":"Familienhilfen"},85010]
[195035009,"Bestattung Frühgebor",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C513,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035012,"Seniorennetzwerk",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C514,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035014,"Familien in Not TUT",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C515,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035015,"Arme Kinder Region T",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035016,"Oasentage TUT",{"$f":"$J$10","v":"Familienhilfen"},85010]
[195035017,"Diakonie Rottweil",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035018,"Kinderhilfe - Zeitun",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C533,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035019,"Aus Alt mach Neu - T",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035020,"AK Demenz TUT",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,{"$f":"IF(ISERROR(MATCH(C537,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035021,"KSB TUT - Prävention",{"$f":"$J$10","v":"Familienhilfen"},85010]
[195035022,"Flüchtlingshilfe TUT",{"$f":"$J$13","v":"Migration"},85010]
[195035023,"Unter den Regenboge\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
["195035023_WL","Unter den Regenboge\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
[195035024,"Prävention - KSB ZAK",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010}]
[195035025,"Familienpaten",{"$f":"$J$10","v":"Familienhilfen"},85010]
[195035026,"Lebensschule Rottwei",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035027,"Pack die Badehose ei",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035029,"Fair statt Flucht -",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035030,"Kinderfonds Hütchen",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035031,"Trossinger Tafel u.",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$3","v":85060}]
[195035033,"Miteinander - Fürein",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035100,"Spenden Diverse",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C538,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035101,"Schw.Ztg.aktion-Hosp",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$5","v":85080}]
[195035102,"schw.Ztg.aktion- WL",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$5","v":85080}]
[195035250,"Klienten JH und Obda",{"$f":"$J$7","v":"Wohnungslosenhilfe"},{"$f":"$H$2","v":85010}]
[195035251,"JH Beratungsstelle f",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[195035252,"Kapelle JakobusHaus",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[195035253,"Maßnahmen Klienten J",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C541,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035254,"Kunstprojekt Jakobus",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C542,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035255,"Albstädter Tafel",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C544,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035256,"Kühlwagen Albstädter",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C545,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035258,"Carmadio Boutique",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C546,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035259,"ILG-Stifftung Kapell",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010,{"$f":"IF(ISERROR(MATCH(C547,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035260,"Fußweg JakobusHaus","Wohnungslosenhilfe",85010,{"$f":"IF(ISERROR(MATCH(C548,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035261,"Sportangebot für Kli","Wohnungslosenhilfe",85010,{"$f":"IF(ISERROR(MATCH(C550,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035262,"Frauentreff JH","Wohnungslosenhilfe",85010,{"$f":"IF(ISERROR(MATCH(C551,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035263,"JH Frauen im Krieg\"\"","Wohnungslosenhilfe",85010]
[195035264,"JH Sternenpilgern\"\"","Wohnungslosenhilfe",85010]
[195035265,"JH Werkstatt","Wohnungslosenhilfe",85010]
[195035266,"JH WLH allgemein","Wohnungslosenhilfe",85010]
[195035267,"Wohninit. Türöffner",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035300,"Flüchtlinge Meßstett",{"$f":"$J$13","v":"Migration"},85010,{"$f":"IF(ISERROR(MATCH(C552,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035301,"Interkulturelle Spra",{"$f":"$J$13","v":"Migration"},85010]
[195035302,"Mach Dich Stark Fam\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
[195035303,"Menschen in Not ZAK",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035304,"Familien in Not Tafe",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035305,"Mach Dich Stark - SA",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010]
["195035305_WL","Mach Dich Stark - SA",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[195035306,"Sommerfreizeit AE",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010}]
[195035307,"Secontique",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035308,"Albstädter Tafel - L",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035309,"WOHNEN FÜR ALLE - ZA",{"$f":"$J$7","v":"Wohnungslosenhilfe"},85010]
[195035600,"Menschen in Not",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035601,"Alten u. Pflegediens",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010]
[195035610,"Erziehungsberatung",{"$f":"$J$10","v":"Familienhilfen"},85010,{"$f":"IF(ISERROR(MATCH(C558,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035620,"Hilfe für Familien",{"$f":"$J$10","v":"Familienhilfen"},85010]
[195035630,"Hilfsbedürftige SLB-",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C559,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035631,"Hilfsbedürftige Kind",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[195035632,"Christliche Patiente",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},85010,""]
[195035633,"RW-Bedürftige italie",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[195035670,"Familien in Not",{"$f":"$J$2","v":"Existenzsicherung"},85010,""]
[195035700,"Schulranzen - RW",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},85010,""]
[195035701,"Schulranzen - AE",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060}]
[195035702,"Schulranzen TUT",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C565,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035703,"Spenden zur Weiterle",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C567,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035704,"StromSparCheck Tuttl",{"$f":"$J$8","v":"Arbeitshilfen"},{"$f":"$H$2","v":85010}]
[195035705,"StroSparCheck AE",{"$f":"$J$8","v":"Arbeitshilfen"},85010,{"$f":"IF(ISERROR(MATCH(C570,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035706,"StromSparCheck RW",{"$f":"$J$8","v":"Arbeitshilfen"},85010]
[195035707,"Mehrgenerationenhaus",{"$f":"$J$10","v":"Familienhilfen"},85010]
[195035710,"AnTeilnahme\"\"",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C574,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035711,"Spenden ohne Zweckbi",{"$f":"$J$8","v":"Arbeitshilfen"},85010,{"$f":"IF(ISERROR(MATCH(C575,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035712,"Fastenopfer für vor",{"$f":"$J$2","v":"Existenzsicherung"},85010,{"$f":"IF(ISERROR(MATCH(C576,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[195035901,"Hilfsbedürftige Pers",{"$f":"$J$2","v":"Existenzsicherung"},85010]
[195035990,"CARITAS - SAMMLUNG",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[195035991,"FASTENOPFER",{"$f":"$J$3","v":"Caritasarbeit allgemein"},85010]
[16035030,"Ausgang Sammelmittel",{"$f":"$J$19","v":"Weiterleitung SaTa"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C578,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035080,"Ausgang Fastenopfer",{"$f":"$J$19","v":"Weiterleitung SaTa"},{"$f":"$H$3","v":85060},{"$f":"IF(ISERROR(MATCH(C580,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035330,"Hyundai Schule Südaf",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035333,"SP UNTERNEHMENSKOOPE",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[16035334,"Sp.IPG-engagiertKind./H.Kern\"",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C583,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035335,"LIA-Leben ist Angesagt",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C585,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035340,"SP BABY HOSPITAL BET",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035400,"SP HILFEN FÜR FAMILI",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C588,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035490,"SP MILDTÄTIGE ZW",{"$f":"$J$2","v":"Existenzsicherung"},{"$f":"$H$3","v":85060}]
[16035551,"ADOPTION/PFLEGEKINDE",{"$f":"$J$10","v":"Familienhilfen"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C590,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
["016035551_WL",{"$f":"B565","v":"ADOPTION/PFLEGEKINDE"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035553,"SP HABAKUK",{"$f":"$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85010},{"$f":"IF(ISERROR(MATCH(C591,$J:$J,0)),\"nicht zulässig\",\"\")","v":""}]
[16035554,"SP MIGRATION",{"$f":"$J$13","v":"Migration"},{"$f":"$H$2","v":85010}]
["16035554_CR","SP MIGRATION",{"$f":"#REF!","v":{"$error":"#REF!"}},85010]
[16035640,"SP-WL AN DCV (C-INTERNATIONAL)",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
["016035640_NWL",{"$f":"B570","v":"SP-WL AN DCV (C-INTERNATIONAL)"},{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[16035650,"Corona Mailand",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035660,"DiCV Projekt IT Ökon",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[16035680,"SP HOSPIZARBEIT ZW",{"$f":"$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$2","v":85010}]
[16035850,"SP BRECOVICA",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035950,"freie spende",{"$f":"$J$4","v":"Gemeindenahe Netzwerke"},{"$f":"$H$2","v":85010}]
["016035950_WL",{"$f":"B576","v":"freie spende"},{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035951,"SP MAILING-KAMPAGNE",{"$f":"$J$21","v":"Mailings"},{"$f":"$H$3","v":85060}]
["016035951_NWL",{"$f":"B578","v":"SP MAILING-KAMPAGNE"},{"$f":"$J$21","v":"Mailings"},{"$f":"$H$2","v":85010}]
[16035953,"MAILING-KAMPAGNE ENT",{"$f":"$J$21","v":"Mailings"},{"$f":"$H$3","v":85060}]
["01603595x_CR",{"$f":"B582","v":"SP MAILING-KAMPAGNE ENTER"},{"$f":"$J$23","v":"WL CR"},{"$f":"$H$2","v":85010}]
["01603595x_FSP",{"$f":"B583","v":"SP MAILING-KAMPAGNE ENTER"},{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
["016035954_KST",{"$f":"B585","v":"SP MAILING-KAMPAGNE ENTER"},{"$f":"$J$24","v":"Verwaltung Mailings"},{"$f":"$H$6","v":85022}]
["016035954_GST",{"$f":"B583","v":"SP MAILING-KAMPAGNE ENTER"},{"$f":"$J$24","v":"Verwaltung Mailings"},{"$f":"$H$2","v":85010}]
[16035954,"SP MAILING-KAMPAGNE ENTER",{"$f":"$J$21","v":"Mailings"},{"$f":"$H$3","v":85060}]
["016035955_CR",{"$f":"B588","v":"Spenden-Aktionen"},{"$f":"$J$22","v":"WL HbF"},{"$f":"$H$3","v":85060}]
["016035955_KST",{"$f":"B588","v":"Spenden-Aktionen"},{"$f":"$J$15","v":"Verwaltung"},{"$f":"$H$2","v":85010}]
[16035955,"Spenden-Aktionen",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16035956,"Anlass Spende (Fr. H",{"$f":"$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":85060}]
[16039470,"SP-WL IM HAUSE",{"$f":"$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85010}]
[336035000,"Diverse Spenden",{"$f":"$J$13","v":"Migration"},{"$f":"$H$3","v":85060}]

{"sheet":"GBXX_Vorjahr","index":29,"n_rows":339,"n_cols":11,"rows_kept":339,"cut":false,"hidden":false,"merged":[]}
["Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"-B2+C2","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"-B66+C66","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"-B130+C130","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"-B194+C194","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"-B258+C258","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"-B322+C322","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]

{"sheet":"GB01","index":30,"n_rows":30,"n_cols":16,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[16035030,"Ausgang Sammelmittel",0,{"$f":"K2-$N2-$P2","v":0},{"$f":"L2-$O2+$P2","v":0},{"$f":"SUM(C2:E2,M2)","v":0},{"$f":"IF(E2<-C2,-E2,C2)","v":0},{"$f":"-E2-G2","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A2,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung SaTa"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A2,SpBilanzVerd2023!$A:$A,0),4)","v":85060},0,0,{"$f":"SUM(N2:O2)","v":0},{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A2,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A2,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A2,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035040,"Großspende Ukraine z",-280000,{"$f":"K3-$N3-$P3","v":0},{"$f":"L3-$O3+$P3","v":0},{"$f":"SUM(C3:E3,M3)","v":-280000},{"$f":"IF(E3<-C3,-E3,C3)","v":0},{"$f":"-E3-G3","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A3,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A3,SpBilanzVerd2023!$A:$A,0),4)","v":85010},{"$f":"-SUMIF(GB01UB!$A:$A,$A3,GB01UB!$B:$B)","v":0},{"$f":"SUMIF(GB01UB!$A:$A,$A3,GB01UB!$C:$C)","v":0},{"$f":"SUM(N3:O3)","v":0},{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A3,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A3,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A3,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
["16035040_X","Großspende Ukraine z",null,{"$f":"K4-$N4-$P4","v":0},{"$f":"L4-$O4+$P4","v":36055.629999999997},{"$f":"SUM(C4:E4,M4)","v":36055.629999999997},{"$f":"IF(E4<-C4,-E4,C4)","v":0},{"$f":"-E4-G4","v":-36055.629999999997},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A4,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A4,SpBilanzVerd2023!$A:$A,0),4)","v":85010},{"$f":"-SUMIF(GB01UB!$A:$A,$A4,GB01UB!$B:$B)","v":0},{"$f":"SUMIF(GB01UB!$A:$A,$A4,GB01UB!$C:$C)","v":36055.629999999997},{"$f":"SUM(N4:O4)","v":0},{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A4,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A4,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A4,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035335,"LIA-Leben ist Angesagt",-4312.5,-650,0,-4962.5,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A5,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A5,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-650,0,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A5,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A5,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A5,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035340,"SP BABY HOSPITAL BET",-4492.1099999999997,-710.4,259,-4943.5099999999993,-259,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A6,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A6,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-710.4,259,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A6,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A6,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A6,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035551,"ADOPTION/PFLEGEKINDE",-2981.14,-4800,2551.6,-5229.5399999999991,-2551.6,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A7,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A7,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-4800,2551.6,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A7,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A7,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A7,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035553,"SP HABAKUK",-7885.79,0,0,-7885.79,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A8,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A8,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A8,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A8,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A8,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035554,"SP MIGRATION",0,-3782,0,-3782,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A9,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A9,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-3782,0,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A9,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A9,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A9,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035640,"SP-WL AN DCV (C-INTERNATIONAL)",0,-19431.650000000001,19392.05,-39.600000000002183,0,-19392.05,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A10,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A10,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-19431.650000000001,19392.05,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A10,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A10,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A10,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035670,"DiCV Projekt Persona",-70000,0,0,-70000,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A11,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A11,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A11,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A11,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A11,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035690,"M223 TM II Migration",-72480.929999999993,72480.929999999993,0,0,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A12,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A12,SpBilanzVerd2023!$A:$A,0),4)","v":85010},72480.929999999993,0,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A12,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A12,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A12,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035850,"SP BRECOVICA",-100,100,0,0,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A13,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A13,SpBilanzVerd2023!$A:$A,0),4)","v":85060},100,0,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A13,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A13,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A13,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035950,"freie spende",-19905.89,-5482.02,0,-25387.91,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A14,SpBilanzVerd2023!$A:$A,0),3)","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A14,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-5482.02,0,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A14,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A14,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A14,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035951,"SP MAILING-KAMPAGNE",-2213.4899999999998,-801.79,396.3,-2618.9799999999996,-396.3,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A15,SpBilanzVerd2023!$A:$A,0),3)","v":"Mailings"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A15,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-801.79,396.3,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A15,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A15,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A15,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035953,"MAILING-KAMPAGNE ENT",-2750,-2560,2162.5,-3147.5,-2162.5,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A16,SpBilanzVerd2023!$A:$A,0),3)","v":"Mailings"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A16,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-2560,2162.5,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A16,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A16,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A16,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035954,"SP MAILING-KAMPAGNE ENTER",-252915.7,{"$f":"K17-$N17-$P17","v":-666211.46},{"$f":"L17-$O17+$P17","v":5172.5},{"$f":"SUM(C17:E17,M17)","v":-913954.65999999992},{"$f":"IF(E17<-C17,-E17,C17)","v":-5172.5},{"$f":"-E17-G17","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A17,SpBilanzVerd2023!$A:$A,0),3)","v":"Mailings"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A17,SpBilanzVerd2023!$A:$A,0),4)","v":85060},{"$f":"-SUMIF(GB01UB!$A:$A,$A17,GB01UB!$B:$B)","v":-666211.46},{"$f":"SUMIF(GB01UB!$A:$A,$A17,GB01UB!$C:$C)","v":5172.5},{"$f":"SUM(N17:O17)","v":0},{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A17,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A17,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A17,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
["01603595x_CR","SP MAILING-KAMPAGNE ENTER",null,446117.13,0,446117.13,0,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A18,SpBilanzVerd2022!$A:$A,0),3)","v":"WL CR"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A18,SpBilanzVerd2022!$A:$A,0),4)","v":85010},{"$f":"-SUMIF(GB01UB!$A:$A,$A18,GB01UB!$B:$B)","v":446117.13},{"$f":"SUMIF(GB01UB!$A:$A,$A18,GB01UB!$C:$C)","v":0},{"$f":"SUM(N18:O18)","v":0},{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A18,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A18,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A18,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
["016035954_KST","SP MAILING-KAMPAGNE ENTER",null,{"$f":"K19-$N19-$P19","v":0},55323.42,55323.42,0,-55323.42,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A19,SpBilanzVerd2023!$A:$A,0),3)","v":"Verwaltung Mailings"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A19,SpBilanzVerd2023!$A:$A,0),4)","v":85022},{"$f":"-SUMIF(GB01UB!$A:$A,$A19,GB01UB!$B:$B)","v":0},{"$f":"SUMIF(GB01UB!$A:$A,$A19,GB01UB!$C:$C)","v":55323.42},0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A19,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A19,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A19,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035955,"Spenden-Aktionen",-642556.68999999994,-717256.54999999993,688523.23,-671290.00999999978,-642556.68999999994,-45966.540000000037,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A20,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A20,SpBilanzVerd2023!$A:$A,0),4)","v":85060},{"$f":"-SUMIF(GB01UB!$A:$A,$A20,GB01UB!$B:$B)","v":-717256.54999999993},{"$f":"SUMIF(GB01UB!$A:$A,$A20,GB01UB!$C:$C)","v":688523.23},0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A20,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A20,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A20,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
["016035955_CR","Spenden-Aktionen",null,0,0,51800,{"$f":"IF(E21<-C21,-E21,C21)","v":0},0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A21,SpBilanzVerd2023!$A:$A,0),3)","v":"Umbuchung Caritasregionen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A21,SpBilanzVerd2023!$A:$A,0),4)","v":85060},{"$f":"-SUMIF(GB01UB!$A:$A,$A21,GB01UB!$B:$B)","v":51800},{"$f":"SUMIF(GB01UB!$A:$A,$A21,GB01UB!$C:$C)","v":0},{"$f":"SUM(N21:O21)","v":51800},{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A21,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":51800},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A21,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A21,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
["016035955_KST","Spenden-Aktionen",null,0,19443.28,19443.28,{"$f":"IF(E22<-C22,-E22,C22)","v":0},-19443.28,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A22,SpBilanzVerd2023!$A:$A,0),3)","v":"Verwaltung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A22,SpBilanzVerd2023!$A:$A,0),4)","v":85010},{"$f":"-SUMIF(GB01UB!$A:$A,$A22,GB01UB!$B:$B)","v":0},{"$f":"SUMIF(GB01UB!$A:$A,$A22,GB01UB!$C:$C)","v":19443.28},0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A22,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A22,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A22,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035956,"Anlass Spende (Fr. H",-145,{"$f":"K23-$N23-$P23","v":-80},{"$f":"L23-$O23+$P23","v":0},{"$f":"SUM(C23:E23,M23)","v":-225},{"$f":"IF(E23<-C23,-E23,C23)","v":0},{"$f":"-E23-G23","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A23,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A23,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-80,0,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A23,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A23,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A23,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035958,"M224 Top Mailing -Li",-47476,47476,0,0,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A24,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A24,SpBilanzVerd2023!$A:$A,0),4)","v":85060},47476,0,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A24,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A24,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A24,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035959,"HbF 2022",0,0,0,0,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A25,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A25,SpBilanzVerd2023!$A:$A,0),4)","v":85060},0,0,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A25,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A25,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A25,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035960,"M227 WM 2022",-68281,68281,0,0,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A26,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A26,SpBilanzVerd2023!$A:$A,0),4)","v":85010},68281,0,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A26,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A26,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A26,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035961,"HbF 2022 ÜBERLAUF",0,0,0,0,{"$f":"IF(E27<-C27,-E27,C27)","v":0},0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A27,SpBilanzVerd2023!$A:$A,0),3)","v":"Mailings"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A27,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A27,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A27,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A27,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035962,"M231 JZWB 2022",0,0,0,0,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A28,SpBilanzVerd2023!$A:$A,0),3)","v":"Mailings"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A28,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A28,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A28,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A28,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16035963,"M232 TM 1 Armut",0,0,0,0,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A29,SpBilanzVerd2023!$A:$A,0),3)","v":"Mailings"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A29,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A29,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A29,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A29,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]
[16039470,"SP-WL IM HAUSE",0,-8905.5,8905.5,0,0,-8905.5,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A30,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A30,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-8905.5,8905.5,0,{"$f":"-SUM(IF(GB01UB!$A$1:$A$20000=$A30,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$B$1:$B$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A30,IF(GB01UB!$J$1:$J$20000=$O$1,GB01UB!$C$1:$C$20000)))","v":0},{"$f":"SUM(IF(GB01UB!$A$1:$A$20000=$A30,IF(GB01UB!$J$1:$J$20000=$P$1,GB01UB!$K$1:$K$20000)))","v":0}]

{"sheet":"GB01UB","index":31,"n_rows":11131,"n_cols":11,"rows_kept":4500,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
["Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[16035030,null,100,"S","UB CV-S Anonyme SP-WL -Obdachlosenhilfeee Olga-46",85060,2387028,"2023-03-08",3,null,{"$f":"-B2+C2","v":100}]
[16035030,null,-100,"S","UB CVS SP-WL Obdachlosenhilfe Olga46",39446,2387773,"2023-12-31",12,null,-100]
["16035040_X",null,36055.629999999997,"S","Aufl. Spende für Projekt CRM 2023",85010,2387817,"2023-12-31",13,null,36055.629999999997]
[16035335,null,312.5,"S","UB Enter -LiA 1.Q2023",39446,2387044,"2023-03-27",3,null,312.5]
[16035335,-1600,null,"H","UB SP Baumgärtner",39446,2387086,"2023-05-22",5,null,1600]
[16035335,287.5,null,"H","UB Enter LiA 04-06-2023",39446,2387136,"2023-06-19",6,null,-287.5]
[16035335,312.5,null,"H","Ub-LiA03/2023",39446,2387287,"2023-09-19",9,null,-312.5]
[16035335,null,-312.5,"S","Berischtigung Bel.2387044 Ub-LiA03/2023",39446,2387288,"2023-09-19",9,null,-312.5]
[16035335,337.5,null,"H","LiA 09/2023 Spenden UB aus Enter.",39446,2387289,"2023-09-19",9,null,-337.5]
[16035335,1000,null,"H","UB Kleidersamml.Ditzingen an LiA",39446,2387302,"2023-09-20",9,null,-1000]
[16035335,262.5,null,"H","UB LiA 10/2023",39446,2387432,"2023-11-24",11,null,-262.5]
[16035335,50,null,"H","UB LiA 11.-12.2023",39446,2387468,"2023-12-22",12,null,-50]
[16035340,259,null,"H","Legner, Spende Baby Hospital",39437,2387614,"2023-12-31",12,null,-259]
[16035340,null,259,"S","Legner, Spende Baby Hospital",85060,2387614,"2023-12-31",12,null,259]
[16035340,179,null,"H","URSULA BINDER",17020,"2666222/221/1/6/2023","2023-12-18",12,null,-179]
[16035340,272.39999999999998,null,"H","DIOEZESE ROTTENBURG-STUTTGART 220,00 Buschel+Buswallfahrt",17020,"2666222/224/3/4/2023","2023-12-30",12,null,-272.39999999999998]
[16035551,200,null,"H","MANFRED H ULER U. RENATE HAEUSSLER",17020,"2666222/1/1/8/2023","2023-01-02",1,null,-200]
[16035551,null,7000,"S","UB Beihilfe 1.AZ Gipsarbeiten Familie H.",85010,2387022,"2023-02-27",2,null,7000]
[16035551,null,30,"S","UB Beihilfe Klientin Frau P.F.",85010,2387023,"2023-02-27",2,null,30]
[16035551,null,20,"S","UB Beihilfe Klienntin Frau J.V.",85010,2387046,"2023-03-31",3,null,20]
[16035551,null,-7000,"S","Storno: UB Beihilfe 1.AZ Gipsarbeiten Familie H.",85010,2387022,"2023-05-31",5,null,-7000]
[16035551,null,71.599999999999994,"S","UB Beihilfe Fam Henkel",85010,2387146,"2023-06-26",6,null,71.599999999999994]
[16035551,null,780,"S","IB Beihilfe Henkel",85010,2387172,"2023-07-05",7,null,780]
[16035551,null,30,"S","UB Beihilfe Klientin JV   -2330090",85010,2387202,"2023-07-17",7,null,30]
[16035551,null,500,"S","UB Beihilfe Familie W",85010,2387203,"2023-07-17",7,null,500]
[16035551,null,20,"S","UB Beihilfe Pia Frey",85010,2387245,"2023-08-23",8,null,20]
[16035551,600,null,"H","MANFRED HU LER U. RENATE HAEUSSLER",17020,"2666222/163/4/2/2023","2023-09-26",9,null,-600]
[16035551,3500,null,"H","STEFAN MAUSER",17020,"2666222/187/2/4/2023","2023-10-31",10,null,-3500]
[16035551,null,600,"S","UB  Unterstütz  Marcinkovic",85010,2387443,"2023-11-30",11,null,600]
[16035551,500,null,"H","MANUELAEUGENIE HEPP-ROECK",17020,"2666222/204/2/2/2023","2023-11-23",11,null,-500]
[16035551,null,500,"S","Welfare Beihilfe Weihnachten 2023",85010,2387645,"2023-12-31",12,null,500]
[16035554,50,null,"H","Robert Scherm Migration",17082,"0001708801/23190/1/3/2023","2023-10-04",10,null,-50]
[16035554,50,null,"H","Stefan Rukavina Migration",17082,"0001708801/23191/1/1/2023","2023-10-05",10,null,-50]
[16035554,35,null,"H","Werner Kirchenbauer Geflüchtete",17082,"0001708801/23191/2/1/2023","2023-10-05",10,null,-35]
[16035554,150,null,"H","Ursula Ziegler",17082,"0001708801/23198/8/1/2023","2023-10-16",10,null,-150]
[16035554,80,null,"H","Horsch, Hansjuergen",17082,"0001708801/23203/6/4/2023","2023-10-23",10,null,-80]
[16035554,15,null,"H","UB Paypal Sp v. Mailing an Migration Ukraine Sander Heller.",39446,2387344,"2023-10-01",10,null,-15]
[16035554,50,null,"H","UB-Sp Annemari K. Merath für Ukrainehilfe",39446,2387359,"2023-10-01",10,null,-50]
[16035554,20,null,"H","Anna Giesselbach Ukrainehilfe",17082,"0001708801/23214/2/3/2023","2023-11-07",11,null,-20]
[16035554,150,null,"H","Werner Kirchenbauer Geflüchtete",17082,"0001708801/23218/1/1/2023","2023-11-13",11,null,-150]
[16035554,100,null,"H","ULLA GROHA geflüchtete Ukraine",17082,"0001708801/23219/6/1/2023","2023-11-14",11,null,-100]
[16035554,150,null,"H","Ursula Ziegler geflüchtete Urkaine",17082,"0001708801/23220/3/3/2023","2023-11-15",11,null,-150]
[16035554,100,null,"H","WILHELM ROESSLER Ukraine",17081,"0001708800/23129/7/1/2023","2023-12-12",12,null,-100]
[16035554,200,null,"H","PETER FLOR BARBARA FLOR Ukraine",17082,"0001708801/23237/17/1/2023","2023-12-08",12,null,-200]
[16035554,150,null,"H","Ursula Ziegler Ukraine",17082,"0001708801/23242/10/1/2023","2023-12-15",12,null,-150]
[16035554,40,null,"H","Kath. Kirchengemeinde SanktPeter und Paulus Sp.f. Ukraine",17082,"0001708801/23242/11/2/2023","2023-12-15",12,null,-40]
[16035554,100,null,"H","GERHARD KLEIN Ukraine",17082,"0001708801/23245/5/2/2023","2023-12-20",12,null,-100]
[16035554,300,null,"H","Werner Kirchenbauer Geflüchtete",17082,"0001708801/23249/1/2/2023","2023-12-29",12,null,-300]
[16035554,500,null,"H","franziska Werner geistkollerPaypal","In Aufteilung","17920/2023/12","2023-12-05",12,null,-500]
[16035554,110,null,"H","Otmar Lanz Ukraine","In Aufteilung","17920/2023/12","2023-12-05",12,null,-110]
[16035554,110,null,"H","Lukas Hildebrand Ukraine PP","In Aufteilung","17920/2023/12","2023-12-05",12,null,-110]
[16035554,110,null,"H","Hanspeter Wolf Ukraine","In Aufteilung","17920/2023/12","2023-12-05",12,null,-110]
[16035554,110,null,"H","Rainer Pfaff Ukraine","In Aufteilung","17920/2023/12","2023-12-05",12,null,-110]
[16035554,110,null,"H","Klaus Willauer Ukraine","In Aufteilung","17920/2023/12","2023-12-05",12,null,-110]
[16035554,110,null,"H","Helmut Willauer Ukraine","In Aufteilung","17920/2023/12","2023-12-05",12,null,-110]
[16035554,500,null,"H","Stefan Weber Ukraine PP","In Aufteilung","17920/2023/12","2023-12-05",12,null,-500]
[16035554,50,null,"H","Paypal Johner, Klaus, Rottenburg am Neckar, 15.12.2023, Mailing 16035554 Migrati",17920,"17920/2023/12","2023-12-29",12,null,-50]
[16035554,200,null,"H","Paypal Schön, Markus, Erlangen, 18.12.2023, Mailing 16035554 Migration",17920,"17920/2023/12","2023-12-29",12,null,-200]
[16035554,132,null,"H","KATH.KIRCHENGEM.OEDHEIM",17020,"2666222/222/1/6/2023","2023-12-19",12,null,-132]
[16035640,300,null,"H","Ansgar Stickeler Erdbebenhilfe Türkei-Syrie","In Aufteilung","17920/2023/02","2023-02-20",2,null,-300]
[16035640,300,null,"H","Ansger Stickeler Erdbeben Syrien/Türkei","In Aufteilung","17920/2023/03","2023-02-28",2,null,-300]
[16035640,null,600,"S","UB DCV Freiburg, WL. Sp. Ukraine + Pakistan + Namibia Mai 20.01.23",85060,2387024,"2023-02-27",2,null,600]
[16035640,300,null,"H","UB SP Türkei-Syrien",35931,2387032,"2023-02-28",2,null,-300]
[16035640,null,9859.0400000000009,"S","UB Erdbebeben Syrien- Türkei Katastrophenhilfe",85060,2387049,"2023-03-31",3,null,9859.0400000000009]
[16035640,-200,null,"H","UB Kath Uttenweiler Freie Sp",39446,2387071,"2023-03-31",3,null,{"$f":"-B66+C66","v":200}]
[16035640,100,null,"H","UB Ann.Bäumen Erdbeben",39446,2387071,"2023-03-31",3,null,-100]
[16035640,5000,null,"H","FRANZISKANERINNENVON REUTEE. V.",17020,"2666222/38/1/5/2023","2023-03-06",3,null,-5000]
[16035640,83.42,null,"H","VINZENZ VON PAULHOSPITAL GGMBH",17020,"2666222/41/1/4/2023","2023-03-09",3,null,-83.42]
[16035640,161.72,null,"H","KATH. KIRCHENPFL. GATTNAU Z.H. HERBERT K",17020,"2666222/42/2/2/2023","2023-03-10",3,null,-161.72]
[16035640,533.14,null,"H","KATH.KIRCHENPFLEGE BODNEGGZ. HD. HERRN N",17020,"2666222/42/2/6/2023","2023-03-10",3,null,-533.14]
[16035640,615.76,null,"H","KATH. KIRCHENGEMEINDE HUETTL. DR. PIUS O",17020,"2666222/42/3/2/2023","2023-03-10",3,null,-615.76]
[16035640,99.4,null,"H","KATHOLISCHE KIRCHENPFLEGE HERLAZHOFEN",17020,"2666222/43/1/4/2023","2023-03-13",3,null,-99.4]
[16035640,67.08,null,"H","KATH. KIRCHENPFLEGE R TTINGEN",17020,"2666222/44/1/7/2023","2023-03-14",3,null,-67.08]
[16035640,161.15,null,"H","KATH. KIRCHENGEMEINDE OBERMARCHTAL",17020,"2666222/44/2/2/2023","2023-03-14",3,null,-161.15]
[16035640,735.85,null,"H","KATHOLISCHE GESAMTKIRCHENPFLEGE BIBERACH",17020,"2666222/44/2/3/2023","2023-03-14",3,null,-735.85]
[16035640,80.5,null,"H","KATH.KIRCHENPFL.SCHOEMBERG",17020,"2666222/45/1/4/2023","2023-03-15",3,null,-80.5]
[16035640,588.13,null,"H","KATH. KIRCHENGEMEINDE DETTINGEN",17020,"2666222/45/2/1/2023","2023-03-15",3,null,-588.13]
[16035640,80.5,null,"H","KATHOLISCHE GESAMTKIRCHENPFLEGE BIBERACH",17020,"2666222/47/1/4/2023","2023-03-17",3,null,-80.5]
[16035640,608.54,null,"H","GESAMTKIRCHENGEMEINDE MASELHEIM",17020,"2666222/47/2/2/2023","2023-03-17",3,null,-608.54]
[16035640,617.45000000000005,null,"H","KATH.KIRCHENG.HEIL.KREUZ NEUENBUERG-BIRK",17020,"2666222/47/2/3/2023","2023-03-17",3,null,-617.45000000000005]
[16035640,82.6,null,"H","KATH. KIRCHENPFLEGE FACHSF.",17020,"2666222/48/1/1/2023","2023-03-20",3,null,-82.6]
[16035640,86.1,null,"H","KATH. KIRCHENPFLEGE ST. GEORG OCHSENHAUS",17020,"2666222/48/1/2/2023","2023-03-20",3,null,-86.1]
[16035640,157.69999999999999,null,"H","KATH. KIRCHENPFLEGE ST. GEORG OCHSENHAUS",17020,"2666222/48/1/5/2023","2023-03-20",3,null,-157.69999999999999]
[16035640,200,null,"H","KATH.KIRCHENPFLEGE UTTENWEILER",17020,"2666222/48/1/6/2023","2023-03-20",3,null,-200]
[16035640,83.8,null,"H","KATH. PFARRAMT SCHEMMERBERG",17020,"2666222/49/1/5/2023","2023-03-21",3,null,-83.8]
[16035640,138.4,null,"H","KATH. KIRCHENPFLEGE INGERKINGEN",17020,"2666222/49/1/6/2023","2023-03-21",3,null,-138.4]
[16035640,215.1,null,"H","KATH.KIRCHENPFLEGE ASSMANNSHARDT",17020,"2666222/49/2/2/2023","2023-03-21",3,null,-215.1]
[16035640,371.8,null,"H","KATH. KIRCHENPFLEGE LANGENSCHEMMERN",17020,"2666222/49/2/3/2023","2023-03-21",3,null,-371.8]
[16035640,86.27,null,"H","KATH. KIRCHENGEMEINDE STETTEN",17020,"2666222/51/1/2/2023","2023-03-23",3,null,-86.27]
[16035640,174.5,null,"H","KATH. KIRCHENG. NIEDERSTOTZINGEN",17020,"2666222/51/1/4/2023","2023-03-23",3,null,-174.5]
[16035640,346,null,"H","KATH. KIRCHENGEM. OBERSTOTZ. KIRCHENPFLE",17020,"2666222/51/1/5/2023","2023-03-23",3,null,-346]
[16035640,70.25,null,"H","KATH.KIRCHENGEM. STEINHAUSEN",17020,"2666222/53/1/7/2023","2023-03-27",3,null,-70.25]
[16035640,112.8,null,"H","KATH. KIRCHENGEMEINDE MITTELBUCH",17020,"2666222/53/2/3/2023","2023-03-27",3,null,-112.8]
[16035640,128.4,null,"H","KATH. KIRCHENGEMEINDE ROTTUM",17020,"2666222/53/2/4/2023","2023-03-27",3,null,-128.4]
[16035640,136.19999999999999,null,"H","KATH.KIRCHENGEMEINDE BELLAMONT PATER SCH",17020,"2666222/53/2/5/2023","2023-03-27",3,null,-136.19999999999999]
[16035640,145,null,"H","KATH. KIRCHENPFLEGE MUTTENSWEILER",17020,"2666222/53/2/6/2023","2023-03-27",3,null,-145]
[16035640,254.6,null,"H","KATH. KIRCHENPFLEGE HOHENSTADT",17020,"2666222/54/1/4/2023","2023-03-28",3,null,-254.6]
[16035640,703.2,null,"H","KATH. KIRCHENGDE. L TZENHARDT",17020,"2666222/54/1/5/2023","2023-03-28",3,null,-703.2]
[16035640,138.9,null,"H","KATH.KIRCHENGEM. RINGSCHNAIT",17020,"2666222/55/1/6/2023","2023-03-29",3,null,-138.9]
[16035640,178.97,null,"H","KATH. KIRCHENPFLEGE VOGT Erdbeben.",17020,"2666222/56/2/3/2023","2023-03-30",3,null,-178.97]
[16035640,704.7,null,"H","KATH. KIRCHENGEMEINDE ST. PETRUS U. PAUL Erdbeben.",17020,"2666222/56/2/5/2023","2023-03-30",3,null,-704.7]
[16035640,128.05000000000001,null,"H","KATH.KIRCHENPFL.CHRISTAZHOFEN Z.H. NORBE Erdbeben",17020,"2666222/57/2/1/2023","2023-03-31",3,null,-128.05000000000001]
[16035640,161.5,null,"H","KATH.KIRCHENPFLEGE ROHRDORF Erdbeben",17020,"2666222/57/2/2/2023","2023-03-31",3,null,-161.5]
[16035640,100,null,"H","UB Sp. Erdbeben Syrien-Türk. I. Perkic v.BfS17083",35931,2387074,"2023-04-30",4,null,-100]
[16035640,239.5,null,"H","KATHOLISCHE KIRCHENGEMEINDEALTOBERNDORF",17020,"2666222/59/1/7/2023","2023-04-04",4,null,-239.5]
[16035640,135.91999999999999,null,"H","KATH.KIRCHENPFLEGE DIRGENHEIM Z.H. MONIK",17020,"2666222/63/1/6/2023","2023-04-12",4,null,-135.91999999999999]
[16035640,653.28,null,"H","KATHOLISCHE KIRCHENPFLEGE LANGENARGEN",17020,"2666222/65/1/6/2023","2023-04-14",4,null,-653.28]
[16035640,182.64,null,"H","KATH. KIRCHENPFLEGE STEINHAUSEN",17020,"2666222/66/1/5/2023","2023-04-17",4,null,-182.64]
[16035640,711.53,null,"H","KATH.KIRCHENPFL. MIETINGENHERR PFARRER D",17020,"2666222/66/1/6/2023","2023-04-17",4,null,-711.53]
[16035640,167.85,null,"H","KATH. KIRCHENPFLEGE ALTTANN",17020,"2666222/67/1/3/2023","2023-04-18",4,null,-167.85]
[16035640,289.72000000000003,null,"H","KATH. KIRCHENGEMEINDE OBERSULM Erdbeben Syrien -Türkei",17020,"2666222/71/1/3/2023","2023-04-24",4,null,-289.72000000000003]
[16035640,434.57,null,"H","KATH. KIRCHENGEMEINDE OBERSULM Erdbeben Syrien-Türkei",17020,"2666222/71/1/4/2023","2023-04-24",4,null,-434.57]
[16035640,-300,null,"H","Storno: Ansgar Stickeler Erdbebenhilfe Türkei-Syrie","In Aufteilung","17920/2023/02","2023-05-01",5,null,300]
[16035640,null,7093.45,"S","UB WL-SP Opfer Türkei/Syrien",85060,2387110,"2023-05-30",5,null,7093.45]
[16035640,37.46,null,"H","KATH. KIRCHENPFL. ROGGENZELL Erdbeben Syrien -Türkei",17020,"2666222/77/1/1/2023","2023-05-03",5,null,-37.46]
[16035640,259.85000000000002,null,"H","KATH.KIRCHENPFLEGE Erdbeben Syrien-Türkei",17020,"2666222/80/1/2/2023","2023-05-09",5,null,-259.85000000000002]
[16035640,null,397.31,"S","UB DCV Freib Erdbeben Syrien/Türkei",85060,2387135,"2023-06-19",6,null,397.31]
[16035640,66.45,null,"H","KATH. KIRCHENPFL. PRIMISWEILER",17020,"2666222/103/1/1/2023","2023-06-19",6,null,-66.45]
[16035640,100.66,null,"H","KATH. KIRCHENPFLEGE SCHWARZENBACH",17020,"2666222/104/1/2/2023","2023-06-20",6,null,-100.66]
[16035640,181.15,null,"H","KATH. KIRCHENPFLEGE DEWANGEN",17020,"2666222/105/1/1/2023","2023-06-21",6,null,-181.15]
[16035640,null,745.57,"S","UB Spenden Allg Erdbeben Syrien Türkei",85060,2387225,"2023-07-31",7,null,745.57]
[16035640,457.65,null,"H","KATH. KIRCHENPFLEGE ST. MICHAEL UNDST.GE",17020,"2666222/119/2/1/2023","2023-07-11",7,null,-457.65]
[16035640,52.47,null,"H","KATH. KIRCHENPFLEGE HASLACH",17020,"2666222/126/1/2/2023","2023-07-25",7,null,-52.47]
[16035640,12.96,null,"H","UB. Kollekte Erdbeben Syrien-Türkei",32050,2387262,"2023-08-30",8,null,-12.96]
[16035640,108.9,null,"H","KATH. KIRCHENPFLEGE ALTHEIM",17020,"2666222/143/1/2/2023","2023-08-23",8,null,-108.9]
[16035640,64.7,null,"H","KATH. KIRCHENPFLEGE ALBERWEILER",17020,"2666222/144/1/2/2023","2023-08-24",8,null,-64.7]
[16035640,696.68,null,"H","WL SP Erdbeben Syrien Türkei",85060,2387297,"2023-09-20",9,null,-696.68]
[16035640,-696.68,null,"H","Storno: WL SP Erdbeben Syrien Türkei",85060,2387297,"2023-09-20",9,null,696.68]
[16035640,null,696.68,"S","UB SP Erdbeben SYRIEN -Türkei",85060,2387297,"2023-09-20",9,null,{"$f":"-B130+C130","v":696.68}]
[16035640,397.31,null,"H","Korrektur: Rü.847,31€ C-International wegen dopp. WL",35931,2387594,"2023-12-31",12,null,-397.31]
[16035640,39.6,null,"H","KATH. KIRCHENPFLEGE HAILTINGEN Erdbeben Syrien/Türkei",17020,"2666222/226/1/3/2023","2023-12-30",12,null,-39.6]
[16035690,150,null,"H","Gabriele Bamberger",17082,"1708801/1/1/1/2023","2023-01-02",1,null,-150]
[16035690,40,null,"H","Maria Atzmueller",17082,"1708801/1/11/3/2023","2023-01-02",1,null,-40]
[16035690,50,null,"H","Maria Atzmueller",17082,"1708801/1/3/4/2023","2023-01-02",1,null,-50]
[16035690,300,null,"H","Berthold Saup o. Hedwig Miller-Saup",17082,"1708801/11/2/2/2023","2023-01-16",1,null,-300]
[16035690,50,null,"H","Maria Atzmueller",17082,"1708801/14/1/3/2023","2023-01-19",1,null,-50]
[16035690,70,null,"H","Maria Atzmueller",17082,"1708801/15/1/1/2023","2023-01-20",1,null,-70]
[16035690,50,null,"H","Maria Atzmueller",17082,"1708801/18/1/1/2023","2023-01-25",1,null,-50]
[16035690,400,null,"H","Gero Flucke",17082,"1708801/22/2/1/2023","2023-01-31",1,null,-400]
[16035690,50,null,"H","Maria Atzmueller",17082,"1708801/3/1/1/2023","2023-01-04",1,null,-50]
[16035690,150,null,"H","PayPal Martin Niebling","In Aufteilung","17920/2023/01","2023-01-01",1,null,-150]
[16035690,200,null,"H","PayPal Solgeigh Hööne-Beyer","In Aufteilung","17920/2023/01","2023-01-01",1,null,-200]
[16035690,100,null,"H","Maria Atzmueller",17082,"1708801/26/1/2/2023","2023-02-06",2,null,-100]
[16035690,10,null,"H","Maria Atzmueller",17082,"1708801/31/2/3/2023","2023-02-13",2,null,-10]
[16035690,200,null,"H","Josef Schelble",17082,"1708801/32/2/2/2023","2023-02-14",2,null,-200]
[16035690,50,null,"H","Maria Atzmueller",17082,"1708801/41/6/5/2023","2023-02-27",2,null,-50]
[16035690,15,null,"H","Maria Atzmueller",17082,"1708801/42/8/1/2023","2023-02-28",2,null,-15]
[16035690,50,null,"H","Maria Epple",17082,"1708801/43/8/1/2023","2023-03-01",3,null,-50]
[16035690,50,null,"H","DORIS BURGER",17082,"1708801/46/3/1/2023","2023-03-06",3,null,-50]
[16035690,50,null,"H","Jochen Friedrich Ukraine",17082,"1708801/47/1/2/2023","2023-03-07",3,null,-50]
[16035690,35,null,"H","Werner Kirchenbauer Ukraine",17082,"1708801/47/1/3/2023","2023-03-07",3,null,-35]
[16035690,16.47,null,"H","Kreditkartenspende- Bankgebühr v.Sp für Geflüchtete aus Ukrain über Mailingbank",41200,2387035,"2023-03-21",3,null,-16.47]
[16035690,883.53,null,"H","Kreditkartenspende- Bankgebühr v.Sp für Geflüchtete aus Ukrain über Mailingbank",39446,2387035,"2023-03-21",3,null,-883.53]
[16035690,-75450.929999999993,null,"H","Saldieren Sp. Mailings Kreditoren",39446,2387067,"2023-03-30",3,null,75450.929999999993]
[16035850,-100,null,"H","Ausgleich Brecovica an HbF.",39446,2387276,"2023-09-01",9,null,100]
[16035950,50,null,"H","MARIA LIEBHERR",17020,"2666222/1/1/6/2023","2023-01-02",1,null,-50]
[16035950,100,null,"H","CANSU LEBENSRAEUME GMBH",17020,"2666222/2/1/4/2023","2023-01-03",1,null,-100]
[16035950,30,null,"H","MECHTHILD SCHEFFLER",17020,"2666222/7/1/2/2023","2023-01-16",1,null,-30]
[16035950,50,null,"H","MARIA LIEBHERR",17020,"2666222/19/1/2/2023","2023-02-01",2,null,-50]
[16035950,100,null,"H","RALF BAUMANN",17020,"2666222/23/1/2/2023","2023-02-07",2,null,-100]
[16035950,30,null,"H","MECHTHILD SCHEFFLER",17020,"2666222/28/1/2/2023","2023-02-15",2,null,-30]
[16035950,265,null,"H","KATH.KIRCHENPFLEGE SCHOENAICH",17020,"2666222/28/1/6/2023","2023-02-15",2,null,-265]
[16035950,200,null,"H","UB Kath Uttenweiler FreieSp",39446,2387071,"2023-03-31",3,null,-200]
[16035950,50,null,"H","MARIA LIEBHERR",17020,"2666222/35/1/2/2023","2023-03-01",3,null,-50]
[16035950,30,null,"H","MECHTHILD SCHEFFLER",17020,"2666222/45/1/2/2023","2023-03-15",3,null,-30]
[16035950,90,null,"H","UB Kasse - 50 + 40 Barspenden allgemein.",35931,2387074,"2023-04-30",4,null,-90]
[16035950,50,null,"H","MARIA LIEBHERR",17020,"2666222/58/2/5/2023","2023-04-03",4,null,-50]
[16035950,30,null,"H","MECHTHILD SCHEFFLER",17020,"2666222/66/1/1/2023","2023-04-17",4,null,-30]
[16035950,50,null,"H","MARIA LIEBHERR",17020,"2666222/76/1/4/2023","2023-05-02",5,null,-50]
[16035950,1329.05,null,"H","KROO SECURITY AG 2/HOFACKERSTRASSE 72",17020,"2666222/76/2/1/2023","2023-05-02",5,null,-1329.05]
[16035950,96.91,null,"H","KROO SECURITY AG 2/HOFACKERSTRASSE 72",17020,"2666222/76/2/1/2023","2023-05-02",5,null,-96.91]
[16035950,30,null,"H","MECHTHILD SCHEFFLER",17020,"2666222/83/1/2/2023","2023-05-15",5,null,-30]
[16035950,30,null,"H","MECHTHILD SCHEFFLER",17020,"2666222/102/1/1/2023","2023-06-15",6,null,-30]
[16035950,50,null,"H","MARIA LIEBHERR",17020,"2666222/93/1/2/2023","2023-06-01",6,null,-50]
[16035950,30,null,"H","JOACHIM PAETZ UND ROSEMARIEPAETZ",17020,"2666222/99/2/2/2023","2023-06-12",6,null,-30]
[16035950,50,null,"H","MARIA LIEBHERR",17020,"2666222/113/1/6/2023","2023-07-03",7,null,-50]
[16035950,30,null,"H","MECHTHILD SCHEFFLER",17020,"2666222/122/1/1/2023","2023-07-17",7,null,-30]
[16035950,6.17,null,"H","UB Kleine Münzen 08/23 Rest Freie Spenden",39471,23872266,"2023-08-30",8,null,-6.17]
[16035950,50,null,"H","Liebherr Sp. Ub auf freie Sp.-Dauerauftrag.",39499,2387262,"2023-08-01",8,null,-50]
[16035950,30,null,"H","MECHTHILD SCHEFFLER",17020,"2666222/139/1/1/2023","2023-08-15",8,null,-30]
[16035950,-6.17,null,"H","Berichtig.wg.zulange UB- BelNr.23872266",39471,23872266,"2023-09-19",9,null,6.17]
[16035950,6.17,null,"H","Berichtig.wg.zulange UB- BelNr.23872266",39471,2387266,"2023-09-19",9,null,-6.17]
[16035950,300,null,"H","M.Josef",35931,2387341,"2023-09-30",9,null,-300]
[16035950,50,null,"H","MARIA LIEBHERR spende",17020,"2666222/150/1/1/2023","2023-09-01",9,null,-50]
[16035950,30,null,"H","MECHTHILD SCHEFFLER Dauerauftrag-Spende",17020,"2666222/156/1/2/2023","2023-09-15",9,null,-30]
[16035950,10,null,"H","LISA TIYAMIYU",17020,"2666222/157/1/2/2023","2023-09-18",9,null,-10]
[16035950,50,null,"H","RICHTER, HANS-WERNER",17020,"2666222/162/1/6/2023","2023-09-25",9,null,-50]
[16035950,30,null,"H","ANNITA SCHWALL",17020,"2666222/163/2/4/2023","2023-09-26",9,null,-30]
[16035950,23.6,null,"H","UB Hoffest 2023 Kasse -an freie SP.",35931,2387355,"2023-10-01",10,null,-23.6]
[16035950,173.51,null,"H","Safebag v 20.07.23 UB auf Kredotor",39446,2387359,"2023-10-01",10,null,-173.51]
[16035950,50,null,"H","MARIA LIEBHERR",17020,"2666222/167/3/6/2023","2023-10-02",10,null,-50]
[16035950,100,null,"H","JULIANE HAEFELE",17020,"2666222/169/3/1/2023","2023-10-05",10,null,-100]
[16035950,100,null,"H","FISEL, JOSEF",17020,"2666222/171/3/7/2023","2023-10-09",10,null,{"$f":"-B194+C194","v":-100}]
[16035950,30,null,"H","MECHTHILD SCHEFFLER",17020,"2666222/176/1/7/2023","2023-10-16",10,null,-30]
[16035950,64.510000000000005,null,"H","Fa Hacon kleine Münzen",17020,"2666222/180/4/2/2023","2023-10-20",10,null,-64.510000000000005]
[16035950,923.27,null,"H","CARITASV.DIOEZ. kleine Münzen",17020,"2666222/180/4/2/2023","2023-10-20",10,null,-923.27]
[16035950,30,null,"H","JOACHIM PAETZ UND ROSEMARIEPAETZ",17020,"2666222/181/2/2/2023","2023-10-23",10,null,-30]
[16035950,10,null,"H","JANITZEK, ANNEMARIE",17080,"0001708300/23231/1/2/2023","2023-11-28",11,null,-10]
[16035950,50,null,"H","MARIA LIEBHERR",17020,"2666222/188/1/1/2023","2023-11-01",11,null,-50]
[16035950,30,null,"H","MECHTHILD SCHEFFLER",17020,"2666222/198/1/3/2023","2023-11-15",11,null,-30]
[16035950,100,null,"H","UB Sp. IKA PERKIC Hauptbank",85200,2387552,"2023-12-30",12,null,-100]
[16035950,50,null,"H","MARIA LIEBHERR",17020,"2666222/210/1/7/2023","2023-12-01",12,null,-50]
[16035950,100,null,"H","ULRICH GOERTZ MARIANNE GOERTZ",17020,"2666222/215/1/6/2023","2023-12-08",12,null,-100]
[16035950,40,null,"H","GNEITING, JOHANNA",17020,"2666222/219/1/1/2023","2023-12-14",12,null,-40]
[16035950,30,null,"H","MECHTHILD SCHEFFLER",17020,"2666222/220/1/1/2023","2023-12-15",12,null,-30]
[16035950,50,null,"H","DR.DR. MARKUS MICHAEL ECKL",17020,"2666222/226/1/4/2023","2023-12-30",12,null,-50]
[16035950,100,null,"H","NEUFISCHER, HANS",17020,"2666222/228/4/5/2023","2023-12-30",12,null,-100]
[16035950,100,null,"H","RALF BAUMANN",17020,"2666222/228/4/6/2023","2023-12-30",12,null,-100]
[16035951,15,null,"H","UB Enter Sp. 01/23 R.Glaser Wiehnatssp.",35931,2387004,"2023-01-31",1,null,-15]
[16035951,20,null,"H","ELMAR U. MARGOT EDELMANN",17020,"2666222/6/1/1/2023","2023-01-13",1,null,-20]
[16035951,198.15,null,"H","UB Sp-WL an MdS (94)",35933,2387141,"2023-06-26",6,null,-198.15]
[16035951,null,198.15,"S","UB Sp-WL an MdS (94)",85060,2387141,"2023-06-26",6,null,198.15]
[16035951,120,null,"H","UB Sp f kath Kirche -Ukraine",39446,2387156,"2023-06-30",6,null,-120]
[16035951,50,null,"H","Karl R. ten Hoebel Armut in der Diözese R-S. Spende",35931,2387196,"2023-06-22",6,null,-50]
[16035951,30,null,"H","UB Topspender Welpert",35931,2387224,"2023-07-31",7,null,-30]
[16035951,50,null,"H","Roehberg J. Sp. über HbF Bank für MDS",39499,2387262,"2023-08-30",8,null,-50]
[16035951,198.15,null,"H","MDS 2. Auflösung Sp.WL an C-Stiftung",35933,2387274,"2023-08-31",8,null,-198.15]
[16035951,null,198.15,"S","MDS 2. Auflösung Sp.WL an C-Stiftung",85060,2387274,"2023-08-31",8,null,198.15]
[16035951,120,null,"H","UB Sp.Karl Geisselbrecht Sp Mailing WM2023",32000,2387552,"2023-12-30",12,null,-120]
[16035951,0.49,null,"H","UB Restcent -REST 2023",35933,2387779,"2023-12-31",12,null,-0.49]
[16035953,50,null,"H","Clemens Norz",17081,"1708800/2/11/1/2023","2023-01-03",1,null,-50]
[16035953,20,null,"H","Irmgard Schmid Straßenkinder in Bangladesch.",17081,"1708800/3/15/4/2023","2023-01-04",1,null,-20]
[16035953,-20,null,"H","Irmgard Schmid -Straßenkinder in Bangladesch-STORNO -da HbF 2022 (lt.Fr.Zaiser)",39446,2387020,"2023-01-13",1,null,20]
[16035953,50,null,"H","Clemens Norz",17081,"1708800/25/1/2/2023","2023-02-03",2,null,-50]
[16035953,200,null,"H","Carmen Klischies Erdbeben",17081,"1708800/30/1/1/2023","2023-02-13",2,null,-200]
[16035953,1000,null,"H","Dr. Max Gebhard",17081,"1708800/30/1/2/2023","2023-02-13",2,null,-1000]
[16035953,100,null,"H","Erich Braun Erdbeben Turkei-Syrien",17081,"1708800/31/1/2/2023","2023-02-14",2,null,-100]
[16035953,100,null,"H","Alois Schnell Katastrophenhilfe Erdbeben Türkei/Syrien - Enter über Kasse gebuch",17081,"1708800/40/1/1/2023","2023-02-28",2,null,-100]
[16035953,null,1300,"S","UB DCV Freiburg, WL. Sp. Ukraine + Pakistan + Namibia Mai 20.01.23",85060,2387024,"2023-02-27",2,null,1300]
[16035953,50,null,"H","Clemens Norz Dauerauftrag kein HbF -Spender",17081,"1708800/41/1/1/2023","2023-03-03",3,null,-50]
[16035953,100,null,"H","GERSTER, ALOIS Syrien -Erdbebe.",17081,"1708800/44/1/5/2023","2023-03-10",3,null,-100]
[16035953,null,200,"S","UB Erdbebeben Syrien- Türkei Katastrophenhilfe",85060,2387049,"2023-03-31",3,null,200]
[16035953,null,70,"S","UB Spenden  Erdbeben Syrien Türkei",85060,2387225,"2023-07-31",7,null,70]
[16035953,250,null,"H","PETER BERNHARD HEINKELE UNDFRAU EVA-MARI",17081,"0001708800/23089/1/1/2023","2023-09-13",9,null,-250]
[16035953,250,null,"H","PETER BERNHARD HEINKELE UNDFRAU EVA-MARI",17081,"0001708800/23089/1/2/2023","2023-09-13",9,null,-250]
[16035953,30,null,"H","Theresia Stetter Sp über HbF für Libyen",17081,"0001708800/23093/1/1/2023","2023-09-26",9,null,-30]
[16035953,200,null,"H","UB v. HbF an katastrophenhilfe Ukraine Heinkele",39446,2387284,"2023-09-14",9,null,-200]
[16035953,450,null,"H","WL SP Ukraine",85060,2387297,"2023-09-20",9,null,-450]
[16035953,250,null,"H","WL SP Erdbeben Marokko",85060,2387297,"2023-09-20",9,null,-250]
[16035953,-450,null,"H","Storno: WL SP Ukraine",85060,2387297,"2023-09-20",9,null,450]
[16035953,-250,null,"H","Storno: WL SP Erdbeben Marokko",85060,2387297,"2023-09-20",9,null,250]
[16035953,null,450,"S","UB SP Ukraine",85060,2387297,"2023-09-20",9,null,450]
[16035953,null,250,"S","UB SP Erdbeben Marokko",85060,2387297,"2023-09-20",9,null,250]
[16035953,80,null,"H","Rosemarie Johanna Spitznagel Syrien/Irak",17081,"0001708800/23103/1/1/2023","2023-10-25",10,null,-80]
[16035953,30,null,"H","Berta Grimm",17081,"0001708800/23104/1/1/2023","2023-10-26",10,null,-30]
[16035953,30,null,"H","UB Wolfgang Wilkler Eedbeben Türkei",39446,2387383,"2023-10-30",10,null,-30]
[16035953,40,null,"H","UB Korrektur Elisabeth Eytich Erdbeben Türkei über HbF",39446,2387383,"2023-10-30",10,null,-40]
[16035953,null,80,"S","UB 530,00 DCV Freiburg Div.Sp WL",85060,2387429,"2023-11-24",11,null,80]
[16035953,null,-187.5,"S","Differenz 2023, Klärung 2024",39446,2387878,"2023-12-31",13,null,-187.5]
[16035954,30,null,"H","Ingeborg Heupel",17082,"1708801/1/1/4/2023","2023-01-02",1,null,-30]
[16035954,10,null,"H","Franz-Josef Verhaeg",17082,"1708801/1/10/1/2023","2023-01-02",1,null,-10]
[16035954,5,null,"H","RADACZYNSKI, DANUTA",17082,"1708801/1/10/3/2023","2023-01-02",1,null,-5]
[16035954,70,null,"H","Reinhard und Edith Buchhold",17082,"1708801/1/10/4/2023","2023-01-02",1,null,-70]
[16035954,50,null,"H","NORBERT SCHOLZ",17082,"1708801/1/11/1/2023","2023-01-02",1,null,-50]
[16035954,25,null,"H","Ludwig Zernich",17082,"1708801/1/11/4/2023","2023-01-02",1,null,-25]
[16035954,10,null,"H","MANFRED LING",17082,"1708801/1/13/1/2023","2023-01-02",1,null,-10]
[16035954,50,null,"H","Emhardt, Herbert",17082,"1708801/1/2/2/2023","2023-01-02",1,null,{"$f":"-B258+C258","v":-50}]
[16035954,20,null,"H","KUHN, DIETER",17082,"1708801/1/2/4/2023","2023-01-02",1,null,-20]
[16035954,50,null,"H","RITA WALZ",17082,"1708801/1/3/3/2023","2023-01-02",1,null,-50]
[16035954,30,null,"H","Pohler, Burghart",17082,"1708801/1/3/5/2023","2023-01-02",1,null,-30]
[16035954,300,null,"H","Stefan Wilhelm Mayle",17082,"1708801/1/4/1/2023","2023-01-02",1,null,-300]
[16035954,30,null,"H","Jan Hofacker",17082,"1708801/1/4/2/2023","2023-01-02",1,null,-30]
[16035954,55,null,"H","CHRISTINE VORREITER",17082,"1708801/1/4/3/2023","2023-01-02",1,null,-55]
[16035954,20,null,"H","Guenter Wiedmannott",17082,"1708801/1/5/1/2023","2023-01-02",1,null,-20]
[16035954,50,null,"H","MARGARETE BAIER",17082,"1708801/1/5/3/2023","2023-01-02",1,null,-50]
[16035954,15,null,"H","ERWIN-THOMAS FRANK",17082,"1708801/1/5/4/2023","2023-01-02",1,null,-15]
[16035954,30,null,"H","Wolpert, Adolf",17082,"1708801/1/5/5/2023","2023-01-02",1,null,-30]
[16035954,50,null,"H","Fischer, Martin",17082,"1708801/1/6/1/2023","2023-01-02",1,null,-50]
[16035954,20,null,"H","Marion Buechele",17082,"1708801/1/6/3/2023","2023-01-02",1,null,-20]
[16035954,30,null,"H","Barbara Meissner",17082,"1708801/1/6/4/2023","2023-01-02",1,null,-30]
[16035954,100,null,"H","Richard Ihle",17082,"1708801/1/7/1/2023","2023-01-02",1,null,-100]
[16035954,200,null,"H","Peter Wiggermann",17082,"1708801/1/7/3/2023","2023-01-02",1,null,-200]
[16035954,50,null,"H","Roland Heini",17082,"1708801/1/7/5/2023","2023-01-02",1,null,-50]
[16035954,10,null,"H","Mathias Messmer",17082,"1708801/1/8/1/2023","2023-01-02",1,null,-10]
[16035954,20,null,"H","Karl-Heinz Heller Anna Heller",17082,"1708801/1/8/2/2023","2023-01-02",1,null,-20]
[16035954,25,null,"H","Dr. Stephan Wilske",17082,"1708801/1/8/4/2023","2023-01-02",1,null,-25]
[16035954,10,null,"H","Michael u. BrigitteRenner",17082,"1708801/1/9/2/2023","2023-01-02",1,null,-10]
[16035954,10,null,"H","Markus Schmelcher",17082,"1708801/1/9/3/2023","2023-01-02",1,null,-10]
[16035954,20,null,"H","Ilse Muller",17082,"1708801/1/9/4/2023","2023-01-02",1,null,-20]
[16035954,52,null,"H","MARLENE SCHOEBA",17082,"1708801/10/1/1/2023","2023-01-13",1,null,-52]
[16035954,50,null,"H","Anton Schwarz",17082,"1708801/10/1/4/2023","2023-01-13",1,null,-50]
[16035954,15,null,"H","Werner Schauble",17082,"1708801/11/1/3/2023","2023-01-16",1,null,-15]
[16035954,1023.75,null,"H","gut.org gemeinnutzige Aktiengesellschaft",17082,"1708801/11/2/1/2023","2023-01-16",1,null,-1023.75]
[16035954,20,null,"H","Luitgard Vogt",17082,"1708801/11/2/3/2023","2023-01-16",1,null,-20]
[16035954,10,null,"H","Gabriele Matt",17082,"1708801/11/2/4/2023","2023-01-16",1,null,-10]
[16035954,180,null,"H","Fehr, Johannes",17082,"1708801/12/1/2/2023","2023-01-17",1,null,-180]
[16035954,100,null,"H","Achim und Elisabeth Wohlleben",17082,"1708801/12/2/2/2023","2023-01-17",1,null,-100]
[16035954,30,null,"H","Josef Lohner",17082,"1708801/12/2/3/2023","2023-01-17",1,null,-30]
[16035954,30,null,"H","HEIKO MULLER",17082,"1708801/12/2/4/2023","2023-01-17",1,null,-30]
[16035954,10,null,"H","Ulrich Wulfert",17082,"1708801/13/1/1/2023","2023-01-18",1,null,-10]
[16035954,10,null,"H","Yves Malterre",17082,"1708801/13/1/3/2023","2023-01-18",1,null,-10]
[16035954,50,null,"H","PETER U. MARIA KRAMER",17082,"1708801/13/2/2/2023","2023-01-18",1,null,-50]
[16035954,100,null,"H","Schmid, Klemens",17082,"1708801/14/1/1/2023","2023-01-19",1,null,-100]
[16035954,50,null,"H","Gudrun Abrell",17082,"1708801/15/1/3/2023","2023-01-20",1,null,-50]
[16035954,150,null,"H","Kerstin Scheffler",17082,"1708801/17/1/1/2023","2023-01-24",1,null,-150]
[16035954,50,null,"H","Beate Kanisch. Tafelladen Calw (06)",17082,"1708801/17/1/2/2023","2023-01-24",1,null,-50]
[16035954,25,null,"H","Eva-Maria Kreuz",17082,"1708801/17/1/3/2023","2023-01-24",1,null,-25]
[16035954,50,null,"H","LUDOMIRA SOCHACKI",17082,"1708801/19/1/2/2023","2023-01-26",1,null,-50]
[16035954,10,null,"H","Carola Schneider",17082,"1708801/2/1/1/2023","2023-01-03",1,null,-10]
[16035954,2000,null,"H","Carsten Durr",17082,"1708801/2/1/3/2023","2023-01-03",1,null,-2000]
[16035954,100,null,"H","Maria Grimbacher",17082,"1708801/2/1/4/2023","2023-01-03",1,null,-100]
[16035954,50,null,"H","MARIA PFUHL",17082,"1708801/2/1/5/2023","2023-01-03",1,null,-50]
[16035954,30,null,"H","Magdalena Beck",17082,"1708801/20/1/1/2023","2023-01-27",1,null,-30]
[16035954,55,null,"H","Erdmann Thiele Erika Thiele",17082,"1708801/21/1/1/2023","2023-01-30",1,null,-55]
[16035954,50,null,"H","Hehn, Annemarie",17082,"1708801/21/1/2/2023","2023-01-30",1,null,-50]
[16035954,15,null,"H","Tobias Steinbruck",17082,"1708801/22/1/3/2023","2023-01-31",1,null,-15]
[16035954,55,null,"H","Dey, Beate",17082,"1708801/22/2/2/2023","2023-01-31",1,null,-55]
[16035954,10,null,"H","Laszlo Keszleri u. ElisabethKeszleri",17082,"1708801/22/2/3/2023","2023-01-31",1,null,-10]
[16035954,883.53,null,"H","VR Payment GmbH",17082,"1708801/3/1/4/2023","2023-01-04",1,null,-883.53]
[16035954,300,null,"H","GUIDO BERNHARD",17082,"1708801/4/1/3/2023","2023-01-05",1,null,-300]
[16035954,15,null,"H","Christian Willmann",17082,"1708801/4/1/4/2023","2023-01-05",1,null,-15]
[16035954,80,null,"H","FRANZ-JOSEF LANDWEHR CHRISTA LANDWEHR",17082,"1708801/4/3/3/2023","2023-01-05",1,null,-80]
[16035954,20,null,"H","Anna Altenhoefer",17082,"1708801/4/3/4/2023","2023-01-05",1,null,-20]
[16035954,10,null,"H","Yves Malterre",17082,"1708801/5/1/2/2023","2023-01-06",1,null,-10]
[16035954,10,null,"H","AWIN AG",17082,"1708801/5/2/1/2023","2023-01-06",1,null,-10]
[16035954,50,null,"H","Uta Isaac",17082,"1708801/6/1/2/2023","2023-01-09",1,null,-50]
[16035954,50,null,"H","Uta Isaac",17082,"1708801/6/1/3/2023","2023-01-09",1,null,-50]
[16035954,15,null,"H","Tobias Steinbruck",17082,"1708801/6/1/4/2023","2023-01-09",1,null,-15]
[16035954,288.5,null,"H","Rainer Pohl",17082,"1708801/6/2/1/2023","2023-01-09",1,null,-288.5]
[16035954,15,null,"H","Christina Lydia Joos",17082,"1708801/6/2/4/2023","2023-01-09",1,null,-15]
[16035954,25,null,"H","Maria Anna Staerk",17082,"1708801/6/2/5/2023","2023-01-09",1,null,{"$f":"-B322+C322","v":-25}]
[16035954,65,null,"H","Barbara Rueeck",17082,"1708801/6/3/1/2023","2023-01-09",1,null,-65]
[16035954,15,null,"H","Hans-PeterKossack",17082,"1708801/6/3/3/2023","2023-01-09",1,null,-15]
[16035954,15,null,"H","Hans-Peter Kossack",17082,"1708801/6/4/1/2023","2023-01-09",1,null,-15]
[16035954,65,null,"H","ELKE DROBINA",17082,"1708801/6/4/2/2023","2023-01-09",1,null,-65]
[16035954,50,null,"H","BEUTER, WILHELM",17082,"1708801/6/4/5/2023","2023-01-09",1,null,-50]
[16035954,30,null,"H","Helmut Raible",17082,"1708801/7/1/1/2023","2023-01-10",1,null,-30]
[16035954,100,null,"H","Alfred Vatter",17082,"1708801/7/1/4/2023","2023-01-10",1,null,-100]
[16035954,194.53,null,"H","VR Payment GmbH",17082,"1708801/8/1/1/2023","2023-01-11",1,null,-194.53]
[16035954,15,null,"H","Christian Willmann",17082,"1708801/8/1/3/2023","2023-01-11",1,null,-15]
[16035954,25,null,"H","Martin Finkbeiner",17082,"1708801/8/1/4/2023","2023-01-11",1,null,-25]
[16035954,100,null,"H","Gerda Jaekle",17082,"1708801/9/2/1/2023","2023-01-12",1,null,-100]
[16035954,60,null,"H","Sammeleinzug",17083,"1708802/1/1/1/2023","2023-01-09",1,null,-60]
[16035954,8519.5,null,"H","Sammeleinzug",17083,"1708802/1/1/2/2023","2023-01-09",1,null,-8519.5]
[16035954,null,30,"S","Brunhilde Gerlach LSE Rücklauf",17083,"1708802/2/1/1/2023","2023-01-10",1,null,30]
[16035954,null,60,"S","Marliese Renate Agnes Ruegner LSE Rücklauf",17083,"1708802/2/1/2/2023","2023-01-10",1,null,60]
[16035954,5.74,null,"H","Kreditkarten Sp. Jan Stöcker 200,00",41200,2387005,"2023-01-11",1,null,-5.74]
[16035954,5.47,null,"H","KK-SP Bankgeb",41200,2387014,"2023-01-31",1,null,-5.47]
[16035954,null,50,"S","UB Sp Kanisch Tafel Calw",25068,2387016,"2023-01-31",1,null,50]
[16035954,100,null,"H","Richard Ihle",17082,"1708801/23/1/1/2023","2023-02-01",2,null,-100]
[16035954,30,null,"H","Barbara Meissner",17082,"1708801/23/1/2/2023","2023-02-01",2,null,-30]
[16035954,25,null,"H","Dr. Stephan Wilske",17082,"1708801/23/1/4/2023","2023-02-01",2,null,-25]
[16035954,20,null,"H","Ilse Muller",17082,"1708801/23/2/1/2023","2023-02-01",2,null,-20]
[16035954,10,null,"H","Franz-Josef Verhaeg",17082,"1708801/23/2/2/2023","2023-02-01",2,null,-10]
[16035954,10,null,"H","Michael u. BrigitteRenner",17082,"1708801/23/2/3/2023","2023-02-01",2,null,-10]
[16035954,10,null,"H","Mathias Messmer",17082,"1708801/23/2/4/2023","2023-02-01",2,null,-10]
[16035954,10,null,"H","Carola Schneider",17082,"1708801/24/1/1/2023","2023-02-02",2,null,-10]
[16035954,300,null,"H","ANITA BOEHRER",17082,"1708801/24/1/2/2023","2023-02-02",2,null,-300]
[16035954,30,null,"H","Hans-Erich Vosseler",17082,"1708801/25/1/2/2023","2023-02-03",2,null,-30]
[16035954,100,null,"H","Rita Gabel",17082,"1708801/25/1/4/2023","2023-02-03",2,null,-100]
[16035954,5,null,"H","Elfriede Zorner",17082,"1708801/26/1/3/2023","2023-02-06",2,null,-5]
[16035954,25,null,"H","Maria Anna Staerk",17082,"1708801/26/1/4/2023","2023-02-06",2,null,-25]
[16035954,200,null,"H","PETER FLOR BARBARA FLOR",17082,"1708801/27/1/1/2023","2023-02-07",2,null,-200]
[16035954,55,null,"H","Wolfgang Kuhn",17082,"1708801/27/1/2/2023","2023-02-07",2,null,-55]
[16035954,100,null,"H","Alfred Vatter",17082,"1708801/27/1/4/2023","2023-02-07",2,null,-100]
[16035954,100,null,"H","Schmid, Klemens",17082,"1708801/28/1/1/2023","2023-02-08",2,null,-100]
[16035954,100,null,"H","Rolf Oster Pfarrer i.R.",17082,"1708801/28/2/1/2023","2023-02-08",2,null,-100]
[16035954,100,null,"H","Sellinger, Stefan",17082,"1708801/29/1/5/2023","2023-02-09",2,null,-100]
[16035954,100,null,"H","SUSANNE ACKERMANN",17082,"1708801/30/1/1/2023","2023-02-10",2,null,-100]
[16035954,100,null,"H","Eugen Herter Maria Herter",17082,"1708801/30/1/2/2023","2023-02-10",2,null,-100]
[16035954,200,null,"H","Karl Link",17082,"1708801/30/1/3/2023","2023-02-10",2,null,-200]
[16035954,200,null,"H","Martin Kittel u. Roswitha Kittel",17082,"1708801/30/1/4/2023","2023-02-10",2,null,-200]
[16035954,50,null,"H","Peter u. Anna Maria Bergmuller",17082,"1708801/30/2/1/2023","2023-02-10",2,null,-50]
[16035954,15,null,"H","Christian Willmann",17082,"1708801/31/1/1/2023","2023-02-13",2,null,-15]
[16035954,150,null,"H","RENATE TACIK",17082,"1708801/31/1/3/2023","2023-02-13",2,null,-150]
[16035954,40,null,"H","ERHARD SCHNEIDER",17082,"1708801/31/1/5/2023","2023-02-13",2,null,-40]
[16035954,25,null,"H","Hans-Joachim Bender RenateBender",17082,"1708801/31/2/2/2023","2023-02-13",2,null,-25]
[16035954,50,null,"H","Leo Sprich und Kornelia Sprich",17082,"1708801/31/2/4/2023","2023-02-13",2,null,-50]
[16035954,500,null,"H","Anja Kottmann",17082,"1708801/31/3/2/2023","2023-02-13",2,null,-500]
[16035954,20,null,"H","BRUNETTI, ANGELO",17082,"1708801/32/1/1/2023","2023-02-14",2,null,-20]
[16035954,15,null,"H","Werner Schauble",17082,"1708801/32/1/3/2023","2023-02-14",2,null,-15]
[16035954,50,null,"H","Christoph Schatterny",17082,"1708801/32/1/4/2023","2023-02-14",2,null,-50]
[16035954,100,null,"H","Rudi Merz",17082,"1708801/32/2/1/2023","2023-02-14",2,null,-100]
[16035954,10,null,"H","Gabriele Matt",17082,"1708801/33/1/1/2023","2023-02-15",2,null,-10]
[16035954,10,null,"H","Yves Malterre",17082,"1708801/34/1/1/2023","2023-02-16",2,null,-10]
[16035954,100,null,"H","HEINZ SCHWER",17082,"1708801/35/1/1/2023","2023-02-17",2,null,-100]
[16035954,50,null,"H","Werner Laufer",17082,"1708801/35/1/3/2023","2023-02-17",2,null,-50]
[16035954,30,null,"H","Josef Lohner",17082,"1708801/35/1/4/2023","2023-02-17",2,null,-30]
[16035954,5,null,"H","SCHLEUER, CHRISTINA",17082,"1708801/36/2/3/2023","2023-02-20",2,null,-5]
[16035954,180,null,"H","Fehr, Johannes",17082,"1708801/36/6/2/2023","2023-02-20",2,null,-180]
[16035954,50,null,"H","Dieter Haag",17082,"1708801/36/6/3/2023","2023-02-20",2,null,-50]
[16035954,25,null,"H","Helmut Conzelmann",17082,"1708801/36/6/5/2023","2023-02-20",2,null,-25]
[16035954,10,null,"H","Ulrich Wulfert",17082,"1708801/36/7/3/2023","2023-02-20",2,null,-10]
[16035954,1000,null,"H","Karmelitinnen v. GottlichenHerzen Jesue.",17082,"1708801/36/7/4/2023","2023-02-20",2,null,-1000]
[16035954,50,null,"H","ECKRODT, AGNES",17082,"1708801/37/1/2/2023","2023-02-21",2,null,{"$f":"-B386+C386","v":-50}]
[16035954,200,null,"H","Scherer, Renate",17082,"1708801/37/3/4/2023","2023-02-21",2,null,-200]
[16035954,50,null,"H","Meitner, Bernhard",17082,"1708801/37/4/1/2023","2023-02-21",2,null,-50]
[16035954,20,null,"H","MARKO RASIC",17082,"1708801/38/1/2/2023","2023-02-22",2,null,-20]
[16035954,500,null,"H","Hans Peter Haeusele",17082,"1708801/38/4/4/2023","2023-02-22",2,null,-500]
[16035954,10,null,"H","KOTULLA, HUBERT",17082,"1708801/38/6/2/2023","2023-02-22",2,null,-10]
[16035954,25,null,"H","Eva-Maria Kreuz",17082,"1708801/40/1/4/2023","2023-02-24",2,null,-25]
[16035954,50,null,"H","Beate Kanisch Sp. Tafel Calw wird WL an 25068",17082,"1708801/40/2/4/2023","2023-02-24",2,null,-50]
[16035954,30,null,"H","DR. PETER ZSCHOCKE",17082,"1708801/40/6/2/2023","2023-02-24",2,null,-30]
[16035954,200,null,"H","Gabriele Coschurba",17082,"1708801/40/7/1/2023","2023-02-24",2,null,-200]
[16035954,100,null,"H","Udo Ernst",17082,"1708801/41/4/4/2023","2023-02-27",2,null,-100]
[16035954,300,null,"H","Gerhard Mueller",17082,"1708801/41/5/1/2023","2023-02-27",2,null,-300]
[16035954,300,null,"H","HANNELORE STORL",17082,"1708801/41/5/3/2023","2023-02-27",2,null,-300]
[16035954,200,null,"H","Alexander Hoffmann",17082,"1708801/42/1/3/2023","2023-02-28",2,null,-200]
[16035954,25,null,"H","FOITOR RICHARD",17082,"1708801/42/1/4/2023","2023-02-28",2,null,-25]
[16035954,15,null,"H","Matthias Duerr",17082,"1708801/42/1/5/2023","2023-02-28",2,null,-15]
[16035954,200,null,"H","STAUSS, MARIA",17082,"1708801/42/3/5/2023","2023-02-28",2,null,-200]
[16035954,10,null,"H","Laszlo Keszleri u. ElisabethKeszleri",17082,"1708801/42/4/2/2023","2023-02-28",2,null,-10]
[16035954,100,null,"H","ERNST DAMASCHKE",17082,"1708801/42/6/3/2023","2023-02-28",2,null,-100]
[16035954,20,null,"H","Jutta Pieper",17082,"1708801/42/7/2/2023","2023-02-28",2,null,-20]
[16035954,4169,null,"H","Sammeleinzug",17083,"1708802/4/1/1/2023","2023-02-08",2,null,-4169]
[16035954,200,null,"H","Albert Weinreuter Freie Sp.","In Aufteilung","17920/2023/3","2023-02-28",2,null,-200]
[16035954,null,1555,"S","UB DCV Freiburg, WL. Sp. Ukraine + Pakistan + Namibia Mai 20.01.23",85060,2387024,"2023-02-27",2,null,1555]
[16035954,30,null,"H","Alfons Brugger",17081,"1708800/50/1/1/2023","2023-03-27",3,null,-30]
[16035954,50,null,"H","Peter Rebholz",17081,"1708800/50/1/2/2023","2023-03-27",3,null,-50]
[16035954,50,null,"H","Juergen Schiz M23201062211200",17081,"1708800/51/1/3/2023","2023-03-31",3,null,-50]
[16035954,15,null,"H","Tobias Steinbruck",17082,"1708801/43/1/3/2023","2023-03-01",3,null,-15]
[16035954,20,null,"H","Ilse Muller",17082,"1708801/43/10/1/2023","2023-03-01",3,null,-20]
[16035954,10,null,"H","Franz-Josef Verhaeg",17082,"1708801/43/10/2/2023","2023-03-01",3,null,-10]
[16035954,25,null,"H","Dr. Stephan Wilske",17082,"1708801/43/10/3/2023","2023-03-01",3,null,-25]
[16035954,40,null,"H","Cornelia Schneider",17082,"1708801/43/2/1/2023","2023-03-01",3,null,-40]
[16035954,50,null,"H","GIOVANNA LO DESTRO",17082,"1708801/43/2/2/2023","2023-03-01",3,null,-50]
[16035954,50,null,"H","Weiler, Bernadette",17082,"1708801/43/6/4/2023","2023-03-01",3,null,-50]
[16035954,30,null,"H","Barbara Meissner",17082,"1708801/43/8/4/2023","2023-03-01",3,null,-30]
[16035954,100,null,"H","Richard Ihle",17082,"1708801/43/9/1/2023","2023-03-01",3,null,-100]
[16035954,30,null,"H","Heiderose Broos",17082,"1708801/43/9/3/2023","2023-03-01",3,null,-30]
[16035954,10,null,"H","Michael u. BrigitteRenner",17082,"1708801/43/9/4/2023","2023-03-01",3,null,-10]
[16035954,10,null,"H","Mathias Messmer",17082,"1708801/43/9/5/2023","2023-03-01",3,null,-10]
[16035954,100,null,"H","Erika Hirsch",17082,"1708801/44/4/4/2023","2023-03-02",3,null,-100]
[16035954,20,null,"H","Marko Selak",17082,"1708801/44/5/1/2023","2023-03-02",3,null,-20]
[16035954,100,null,"H","Gertrud Joechle",17082,"1708801/44/5/3/2023","2023-03-02",3,null,-100]
[16035954,200,null,"H","J.G.UND H.HYNECK",17082,"1708801/44/5/4/2023","2023-03-02",3,null,-200]
[16035954,10,null,"H","Carola Schneider",17082,"1708801/44/6/1/2023","2023-03-02",3,null,-10]
[16035954,35,null,"H","VIDAN AKALOVIC",17082,"1708801/44/6/2/2023","2023-03-02",3,null,-35]
[16035954,50,null,"H","DIETERPETSCHKY",17082,"1708801/44/6/3/2023","2023-03-02",3,null,-50]
[16035954,300,null,"H","Ute Mohn",17082,"1708801/45/1/1/2023","2023-03-03",3,null,-300]
[16035954,40,null,"H","LANG, EGON",17082,"1708801/45/4/5/2023","2023-03-03",3,null,-40]
[16035954,50,null,"H","Doris Elisabeth Fischer",17082,"1708801/46/3/2/2023","2023-03-06",3,null,-50]
[16035954,10,null,"H","Peter und Karin Haas",17082,"1708801/46/3/3/2023","2023-03-06",3,null,-10]
[16035954,100,null,"H","Wolfram Pfister",17082,"1708801/46/4/1/2023","2023-03-06",3,null,-100]
[16035954,25,null,"H","Maria Anna Staerk",17082,"1708801/46/4/3/2023","2023-03-06",3,null,-25]
[16035954,80,null,"H","Thomas Thaddaeus Hasemann",17082,"1708801/46/5/1/2023","2023-03-06",3,null,-80]
[16035954,500,null,"H","Maximilian Graf zu Koenigsegg-Aulendorf",17082,"1708801/46/5/2/2023","2023-03-06",3,null,-500]
[16035954,20,null,"H","SCHULER, JOHANNA",17082,"1708801/46/7/1/2023","2023-03-06",3,null,-20]
[16035954,5,null,"H","Rolf Forchel",17082,"1708801/47/1/4/2023","2023-03-07",3,null,-5]
[16035954,20,null,"H","Rita Guenter",17082,"1708801/47/6/4/2023","2023-03-07",3,null,-20]
[16035954,50,null,"H","Herbert Kaiser",17082,"1708801/47/7/1/2023","2023-03-07",3,null,-50]
[16035954,208.86,null,"H","Stiftung pro bono BC",17082,"1708801/47/7/3/2023","2023-03-07",3,null,-208.86]
[16035954,50,null,"H","MATTHIAS ARNOLD UND BAERBELARNOLD",17082,"1708801/47/7/4/2023","2023-03-07",3,null,-50]
[16035954,50,null,"H","Heinrich-Schlerf-Stiftung e.V. z. Hd. We",17082,"1708801/48/1/3/2023","2023-03-08",3,null,-50]
[16035954,50,null,"H","BIRGIT PERLETH UND HERRN PROF. DR. CHRIS",17082,"1708801/48/1/4/2023","2023-03-08",3,null,-50]
[16035954,40,null,"H","WOERNERT, GABRIELE",17082,"1708801/48/4/2/2023","2023-03-08",3,null,-40]
[16035954,300,null,"H","Andrea Fritz",17082,"1708801/48/4/3/2023","2023-03-08",3,null,-300]
[16035954,120,null,"H","Kreditkarte Johanna Saxler VR PaymentGmbH",17082,"1708801/48/4/4/2023","2023-03-08",3,null,-120]
[16035954,30,null,"H","Elisabeth Maria Kramer",17082,"1708801/49/1/1/2023","2023-03-09",3,null,{"$f":"-B450+C450","v":-30}]
[16035954,80,null,"H","GerdStahl Ilse Stahl",17082,"1708801/49/1/2/2023","2023-03-09",3,null,-80]
[16035954,100,null,"H","Alfred Vatter",17082,"1708801/49/1/3/2023","2023-03-09",3,null,-100]
[16035954,50,null,"H","Stephanie Macagnino und Biagio Macagnino",17082,"1708801/49/1/4/2023","2023-03-09",3,null,-50]
[16035954,50,null,"H","ANNA FEZER",17082,"1708801/49/2/1/2023","2023-03-09",3,null,-50]
[16035954,20,null,"H","Albertund Ingeborg Mechler",17082,"1708801/49/2/2/2023","2023-03-09",3,null,-20]
[16035954,50,null,"H","Arthur Wintergerst",17082,"1708801/49/2/3/2023","2023-03-09",3,null,-50]
[16035954,10,null,"H","CALOGERA MESSINA",17082,"1708801/49/2/4/2023","2023-03-09",3,null,-10]
[16035954,100,null,"H","EGGSTEIN, WALTER",17082,"1708801/49/3/1/2023","2023-03-09",3,null,-100]
[16035954,50,null,"H","THOMAS UND MARIA BECK",17082,"1708801/49/3/2/2023","2023-03-09",3,null,-50]
[16035954,300,null,"H","GERTRUD SCHUMM",17082,"1708801/49/3/3/2023","2023-03-09",3,null,-300]
[16035954,100,null,"H","REDERER, ELISABETH",17082,"1708801/49/3/4/2023","2023-03-09",3,null,-100]
[16035954,50,null,"H","MARIANNE STADLBAUER",17082,"1708801/49/4/1/2023","2023-03-09",3,null,-50]
[16035954,100,null,"H","Hohmann,Wolfgang und Hohmann,Barbel",17082,"1708801/49/4/2/2023","2023-03-09",3,null,-100]
[16035954,20,null,"H","Luitgard Vogt",17082,"1708801/49/4/3/2023","2023-03-09",3,null,-20]
[16035954,100,null,"H","Ingeborg Bart",17082,"1708801/49/4/4/2023","2023-03-09",3,null,-100]
[16035954,50,null,"H","Josef undHedwig Mass",17082,"1708801/50/1/1/2023","2023-03-10",3,null,-50]
[16035954,55,null,"H","AloisiaReiff",17082,"1708801/50/1/2/2023","2023-03-10",3,null,-55]
[16035954,10,null,"H","SCHAIDER, THERESIE",17082,"1708801/50/1/3/2023","2023-03-10",3,null,-10]
[16035954,10,null,"H","HERMANN-JOSEF FLECK HANNELO",17082,"1708801/50/1/5/2023","2023-03-10",3,null,-10]
[16035954,50,null,"H","SEITZ, KLARA",17082,"1708801/50/2/1/2023","2023-03-10",3,null,-50]
[16035954,50,null,"H","Hildegard Schick",17082,"1708801/50/2/2/2023","2023-03-10",3,null,-50]
[16035954,20,null,"H","Roland u.Irmgard Volk",17082,"1708801/50/2/3/2023","2023-03-10",3,null,-20]
[16035954,20,null,"H","KETTNER, ILSE",17082,"1708801/50/2/4/2023","2023-03-10",3,null,-20]
[16035954,50,null,"H","Ruth Elisabeth Knoedler",17082,"1708801/50/3/1/2023","2023-03-10",3,null,-50]
[16035954,40,null,"H","Norbert Kirsch",17082,"1708801/50/3/2/2023","2023-03-10",3,null,-40]
[16035954,15,null,"H","Christian Willmann",17082,"1708801/51/1/1/2023","2023-03-13",3,null,-15]
[16035954,20,null,"H","KUEHNER, LINUS",17082,"1708801/51/1/2/2023","2023-03-13",3,null,-20]
[16035954,50,null,"H","Johann Bielmeier",17082,"1708801/51/1/3/2023","2023-03-13",3,null,-50]
[16035954,50,null,"H","ReinholdBauer u. Inge Bauer",17082,"1708801/51/1/4/2023","2023-03-13",3,null,-50]
[16035954,100,null,"H","BOPP, KATHARINA",17082,"1708801/51/2/1/2023","2023-03-13",3,null,-100]
[16035954,50,null,"H","BUCK, EMILIE",17082,"1708801/51/2/2/2023","2023-03-13",3,null,-50]
[16035954,25,null,"H","BRUNHILDE KLAEGER-FREIDINGER",17082,"1708801/51/2/3/2023","2023-03-13",3,null,-25]
[16035954,20,null,"H","BRIGITTA MEISEL",17082,"1708801/51/2/4/2023","2023-03-13",3,null,-20]
[16035954,50,null,"H","KLAUS GOEDEL",17082,"1708801/51/2/5/2023","2023-03-13",3,null,-50]
[16035954,100,null,"H","Hermann Ott",17082,"1708801/51/3/1/2023","2023-03-13",3,null,-100]
[16035954,100,null,"H","Anna Graml",17082,"1708801/51/3/2/2023","2023-03-13",3,null,-100]
[16035954,50,null,"H","Benedikt und Johanna Muehleck",17082,"1708801/51/3/3/2023","2023-03-13",3,null,-50]
[16035954,30,null,"H","Heinrich Josef Benz",17082,"1708801/51/3/4/2023","2023-03-13",3,null,-30]
[16035954,200,null,"H","Martin Kittel u. Roswitha Kittel",17082,"1708801/51/4/1/2023","2023-03-13",3,null,-200]
[16035954,50,null,"H","Guenther und Waltraud Vollmer",17082,"1708801/51/4/2/2023","2023-03-13",3,null,-50]
[16035954,20,null,"H","BERNHARD SPERRFECHTER MONIKA SPERRFECHTE",17082,"1708801/51/4/3/2023","2023-03-13",3,null,-20]
[16035954,80,null,"H","MATHILDE HERTLEIN",17082,"1708801/51/4/4/2023","2023-03-13",3,null,-80]
[16035954,25,null,"H","Johann Graeter und Petra Graeter",17082,"1708801/51/5/1/2023","2023-03-13",3,null,-25]
[16035954,25,null,"H","HILDEGARD HEINZELMANN",17082,"1708801/52/1/1/2023","2023-03-14",3,null,-25]
[16035954,25,null,"H","HELGA SCHMITZ",17082,"1708801/52/1/3/2023","2023-03-14",3,null,-25]
[16035954,300,null,"H","PENEZIC, DRAGICA",17082,"1708801/52/1/4/2023","2023-03-14",3,null,-300]
[16035954,25,null,"H","KIRSTAEDTER, JUTTA",17082,"1708801/52/2/1/2023","2023-03-14",3,null,-25]
[16035954,20,null,"H","Erika Abele",17082,"1708801/52/2/2/2023","2023-03-14",3,null,-20]
[16035954,100,null,"H","GERHARD VOGEL UND IRIS VOGEL",17082,"1708801/52/2/3/2023","2023-03-14",3,null,-100]
[16035954,180,null,"H","Fehr, Johannes",17082,"1708801/52/2/4/2023","2023-03-14",3,null,-180]
[16035954,180,null,"H","Max Eller",17082,"1708801/52/2/5/2023","2023-03-14",3,null,-180]
[16035954,52,null,"H","MARLENE SCHOEBA",17082,"1708801/52/3/1/2023","2023-03-14",3,null,-52]
[16035954,50,null,"H","Santo Conte",17082,"1708801/52/3/2/2023","2023-03-14",3,null,-50]
[16035954,200,null,"H","Uta Deppe",17082,"1708801/52/3/3/2023","2023-03-14",3,null,-200]
[16035954,15,null,"H","Werner Schauble",17082,"1708801/52/3/4/2023","2023-03-14",3,null,-15]
[16035954,50,null,"H","FELIX GLAS",17082,"1708801/52/3/5/2023","2023-03-14",3,null,-50]
[16035954,50,null,"H","Irmgard Maria Buchholz",17082,"1708801/52/4/1/2023","2023-03-14",3,null,-50]
[16035954,20,null,"H","GRAF, AGNES",17082,"1708801/52/4/2/2023","2023-03-14",3,null,-20]
[16035954,40,null,"H","LIEBEL, MARIA",17082,"1708801/52/4/3/2023","2023-03-14",3,null,-40]
[16035954,50,null,"H","MUTH, HANS UND GISELA",17082,"1708801/52/4/4/2023","2023-03-14",3,null,-50]
[16035954,15,null,"H","HerbertGeyer",17082,"1708801/52/4/5/2023","2023-03-14",3,null,-15]
[16035954,20,null,"H","FRANK BRUNDELIUS INGRID BRU",17082,"1708801/53/1/1/2023","2023-03-15",3,null,-20]
[16035954,20,null,"H","ANNA ORNER",17082,"1708801/53/1/2/2023","2023-03-15",3,null,-20]
[16035954,300,null,"H","Wilhelm Wiest Sieglinde Wiest",17082,"1708801/53/1/3/2023","2023-03-15",3,null,{"$f":"-B514+C514","v":-300}]
[16035954,100,null,"H","NEITHARD RICHLING",17082,"1708801/53/1/4/2023","2023-03-15",3,null,-100]
[16035954,25,null,"H","Hans Dittrich",17082,"1708801/53/2/1/2023","2023-03-15",3,null,-25]
[16035954,50,null,"H","JOSEF KAISER",17082,"1708801/53/2/2/2023","2023-03-15",3,null,-50]
[16035954,10,null,"H","Gabriele Matt",17082,"1708801/53/2/3/2023","2023-03-15",3,null,-10]
[16035954,25,null,"H","WERNER EWALD",17082,"1708801/53/2/4/2023","2023-03-15",3,null,-25]
[16035954,50,null,"H","JOHANNA WACHTER",17082,"1708801/53/3/1/2023","2023-03-15",3,null,-50]
[16035954,10,null,"H","MANFRED DAHLMANN",17082,"1708801/53/3/2/2023","2023-03-15",3,null,-10]
[16035954,150,null,"H","WIEDMANN, IRMGARD",17082,"1708801/53/3/3/2023","2023-03-15",3,null,-150]
[16035954,25,null,"H","Michael Knulle",17082,"1708801/54/1/1/2023","2023-03-16",3,null,-25]
[16035954,10,null,"H","ANNEMARIE MEYER",17082,"1708801/54/1/2/2023","2023-03-16",3,null,-10]
[16035954,50,null,"H","MARELJA, STIPO",17082,"1708801/54/1/3/2023","2023-03-16",3,null,-50]
[16035954,25,null,"H","Uwe Wetzel",17082,"1708801/54/1/4/2023","2023-03-16",3,null,-25]
[16035954,10,null,"H","Yves Malterre",17082,"1708801/54/1/5/2023","2023-03-16",3,null,-10]
[16035954,50,null,"H","Herbert Sprissler",17082,"1708801/54/2/1/2023","2023-03-16",3,null,-50]
[16035954,30,null,"H","SCHLEICHER, IRMGARD",17082,"1708801/54/2/2/2023","2023-03-16",3,null,-30]
[16035954,20,null,"H","BURSUCANU, JEAN",17082,"1708801/54/2/3/2023","2023-03-16",3,null,-20]
[16035954,20,null,"H","Marek Szczawinski",17082,"1708801/54/2/4/2023","2023-03-16",3,null,-20]
[16035954,30,null,"H","Erich Tenzer",17082,"1708801/54/3/1/2023","2023-03-16",3,null,-30]
[16035954,20,null,"H","Carmelo Butera und TizianaD Angelo-Buter",17082,"1708801/54/3/2/2023","2023-03-16",3,null,-20]
[16035954,10,null,"H","Michele Piccirillo und Lucia Roviello in",17082,"1708801/55/1/1/2023","2023-03-17",3,null,-10]
[16035954,50,null,"H","DOBUSCH, THERESIA",17082,"1708801/55/1/2/2023","2023-03-17",3,null,-50]
[16035954,50,null,"H","SCHUETTERLE, GERTRUD",17082,"1708801/55/1/3/2023","2023-03-17",3,null,-50]
[16035954,30,null,"H","Eduard Herold",17082,"1708801/55/1/4/2023","2023-03-17",3,null,-30]
[16035954,200,null,"H","Alfons Schlewek",17082,"1708801/55/2/1/2023","2023-03-17",3,null,-200]
[16035954,10,null,"H","Palmina Di Michele Schiavone",17082,"1708801/55/2/2/2023","2023-03-17",3,null,-10]
[16035954,30,null,"H","Hannelore Hink",17082,"1708801/55/2/3/2023","2023-03-17",3,null,-30]
[16035954,20,null,"H","GABRIELE ECKHARDT",17082,"1708801/55/2/4/2023","2023-03-17",3,null,-20]
[16035954,110,null,"H","Dipl.-Ing. Egbert Schimmel",17082,"1708801/55/3/1/2023","2023-03-17",3,null,-110]
[16035954,100,null,"H","KarlLambrecht",17082,"1708801/55/3/2/2023","2023-03-17",3,null,-100]
[16035954,30,null,"H","Josef und Marianne Thanner",17082,"1708801/55/3/3/2023","2023-03-17",3,null,-30]
[16035954,200,null,"H","Dr. Rolf Daum",17082,"1708801/55/3/4/2023","2023-03-17",3,null,-200]
[16035954,100,null,"H","Prohaska, Elisabeth",17082,"1708801/55/4/1/2023","2023-03-17",3,null,-100]
[16035954,100,null,"H","Hans-Martin Fehl AugustinumStuttgart-Sil",17082,"1708801/55/4/2/2023","2023-03-17",3,null,-100]
[16035954,100,null,"H","Edeltraud Rapp",17082,"1708801/55/4/3/2023","2023-03-17",3,null,-100]
[16035954,400,null,"H","Werner Jaumann",17082,"1708801/55/4/4/2023","2023-03-17",3,null,-400]
[16035954,209,null,"H","Lothar oder Esther Grampp",17082,"1708801/55/5/1/2023","2023-03-17",3,null,-209]
[16035954,30,null,"H","Josef Lohner",17082,"1708801/55/5/2/2023","2023-03-17",3,null,-30]
[16035954,25,null,"H","GAUGGEL, BRUNHILDE",17082,"1708801/55/5/3/2023","2023-03-17",3,null,-25]
[16035954,100,null,"H","KLAUS ODER INGEBORG KREUZER",17082,"1708801/55/5/4/2023","2023-03-17",3,null,-100]
[16035954,20,null,"H","BORSCH, ERNST",17082,"1708801/55/5/5/2023","2023-03-17",3,null,-20]
[16035954,40,null,"H","Guenther Klenk",17082,"1708801/55/6/1/2023","2023-03-17",3,null,-40]
[16035954,50,null,"H","Walter Spingler Renate Spingler",17082,"1708801/55/6/2/2023","2023-03-17",3,null,-50]
[16035954,100,null,"H","Seufert, Paul",17082,"1708801/55/6/3/2023","2023-03-17",3,null,-100]
[16035954,10,null,"H","Tevfik Comertpay und FuelyaComertpay",17082,"1708801/55/6/4/2023","2023-03-17",3,null,-10]
[16035954,30,null,"H","Dr. Guntram Kehrle",17082,"1708801/55/7/1/2023","2023-03-17",3,null,-30]
[16035954,70,null,"H","Fritz, Eva",17082,"1708801/56/1/1/2023","2023-03-20",3,null,-70]
[16035954,50,null,"H","Bernhard Michael Hahl",17082,"1708801/56/1/3/2023","2023-03-20",3,null,-50]
[16035954,30,null,"H","Enzensberger, Birgit",17082,"1708801/56/1/4/2023","2023-03-20",3,null,-30]
[16035954,50,null,"H","HAALA, GERLINDE",17082,"1708801/56/10/1/2023","2023-03-20",3,null,-50]
[16035954,10,null,"H","FALCO ABRAMO, GIUSEPPE",17082,"1708801/56/10/2/2023","2023-03-20",3,null,-10]
[16035954,50,null,"H","VERONIKA SONTHEIMER",17082,"1708801/56/10/3/2023","2023-03-20",3,null,-50]
[16035954,200,null,"H","Dr. Wolfgang Cullmann",17082,"1708801/56/10/4/2023","2023-03-20",3,null,-200]
[16035954,110,null,"H","SCHNAIBLE, BERNHARD",17082,"1708801/56/11/1/2023","2023-03-20",3,null,-110]
[16035954,100,null,"H","AUBELE, PETER",17082,"1708801/56/11/2/2023","2023-03-20",3,null,-100]
[16035954,55,null,"H","MARIA EPPLE",17082,"1708801/56/11/3/2023","2023-03-20",3,null,-55]
[16035954,55,null,"H","Espedito Sinigaglia GertrudSinigaglia",17082,"1708801/56/11/4/2023","2023-03-20",3,null,-55]
[16035954,25,null,"H","Helmut Coconcelli",17082,"1708801/56/12/1/2023","2023-03-20",3,null,-25]
[16035954,30,null,"H","Gerlinde Brosi",17082,"1708801/56/12/2/2023","2023-03-20",3,null,-30]
[16035954,20,null,"H","Diamantino Oliveira Figueiredo u.Maria R",17082,"1708801/56/12/3/2023","2023-03-20",3,null,-20]
[16035954,50,null,"H","Franziska Hermle",17082,"1708801/56/12/4/2023","2023-03-20",3,null,-50]
[16035954,50,null,"H","Elmar Ries",17082,"1708801/56/13/1/2023","2023-03-20",3,null,-50]
[16035954,20,null,"H","Konrad Elbs",17082,"1708801/56/13/2/2023","2023-03-20",3,null,-20]
[16035954,20,null,"H","Pavo Grgic",17082,"1708801/56/13/3/2023","2023-03-20",3,null,-20]
[16035954,100,null,"H","ERICH MERZ",17082,"1708801/56/13/4/2023","2023-03-20",3,null,{"$f":"-B578+C578","v":-100}]
[16035954,15,null,"H","MANFRED UND ADELE LISON",17082,"1708801/56/14/1/2023","2023-03-20",3,null,-15]
[16035954,25,null,"H","OTTO STEINHAUSER UND MARGOTSTEINHAUSER",17082,"1708801/56/14/2/2023","2023-03-20",3,null,-25]
[16035954,50,null,"H","Carsten-Bernhard SternbergMonika Sternbe",17082,"1708801/56/14/3/2023","2023-03-20",3,null,-50]
[16035954,50,null,"H","SCHARDT, JOSEF",17082,"1708801/56/14/4/2023","2023-03-20",3,null,-50]
[16035954,100,null,"H","KIRCHMER, PETER",17082,"1708801/56/15/1/2023","2023-03-20",3,null,-100]
[16035954,100,null,"H","ANNE ENDERWITZ",17082,"1708801/56/15/2/2023","2023-03-20",3,null,-100]
[16035954,200,null,"H","Josefine Martin",17082,"1708801/56/15/3/2023","2023-03-20",3,null,-200]
[16035954,15,null,"H","RosemarieKaestle",17082,"1708801/56/15/4/2023","2023-03-20",3,null,-15]
[16035954,300,null,"H","JURGEN SCHMIDT",17082,"1708801/56/16/1/2023","2023-03-20",3,null,-300]
[16035954,70,null,"H","Martin Schmidt u. DorotheeSchmidt",17082,"1708801/56/2/1/2023","2023-03-20",3,null,-70]
[16035954,20,null,"H","Roland Stilz",17082,"1708801/56/2/2/2023","2023-03-20",3,null,-20]
[16035954,25,null,"H","Gerhard Gassmann",17082,"1708801/56/2/3/2023","2023-03-20",3,null,-25]
[16035954,100,null,"H","REYNDERS, HUBERT",17082,"1708801/56/2/4/2023","2023-03-20",3,null,-100]
[16035954,20,null,"H","KIENINGER, GABRIELE",17082,"1708801/56/3/1/2023","2023-03-20",3,null,-20]
[16035954,100,null,"H","Greiner, Claudia",17082,"1708801/56/3/2/2023","2023-03-20",3,null,-100]
[16035954,30,null,"H","VETTER SEN., GOTTLIEB",17082,"1708801/56/3/3/2023","2023-03-20",3,null,-30]
[16035954,100,null,"H","SAUTER, GEORG",17082,"1708801/56/3/4/2023","2023-03-20",3,null,-100]
[16035954,40,null,"H","Viktor Josef Rumler",17082,"1708801/56/4/1/2023","2023-03-20",3,null,-40]
[16035954,100,null,"H","Maria Schneider",17082,"1708801/56/4/2/2023","2023-03-20",3,null,-100]
[16035954,30,null,"H","Gerhard und Adelheid Jaeger",17082,"1708801/56/4/3/2023","2023-03-20",3,null,-30]
[16035954,102,null,"H","Helmut Goetz",17082,"1708801/56/4/4/2023","2023-03-20",3,null,-102]
[16035954,50,null,"H","Dieter Haag-Erben",17082,"1708801/56/4/5/2023","2023-03-20",3,null,-50]
[16035954,50,null,"H","Waltraud Ihler",17082,"1708801/56/5/1/2023","2023-03-20",3,null,-50]
[16035954,400,null,"H","Werner Raub und Christel Luckscheiter-Ra",17082,"1708801/56/5/2/2023","2023-03-20",3,null,-400]
[16035954,100,null,"H","Wolfgang und Gabriele Angres",17082,"1708801/56/5/3/2023","2023-03-20",3,null,-100]
[16035954,30,null,"H","Markus Flad",17082,"1708801/56/5/4/2023","2023-03-20",3,null,-30]
[16035954,30,null,"H","MARIA FREIHAUT",17082,"1708801/56/6/1/2023","2023-03-20",3,null,-30]
[16035954,100,null,"H","Rosa Bohm",17082,"1708801/56/6/2/2023","2023-03-20",3,null,-100]
[16035954,50,null,"H","DR. MATTHIAS WEIs",17082,"1708801/56/6/3/2023","2023-03-20",3,null,-50]
[16035954,50,null,"H","HILTRUD ROCKER",17082,"1708801/56/6/4/2023","2023-03-20",3,null,-50]
[16035954,300,null,"H","Gudrun Johanna Nierlich",17082,"1708801/56/6/5/2023","2023-03-20",3,null,-300]
[16035954,100,null,"H","Wilfried Roehm",17082,"1708801/56/7/1/2023","2023-03-20",3,null,-100]
[16035954,55,null,"H","Hans DieterZawodny",17082,"1708801/56/7/2/2023","2023-03-20",3,null,-55]
[16035954,10,null,"H","Ulrich Wulfert",17082,"1708801/56/7/3/2023","2023-03-20",3,null,-10]
[16035954,50,null,"H","FRANZ-JOSEF LANDWEHR CHRISTA LANDWEHR",17082,"1708801/56/7/4/2023","2023-03-20",3,null,-50]
[16035954,20,null,"H","Romuald Freyter und JolantaFreyter",17082,"1708801/56/8/1/2023","2023-03-20",3,null,-20]
[16035954,300,null,"H","DIETER GEPPERT UND MARGARETE AHMANN-GEPP",17082,"1708801/56/8/2/2023","2023-03-20",3,null,-300]
[16035954,15,null,"H","Hans Wastl",17082,"1708801/56/8/3/2023","2023-03-20",3,null,-15]
[16035954,50,null,"H","JUERGEN HARRY WIDMANN UND MARIA LUISE WI",17082,"1708801/56/8/4/2023","2023-03-20",3,null,-50]
[16035954,55,null,"H","HANS JOACHIM GENTHNERUND URSULA GENTHNER",17082,"1708801/56/9/1/2023","2023-03-20",3,null,-55]
[16035954,30,null,"H","Waltraud Foisner",17082,"1708801/56/9/2/2023","2023-03-20",3,null,-30]
[16035954,100,null,"H","Schwantag, Ingeborg und Dr.Friedrich",17082,"1708801/56/9/3/2023","2023-03-20",3,null,-100]
[16035954,30,null,"H","Weber, Hermann",17082,"1708801/56/9/4/2023","2023-03-20",3,null,-30]
[16035954,110,null,"H","Peter Paul Buck",17082,"1708801/56/9/5/2023","2023-03-20",3,null,-110]
[16035954,100,null,"H","Joachim Holz",17082,"1708801/57/1/1/2023","2023-03-21",3,null,-100]
[16035954,20,null,"H","MARTINA RAUSCHER",17082,"1708801/57/1/2/2023","2023-03-21",3,null,-20]
[16035954,55,null,"H","Juergen Ginzel",17082,"1708801/57/1/3/2023","2023-03-21",3,null,-55]
[16035954,20,null,"H","Anita HermineHennen-Albrecht",17082,"1708801/57/1/4/2023","2023-03-21",3,null,-20]
[16035954,30,null,"H","Ferdinand Wollschlager undRoswithaWollsc",17082,"1708801/57/10/1/2023","2023-03-21",3,null,-30]
[16035954,70,null,"H","KLIMMER, ARMIN O. ELISABETH",17082,"1708801/57/10/2/2023","2023-03-21",3,null,-70]
[16035954,25,null,"H","GISELA OTTMANN",17082,"1708801/57/10/3/2023","2023-03-21",3,null,-25]
[16035954,100,null,"H","OTT, WILHELM",17082,"1708801/57/10/4/2023","2023-03-21",3,null,-100]
[16035954,55,null,"H","GERHARD KOPP",17082,"1708801/57/11/1/2023","2023-03-21",3,null,-55]
[16035954,30,null,"H","WOHLFART, HILDEGARD",17082,"1708801/57/11/2/2023","2023-03-21",3,null,-30]
[16035954,70,null,"H","Ludwig Kloos Maria Kloos",17082,"1708801/57/11/3/2023","2023-03-21",3,null,-70]
[16035954,20,null,"H","WIEDMANN, BERNHARD",17082,"1708801/57/11/4/2023","2023-03-21",3,null,-20]
[16035954,100,null,"H","ROSA BOHM",17082,"1708801/57/12/1/2023","2023-03-21",3,null,-100]
[16035954,50,null,"H","KRILL, OTTO",17082,"1708801/57/12/2/2023","2023-03-21",3,null,-50]
[16035954,25,null,"H","INGRID STEHLE",17082,"1708801/57/12/3/2023","2023-03-21",3,null,-25]
[16035954,50,null,"H","Gerhard Franz Winkler o. Hannelore Winkl",17082,"1708801/57/12/4/2023","2023-03-21",3,null,-50]
[16035954,50,null,"H","ANNELIESE OCKER",17082,"1708801/57/13/1/2023","2023-03-21",3,null,-50]
[16035954,30,null,"H","GUENTERKAUPPER",17082,"1708801/57/13/2/2023","2023-03-21",3,null,-30]
[16035954,60,null,"H","FRANZ SZIEBERT UND HEIDEMARIE SZIEBERT",17082,"1708801/57/13/3/2023","2023-03-21",3,null,-60]
[16035954,55,null,"H","Hildegund Menschel",17082,"1708801/57/13/4/2023","2023-03-21",3,null,{"$f":"-B642+C642","v":-55}]
[16035954,200,null,"H","Josef Frank",17082,"1708801/57/14/1/2023","2023-03-21",3,null,-200]
[16035954,15,null,"H","Lukas Schmadel",17082,"1708801/57/14/2/2023","2023-03-21",3,null,-15]
[16035954,100,null,"H","Rudi Merz",17082,"1708801/57/14/3/2023","2023-03-21",3,null,-100]
[16035954,150,null,"H","Hedwig Pecoroni",17082,"1708801/57/14/4/2023","2023-03-21",3,null,-150]
[16035954,100,null,"H","Kurt Hamaleser",17082,"1708801/57/15/1/2023","2023-03-21",3,null,-100]
[16035954,100,null,"H","Dr. Jutta Schuster",17082,"1708801/57/15/2/2023","2023-03-21",3,null,-100]
[16035954,100,null,"H","Uta Maria Gregor",17082,"1708801/57/15/3/2023","2023-03-21",3,null,-100]
[16035954,100,null,"H","Norbert Emmeran Josef Wahl",17082,"1708801/57/15/4/2023","2023-03-21",3,null,-100]
[16035954,100,null,"H","Bruno Kaufmann Hedwig Kaufmann",17082,"1708801/57/16/1/2023","2023-03-21",3,null,-100]
[16035954,50,null,"H","Wolfram Klaus Kutschker",17082,"1708801/57/16/2/2023","2023-03-21",3,null,-50]
[16035954,100,null,"H","Iris Luise Schell",17082,"1708801/57/2/1/2023","2023-03-21",3,null,-100]
[16035954,80,null,"H","Bottenschein, Klaus",17082,"1708801/57/2/2/2023","2023-03-21",3,null,-80]
[16035954,50,null,"H","Andreas Hoegg",17082,"1708801/57/2/3/2023","2023-03-21",3,null,-50]
[16035954,70,null,"H","Klaus Guntermann",17082,"1708801/57/2/4/2023","2023-03-21",3,null,-70]
[16035954,10,null,"H","Zorka Rogic",17082,"1708801/57/2/5/2023","2023-03-21",3,null,-10]
[16035954,50,null,"H","WILFRIED HEINE",17082,"1708801/57/3/1/2023","2023-03-21",3,null,-50]
[16035954,30,null,"H","GROEBL, BEATRIX",17082,"1708801/57/3/2/2023","2023-03-21",3,null,-30]
[16035954,100,null,"H","HANS-PETER GRIMM",17082,"1708801/57/3/3/2023","2023-03-21",3,null,-100]
[16035954,25,null,"H","GUENTHER BAUR",17082,"1708801/57/3/4/2023","2023-03-21",3,null,-25]
[16035954,50,null,"H","LAEPPLE, WALTER",17082,"1708801/57/4/1/2023","2023-03-21",3,null,-50]
[16035954,100,null,"H","BAUER, HILDEGARD",17082,"1708801/57/4/2/2023","2023-03-21",3,null,-100]
[16035954,20,null,"H","Inge Hofer",17082,"1708801/57/4/3/2023","2023-03-21",3,null,-20]
[16035954,100,null,"H","Brigitte Alt",17082,"1708801/57/4/4/2023","2023-03-21",3,null,-100]
[16035954,55,null,"H","KARL-HEINZ LIENHARD, KORNWESTHEIM",17082,"1708801/57/5/1/2023","2023-03-21",3,null,-55]
[16035954,100,null,"H","Annemarie Stampf",17082,"1708801/57/5/2/2023","2023-03-21",3,null,-100]
[16035954,20,null,"H","Maria Betz",17082,"1708801/57/5/3/2023","2023-03-21",3,null,-20]
[16035954,100,null,"H","Annkathrin Moll",17082,"1708801/57/5/4/2023","2023-03-21",3,null,-100]
[16035954,55,null,"H","Helmut und Rosemarie Weidner",17082,"1708801/57/6/1/2023","2023-03-21",3,null,-55]
[16035954,100,null,"H","Schartel, Gerhard",17082,"1708801/57/6/2/2023","2023-03-21",3,null,-100]
[16035954,100,null,"H","ZIMMERMANN, FRANZ",17082,"1708801/57/6/3/2023","2023-03-21",3,null,-100]
[16035954,5,null,"H","WOLFGANG UND MARIA FRICKE",17082,"1708801/57/6/4/2023","2023-03-21",3,null,-5]
[16035954,20,null,"H","ANDRASCHKO, JOSEF",17082,"1708801/57/6/5/2023","2023-03-21",3,null,-20]
[16035954,100,null,"H","Josef-Paul Rimili Maria Rimili",17082,"1708801/57/7/1/2023","2023-03-21",3,null,-100]
[16035954,30,null,"H","BRETSCHNEIDER, JOACHIM",17082,"1708801/57/7/2/2023","2023-03-21",3,null,-30]
[16035954,30,null,"H","DANNENBAUM, ANITA",17082,"1708801/57/7/3/2023","2023-03-21",3,null,-30]
[16035954,30,null,"H","HURST, GERD",17082,"1708801/57/7/4/2023","2023-03-21",3,null,-30]
[16035954,200,null,"H","HERKERT, BRIGITTE",17082,"1708801/57/8/1/2023","2023-03-21",3,null,-200]
[16035954,50,null,"H","GERSTMEIER, MARIA",17082,"1708801/57/8/2/2023","2023-03-21",3,null,-50]
[16035954,100,null,"H","HERBERT HERMLE KATHARINA HERMLE",17082,"1708801/57/8/3/2023","2023-03-21",3,null,-100]
[16035954,2,null,"H","PlewaBernd",17082,"1708801/57/8/4/2023","2023-03-21",3,null,-2]
[16035954,5000,null,"H","KLAUS KOFFERS",17082,"1708801/57/8/5/2023","2023-03-21",3,null,-5000]
[16035954,50,null,"H","Kim, Eunha",17082,"1708801/57/9/1/2023","2023-03-21",3,null,-50]
[16035954,20,null,"H","GOERLICH, INGRID",17082,"1708801/57/9/2/2023","2023-03-21",3,null,-20]
[16035954,1.5,null,"H","KARL KELLER",17082,"1708801/57/9/3/2023","2023-03-21",3,null,-1.5]
[16035954,25,null,"H","EBERHARD ARENDT U. MELINDAARENDTNE ROZA",17082,"1708801/57/9/4/2023","2023-03-21",3,null,-25]
[16035954,100,null,"H","JUTTA GEBHARDT",17082,"1708801/57/9/5/2023","2023-03-21",3,null,-100]
[16035954,100,null,"H","JOSEF MAUCH BRUNHILDE MAUCH",17082,"1708801/58/1/2/2023","2023-03-22",3,null,-100]
[16035954,55,null,"H","Elmar Schmid od.Viktoria Schmid Nachlass",17082,"1708801/58/1/3/2023","2023-03-22",3,null,-55]
[16035954,25,null,"H","Karl-Heinz Lanz",17082,"1708801/58/1/4/2023","2023-03-22",3,null,-25]
[16035954,25,null,"H","Bernhard Thome",17082,"1708801/58/1/5/2023","2023-03-22",3,null,-25]
[16035954,100,null,"H","FRANZ SCHULZ",17082,"1708801/58/10/1/2023","2023-03-22",3,null,-100]
[16035954,3000,null,"H","JOHANNES ELSNER UND ELISABETHELSNER",17082,"1708801/58/10/2/2023","2023-03-22",3,null,-3000]
[16035954,500,null,"H","RAIBLE, PETER O.GERTRUD",17082,"1708801/58/10/3/2023","2023-03-22",3,null,-500]
[16035954,25,null,"H","Timo-Uwe Sinnig",17082,"1708801/58/10/4/2023","2023-03-22",3,null,-25]
[16035954,30,null,"H","Bernd Leser",17082,"1708801/58/11/1/2023","2023-03-22",3,null,-30]
[16035954,10,null,"H","GIACOMO COLUCCI",17082,"1708801/58/11/2/2023","2023-03-22",3,null,-10]
[16035954,500,null,"H","GERTRUD BISCHOF",17082,"1708801/58/11/3/2023","2023-03-22",3,null,-500]
[16035954,20,null,"H","LESER, ELISABETH",17082,"1708801/58/11/4/2023","2023-03-22",3,null,-20]
[16035954,2000,null,"H","THOMAS BIERWOLF",17082,"1708801/58/12/1/2023","2023-03-22",3,null,-2000]
[16035954,15,null,"H","FRANCESCO DAMATO",17082,"1708801/58/12/2/2023","2023-03-22",3,null,-15]
[16035954,100,null,"H","Ingrid Wanning",17082,"1708801/58/12/3/2023","2023-03-22",3,null,-100]
[16035954,20,null,"H","Hannelore Saltarini",17082,"1708801/58/12/4/2023","2023-03-22",3,null,-20]
[16035954,30,null,"H","Adalbert Neusch",17082,"1708801/58/2/1/2023","2023-03-22",3,null,-30]
[16035954,30,null,"H","KATA RASIC",17082,"1708801/58/2/2/2023","2023-03-22",3,null,{"$f":"-B706+C706","v":-30}]
[16035954,50,null,"H","Dr. Claus Eiselstein",17082,"1708801/58/2/3/2023","2023-03-22",3,null,-50]
[16035954,55,null,"H","Joachim und Margarete Weczerek",17082,"1708801/58/2/4/2023","2023-03-22",3,null,-55]
[16035954,100,null,"H","ROLF HIRNER",17082,"1708801/58/3/1/2023","2023-03-22",3,null,-100]
[16035954,200,null,"H","Gregor Enderlein ChristineEnderlein",17082,"1708801/58/3/2/2023","2023-03-22",3,null,-200]
[16035954,20,null,"H","REINFRIEDA WAIBEL",17082,"1708801/58/3/3/2023","2023-03-22",3,null,-20]
[16035954,50,null,"H","Wagner, Rosemarie",17082,"1708801/58/3/4/2023","2023-03-22",3,null,-50]
[16035954,25,null,"H","Hans-Anton Koenig",17082,"1708801/58/4/1/2023","2023-03-22",3,null,-25]
[16035954,100,null,"H","Baerbel Preskitt",17082,"1708801/58/4/2/2023","2023-03-22",3,null,-100]
[16035954,110,null,"H","BJORN ZAWADZKI",17082,"1708801/58/4/3/2023","2023-03-22",3,null,-110]
[16035954,20,null,"H","FREI, RITA",17082,"1708801/58/4/4/2023","2023-03-22",3,null,-20]
[16035954,40,null,"H","STIRN, LIESELOTTE",17082,"1708801/58/5/1/2023","2023-03-22",3,null,-40]
[16035954,70,null,"H","SCHMID, ALBERT",17082,"1708801/58/5/2/2023","2023-03-22",3,null,-70]
[16035954,15,null,"H","BAERBEL JOHNE",17082,"1708801/58/5/3/2023","2023-03-22",3,null,-15]
[16035954,500,null,"H","AMMERMANN, UWE",17082,"1708801/58/5/4/2023","2023-03-22",3,null,-500]
[16035954,150,null,"H","JAN O. DANIELA SWIDER",17082,"1708801/58/5/5/2023","2023-03-22",3,null,-150]
[16035954,50,null,"H","Willi Bohl Raquel Bohl",17082,"1708801/58/6/1/2023","2023-03-22",3,null,-50]
[16035954,25,null,"H","CHRISTEL HENNINGER",17082,"1708801/58/6/2/2023","2023-03-22",3,null,-25]
[16035954,50,null,"H","Dr. Horst Gorbauch",17082,"1708801/58/6/3/2023","2023-03-22",3,null,-50]
[16035954,55,null,"H","HeinzRau",17082,"1708801/58/6/4/2023","2023-03-22",3,null,-55]
[16035954,50,null,"H","Waltraud Apfelbach",17082,"1708801/58/7/1/2023","2023-03-22",3,null,-50]
[16035954,20,null,"H","Otto Weller",17082,"1708801/58/7/2/2023","2023-03-22",3,null,-20]
[16035954,5,null,"H","Lovro Grasa",17082,"1708801/58/7/3/2023","2023-03-22",3,null,-5]
[16035954,100,null,"H","Manfred Mueller Pfarrer",17082,"1708801/58/7/4/2023","2023-03-22",3,null,-100]
[16035954,100,null,"H","Gerta Lembke-Ecker",17082,"1708801/58/8/1/2023","2023-03-22",3,null,-100]
[16035954,50,null,"H","Guenter Hinschuetz und LoreHinschuetz",17082,"1708801/58/8/2/2023","2023-03-22",3,null,-50]
[16035954,30,null,"H","BLASKO BRCINA UND MARA BRCINA",17082,"1708801/58/8/3/2023","2023-03-22",3,null,-30]
[16035954,10,null,"H","FAUSER, ANTON",17082,"1708801/58/8/4/2023","2023-03-22",3,null,-10]
[16035954,30,null,"H","JosefHegele Nachlass o. Leni Hegele",17082,"1708801/58/9/1/2023","2023-03-22",3,null,-30]
[16035954,50,null,"H","DR. GERHARD KITTELBERGER",17082,"1708801/58/9/2/2023","2023-03-22",3,null,-50]
[16035954,10,null,"H","MARIA ENDRES",17082,"1708801/58/9/3/2023","2023-03-22",3,null,-10]
[16035954,50,null,"H","GERTRUD SCHLITZ",17082,"1708801/58/9/4/2023","2023-03-22",3,null,-50]
[16035954,20,null,"H","Jutta Pieper",17082,"1708801/59/1/1/2023","2023-03-23",3,null,-20]
[16035954,50,null,"H","Heide Fauser",17082,"1708801/59/1/2/2023","2023-03-23",3,null,-50]
[16035954,50,null,"H","Lore Rettenmaier",17082,"1708801/59/1/3/2023","2023-03-23",3,null,-50]
[16035954,50,null,"H","SCHURLE, RUDOLF",17082,"1708801/59/1/4/2023","2023-03-23",3,null,-50]
[16035954,50,null,"H","MANFRED FRITZ RITA FRITZ",17082,"1708801/59/1/5/2023","2023-03-23",3,null,-50]
[16035954,50,null,"H","ELISABETH KUTTNER",17082,"1708801/59/2/1/2023","2023-03-23",3,null,-50]
[16035954,55,null,"H","BACHNER, GISELA",17082,"1708801/59/2/2/2023","2023-03-23",3,null,-55]
[16035954,50,null,"H","Dr. Eberhard-Josef Horch",17082,"1708801/59/2/3/2023","2023-03-23",3,null,-50]
[16035954,30,null,"H","Peter Schmid",17082,"1708801/59/2/4/2023","2023-03-23",3,null,-30]
[16035954,50,null,"H","Cornelia Grimm",17082,"1708801/59/3/1/2023","2023-03-23",3,null,-50]
[16035954,100,null,"H","Albrecht und Annette Schneider",17082,"1708801/59/3/2/2023","2023-03-23",3,null,-100]
[16035954,30,null,"H","Dorothea Ganczyk",17082,"1708801/59/3/3/2023","2023-03-23",3,null,-30]
[16035954,20,null,"H","Elisabetta Scarano",17082,"1708801/59/3/4/2023","2023-03-23",3,null,-20]
[16035954,70,null,"H","Georg und Maria Grimm",17082,"1708801/59/4/1/2023","2023-03-23",3,null,-70]
[16035954,100,null,"H","Wenzel und Margarete Goy",17082,"1708801/59/4/2/2023","2023-03-23",3,null,-100]
[16035954,30,null,"H","GERHARD RAUSCHER",17082,"1708801/59/4/3/2023","2023-03-23",3,null,-30]
[16035954,100,null,"H","DIEM, ERICH O. MARGOT",17082,"1708801/59/4/4/2023","2023-03-23",3,null,-100]
[16035954,100,null,"H","NEHER, FRIEDRICH O. BRIGITTE",17082,"1708801/59/5/1/2023","2023-03-23",3,null,-100]
[16035954,55,null,"H","SOPHIE SCHLAGETER",17082,"1708801/59/5/2/2023","2023-03-23",3,null,-55]
[16035954,30,null,"H","NAPIERALA, CHRISTINA",17082,"1708801/59/5/3/2023","2023-03-23",3,null,-30]
[16035954,100,null,"H","HUBERT FABER",17082,"1708801/59/5/4/2023","2023-03-23",3,null,-100]
[16035954,30,null,"H","GERTA RITTER",17082,"1708801/59/6/1/2023","2023-03-23",3,null,-30]
[16035954,25,null,"H","Barz, Rosemarie",17082,"1708801/59/6/2/2023","2023-03-23",3,null,-25]
[16035954,55,null,"H","HEGELE, GEORG",17082,"1708801/59/6/3/2023","2023-03-23",3,null,-55]
[16035954,15,null,"H","FERDINAND WALZ",17082,"1708801/59/6/4/2023","2023-03-23",3,null,-15]
[16035954,50,null,"H","STADELMANN, RITA",17082,"1708801/59/6/5/2023","2023-03-23",3,null,-50]
[16035954,40,null,"H","HOFFMANN, ELISABETH",17082,"1708801/59/7/1/2023","2023-03-23",3,null,-40]
[16035954,10,null,"H","ROTH, URSULA",17082,"1708801/59/7/2/2023","2023-03-23",3,null,-10]
[16035954,20,null,"H","Erhard Will Gottlob WeiserHaus, Zimmer 2",17082,"1708801/59/7/3/2023","2023-03-23",3,null,-20]
[16035954,70,null,"H","Hugo Schmidberger Nachlass",17082,"1708801/59/7/4/2023","2023-03-23",3,null,-70]
[16035954,10,null,"H","Gertrud Bachmann",17082,"1708801/59/8/1/2023","2023-03-23",3,null,-10]
[16035954,30,null,"H","Prof. Dr. Joerg Haug",17082,"1708801/59/8/2/2023","2023-03-23",3,null,-30]
[16035954,50,null,"H","Maria-Luise Schmaus",17082,"1708801/59/8/3/2023","2023-03-23",3,null,{"$f":"-B770+C770","v":-50}]
[16035954,30,null,"H","Olga Maria Plechinger",17082,"1708801/59/8/4/2023","2023-03-23",3,null,-30]
[16035954,50,null,"H","HERBERT PORKERT",17082,"1708801/59/9/1/2023","2023-03-23",3,null,-50]
[16035954,20,null,"H","BUX, ADELINDE",17082,"1708801/59/9/2/2023","2023-03-23",3,null,-20]
[16035954,50,null,"H","WEBER, IRMGARD",17082,"1708801/59/9/3/2023","2023-03-23",3,null,-50]
[16035954,100,null,"H","Elisabeth Margarete Thoma",17082,"1708801/60/1/1/2023","2023-03-24",3,null,-100]
[16035954,50,null,"H","Junkovic, Dragutin",17082,"1708801/60/1/2/2023","2023-03-24",3,null,-50]
[16035954,25,null,"H","Eva-Maria Kreuz",17082,"1708801/60/1/4/2023","2023-03-24",3,null,-25]
[16035954,40,null,"H","Klaus Jochim u. Monika Burkard",17082,"1708801/60/1/5/2023","2023-03-24",3,null,-40]
[16035954,30,null,"H","ERNST O. AMALIE KINDEL",17082,"1708801/60/2/1/2023","2023-03-24",3,null,-30]
[16035954,55,null,"H","REINHOLD U. ELEONORE KIESEL",17082,"1708801/60/2/2/2023","2023-03-24",3,null,-55]
[16035954,20,null,"H","GEORGBERNLOCHNER",17082,"1708801/60/2/3/2023","2023-03-24",3,null,-20]
[16035954,50,null,"H","Beate Kanisch Tafelladen Calw Sp-WL an 25068",17082,"1708801/60/2/4/2023","2023-03-24",3,null,-50]
[16035954,50,null,"H","Hermann AltUrsula Alt",17082,"1708801/60/3/1/2023","2023-03-24",3,null,-50]
[16035954,100,null,"H","KRANK, NORBERT",17082,"1708801/60/3/2/2023","2023-03-24",3,null,-100]
[16035954,30,null,"H","SCHOELEN, BRITA",17082,"1708801/60/3/3/2023","2023-03-24",3,null,-30]
[16035954,200,null,"H","KALLABIS, INGRID",17082,"1708801/60/3/4/2023","2023-03-24",3,null,-200]
[16035954,50,null,"H","URSULA SPRETER",17082,"1708801/60/4/1/2023","2023-03-24",3,null,-50]
[16035954,20,null,"H","KIWUS, GISELA",17082,"1708801/60/4/2/2023","2023-03-24",3,null,-20]
[16035954,50,null,"H","WESTERHOLT, WALTRAUD",17082,"1708801/60/4/3/2023","2023-03-24",3,null,-50]
[16035954,70,null,"H","PENNEKAMP, GABRIELE",17082,"1708801/60/4/4/2023","2023-03-24",3,null,-70]
[16035954,100,null,"H","HEIM HELMUT 70734 FELLBACH",17082,"1708801/60/4/5/2023","2023-03-24",3,null,-100]
[16035954,50,null,"H","Gotelind Hussong-Joerg undDr. Wilhelm Jo",17082,"1708801/60/5/1/2023","2023-03-24",3,null,-50]
[16035954,30,null,"H","WALTRAUD BOTSCHEK",17082,"1708801/60/5/2/2023","2023-03-24",3,null,-30]
[16035954,100,null,"H","PETER DOERNER",17082,"1708801/60/5/3/2023","2023-03-24",3,null,-100]
[16035954,30,null,"H","HEIDEMARIE DOLESCHAL",17082,"1708801/60/5/4/2023","2023-03-24",3,null,-30]
[16035954,25,null,"H","KARL-HEINZ O.BAERBEL MEY",17082,"1708801/60/6/1/2023","2023-03-24",3,null,-25]
[16035954,50,null,"H","HEURICH, EHRENTRUD",17082,"1708801/60/6/2/2023","2023-03-24",3,null,-50]
[16035954,25,null,"H","RENATE LANGER",17082,"1708801/60/6/3/2023","2023-03-24",3,null,-25]
[16035954,10,null,"H","Anna Pils",17082,"1708801/60/6/4/2023","2023-03-24",3,null,-10]
[16035954,20,null,"H","HOFMANN, MARIA",17082,"1708801/60/7/1/2023","2023-03-24",3,null,-20]
[16035954,100,null,"H","SCHAFF, VERONIKA",17082,"1708801/60/7/2/2023","2023-03-24",3,null,-100]
[16035954,50,null,"H","DR. EVE-MARIE ENGELS",17082,"1708801/60/7/3/2023","2023-03-24",3,null,-50]
[16035954,10,null,"H","GRAUF, MARIE",17082,"1708801/60/7/4/2023","2023-03-24",3,null,-10]
[16035954,200,null,"H","ELVIRA SCHNEIDER",17082,"1708801/60/7/5/2023","2023-03-24",3,null,-200]
[16035954,100,null,"H","Albert Haerle",17082,"1708801/60/8/1/2023","2023-03-24",3,null,-100]
[16035954,25,null,"H","Christoph Becker",17082,"1708801/61/1/1/2023","2023-03-27",3,null,-25]
[16035954,15,null,"H","Marija Juras",17082,"1708801/61/1/2/2023","2023-03-27",3,null,-15]
[16035954,100,null,"H","Helmut und Elke Stettner",17082,"1708801/61/1/3/2023","2023-03-27",3,null,-100]
[16035954,20,null,"H","Koenig, Karl-Heinz",17082,"1708801/61/1/4/2023","2023-03-27",3,null,-20]
[16035954,30,null,"H","WETZEL, WALTRAUD",17082,"1708801/61/10/1/2023","2023-03-27",3,null,-30]
[16035954,25,null,"H","Rudolf Hess",17082,"1708801/61/2/1/2023","2023-03-27",3,null,-25]
[16035954,200,null,"H","Hans Hettesheimer",17082,"1708801/61/2/2/2023","2023-03-27",3,null,-200]
[16035954,50,null,"H","Hans Jobst Gertrud Jobst",17082,"1708801/61/2/3/2023","2023-03-27",3,null,-50]
[16035954,50,null,"H","HERBERT SCHMALZBAUER",17082,"1708801/61/2/4/2023","2023-03-27",3,null,-50]
[16035954,55,null,"H","MATHILDE BERTA TEICHTINGER",17082,"1708801/61/2/5/2023","2023-03-27",3,null,-55]
[16035954,200,null,"H","FranzGreif u. Anna-Maria Greif",17082,"1708801/61/3/1/2023","2023-03-27",3,null,-200]
[16035954,20,null,"H","EDWIN GUENTER",17082,"1708801/61/3/2/2023","2023-03-27",3,null,-20]
[16035954,100,null,"H","EDWIN GUENTER",17082,"1708801/61/3/3/2023","2023-03-27",3,null,-100]
[16035954,10,null,"H","ANGELIKA BOXBERGER",17082,"1708801/61/3/4/2023","2023-03-27",3,null,-10]
[16035954,20,null,"H","SCHAIDER, THERESIE",17082,"1708801/61/4/1/2023","2023-03-27",3,null,-20]
[16035954,10,null,"H","GOTTWALD, BARBARA",17082,"1708801/61/4/2/2023","2023-03-27",3,null,-10]
[16035954,30,null,"H","DISTEL, IRMGARD",17082,"1708801/61/4/3/2023","2023-03-27",3,null,-30]
[16035954,50,null,"H","ROSEMARIE BEUCHLE",17082,"1708801/61/4/4/2023","2023-03-27",3,null,-50]
[16035954,100,null,"H","ROLLER, NORBERT",17082,"1708801/61/4/5/2023","2023-03-27",3,null,-100]
[16035954,15,null,"H","MUSIALEK, JAN MICHAL",17082,"1708801/61/5/1/2023","2023-03-27",3,null,-15]
[16035954,100,null,"H","ZIEGER, GERTRUD",17082,"1708801/61/5/2/2023","2023-03-27",3,null,-100]
[16035954,20,null,"H","SIEGEL, NORBERT",17082,"1708801/61/5/3/2023","2023-03-27",3,null,-20]
[16035954,20,null,"H","Heide Gutbrod",17082,"1708801/61/5/4/2023","2023-03-27",3,null,-20]
[16035954,30,null,"H","Maria Kurz",17082,"1708801/61/6/1/2023","2023-03-27",3,null,-30]
[16035954,15,null,"H","Karl-Heinz Aschenbrenner",17082,"1708801/61/6/2/2023","2023-03-27",3,null,-15]
[16035954,100,null,"H","Benno Ohrnberger Pfarrer",17082,"1708801/61/6/3/2023","2023-03-27",3,null,-100]
[16035954,20,null,"H","Alexander Landsmann",17082,"1708801/61/6/4/2023","2023-03-27",3,null,-20]
[16035954,50,null,"H","Paul Hampf",17082,"1708801/61/7/1/2023","2023-03-27",3,null,-50]
[16035954,50,null,"H","Ursula Agnes Gertrude Bunger",17082,"1708801/61/7/2/2023","2023-03-27",3,null,{"$f":"-B834+C834","v":-50}]
[16035954,25,null,"H","Friedrich Christian Maurer",17082,"1708801/61/7/3/2023","2023-03-27",3,null,-25]
[16035954,20,null,"H","Karl Negele",17082,"1708801/61/7/4/2023","2023-03-27",3,null,-20]
[16035954,50,null,"H","ROLF LANGENBACHER",17082,"1708801/61/7/5/2023","2023-03-27",3,null,-50]
[16035954,10,null,"H","BOEHM, BARBARA",17082,"1708801/61/8/1/2023","2023-03-27",3,null,-10]
[16035954,50,null,"H","PAUL U. INGEBORG WASSERMANN",17082,"1708801/61/8/2/2023","2023-03-27",3,null,-50]
[16035954,50,null,"H","CHRISTA HIRT",17082,"1708801/61/8/3/2023","2023-03-27",3,null,-50]
[16035954,20,null,"H","BROCK, KARL-HEINZ",17082,"1708801/61/8/4/2023","2023-03-27",3,null,-20]
[16035954,20,null,"H","EISELE, HELENE",17082,"1708801/61/8/5/2023","2023-03-27",3,null,-20]
[16035954,55,null,"H","KIENINGER, JOSEF",17082,"1708801/61/9/1/2023","2023-03-27",3,null,-55]
[16035954,70,null,"H","HARALD BREITER",17082,"1708801/61/9/2/2023","2023-03-27",3,null,-70]
[16035954,20,null,"H","Margaretha Moll",17082,"1708801/61/9/3/2023","2023-03-27",3,null,-20]
[16035954,1000,null,"H","KARL MAYR MARIA MAYR",17082,"1708801/61/9/4/2023","2023-03-27",3,null,-1000]
[16035954,30,null,"H","Ulrike Becht",17082,"1708801/62/1/1/2023","2023-03-28",3,null,-30]
[16035954,30,null,"H","Renate Haller",17082,"1708801/62/1/2/2023","2023-03-28",3,null,-30]
[16035954,50,null,"H","RASTETTER, PAULINE",17082,"1708801/62/1/3/2023","2023-03-28",3,null,-50]
[16035954,10,null,"H","SCHNEIDER, KLEMENS",17082,"1708801/62/1/4/2023","2023-03-28",3,null,-10]
[16035954,100,null,"H","REDERER, ELISABETH",17082,"1708801/62/1/5/2023","2023-03-28",3,null,-100]
[16035954,10,null,"H","RAULEDER, GERTRUD",17082,"1708801/62/10/1/2023","2023-03-28",3,null,-10]
[16035954,100,null,"H","URSULA BAIL",17082,"1708801/62/10/2/2023","2023-03-28",3,null,-100]
[16035954,55,null,"H","DORIS STORZ",17082,"1708801/62/10/3/2023","2023-03-28",3,null,-55]
[16035954,50,null,"H","RIESE, EBERHARD",17082,"1708801/62/10/4/2023","2023-03-28",3,null,-50]
[16035954,200,null,"H","HUBERT LUKNER",17082,"1708801/62/2/1/2023","2023-03-28",3,null,-200]
[16035954,50,null,"H","WALDEMAR U. MARIA FRANGEN",17082,"1708801/62/2/2/2023","2023-03-28",3,null,-50]
[16035954,20,null,"H","Mechthilde Karl",17082,"1708801/62/2/3/2023","2023-03-28",3,null,-20]
[16035954,20,null,"H","ROSWITHA E. AL-HABIBNMEIR,ESSLINGEN AM N",17082,"1708801/62/2/4/2023","2023-03-28",3,null,-20]
[16035954,55,null,"H","Ingeborg Heupel",17082,"1708801/62/3/1/2023","2023-03-28",3,null,-55]
[16035954,20,null,"H","Brigitte Fischler",17082,"1708801/62/3/2/2023","2023-03-28",3,null,-20]
[16035954,50,null,"H","Albert und Pia Fuchs",17082,"1708801/62/3/3/2023","2023-03-28",3,null,-50]
[16035954,30,null,"H","Margarethe Graefin von Schaesberg",17082,"1708801/62/3/4/2023","2023-03-28",3,null,-30]
[16035954,50,null,"H","PAUL UND RENATE DIETZEL",17082,"1708801/62/4/1/2023","2023-03-28",3,null,-50]
[16035954,100,null,"H","Hans Eckert",17082,"1708801/62/4/2/2023","2023-03-28",3,null,-100]
[16035954,25,null,"H","MANFRED HAAGE SYBILLE HAAGE",17082,"1708801/62/4/3/2023","2023-03-28",3,null,-25]
[16035954,55,null,"H","JAEGGLE, GERTRUD",17082,"1708801/62/4/4/2023","2023-03-28",3,null,-55]
[16035954,50,null,"H","HOLL, THOMAS",17082,"1708801/62/4/5/2023","2023-03-28",3,null,-50]
[16035954,20,null,"H","JANSEN, RITA",17082,"1708801/62/5/1/2023","2023-03-28",3,null,-20]
[16035954,150,null,"H","LOTHAR SCHURER",17082,"1708801/62/5/2/2023","2023-03-28",3,null,-150]
[16035954,200,null,"H","Rita Hagel",17082,"1708801/62/5/3/2023","2023-03-28",3,null,-200]
[16035954,200,null,"H","Annetraud Koelle",17082,"1708801/62/5/4/2023","2023-03-28",3,null,-200]
[16035954,30,null,"H","Ingrid Tiefenbacher",17082,"1708801/62/6/1/2023","2023-03-28",3,null,-30]
[16035954,20,null,"H","Hildegard Kuehnbach-Freund",17082,"1708801/62/6/2/2023","2023-03-28",3,null,-20]
[16035954,50,null,"H","Marlene und Walter Miller",17082,"1708801/62/6/3/2023","2023-03-28",3,null,-50]
[16035954,10,null,"H","SCHIERLE, BRIGITTE",17082,"1708801/62/6/4/2023","2023-03-28",3,null,-10]
[16035954,20,null,"H","HELMUT PILOT",17082,"1708801/62/7/1/2023","2023-03-28",3,null,-20]
[16035954,55,null,"H","ROMEO U. MARIA ANNA PETRILLO",17082,"1708801/62/7/2/2023","2023-03-28",3,null,-55]
[16035954,25,null,"H","VOGEL, GISELA",17082,"1708801/62/7/3/2023","2023-03-28",3,null,-25]
[16035954,30,null,"H","MONIKA TOPKA",17082,"1708801/62/7/4/2023","2023-03-28",3,null,-30]
[16035954,10,null,"H","IRMA BANTLE",17082,"1708801/62/7/5/2023","2023-03-28",3,null,-10]
[16035954,50,null,"H","Dietrich Betzner Doris Betzner",17082,"1708801/62/8/1/2023","2023-03-28",3,null,-50]
[16035954,150,null,"H","BOEHRINGER, ANNELIESE",17082,"1708801/62/8/2/2023","2023-03-28",3,null,-150]
[16035954,100,null,"H","FUCHS, HARIOLF",17082,"1708801/62/8/3/2023","2023-03-28",3,null,-100]
[16035954,40,null,"H","Melitta Losert",17082,"1708801/62/8/4/2023","2023-03-28",3,null,-40]
[16035954,50,null,"H","Hellmuth Widmaier",17082,"1708801/62/9/1/2023","2023-03-28",3,null,-50]
[16035954,20,null,"H","Ivan Varga und Marija Varga",17082,"1708801/62/9/2/2023","2023-03-28",3,null,-20]
[16035954,100,null,"H","BERNHARD FRIEDERICHS",17082,"1708801/62/9/3/2023","2023-03-28",3,null,-100]
[16035954,15,null,"H","REICHERT, GABRIELE",17082,"1708801/62/9/4/2023","2023-03-28",3,null,-15]
[16035954,10,null,"H","Harald Lienert und Hannelore Lienert",17082,"1708801/63/1/1/2023","2023-03-29",3,null,-10]
[16035954,50,null,"H","EDGAR HAAS SIGRID HAAS",17082,"1708801/63/1/2/2023","2023-03-29",3,null,-50]
[16035954,15,null,"H","Tobias Steinbruck",17082,"1708801/63/1/3/2023","2023-03-29",3,null,-15]
[16035954,6,null,"H","Josef Frank",17082,"1708801/63/1/4/2023","2023-03-29",3,null,-6]
[16035954,50,null,"H","GERLACH, UDO",17082,"1708801/63/2/2/2023","2023-03-29",3,null,-50]
[16035954,30,null,"H","FATH, RUDOLF",17082,"1708801/63/2/3/2023","2023-03-29",3,null,-30]
[16035954,50,null,"H","SAUTER, MARIA",17082,"1708801/63/2/4/2023","2023-03-29",3,null,-50]
[16035954,10,null,"H","Theodor Terhorst",17082,"1708801/63/2/5/2023","2023-03-29",3,null,-10]
[16035954,30,null,"H","Ursula Kessling",17082,"1708801/63/3/1/2023","2023-03-29",3,null,{"$f":"-B898+C898","v":-30}]
[16035954,50,null,"H","Gertrud Leichtle",17082,"1708801/63/3/2/2023","2023-03-29",3,null,-50]
[16035954,20,null,"H","MOLLY ERLEWEIN, HEILBRONN",17082,"1708801/63/3/3/2023","2023-03-29",3,null,-20]
[16035954,20,null,"H","HAUPT, ROSEMARIE",17082,"1708801/63/3/4/2023","2023-03-29",3,null,-20]
[16035954,25,null,"H","ANNA GEIER",17082,"1708801/63/4/1/2023","2023-03-29",3,null,-25]
[16035954,50,null,"H","NICOLA DI NATALE U. CONCETTA MASSIMINI D",17082,"1708801/63/4/2/2023","2023-03-29",3,null,-50]
[16035954,600,null,"H","SIEGFRIED U. MARIA HARTMANN",17082,"1708801/63/4/3/2023","2023-03-29",3,null,-600]
[16035954,50,null,"H","Ernst Brandl",17082,"1708801/63/4/4/2023","2023-03-29",3,null,-50]
[16035954,50,null,"H","Ernst Brandl",17082,"1708801/63/5/1/2023","2023-03-29",3,null,-50]
[16035954,10,null,"H","JOACHIM RAUSCH",17082,"1708801/63/5/2/2023","2023-03-29",3,null,-10]
[16035954,10,null,"H","JOACHIM RAUSCH",17082,"1708801/63/5/3/2023","2023-03-29",3,null,-10]
[16035954,100,null,"H","HAGEL, GERTRUD",17082,"1708801/63/5/4/2023","2023-03-29",3,null,-100]
[16035954,20,null,"H","ROELLE, HANNELORE",17082,"1708801/63/6/1/2023","2023-03-29",3,null,-20]
[16035954,50,null,"H","JOSEF U. CAEZILIA WOLPERT",17082,"1708801/63/6/2/2023","2023-03-29",3,null,-50]
[16035954,500,null,"H","Walter Schlagmuller GudrunSchlagmuller",17082,"1708801/64/1/1/2023","2023-03-30",3,null,-500]
[16035954,50,null,"H","Cornelia Sabine Hornung",17082,"1708801/64/1/2/2023","2023-03-30",3,null,-50]
[16035954,100,null,"H","VERONIKA WEISS",17082,"1708801/64/1/3/2023","2023-03-30",3,null,-100]
[16035954,300,null,"H","RITA NESENSOHN",17082,"1708801/64/1/4/2023","2023-03-30",3,null,-300]
[16035954,30,null,"H","TOP SPORT & ENTERTAINMENT GmbH",17082,"1708801/64/1/5/2023","2023-03-30",3,null,-30]
[16035954,60,null,"H","ELMAR SCHMITT",17082,"1708801/64/2/1/2023","2023-03-30",3,null,-60]
[16035954,20,null,"H","Lovro Jurkovic",17082,"1708801/64/2/2/2023","2023-03-30",3,null,-20]
[16035954,20,null,"H","Heinrich Bachner",17082,"1708801/64/2/3/2023","2023-03-30",3,null,-20]
[16035954,200,null,"H","Josef Ott und Hildegard Ott",17082,"1708801/64/2/4/2023","2023-03-30",3,null,-200]
[16035954,10,null,"H","Eugen Grimminger",17082,"1708801/64/3/1/2023","2023-03-30",3,null,-10]
[16035954,200,null,"H","LOTHAR GOY",17082,"1708801/64/3/2/2023","2023-03-30",3,null,-200]
[16035954,50,null,"H","JOSEF GENTNER",17082,"1708801/64/3/3/2023","2023-03-30",3,null,-50]
[16035954,100,null,"H","ZOERKLER, DIETLINDE",17082,"1708801/64/3/4/2023","2023-03-30",3,null,-100]
[16035954,1,null,"H","Herold, Florian",17082,"1708801/64/4/1/2023","2023-03-30",3,null,-1]
[16035954,30,null,"H","GERTRUD GRAFIN VON NORMANN-EHRENFELS",17082,"1708801/64/4/2/2023","2023-03-30",3,null,-30]
[16035954,10,null,"H","Josef und Elfriede Sommerfeld",17082,"1708801/64/4/3/2023","2023-03-30",3,null,-10]
[16035954,50,null,"H","WIEST, FRANZ",17082,"1708801/64/4/4/2023","2023-03-30",3,null,-50]
[16035954,55,null,"H","Lothar Hagenmaier",17082,"1708801/64/5/1/2023","2023-03-30",3,null,-55]
[16035954,25,null,"H","OSORIO SERMENO, ANTONINA FELICITA",17082,"1708801/64/5/2/2023","2023-03-30",3,null,-25]
[16035954,50,null,"H","BERNHARD MAIER",17082,"1708801/64/5/3/2023","2023-03-30",3,null,-50]
[16035954,20,null,"H","INES SCHENK-NAU",17082,"1708801/64/5/4/2023","2023-03-30",3,null,-20]
[16035954,50,null,"H","Christa Dora Gratz",17082,"1708801/65/1/3/2023","2023-03-31",3,null,-50]
[16035954,78,null,"H","Konrad Eugen Selz",17082,"1708801/65/1/5/2023","2023-03-31",3,null,-78]
[16035954,50,null,"H","Roswitha Theresia Merk",17082,"1708801/65/1/6/2023","2023-03-31",3,null,-50]
[16035954,20,null,"H","Roland Brueck",17082,"1708801/65/2/1/2023","2023-03-31",3,null,-20]
[16035954,20,null,"H","WERNER EWALD",17082,"1708801/65/2/2/2023","2023-03-31",3,null,-20]
[16035954,30,null,"H","DANICA STEFANAC",17082,"1708801/65/2/3/2023","2023-03-31",3,null,-30]
[16035954,220,null,"H","KRESSER, ROBERT",17082,"1708801/65/2/4/2023","2023-03-31",3,null,-220]
[16035954,50,null,"H","Dr. Centa Muller",17082,"1708801/65/2/5/2023","2023-03-31",3,null,-50]
[16035954,10,null,"H","Gudrun Misch-Harrer",17082,"1708801/65/3/1/2023","2023-03-31",3,null,-10]
[16035954,30,null,"H","Jan Hofacker",17082,"1708801/65/3/2/2023","2023-03-31",3,null,-30]
[16035954,10,null,"H","LORETA EVANGELISTA ODER AMERICO EVANGELI",17082,"1708801/65/3/3/2023","2023-03-31",3,null,-10]
[16035954,10,null,"H","GELLNER, REGINA",17082,"1708801/65/3/4/2023","2023-03-31",3,null,-10]
[16035954,50,null,"H","RAPP, ELISABETH",17082,"1708801/65/4/1/2023","2023-03-31",3,null,-50]
[16035954,100,null,"H","SCHON, SIEGFRIED",17082,"1708801/65/4/2/2023","2023-03-31",3,null,-100]
[16035954,70,null,"H","FEUERSTEIN, MARIANNE",17082,"1708801/65/4/3/2023","2023-03-31",3,null,-70]
[16035954,20,null,"H","KOCHEISE, HILDEGARD",17082,"1708801/65/4/4/2023","2023-03-31",3,null,-20]
[16035954,55,null,"H","SATURNO, ACHILLE",17082,"1708801/65/4/5/2023","2023-03-31",3,null,-55]
[16035954,100,null,"H","Karl Reiner ten Hovel",17082,"1708801/65/5/1/2023","2023-03-31",3,null,-100]
[16035954,20,null,"H","Jutta Pieper",17082,"1708801/65/5/2/2023","2023-03-31",3,null,-20]
[16035954,50,null,"H","Hugound Ingrid Schaible",17082,"1708801/65/5/3/2023","2023-03-31",3,null,-50]
[16035954,200,null,"H","Anke Baur",17082,"1708801/65/5/4/2023","2023-03-31",3,null,-200]
[16035954,100,null,"H","Lothar Gruebel",17082,"1708801/65/6/1/2023","2023-03-31",3,null,-100]
[16035954,10,null,"H","Laszlo Keszleri u. ElisabethKeszleri",17082,"1708801/65/6/2/2023","2023-03-31",3,null,-10]
[16035954,25,null,"H","HEINRICH NIES",17082,"1708801/65/6/3/2023","2023-03-31",3,null,-25]
[16035954,200,null,"H","Sieglinde Vetter",17082,"1708801/65/6/4/2023","2023-03-31",3,null,-200]
[16035954,20,null,"H","Manfred Haaga",17082,"1708801/65/7/1/2023","2023-03-31",3,null,-20]
[16035954,20,null,"H","THERESIA WEBER",17082,"1708801/65/7/2/2023","2023-03-31",3,null,-20]
[16035954,50,null,"H","GERTH, RUTH",17082,"1708801/65/7/3/2023","2023-03-31",3,null,-50]
[16035954,25,null,"H","Manfred Baiker",17082,"1708801/65/7/4/2023","2023-03-31",3,null,-25]
[16035954,50,null,"H","Joachim Halder",17082,"1708801/65/7/5/2023","2023-03-31",3,null,{"$f":"-B962+C962","v":-50}]
[16035954,10,null,"H","DISSARZ, PAUL",17082,"1708801/65/8/1/2023","2023-03-31",3,null,-10]
[16035954,50,null,"H","GUDRUN SCHUCH",17082,"1708801/65/8/2/2023","2023-03-31",3,null,-50]
[16035954,15,null,"H","BORIMANN, HEINZ-PETER",17082,"1708801/65/8/3/2023","2023-03-31",3,null,-15]
[16035954,-10,null,"H","LSE Rücklaugf -Hildegard Mueller Rücklastschrift.",17083,"1708802/6/1/1/2023","2023-03-08",3,null,10]
[16035954,7329,null,"H","Sammeleinzug",17083,"1708802/6/1/2/2023","2023-03-08",3,null,-7329]
[16035954,-5,null,"H","Rücklauf LSE Johanna Wiederoder",17083,"1708802/7/1/1/2023","2023-03-09",3,null,5]
[16035954,-10,null,"H","Rücklauf LSE Erika Albert",17083,"1708802/7/1/2/2023","2023-03-09",3,null,10]
[16035954,200,null,"H","Paypal Lange, Wilhelm, Norderstedt, 07.03.2023, Mailing 2022 M223 - Themenmailin",17920,"17920/2023/03","2023-03-31",3,null,-200]
[16035954,200,null,"H","Paypal Lange, Wilhelm, Norderstedt, 07.03.2023, Mailing 2022 M223 - Themenmailin",17920,"17920/2023/03","2023-03-31",3,null,-200]
[16035954,-200,null,"H","Storno: Paypal Lange, Wilhelm, Norderstedt, 07.03.2023, Mailing 2022 M223 - Them",17920,"17920/2023/03","2023-03-31",3,null,200]
[16035954,null,-70,"S","Klaus HunerfeldKlaus Hunerfeld",17082,2187355,"2023-03-01",3,null,-70]
[16035954,null,-70,"S","Klaus HunerfeldKlaus Hunerfeld",17082,2187356,"2023-03-01",3,null,-70]
[16035954,null,-50,"S","Storno: UB Sp Kanisch Tafel Calw",25068,2387016,"2023-03-30",3,null,-50]
[16035954,-70,null,"H","UB Sp. Hünerfeld vom 12/2022",39446,2387018,"2023-03-31",3,null,70]
[16035954,-70,null,"H","UB Sp. Hünerfeld vom 03/2023",39446,2387019,"2023-03-31",3,null,70]
[16035954,-883.53,null,"H","Kreditkartenspende- Bankgebühr v.Sp für Geflüchtete aus Ukrain über Mailingbank",39446,2387035,"2023-03-21",3,null,883.53]
[16035954,null,-312.5,"S","UB Enter -LiA 1.Q2023",39446,2387044,"2023-03-27",3,null,-312.5]
[16035954,null,320,"S","UB Erdbebeben Syrien- Türkei Katastrophenhilfe",85060,2387049,"2023-03-31",3,null,320]
[16035954,75450.929999999993,null,"H","Saldieren Sp. Mailings Kreditoren",39446,2387067,"2023-03-30",3,null,-75450.929999999993]
[16035954,48426,null,"H","Saldieren Sp. Mailings Kreditoren",39446,2387067,"2023-03-30",3,null,-48426]
[16035954,74388,null,"H","Saldieren Sp. Mailings Kreditoren",39446,2387067,"2023-03-30",3,null,-74388]
[16035954,21069.08,null,"H","Saldieren Sp. Mailings Kreditoren",39446,2387067,"2023-03-30",3,null,-21069.08]
[16035954,300,null,"H","Saldieren Sp. Mailings Kreditoren",39446,2387067,"2023-03-30",3,null,-300]
[16035954,-50,null,"H","UB Sp Wl- Tafelladen Calw B. Kanisch",39446,2387068,"2023-03-30",3,null,50]
[16035954,-50,null,"H","UB Sp Wl- Tafelladen Calw B. Kanisch",39446,2387068,"2023-03-30",3,null,50]
[16035954,-50,null,"H","UB Sp Wl- Tafelladen Calw B. Kanisch",39446,2387068,"2023-03-30",3,null,50]
[16035954,1000,null,"H","Martin Amann",17082,"0001708801/23079/1/1/2023","2023-04-24",4,null,-1000]
[16035954,40,null,"H","Mathilde Worz",17082,"0001708801/23079/1/2/2023","2023-04-24",4,null,-40]
[16035954,1000,null,"H","EMMA DEISTLER",17082,"0001708801/23079/1/3/2023","2023-04-24",4,null,-1000]
[16035954,55,null,"H","Thomas Mandl",17082,"0001708801/23079/2/1/2023","2023-04-24",4,null,-55]
[16035954,30,null,"H","Margarethe Behringer",17082,"0001708801/23079/2/2/2023","2023-04-24",4,null,-30]
[16035954,100,null,"H","Michael Schenk",17082,"0001708801/23079/2/3/2023","2023-04-24",4,null,-100]
[16035954,50,null,"H","Beate Kanisch",17082,"0001708801/23079/3/1/2023","2023-04-24",4,null,-50]
[16035954,100,null,"H","GEKELER, GERTRUD",17082,"0001708801/23079/3/2/2023","2023-04-24",4,null,-100]
[16035954,10,null,"H","JOHANN U. GIZELA WEGRZYN",17082,"0001708801/23079/3/3/2023","2023-04-24",4,null,-10]
[16035954,50,null,"H","WELLMANN, MARIA MAGDALENA",17082,"0001708801/23079/4/1/2023","2023-04-24",4,null,-50]
[16035954,20,null,"H","GISELA LEYH",17082,"0001708801/23079/4/2/2023","2023-04-24",4,null,-20]
[16035954,20,null,"H","Adela Rumschik",17082,"0001708801/23080/1/1/2023","2023-04-25",4,null,-20]
[16035954,10,null,"H","CALOGERA MESSINA",17082,"0001708801/23080/1/2/2023","2023-04-25",4,null,-10]
[16035954,10,null,"H","Elfriede Zorner",17082,"0001708801/23080/1/3/2023","2023-04-25",4,null,-10]
[16035954,25,null,"H","Dr. Eva-Maria Friederike Kreuz",17082,"0001708801/23080/2/1/2023","2023-04-25",4,null,-25]
[16035954,100,null,"H","KIRCHHOEFEL, ANITA",17082,"0001708801/23080/2/2/2023","2023-04-25",4,null,-100]
[16035954,10,null,"H","ANNA GRAF",17082,"0001708801/23080/2/3/2023","2023-04-25",4,null,-10]
[16035954,40,null,"H","Hedwig Kesenheimer",17082,"0001708801/23080/3/1/2023","2023-04-25",4,null,-40]
[16035954,30,null,"H","Elisabeth Kraft",17082,"0001708801/23080/3/2/2023","2023-04-25",4,null,-30]
[16035954,200,null,"H","Markus Kupferschmidt",17082,"0001708801/23080/3/3/2023","2023-04-25",4,null,-200]
[16035954,300,null,"H","Roger Dierk Schuler",17082,"0001708801/23080/4/1/2023","2023-04-25",4,null,-300]
[16035954,50,null,"H","BOSSERT, HILDEGARD",17082,"0001708801/23081/1/1/2023","2023-04-26",4,null,-50]
[16035954,50,null,"H","SCHMOELZ, ALOIS",17082,"0001708801/23081/1/2/2023","2023-04-26",4,null,-50]
[16035954,20,null,"H","Johann Sekanina und Elisabeth Sekanina",17082,"0001708801/23081/1/3/2023","2023-04-26",4,null,-20]
[16035954,25,null,"H","MANFRED HERKERT, KORNWESTHEIM",17082,"0001708801/23081/2/1/2023","2023-04-26",4,null,-25]
[16035954,25,null,"H","KREPP, HENDRIKA",17082,"0001708801/23081/2/2/2023","2023-04-26",4,null,-25]
[16035954,50,null,"H","Ulrich Huber",17082,"0001708801/23081/2/3/2023","2023-04-26",4,null,-50]
[16035954,50,null,"H","PFERDT, OTTO",17082,"0001708801/23082/1/1/2023","2023-04-27",4,null,-50]
[16035954,100,null,"H","KLAUS ODER INGEBORG KREUZER",17082,"0001708801/23082/1/3/2023","2023-04-27",4,null,-100]
[16035954,100,null,"H","ROLF HIRNER",17082,"0001708801/23083/1/1/2023","2023-04-28",4,null,-100]
[16035954,30,null,"H","Maria Braun",17082,"0001708801/23083/1/2/2023","2023-04-28",4,null,-30]
[16035954,10,null,"H","Laszlo Keszleri u. ElisabethKeszleri",17082,"0001708801/23083/1/3/2023","2023-04-28",4,null,-10]
[16035954,50,null,"H","INGRID JEDRO",17082,"0001708801/23083/2/1/2023","2023-04-28",4,null,-50]
[16035954,100,null,"H","Dr. Walter und Ute Kilian",17082,"0001708801/23083/2/2/2023","2023-04-28",4,null,-100]
[16035954,100,null,"H","Nikolaus Eckhardt MagdalenaEckhardt",17082,"0001708801/23083/2/3/2023","2023-04-28",4,null,-100]
[16035954,null,120,"S","Irmgard Dietrich LSE Rücklauf",17083,"0001708802/23013/1/1/2023","2023-04-24",4,null,120]
[16035954,10,null,"H","Armin Stroebel",17082,"1708801/66/1/2/2023","2023-04-03",4,null,-10]
[16035954,20,null,"H","Artur Huber Irene Huber",17082,"1708801/66/1/3/2023","2023-04-03",4,null,{"$f":"-B1026+C1026","v":-20}]
[16035954,10,null,"H","ANNA WOLF",17082,"1708801/66/1/4/2023","2023-04-03",4,null,-10]
[16035954,5,null,"H","Teresina Brogni",17082,"1708801/66/1/5/2023","2023-04-03",4,null,-5]
[16035954,50,null,"H","ALBERT AUBELE",17082,"1708801/66/10/1/2023","2023-04-03",4,null,-50]
[16035954,50,null,"H","Dr. Walter Fischer",17082,"1708801/66/10/2/2023","2023-04-03",4,null,-50]
[16035954,50,null,"H","GERTRUD BUEHLER",17082,"1708801/66/10/3/2023","2023-04-03",4,null,-50]
[16035954,5,null,"H","ELISABETH MAYER",17082,"1708801/66/10/4/2023","2023-04-03",4,null,-5]
[16035954,5,null,"H","ELISABETH MAYER",17082,"1708801/66/11/1/2023","2023-04-03",4,null,-5]
[16035954,20,null,"H","MARIELUISE FRITSCHLE,RAVENSBURG",17082,"1708801/66/11/2/2023","2023-04-03",4,null,-20]
[16035954,100,null,"H","Helene Reichert",17082,"1708801/66/11/3/2023","2023-04-03",4,null,-100]
[16035954,20,null,"H","Anna Fischer",17082,"1708801/66/11/4/2023","2023-04-03",4,null,-20]
[16035954,55,null,"H","Annelies Schaible",17082,"1708801/66/12/1/2023","2023-04-03",4,null,-55]
[16035954,40,null,"H","Dieter Mueller",17082,"1708801/66/12/2/2023","2023-04-03",4,null,-40]
[16035954,30,null,"H","Maria Thamerus",17082,"1708801/66/2/1/2023","2023-04-03",4,null,-30]
[16035954,30,null,"H","Dipl.-Ing. Erhard Wissler",17082,"1708801/66/2/2/2023","2023-04-03",4,null,-30]
[16035954,20,null,"H","GERTRUD LUDWIG",17082,"1708801/66/2/3/2023","2023-04-03",4,null,-20]
[16035954,30,null,"H","SCHMID, HERMANN",17082,"1708801/66/2/4/2023","2023-04-03",4,null,-30]
[16035954,20,null,"H","ANTON PFLUG, HORB AM NECKAR",17082,"1708801/66/3/1/2023","2023-04-03",4,null,-20]
[16035954,20,null,"H","HELMUTANDERER, WALDBRONN",17082,"1708801/66/3/2/2023","2023-04-03",4,null,-20]
[16035954,20,null,"H","Emil Keim",17082,"1708801/66/3/3/2023","2023-04-03",4,null,-20]
[16035954,30,null,"H","Supernat, Walter und Helga",17082,"1708801/66/3/4/2023","2023-04-03",4,null,-30]
[16035954,50,null,"H","Clemens Norz",17082,"1708801/66/4/1/2023","2023-04-03",4,null,-50]
[16035954,20,null,"H","Irmgard Kern-Kaiser",17082,"1708801/66/4/2/2023","2023-04-03",4,null,-20]
[16035954,100,null,"H","Richard Ihle",17082,"1708801/66/4/3/2023","2023-04-03",4,null,-100]
[16035954,50,null,"H","Dr. Christiane Meis",17082,"1708801/66/4/4/2023","2023-04-03",4,null,-50]
[16035954,25,null,"H","Josef Ruggaber",17082,"1708801/66/4/5/2023","2023-04-03",4,null,-25]
[16035954,30,null,"H","Barbara Meissner",17082,"1708801/66/5/1/2023","2023-04-03",4,null,-30]
[16035954,100,null,"H","Juergen Heeb",17082,"1708801/66/5/2/2023","2023-04-03",4,null,-100]
[16035954,50,null,"H","Walter Feistauer",17082,"1708801/66/5/3/2023","2023-04-03",4,null,-50]
[16035954,20,null,"H","Guenter Wiedmannott",17082,"1708801/66/5/4/2023","2023-04-03",4,null,-20]
[16035954,10,null,"H","Peter und Karin Haas",17082,"1708801/66/6/1/2023","2023-04-03",4,null,-10]
[16035954,20,null,"H","Hermann Kuch",17082,"1708801/66/6/2/2023","2023-04-03",4,null,-20]
[16035954,150,null,"H","Dr. Alexander Nogrady",17082,"1708801/66/6/3/2023","2023-04-03",4,null,-150]
[16035954,20,null,"H","Ilse Muller",17082,"1708801/66/7/1/2023","2023-04-03",4,null,-20]
[16035954,10,null,"H","Franz-Josef Verhaeg",17082,"1708801/66/7/2/2023","2023-04-03",4,null,-10]
[16035954,10,null,"H","Michael u. BrigitteRenner",17082,"1708801/66/7/3/2023","2023-04-03",4,null,-10]
[16035954,20,null,"H","THOMASBOOB MARIA-ROSARIA BOOB-BUONADONNA",17082,"1708801/66/7/4/2023","2023-04-03",4,null,-20]
[16035954,10,null,"H","Mathias Messmer",17082,"1708801/66/8/1/2023","2023-04-03",4,null,-10]
[16035954,25,null,"H","Dr. Stephan Wilske",17082,"1708801/66/8/2/2023","2023-04-03",4,null,-25]
[16035954,10,null,"H","Anna Stadler",17082,"1708801/66/8/3/2023","2023-04-03",4,null,-10]
[16035954,15,null,"H","HerbertGeyer",17082,"1708801/66/8/4/2023","2023-04-03",4,null,-15]
[16035954,5,null,"H","PIFFKO, IRENE",17082,"1708801/66/9/1/2023","2023-04-03",4,null,-5]
[16035954,200,null,"H","MANFRED MOSER ANGELA MOSER",17082,"1708801/66/9/2/2023","2023-04-03",4,null,-200]
[16035954,50,null,"H","LAUTERBACH, THEO",17082,"1708801/66/9/3/2023","2023-04-03",4,null,-50]
[16035954,30,null,"H","OLGA-CLARA HAEUSLER",17082,"1708801/66/9/4/2023","2023-04-03",4,null,-30]
[16035954,50,null,"H","KELLER, MARIE ROSE",17082,"1708801/66/9/5/2023","2023-04-03",4,null,-50]
[16035954,10,null,"H","Carola Schneider",17082,"1708801/67/1/1/2023","2023-04-04",4,null,-10]
[16035954,20,null,"H","KARIN KUBESA",17082,"1708801/67/1/2/2023","2023-04-04",4,null,-20]
[16035954,50,null,"H","RUTH RECK",17082,"1708801/67/1/3/2023","2023-04-04",4,null,-50]
[16035954,50,null,"H","LANG, EGON",17082,"1708801/67/1/4/2023","2023-04-04",4,null,-50]
[16035954,50,null,"H","MICKELER, INGEBORG",17082,"1708801/67/1/5/2023","2023-04-04",4,null,-50]
[16035954,150,null,"H","VERENA FROLICH",17082,"1708801/67/10/1/2023","2023-04-04",4,null,-150]
[16035954,30,null,"H","Josef o. Gabriele Kleemann",17082,"1708801/67/10/2/2023","2023-04-04",4,null,-30]
[16035954,25,null,"H","Margarethe Graefin von Schaesberg",17082,"1708801/67/10/3/2023","2023-04-04",4,null,-25]
[16035954,50,null,"H","PROF.DR.ING. BOHNER KURT 70567 STUTTGART",17082,"1708801/67/10/4/2023","2023-04-04",4,null,-50]
[16035954,50,null,"H","Anneliese Sperber",17082,"1708801/67/11/1/2023","2023-04-04",4,null,-50]
[16035954,55,null,"H","FISCHER, EVA MARIA",17082,"1708801/67/2/1/2023","2023-04-04",4,null,-55]
[16035954,50,null,"H","MAYER, GERHARD",17082,"1708801/67/2/2/2023","2023-04-04",4,null,-50]
[16035954,110,null,"H","MENCHER, BERNHARD U.BIRGIT",17082,"1708801/67/2/3/2023","2023-04-04",4,null,-110]
[16035954,50,null,"H","FOERSTNER, RUTH",17082,"1708801/67/2/4/2023","2023-04-04",4,null,-50]
[16035954,30,null,"H","HIERONYMUS, MARIANNE",17082,"1708801/67/2/5/2023","2023-04-04",4,null,-30]
[16035954,20,null,"H","BIRN, FRANZ",17082,"1708801/67/3/1/2023","2023-04-04",4,null,-20]
[16035954,50,null,"H","Franz und Gertrud Faitsch",17082,"1708801/67/3/2/2023","2023-04-04",4,null,-50]
[16035954,25,null,"H","Norbert Rettenbacher",17082,"1708801/67/3/3/2023","2023-04-04",4,null,-25]
[16035954,100,null,"H","KNEER, HILMAR",17082,"1708801/67/3/4/2023","2023-04-04",4,null,{"$f":"-B1090+C1090","v":-100}]
[16035954,50,null,"H","HERBERT O. GERLINDE SCHOEN",17082,"1708801/67/4/1/2023","2023-04-04",4,null,-50]
[16035954,50,null,"H","MIRONJUK, STEFKA",17082,"1708801/67/4/2/2023","2023-04-04",4,null,-50]
[16035954,75,null,"H","Wolfgang Leibbrand und Karin Geiger-Leib",17082,"1708801/67/4/3/2023","2023-04-04",4,null,-75]
[16035954,10,null,"H","MANFRED DAHLMANN",17082,"1708801/67/4/4/2023","2023-04-04",4,null,-10]
[16035954,100,null,"H","Bernhard Mildner",17082,"1708801/67/5/1/2023","2023-04-04",4,null,-100]
[16035954,200,null,"H","Maier, Thomas und Lucia",17082,"1708801/67/5/2/2023","2023-04-04",4,null,-200]
[16035954,50,null,"H","Helene Kerler",17082,"1708801/67/5/3/2023","2023-04-04",4,null,-50]
[16035954,40,null,"H","Marianne Wieber",17082,"1708801/67/5/4/2023","2023-04-04",4,null,-40]
[16035954,100,null,"H","DR. THOMAS PITTERMANN",17082,"1708801/67/5/5/2023","2023-04-04",4,null,-100]
[16035954,50,null,"H","Reinhold Barth",17082,"1708801/67/6/1/2023","2023-04-04",4,null,-50]
[16035954,50,null,"H","Anni Junginger",17082,"1708801/67/6/2/2023","2023-04-04",4,null,-50]
[16035954,50,null,"H","Helmut Tobai",17082,"1708801/67/6/3/2023","2023-04-04",4,null,-50]
[16035954,20,null,"H","Siegfried Balb",17082,"1708801/67/6/4/2023","2023-04-04",4,null,-20]
[16035954,10,null,"H","Hedwig Wierzioch",17082,"1708801/67/7/1/2023","2023-04-04",4,null,-10]
[16035954,50,null,"H","Ruth Linnemann",17082,"1708801/67/7/2/2023","2023-04-04",4,null,-50]
[16035954,55,null,"H","Hans Kalis",17082,"1708801/67/7/3/2023","2023-04-04",4,null,-55]
[16035954,50,null,"H","JANTOLIC, ANKA",17082,"1708801/67/7/4/2023","2023-04-04",4,null,-50]
[16035954,10,null,"H","VANDA-TERESIA NYICHTA",17082,"1708801/67/8/1/2023","2023-04-04",4,null,-10]
[16035954,30,null,"H","KECK, ANNA",17082,"1708801/67/8/2/2023","2023-04-04",4,null,-30]
[16035954,30,null,"H","KATHARINA FITZI",17082,"1708801/67/8/3/2023","2023-04-04",4,null,-30]
[16035954,10,null,"H","GERHARD REINISCH",17082,"1708801/67/8/4/2023","2023-04-04",4,null,-10]
[16035954,40,null,"H","Avelino Fernandez Rodriguezund RemediosG",17082,"1708801/67/8/5/2023","2023-04-04",4,null,-40]
[16035954,20,null,"H","GRUENEWALD, BERTA",17082,"1708801/67/9/1/2023","2023-04-04",4,null,-20]
[16035954,50,null,"H","Sofie Enderle",17082,"1708801/67/9/2/2023","2023-04-04",4,null,-50]
[16035954,100,null,"H","Paul Brehm",17082,"1708801/67/9/3/2023","2023-04-04",4,null,-100]
[16035954,50,null,"H","Gudrun Abrell",17082,"1708801/67/9/4/2023","2023-04-04",4,null,-50]
[16035954,20,null,"H","Monika Rentschler Andreas Rentschler",17082,"1708801/68/1/1/2023","2023-04-05",4,null,-20]
[16035954,100,null,"H","URSULA KUTZBORSKI UND BERNHARD KUTZBORSK",17082,"1708801/68/1/2/2023","2023-04-05",4,null,-100]
[16035954,150,null,"H","HANNELORE STORL",17082,"1708801/68/1/3/2023","2023-04-05",4,null,-150]
[16035954,50,null,"H","GEORG STRATIL ODER ERIKA STRATIL",17082,"1708801/68/1/4/2023","2023-04-05",4,null,-50]
[16035954,50,null,"H","Sieglinde Koehler",17082,"1708801/68/1/5/2023","2023-04-05",4,null,-50]
[16035954,25,null,"H","JOSEF KAISER",17082,"1708801/68/2/1/2023","2023-04-05",4,null,-25]
[16035954,50,null,"H","Karl Josef Kirchhoff",17082,"1708801/68/2/2/2023","2023-04-05",4,null,-50]
[16035954,70,null,"H","Hildegard Bauer",17082,"1708801/68/2/3/2023","2023-04-05",4,null,-70]
[16035954,20,null,"H","KAISERAUER MARTHA NOERDLINGEN",17082,"1708801/68/2/4/2023","2023-04-05",4,null,-20]
[16035954,150,null,"H","Leo Thul -Nachlass Helga Thul",17082,"1708801/68/3/1/2023","2023-04-05",4,null,-150]
[16035954,200,null,"H","SIBYLLE BRUGGER",17082,"1708801/68/3/2/2023","2023-04-05",4,null,-200]
[16035954,100,null,"H","PARK, SOO YOUNG",17082,"1708801/68/3/3/2023","2023-04-05",4,null,-100]
[16035954,25,null,"H","Michael Figura",17082,"1708801/68/3/4/2023","2023-04-05",4,null,-25]
[16035954,20,null,"H","Viktor Maric und Milenka Maric",17082,"1708801/68/3/5/2023","2023-04-05",4,null,-20]
[16035954,100,null,"H","Paula Christ",17082,"1708801/68/4/1/2023","2023-04-05",4,null,-100]
[16035954,40,null,"H","Bernd Neugebauer",17082,"1708801/68/4/2/2023","2023-04-05",4,null,-40]
[16035954,55,null,"H","Karl Dreher",17082,"1708801/68/4/3/2023","2023-04-05",4,null,-55]
[16035954,50,null,"H","GOTELINDE GOETTLE",17082,"1708801/68/4/4/2023","2023-04-05",4,null,-50]
[16035954,30,null,"H","AXEL METZGER",17082,"1708801/68/5/1/2023","2023-04-05",4,null,-30]
[16035954,20,null,"H","VOGEL, HELMUT",17082,"1708801/68/5/2/2023","2023-04-05",4,null,-20]
[16035954,30,null,"H","MIGUS, HEDWIG",17082,"1708801/68/5/3/2023","2023-04-05",4,null,-30]
[16035954,200,null,"H","PETER BAEURLE",17082,"1708801/68/5/4/2023","2023-04-05",4,null,-200]
[16035954,30,null,"H","URSULA PESCHEL",17082,"1708801/68/5/5/2023","2023-04-05",4,null,-30]
[16035954,40,null,"H","ERHARD SCHNEIDER",17082,"1708801/68/6/1/2023","2023-04-05",4,null,-40]
[16035954,220,null,"H","SIBYLLE BRUGGER",17082,"1708801/68/6/2/2023","2023-04-05",4,null,-220]
[16035954,10,null,"H","MARIA KERNBAUM",17082,"1708801/68/6/3/2023","2023-04-05",4,null,-10]
[16035954,50,null,"H","Johann Bielmeier",17082,"1708801/68/6/4/2023","2023-04-05",4,null,-50]
[16035954,60,null,"H","Ulrich Wankmueller",17082,"1708801/68/7/1/2023","2023-04-05",4,null,-60]
[16035954,55,null,"H","Anton Wenzler",17082,"1708801/68/7/2/2023","2023-04-05",4,null,-55]
[16035954,25,null,"H","Rosemarie Eva Wanke",17082,"1708801/68/7/3/2023","2023-04-05",4,null,-25]
[16035954,15,null,"H","Merien Subota",17082,"1708801/68/7/4/2023","2023-04-05",4,null,-15]
[16035954,70,null,"H","STRICKER, ROLF O. URSULA",17082,"1708801/68/8/1/2023","2023-04-05",4,null,-70]
[16035954,50,null,"H","EMMA HEINZE",17082,"1708801/68/8/2/2023","2023-04-05",4,null,-50]
[16035954,25,null,"H","Maria Anna Staerk",17082,"1708801/69/1/1/2023","2023-04-06",4,null,-25]
[16035954,15,null,"H","Elmar Baude",17082,"1708801/69/1/3/2023","2023-04-06",4,null,-15]
[16035954,25,null,"H","JOACHIM PAETZ UND ROSEMARIEPAETZ",17082,"1708801/69/1/4/2023","2023-04-06",4,null,-25]
[16035954,20,null,"H","Adolf Zimmermann",17082,"1708801/69/2/1/2023","2023-04-06",4,null,-20]
[16035954,25,null,"H","WALTER KUHLMANN",17082,"1708801/69/2/2/2023","2023-04-06",4,null,{"$f":"-B1154+C1154","v":-25}]
[16035954,30,null,"H","KURZ, MARGOT",17082,"1708801/69/2/3/2023","2023-04-06",4,null,-30]
[16035954,200,null,"H","GERSTMEIER, JOSEF",17082,"1708801/69/2/4/2023","2023-04-06",4,null,-200]
[16035954,20,null,"H","Gerhard und Veronika Drissner",17082,"1708801/69/2/5/2023","2023-04-06",4,null,-20]
[16035954,50,null,"H","Gerhard Freisem",17082,"1708801/69/3/1/2023","2023-04-06",4,null,-50]
[16035954,300,null,"H","Hedwig Denzel",17082,"1708801/69/3/2/2023","2023-04-06",4,null,-300]
[16035954,60,null,"H","Rosemarie Schulte",17082,"1708801/69/3/3/2023","2023-04-06",4,null,-60]
[16035954,20,null,"H","SCHWOERER, MARIA",17082,"1708801/69/3/4/2023","2023-04-06",4,null,-20]
[16035954,40,null,"H","VETTER SEN., GOTTLIEB",17082,"1708801/69/4/1/2023","2023-04-06",4,null,-40]
[16035954,200,null,"H","MARGARETA KUPLENT",17082,"1708801/69/4/2/2023","2023-04-06",4,null,-200]
[16035954,20,null,"H","ANDRES, MARIJA",17082,"1708801/69/4/3/2023","2023-04-06",4,null,-20]
[16035954,50,null,"H","MARKTHALER, URSULA",17082,"1708801/69/4/4/2023","2023-04-06",4,null,-50]
[16035954,30,null,"H","GISELA GAUGEL",17082,"1708801/69/4/5/2023","2023-04-06",4,null,-30]
[16035954,200,null,"H","Josefina Herrmann",17082,"1708801/69/5/1/2023","2023-04-06",4,null,-200]
[16035954,150,null,"H","Prof. Guntram Huber",17082,"1708801/69/5/2/2023","2023-04-06",4,null,-150]
[16035954,200,null,"H","Edeltraud Rapp",17082,"1708801/70/1/1/2023","2023-04-11",4,null,-200]
[16035954,15,null,"H","Elisabeth Schoenherr",17082,"1708801/70/1/2/2023","2023-04-11",4,null,-15]
[16035954,50,null,"H","Fink, Rita",17082,"1708801/70/1/3/2023","2023-04-11",4,null,-50]
[16035954,100,null,"H","Alfred Vatter",17082,"1708801/70/1/4/2023","2023-04-11",4,null,-100]
[16035954,1500,null,"H","Matthias Wagner",17082,"1708801/70/2/1/2023","2023-04-11",4,null,-1500]
[16035954,20,null,"H","MARIA DA CONCEICAO FERNANDES PEREIRAHENR",17082,"1708801/70/2/2/2023","2023-04-11",4,null,-20]
[16035954,25,null,"H","Endras, Peter",17082,"1708801/70/2/3/2023","2023-04-11",4,null,-25]
[16035954,30,null,"H","ANTON O. LISELOTTE PFLEGHAR",17082,"1708801/70/2/4/2023","2023-04-11",4,null,-30]
[16035954,25,null,"H","PETRASCHNEIDER-WETZEL",17082,"1708801/70/3/1/2023","2023-04-11",4,null,-25]
[16035954,30,null,"H","BOLLIN, PAUL",17082,"1708801/70/3/2/2023","2023-04-11",4,null,-30]
[16035954,20,null,"H","GISELA ABT",17082,"1708801/70/3/3/2023","2023-04-11",4,null,-20]
[16035954,25,null,"H","GERHARD UND MARGIT VETTER",17082,"1708801/70/3/4/2023","2023-04-11",4,null,-25]
[16035954,50,null,"H","MRDJAN, NIKOLA UND LJUBICA",17082,"1708801/70/4/1/2023","2023-04-11",4,null,-50]
[16035954,20,null,"H","KUEHNER, LINUS",17082,"1708801/70/4/2/2023","2023-04-11",4,null,-20]
[16035954,50,null,"H","Johanna Goesswein",17082,"1708801/70/4/3/2023","2023-04-11",4,null,-50]
[16035954,30,null,"H","Irmgard Egle",17082,"1708801/70/4/4/2023","2023-04-11",4,null,-30]
[16035954,20,null,"H","Irmgard Winterling",17082,"1708801/70/5/1/2023","2023-04-11",4,null,-20]
[16035954,20,null,"H","Drina Klokocki",17082,"1708801/70/5/2/2023","2023-04-11",4,null,-20]
[16035954,50,null,"H","Heinrich Alfred Bucher",17082,"1708801/70/5/3/2023","2023-04-11",4,null,-50]
[16035954,100,null,"H","OTT, IRMGARD",17082,"1708801/70/5/4/2023","2023-04-11",4,null,-100]
[16035954,20,null,"H","PLACHNO, GEORG",17082,"1708801/70/6/1/2023","2023-04-11",4,null,-20]
[16035954,10,null,"H","STERN, URSULA",17082,"1708801/70/6/2/2023","2023-04-11",4,null,-10]
[16035954,55,null,"H","JERG, JOHANNA",17082,"1708801/70/6/3/2023","2023-04-11",4,null,-55]
[16035954,100,null,"H","BOSCHER, SYRA",17082,"1708801/70/6/4/2023","2023-04-11",4,null,-100]
[16035954,50,null,"H","Kurt Kibele",17082,"1708801/71/1/1/2023","2023-04-12",4,null,-50]
[16035954,15,null,"H","Christian Willmann",17082,"1708801/71/1/2/2023","2023-04-12",4,null,-15]
[16035954,25,null,"H","Apollonia Ploetz",17082,"1708801/71/1/3/2023","2023-04-12",4,null,-25]
[16035954,50,null,"H","BURKERT, RUDIGER / EVA",17082,"1708801/71/1/4/2023","2023-04-12",4,null,-50]
[16035954,180,null,"H","Fehr, Johannes",17082,"1708801/71/2/1/2023","2023-04-12",4,null,-180]
[16035954,50,null,"H","Helga Wolf",17082,"1708801/71/2/2/2023","2023-04-12",4,null,-50]
[16035954,200,null,"H","Josef und Adelheid Leitgeb",17082,"1708801/71/2/3/2023","2023-04-12",4,null,-200]
[16035954,20,null,"H","Gertrud Knauer",17082,"1708801/71/2/4/2023","2023-04-12",4,null,-20]
[16035954,30,null,"H","SIEGFRIED MARLOK",17082,"1708801/71/2/5/2023","2023-04-12",4,null,-30]
[16035954,100,null,"H","RUDOLF KNECHT",17082,"1708801/71/3/1/2023","2023-04-12",4,null,-100]
[16035954,6,null,"H","ANNUNZIATA SCIGLIANO",17082,"1708801/71/3/2/2023","2023-04-12",4,null,-6]
[16035954,50,null,"H","MARGARETE WINDRICH",17082,"1708801/71/3/3/2023","2023-04-12",4,null,-50]
[16035954,20,null,"H","Anna Margarete Antonie Scupin",17082,"1708801/71/3/4/2023","2023-04-12",4,null,-20]
[16035954,30,null,"H","Michael Behring u. Hedwig Behring",17082,"1708801/71/4/1/2023","2023-04-12",4,null,-30]
[16035954,50,null,"H","MARTHA ZIMMERER",17082,"1708801/72/1/1/2023","2023-04-13",4,null,-50]
[16035954,50,null,"H","Proem, Manfred",17082,"1708801/72/1/2/2023","2023-04-13",4,null,-50]
[16035954,150,null,"H","ZAEZILIA STERN",17082,"1708801/72/1/3/2023","2023-04-13",4,null,-150]
[16035954,30,null,"H","BAUMANN, ERIKA",17082,"1708801/72/1/4/2023","2023-04-13",4,null,-30]
[16035954,20,null,"H","MAX MADER",17082,"1708801/72/1/5/2023","2023-04-13",4,null,-20]
[16035954,15,null,"H","Stefania Koprek",17082,"1708801/72/2/1/2023","2023-04-13",4,null,-15]
[16035954,50,null,"H","Alois Branz",17082,"1708801/73/1/1/2023","2023-04-14",4,null,-50]
[16035954,50,null,"H","Elisabeth Zimmerer",17082,"1708801/73/1/2/2023","2023-04-14",4,null,-50]
[16035954,50,null,"H","GERTRAUDE MARIA WALSER",17082,"1708801/73/1/3/2023","2023-04-14",4,null,-50]
[16035954,20,null,"H","Kurt Bundschu",17082,"1708801/73/1/4/2023","2023-04-14",4,null,-20]
[16035954,100,null,"H","Werner o. Monika Knoll",17082,"1708801/73/1/5/2023","2023-04-14",4,null,-100]
[16035954,50,null,"H","Gerhard Ginader",17082,"1708801/73/2/1/2023","2023-04-14",4,null,{"$f":"-B1218+C1218","v":-50}]
[16035954,50,null,"H","Ika Perkic",17082,"1708801/73/2/2/2023","2023-04-14",4,null,-50]
[16035954,15,null,"H","Werner Schauble",17082,"1708801/73/2/3/2023","2023-04-14",4,null,-15]
[16035954,30,null,"H","Laura Schneider",17082,"1708801/73/2/4/2023","2023-04-14",4,null,-30]
[16035954,100,null,"H","Hildegard Eger",17082,"1708801/73/2/5/2023","2023-04-14",4,null,-100]
[16035954,300,null,"H","Monika Freiin von Ow",17082,"1708801/73/3/1/2023","2023-04-14",4,null,-300]
[16035954,40,null,"H","ROTONDO, GIUSEPPE",17082,"1708801/73/3/2/2023","2023-04-14",4,null,-40]
[16035954,43,null,"H","Martin Muehlberger",17082,"1708801/74/1/1/2023","2023-04-17",4,null,-43]
[16035954,10,null,"H","DRES, JOHANNA",17082,"1708801/74/1/2/2023","2023-04-17",4,null,-10]
[16035954,25,null,"H","HAUPT, ROSEMARIE",17082,"1708801/74/1/4/2023","2023-04-17",4,null,-25]
[16035954,20,null,"H","Frey, Dietrich",17082,"1708801/74/1/5/2023","2023-04-17",4,null,-20]
[16035954,100,null,"H","Georg Engenhardt",17082,"1708801/74/2/1/2023","2023-04-17",4,null,-100]
[16035954,52,null,"H","MARLENE SCHOEBA",17082,"1708801/74/2/2/2023","2023-04-17",4,null,-52]
[16035954,50,null,"H","Demary-Ilk, Henriette",17082,"1708801/74/2/3/2023","2023-04-17",4,null,-50]
[16035954,20,null,"H","Clara Petz",17082,"1708801/74/2/4/2023","2023-04-17",4,null,-20]
[16035954,10,null,"H","Gabriele Matt",17082,"1708801/74/2/5/2023","2023-04-17",4,null,-10]
[16035954,30,null,"H","Josef Lohner",17082,"1708801/74/3/1/2023","2023-04-17",4,null,-30]
[16035954,30,null,"H","REINFRIEDA WAIBEL",17082,"1708801/74/3/2/2023","2023-04-17",4,null,-30]
[16035954,30,null,"H","Krieb, Gerda",17082,"1708801/75/1/2/2023","2023-04-18",4,null,-30]
[16035954,10,null,"H","Yves Malterre",17082,"1708801/75/1/3/2023","2023-04-18",4,null,-10]
[16035954,20,null,"H","Irmtraud Mangold",17082,"1708801/75/1/4/2023","2023-04-18",4,null,-20]
[16035954,15,null,"H","NETTESHEIM, KARLA",17082,"1708801/75/2/1/2023","2023-04-18",4,null,-15]
[16035954,10,null,"H","Ulrich Wulfert",17082,"1708801/75/2/2/2023","2023-04-18",4,null,-10]
[16035954,50,null,"H","Durr, Doris",17082,"1708801/75/2/3/2023","2023-04-18",4,null,-50]
[16035954,30,null,"H","RENATE PEINL",17082,"1708801/75/2/4/2023","2023-04-18",4,null,-30]
[16035954,50,null,"H","HORST HINKELMANN",17082,"1708801/75/3/1/2023","2023-04-18",4,null,-50]
[16035954,100,null,"H","GERHARD TRISKA",17082,"1708801/75/3/2/2023","2023-04-18",4,null,-100]
[16035954,20,null,"H","ERIKA NAGEL",17082,"1708801/75/3/3/2023","2023-04-18",4,null,-20]
[16035954,20,null,"H","OTTE, CHRISTA",17082,"1708801/75/3/4/2023","2023-04-18",4,null,-20]
[16035954,100,null,"H","WOLFGANG DANNENMAIER",17082,"1708801/76/1/1/2023","2023-04-19",4,null,-100]
[16035954,40,null,"H","LECH-MICHAEL SKOWRON, RENNINGEN",17082,"1708801/76/1/2/2023","2023-04-19",4,null,-40]
[16035954,15,null,"H","Sofie Franziska Sischka",17082,"1708801/76/1/3/2023","2023-04-19",4,null,-15]
[16035954,25,null,"H","SCHROETER, INGEBURG",17082,"1708801/76/1/4/2023","2023-04-19",4,null,-25]
[16035954,5,null,"H","Dr. Thomas Kuhl",17082,"1708801/76/2/1/2023","2023-04-19",4,null,-5]
[16035954,150,null,"H","BRAUN, RITA",17082,"1708801/76/2/2/2023","2023-04-19",4,null,-150]
[16035954,100,null,"H","HACKENBERG, ROSA",17082,"1708801/77/1/1/2023","2023-04-20",4,null,-100]
[16035954,400,null,"H","Ursula Johner",17082,"1708801/77/1/2/2023","2023-04-20",4,null,-400]
[16035954,55,null,"H","Friedrich Woehr",17082,"1708801/77/1/3/2023","2023-04-20",4,null,-55]
[16035954,70,null,"H","Maria-Luise Fessler",17082,"1708801/77/2/1/2023","2023-04-20",4,null,-70]
[16035954,50,null,"H","Helmut Doerr",17082,"1708801/77/2/2/2023","2023-04-20",4,null,-50]
[16035954,70,null,"H","ROSEMARIE SCIGALLA",17082,"1708801/77/2/3/2023","2023-04-20",4,null,-70]
[16035954,50,null,"H","Margarete Migoni",17082,"1708801/77/2/4/2023","2023-04-20",4,null,-50]
[16035954,50,null,"H","Margarete Migoni",17082,"1708801/77/2/5/2023","2023-04-20",4,null,-50]
[16035954,50,null,"H","Thomas Grimm",17082,"1708801/78/1/1/2023","2023-04-21",4,null,-50]
[16035954,100,null,"H","Oskar Roming",17082,"1708801/78/1/2/2023","2023-04-21",4,null,-100]
[16035954,30,null,"H","ELFRIEDE DOBSCH",17082,"1708801/78/1/3/2023","2023-04-21",4,null,-30]
[16035954,15,null,"H","Romuald Freyter und JolantaFreyter",17082,"1708801/78/1/4/2023","2023-04-21",4,null,-15]
[16035954,25,null,"H","Cornelia Grimm",17082,"1708801/78/2/1/2023","2023-04-21",4,null,-25]
[16035954,35,null,"H","Sammeleinzug",17083,"1708802/11/1/1/2023","2023-04-11",4,null,-35]
[16035954,7059.5,null,"H","Sammeleinzug",17083,"1708802/11/1/2/2023","2023-04-11",4,null,-7059.5]
[16035954,500,null,"H","Edith Nienhaus",17083,"1708802/11/1/3/2023","2023-04-11",4,null,-500]
[16035954,200,null,"H","Berichtifung Albert Weinreuter PayPal Freie Spende","In Aufteilung","17920/2023/03","2023-04-30",4,null,-200]
[16035954,null,-50,"S","Beate Kanisch Talfe Calw Sp. WL.",39446,2387072,"2023-04-24",4,null,-50]
[16035954,null,50,"S","Storno: Beate Kanisch Talfe Calw Sp. WL.",39446,2387072,"2023-04-24",4,null,50]
[16035954,-50,null,"H","Berichtigung vom Storno: Beate Kanisch Talfe Calw Sp. WL.",39446,2387072,"2023-04-24",4,null,50]
[16035954,70,null,"H","Storno Bel. 2387019 Hünerfeld.03/2023 Doppelt siehe Bank  17081",39446,2387073,"2023-04-30",4,null,-70]
[16035954,120,null,"H","KATH.KIRCHENGEM.OEDHEIM",17020,"2666222/72/2/1/2023","2023-04-25",4,null,-120]
[16035954,15,null,"H","Tobias Steinbruck",17082,"0001708801/23084/1/1/2023","2023-05-02",5,null,-15]
[16035954,50,null,"H","Dr. Heinrich Wechselberger",17082,"0001708801/23084/1/2/2023","2023-05-02",5,null,-50]
[16035954,60,null,"H","FRITZ NONNENMACHER",17082,"0001708801/23084/2/1/2023","2023-05-02",5,null,-60]
[16035954,20,null,"H","Christof und Birgit Kessler",17082,"0001708801/23084/2/2/2023","2023-05-02",5,null,-20]
[16035954,70,null,"H","BARBARA MULLER",17082,"0001708801/23084/2/3/2023","2023-05-02",5,null,-70]
[16035954,20,null,"H","Thorsten Fischer",17082,"0001708801/23084/3/1/2023","2023-05-02",5,null,-20]
[16035954,30,null,"H","Barbara Meissner",17082,"0001708801/23084/3/2/2023","2023-05-02",5,null,-30]
[16035954,100,null,"H","Richard Ihle",17082,"0001708801/23084/3/3/2023","2023-05-02",5,null,{"$f":"-B1282+C1282","v":-100}]
[16035954,70,null,"H","Klaus Hunerfeld",17082,"0001708801/23084/4/1/2023","2023-05-02",5,null,-70]
[16035954,10,null,"H","Mathias Messmer",17082,"0001708801/23084/4/2/2023","2023-05-02",5,null,-10]
[16035954,25,null,"H","Dr. Stephan Wilske",17082,"0001708801/23084/4/3/2023","2023-05-02",5,null,-25]
[16035954,100,null,"H","Wolfram Menrad Gudrun Menrad",17082,"0001708801/23084/5/1/2023","2023-05-02",5,null,-100]
[16035954,20,null,"H","Ilse Muller",17082,"0001708801/23084/5/2/2023","2023-05-02",5,null,-20]
[16035954,10,null,"H","Michael u. Brigitte Renner",17082,"0001708801/23084/5/3/2023","2023-05-02",5,null,-10]
[16035954,10,null,"H","Franz-Josef Verhaeg",17082,"0001708801/23084/6/1/2023","2023-05-02",5,null,-10]
[16035954,40,null,"H","Elisabeth Huebner",17082,"0001708801/23084/6/2/2023","2023-05-02",5,null,-40]
[16035954,100,null,"H","GRIESSHABER, ZITA",17082,"0001708801/23084/6/3/2023","2023-05-02",5,null,-100]
[16035954,50,null,"H","Heidi Ahr",17082,"0001708801/23084/7/1/2023","2023-05-02",5,null,-50]
[16035954,50,null,"H","Brigitta Ortmann",17082,"0001708801/23084/7/2/2023","2023-05-02",5,null,-50]
[16035954,300,null,"H","WOLFGANG GUNTHNER",17082,"0001708801/23085/1/1/2023","2023-05-03",5,null,-300]
[16035954,10,null,"H","Krystyna Kalisch",17082,"0001708801/23085/1/2/2023","2023-05-03",5,null,-10]
[16035954,55,null,"H","Eugen Brenner u. Elfriede Brenner",17082,"0001708801/23085/1/3/2023","2023-05-03",5,null,-55]
[16035954,40,null,"H","FRANZ NEUBRAND",17082,"0001708801/23085/2/1/2023","2023-05-03",5,null,-40]
[16035954,10,null,"H","Richard Baumann",17082,"0001708801/23085/2/2/2023","2023-05-03",5,null,-10]
[16035954,50,null,"H","Clemens Norz",17082,"0001708801/23085/2/3/2023","2023-05-03",5,null,-50]
[16035954,300,null,"H","Jurgen Michael Grieser",17082,"0001708801/23085/3/1/2023","2023-05-03",5,null,-300]
[16035954,10,null,"H","Carola Schneider",17082,"0001708801/23085/3/2/2023","2023-05-03",5,null,-10]
[16035954,20,null,"H","Helmut Conzelmann",17082,"0001708801/23085/3/3/2023","2023-05-03",5,null,-20]
[16035954,50,null,"H","Josef und Ingeborg Tihanyi",17082,"0001708801/23085/4/1/2023","2023-05-03",5,null,-50]
[16035954,200,null,"H","Joerg Gaissmaier",17082,"0001708801/23085/4/2/2023","2023-05-03",5,null,-200]
[16035954,200,null,"H","Ingrid Gumper",17082,"0001708801/23085/4/3/2023","2023-05-03",5,null,-200]
[16035954,15,null,"H","Ursula Funk",17082,"0001708801/23085/5/1/2023","2023-05-03",5,null,-15]
[16035954,30,null,"H","LESER, BERNHARD",17082,"0001708801/23085/5/2/2023","2023-05-03",5,null,-30]
[16035954,10,null,"H","SIEGRID MENDE",17082,"0001708801/23085/5/3/2023","2023-05-03",5,null,-10]
[16035954,50,null,"H","VOLZ, RUDOLF",17082,"0001708801/23086/1/1/2023","2023-05-04",5,null,-50]
[16035954,50,null,"H","Franz Muller",17082,"0001708801/23086/1/2/2023","2023-05-04",5,null,-50]
[16035954,50,null,"H","Willi Thauer",17082,"0001708801/23086/1/3/2023","2023-05-04",5,null,-50]
[16035954,10,null,"H","Irina Ekkart",17082,"0001708801/23087/1/1/2023","2023-05-05",5,null,-10]
[16035954,20,null,"H","Heide Koeble",17082,"0001708801/23087/1/2/2023","2023-05-05",5,null,-20]
[16035954,80,null,"H","MANFRED O. HEIDRUN KOEHLER",17082,"0001708801/23087/1/3/2023","2023-05-05",5,null,-80]
[16035954,50,null,"H","NIEMCZYK, HELENE",17082,"0001708801/23087/1/4/2023","2023-05-05",5,null,-50]
[16035954,20,null,"H","Sieghilde Hoyer",17082,"0001708801/23087/2/1/2023","2023-05-05",5,null,-20]
[16035954,30,null,"H","Konrad Joachim Baptist Lanz",17082,"0001708801/23087/2/2/2023","2023-05-05",5,null,-30]
[16035954,10,null,"H","Maria Egle",17082,"0001708801/23088/1/1/2023","2023-05-08",5,null,-10]
[16035954,40,null,"H","GRABER, RENATE",17082,"0001708801/23088/1/2/2023","2023-05-08",5,null,-40]
[16035954,200,null,"H","Hofer, Roswitha",17082,"0001708801/23088/1/3/2023","2023-05-08",5,null,-200]
[16035954,100,null,"H","Alfred Vatter",17082,"0001708801/23088/2/1/2023","2023-05-08",5,null,-100]
[16035954,200,null,"H","Martin Kittel u. Roswitha Kittel",17082,"0001708801/23088/2/2/2023","2023-05-08",5,null,-200]
[16035954,50,null,"H","Dr. Claus Bonner",17082,"0001708801/23088/2/3/2023","2023-05-08",5,null,-50]
[16035954,150,null,"H","HANNELORE STORL",17082,"0001708801/23088/3/1/2023","2023-05-08",5,null,-150]
[16035954,180,null,"H","Fehr, Johannes",17082,"0001708801/23088/3/2/2023","2023-05-08",5,null,-180]
[16035954,100,null,"H","Paul Brehm",17082,"0001708801/23088/3/3/2023","2023-05-08",5,null,-100]
[16035954,50,null,"H","Meissner, Elisabeth",17082,"0001708801/23088/4/1/2023","2023-05-08",5,null,-50]
[16035954,25,null,"H","Maria Anna Staerk",17082,"0001708801/23088/4/2/2023","2023-05-08",5,null,-25]
[16035954,75,null,"H","DR. THOMAS GRUPP",17082,"0001708801/23088/4/3/2023","2023-05-08",5,null,-75]
[16035954,30,null,"H","HEDWIG LOEFFLER",17082,"0001708801/23089/1/1/2023","2023-05-09",5,null,-30]
[16035954,100,null,"H","Hantke, Peter",17082,"0001708801/23089/1/2/2023","2023-05-09",5,null,-100]
[16035954,70,null,"H","Hannelore Hink",17082,"0001708801/23089/1/3/2023","2023-05-09",5,null,-70]
[16035954,50,null,"H","Rosina Werner",17082,"0001708801/23089/2/1/2023","2023-05-09",5,null,-50]
[16035954,30,null,"H","Maria Mango Giuliano Tomasino",17082,"0001708801/23089/2/2/2023","2023-05-09",5,null,-30]
[16035954,50,null,"H","REINA-BAUMANN, ROSITA",17082,"0001708801/23090/1/1/2023","2023-05-10",5,null,-50]
[16035954,100,null,"H","SCHMITT, WOLFGANG",17082,"0001708801/23090/1/2/2023","2023-05-10",5,null,-100]
[16035954,40,null,"H","BAUMHOF, RUEDIGER OD. URSULA",17082,"0001708801/23090/1/3/2023","2023-05-10",5,null,-40]
[16035954,15,null,"H","Christian Willmann",17082,"0001708801/23091/1/1/2023","2023-05-11",5,null,-15]
[16035954,20,null,"H","Maria Birk",17082,"0001708801/23091/1/2/2023","2023-05-11",5,null,-20]
[16035954,40,null,"H","ERHARD SCHNEIDER",17082,"0001708801/23091/1/3/2023","2023-05-11",5,null,-40]
[16035954,50,null,"H","Venicio Marcolino u. Sunhilde Marcolino-",17082,"0001708801/23091/2/1/2023","2023-05-11",5,null,-50]
[16035954,20,null,"H","Dr. Siegmund Herbert Olbrich",17082,"0001708801/23091/2/2/2023","2023-05-11",5,null,-20]
[16035954,20,null,"H","HELLENBRANDT, HARRO",17082,"0001708801/23091/2/3/2023","2023-05-11",5,null,-20]
[16035954,100,null,"H","Gabriele Guter",17082,"0001708801/23091/3/1/2023","2023-05-11",5,null,-100]
[16035954,50,null,"H","HUND, JUTTA",17082,"0001708801/23091/3/2/2023","2023-05-11",5,null,-50]
[16035954,50,null,"H","KARL MUELLER UND BERTA MUELLER",17082,"0001708801/23091/3/3/2023","2023-05-11",5,null,{"$f":"-B1346+C1346","v":-50}]
[16035954,10,null,"H","Christine Leising",17082,"0001708801/23092/1/1/2023","2023-05-12",5,null,-10]
[16035954,10,null,"H","KRUG, ANTON",17082,"0001708801/23092/1/2/2023","2023-05-12",5,null,-10]
[16035954,200,null,"H","Georgine Henkel-Canaval",17082,"0001708801/23092/1/3/2023","2023-05-12",5,null,-200]
[16035954,100,null,"H","THI LE",17082,"0001708801/23092/2/1/2023","2023-05-12",5,null,-100]
[16035954,20,null,"H","BIRK, HILDEGARD",17082,"0001708801/23092/2/2/2023","2023-05-12",5,null,-20]
[16035954,20,null,"H","BIRK, HILDEGARD",17082,"0001708801/23092/2/3/2023","2023-05-12",5,null,-20]
[16035954,30,null,"H","VOGEL, HEIDRUN",17082,"0001708801/23092/3/1/2023","2023-05-12",5,null,-30]
[16035954,52,null,"H","MARLENE SCHOEBA",17082,"0001708801/23092/3/2/2023","2023-05-12",5,null,-52]
[16035954,25,null,"H","ELISABETH REUTTER",17082,"0001708801/23092/3/3/2023","2023-05-12",5,null,-25]
[16035954,35,null,"H","Sigrid Mauch",17082,"0001708801/23093/1/1/2023","2023-05-15",5,null,-35]
[16035954,30,null,"H","Jonda, Dieter",17082,"0001708801/23093/1/2/2023","2023-05-15",5,null,-30]
[16035954,150,null,"H","Ursula Ziegler",17082,"0001708801/23093/1/3/2023","2023-05-15",5,null,-150]
[16035954,10,null,"H","Gabriele Matt",17082,"0001708801/23093/2/1/2023","2023-05-15",5,null,-10]
[16035954,25,null,"H","Nunzia Carapellese in Morello",17082,"0001708801/23093/2/3/2023","2023-05-15",5,null,-25]
[16035954,10,null,"H","CHRISTA DORN",17082,"0001708801/23093/3/1/2023","2023-05-15",5,null,-10]
[16035954,10,null,"H","Yves Malterre",17082,"0001708801/23094/1/1/2023","2023-05-16",5,null,-10]
[16035954,100,null,"H","ZAEZILIA STERN",17082,"0001708801/23094/1/2/2023","2023-05-16",5,null,-100]
[16035954,500,null,"H","GERHARD FRANZ BOEHRER ODERROSEMARIE BOEH",17082,"0001708801/23094/1/3/2023","2023-05-16",5,null,-500]
[16035954,50,null,"H","Roland Heini",17082,"0001708801/23094/2/1/2023","2023-05-16",5,null,-50]
[16035954,15,null,"H","Werner Schauble",17082,"0001708801/23094/2/2/2023","2023-05-16",5,null,-15]
[16035954,10,null,"H","ANDREAS SEITZ",17082,"0001708801/23094/2/3/2023","2023-05-16",5,null,-10]
[16035954,100,null,"H","GSELL, EGON U. MARIANNE",17082,"0001708801/23094/3/1/2023","2023-05-16",5,null,-100]
[16035954,20,null,"H","BRUNHILDE KLAEGER-FREIDINGER",17082,"0001708801/23094/3/2/2023","2023-05-16",5,null,-20]
[16035954,500,null,"H","JUERGEN AMOS",17082,"0001708801/23094/3/3/2023","2023-05-16",5,null,-500]
[16035954,50,null,"H","Elisabeth Sunke",17082,"0001708801/23095/1/1/2023","2023-05-17",5,null,-50]
[16035954,200,null,"H","BUTSCHER, HEDWIG",17082,"0001708801/23095/1/2/2023","2023-05-17",5,null,-200]
[16035954,300,null,"H","KREUZMEIER, ANNA",17082,"0001708801/23095/1/3/2023","2023-05-17",5,null,-300]
[16035954,300,null,"H","Gerhard Dreher o. Irmgard Dreher Nachlas",17082,"0001708801/23095/2/1/2023","2023-05-17",5,null,-300]
[16035954,30,null,"H","Josef Lohner",17082,"0001708801/23095/2/2/2023","2023-05-17",5,null,-30]
[16035954,50,null,"H","RAPP, ELISABETH",17082,"0001708801/23095/2/3/2023","2023-05-17",5,null,-50]
[16035954,15,null,"H","Helene Marie Skopp",17082,"0001708801/23096/1/1/2023","2023-05-19",5,null,-15]
[16035954,10,null,"H","Ulrich Wulfert",17082,"0001708801/23096/1/2/2023","2023-05-19",5,null,-10]
[16035954,20,null,"H","GABRIELE ROEHM",17082,"0001708801/23096/1/3/2023","2023-05-19",5,null,-20]
[16035954,50,null,"H","FEHRLE, EVA-MARIA",17082,"0001708801/23096/2/1/2023","2023-05-19",5,null,-50]
[16035954,350,null,"H","HEURICH, JUERGEN",17082,"0001708801/23096/2/2/2023","2023-05-19",5,null,-350]
[16035954,50,null,"H","Guenther Bachlechner",17082,"0001708801/23097/1/1/2023","2023-05-22",5,null,-50]
[16035954,100,null,"H","FRANK GUELDNER",17082,"0001708801/23097/1/2/2023","2023-05-22",5,null,-100]
[16035954,20,null,"H","Anton Geiger",17082,"0001708801/23097/1/3/2023","2023-05-22",5,null,-20]
[16035954,55,null,"H","WOERZ, RUDOLF",17082,"0001708801/23097/2/1/2023","2023-05-22",5,null,-55]
[16035954,10,null,"H","ANTE KOSTIC",17082,"0001708801/23097/2/2/2023","2023-05-22",5,null,-10]
[16035954,20,null,"H","BRUNHILDE WUND",17082,"0001708801/23097/2/3/2023","2023-05-22",5,null,-20]
[16035954,30,null,"H","Helmut Raible",17082,"0001708801/23098/1/1/2023","2023-05-23",5,null,-30]
[16035954,20,null,"H","GABRIELE DOBERT",17082,"0001708801/23098/1/2/2023","2023-05-23",5,null,-20]
[16035954,50,null,"H","DR. MARIA-ANNA RENNER",17082,"0001708801/23098/2/1/2023","2023-05-23",5,null,-50]
[16035954,20,null,"H","INGEBORG SACHSE",17082,"0001708801/23098/2/2/2023","2023-05-23",5,null,-20]
[16035954,50,null,"H","WERNER BERGER",17082,"0001708801/23098/2/3/2023","2023-05-23",5,null,-50]
[16035954,30,null,"H","IRENE LAAR",17082,"0001708801/23098/3/1/2023","2023-05-23",5,null,-30]
[16035954,25,null,"H","Dr. Eva-Maria Friederike Kreuz",17082,"0001708801/23098/3/2/2023","2023-05-23",5,null,-25]
[16035954,20,null,"H","Kreditkarte (KK) VR Payment GmbH 20,00 € Anonym lt. E-Mail Fr. Heitz 07.06.23","In Aufteilung","0001708801/23099/1/1/2023","2023-05-24",5,null,-20]
[16035954,75,null,"H","Thomas Grimm",17082,"0001708801/23100/1/1/2023","2023-05-25",5,null,-75]
[16035954,150,null,"H","SCHOENEMANN, GUENTHER",17082,"0001708801/23100/1/2/2023","2023-05-25",5,null,-150]
[16035954,50,null,"H","Christine Rother",17082,"0001708801/23100/1/3/2023","2023-05-25",5,null,-50]
[16035954,20,null,"H","Dorothea Ganczyk",17082,"0001708801/23101/1/1/2023","2023-05-26",5,null,-20]
[16035954,200,null,"H","Rolf Winnen",17082,"0001708801/23101/1/2/2023","2023-05-26",5,null,-200]
[16035954,30,null,"H","GISELA HANSEL",17082,"0001708801/23101/1/3/2023","2023-05-26",5,null,-30]
[16035954,20,null,"H","Branislav Djukanovic MartaDjukanovic",17082,"0001708801/23101/2/1/2023","2023-05-26",5,null,-20]
[16035954,50,null,"H","Gerhard o. Sieglinde Doll",17082,"0001708801/23102/1/1/2023","2023-05-30",5,null,-50]
[16035954,15,null,"H","Tobias Steinbruck",17082,"0001708801/23102/1/2/2023","2023-05-30",5,null,-15]
[16035954,100,null,"H","Wolfgang und Sylvia Perreiter",17082,"0001708801/23102/2/1/2023","2023-05-30",5,null,-100]
[16035954,25,null,"H","Johannes Berger",17082,"0001708801/23102/2/2/2023","2023-05-30",5,null,-25]
[16035954,110,null,"H","Gerta Lembke-Ecker",17082,"0001708801/23103/1/1/2023","2023-05-31",5,null,-110]
[16035954,20,null,"H","Josef Rieger",17082,"0001708801/23103/1/2/2023","2023-05-31",5,null,-20]
[16035954,100,null,"H","Ursula Kimmich",17082,"0001708801/23103/1/3/2023","2023-05-31",5,null,-100]
[16035954,10,null,"H","Laszlo Keszleri u. ElisabethKeszleri",17082,"0001708801/23103/2/1/2023","2023-05-31",5,null,{"$f":"-B1410+C1410","v":-10}]
[16035954,100,null,"H","JOSEP CARLES SAUTER GABRIEL",17082,"0001708801/23103/2/2/2023","2023-05-31",5,null,-100]
[16035954,null,50,"S","Margrit Sosnik LSE RÜCKLAUF + GEBÜHR",17083,"0001708802/23015/1/1/2023","2023-05-03",5,null,50]
[16035954,150,null,"H","SEPA-LSE LAUF 1039",17083,"0001708802/23016/1/1/2023","2023-05-08",5,null,-150]
[16035954,4314,null,"H","SEPA LSE LAUF 1040",17083,"0001708802/23016/1/2/2023","2023-05-08",5,null,-4314]
[16035954,-200,null,"H","Storno: Paypal Lange, Wilhelm, Norderstedt, 07.03.2023, Mailing 2022 M223 - Them",17920,"17920/2023/03","2023-05-01",5,null,200]
[16035954,null,20,"S","UB WL-SP Opfer Türkei/Syrien",85060,2387110,"2023-05-30",5,null,20]
[16035954,null,70,"S","Storon 2187355 wegen Falsche Bel. Nr.",39471,2387112,"2023-05-31",5,null,70]
[16035954,null,70,"S","Berichtigung 03/2023",25028,2387112,"2023-05-31",5,null,70]
[16035954,-70,null,"H","Korrektur der Doppelten Storno 03/2023 Hünerfeld",39446,2387112,"2023-05-31",5,null,70]
[16035954,1000,null,"H","Gerda Scheef Nachlass und Heinz Scheef",17082,"0001708801/23104/1/1/2023","2023-06-01",6,null,-1000]
[16035954,30,null,"H","Barbara Meissner",17082,"0001708801/23104/1/2/2023","2023-06-01",6,null,-30]
[16035954,30,null,"H","Heiderose Broos",17082,"0001708801/23104/1/3/2023","2023-06-01",6,null,-30]
[16035954,100,null,"H","Richard Ihle",17082,"0001708801/23104/2/1/2023","2023-06-01",6,null,-100]
[16035954,10,null,"H","Mathias Messmer",17082,"0001708801/23104/2/2/2023","2023-06-01",6,null,-10]
[16035954,10,null,"H","Michael u. Brigitte Renner",17082,"0001708801/23104/2/3/2023","2023-06-01",6,null,-10]
[16035954,25,null,"H","Dr. Stephan Wilske",17082,"0001708801/23104/3/2/2023","2023-06-01",6,null,-25]
[16035954,10,null,"H","Franz-Josef Verhaeg",17082,"0001708801/23104/3/3/2023","2023-06-01",6,null,-10]
[16035954,20,null,"H","Ilse Muller",17082,"0001708801/23104/4/1/2023","2023-06-01",6,null,-20]
[16035954,50,null,"H","Hans-Joachim Deubel",17082,"0001708801/23104/4/2/2023","2023-06-01",6,null,-50]
[16035954,20,null,"H","Lydia Reiner",17082,"0001708801/23104/4/3/2023","2023-06-01",6,null,-20]
[16035954,75,null,"H","GEROLD HERMLE UND LORETTA HERMLE",17082,"0001708801/23104/5/1/2023","2023-06-01",6,null,-75]
[16035954,150,null,"H","HANNELORE STORL",17082,"0001708801/23105/1/1/2023","2023-06-02",6,null,-150]
[16035954,20,null,"H","Eugen Frey",17082,"0001708801/23105/1/2/2023","2023-06-02",6,null,-20]
[16035954,10,null,"H","Carola Schneider",17082,"0001708801/23105/1/3/2023","2023-06-02",6,null,-10]
[16035954,50,null,"H","WALTER SCHMID O. ANGELIKA SCHMID-STRICK",17082,"0001708801/23105/2/1/2023","2023-06-02",6,null,-50]
[16035954,100,null,"H","NATTERER, JOSEF",17082,"0001708801/23105/2/2/2023","2023-06-02",6,null,-100]
[16035954,50,null,"H","Remy Alexandre Hammele",17082,"0001708801/23105/2/3/2023","2023-06-02",6,null,-50]
[16035954,200,null,"H","KURPIERS, IRMGARD",17082,"0001708801/23106/1/1/2023","2023-06-05",6,null,-200]
[16035954,100,null,"H","ULRICH KURZ",17082,"0001708801/23106/1/2/2023","2023-06-05",6,null,-100]
[16035954,55,null,"H","Marie Anna Hoffmann",17082,"0001708801/23106/1/3/2023","2023-06-05",6,null,-55]
[16035954,50,null,"H","Clemens Norz",17082,"0001708801/23106/2/1/2023","2023-06-05",6,null,-50]
[16035954,30,null,"H","Hermann Reber",17082,"0001708801/23106/2/2/2023","2023-06-05",6,null,-30]
[16035954,100,null,"H","Bednarek, Michael",17082,"0001708801/23106/2/3/2023","2023-06-05",6,null,-100]
[16035954,180,null,"H","Fehr, Johannes",17082,"0001708801/23106/2/4/2023","2023-06-05",6,null,-180]
[16035954,50,null,"H","KREPP, HENDRIKA",17082,"0001708801/23106/3/1/2023","2023-06-05",6,null,-50]
[16035954,50,null,"H","ANNA FEZER",17082,"0001708801/23107/1/1/2023","2023-06-06",6,null,-50]
[16035954,50,null,"H","Dr. Eberhard-Josef Horch",17082,"0001708801/23107/1/2/2023","2023-06-06",6,null,-50]
[16035954,100,null,"H","JOHANN ANDELFINGER UND ANNAANDELFINGER",17082,"0001708801/23107/1/3/2023","2023-06-06",6,null,-100]
[16035954,40,null,"H","ERHARD SCHNEIDER",17082,"0001708801/23107/2/1/2023","2023-06-06",6,null,-40]
[16035954,50,null,"H","Walburga Baumeister",17082,"0001708801/23107/2/2/2023","2023-06-06",6,null,-50]
[16035954,20,null,"H","Hans und Magdalena Bee",17082,"0001708801/23107/2/3/2023","2023-06-06",6,null,-20]
[16035954,25,null,"H","Maria Anna Staerk",17082,"0001708801/23107/3/1/2023","2023-06-06",6,null,-25]
[16035954,100,null,"H","HERBERT O. RITA KOTITSCHKE",17082,"0001708801/23107/3/2/2023","2023-06-06",6,null,-100]
[16035954,30,null,"H","CHRISTA ROEGER",17082,"0001708801/23107/3/3/2023","2023-06-06",6,null,-30]
[16035954,20,null,"H","STIRN, LIESELOTTE",17082,"0001708801/23107/4/1/2023","2023-06-06",6,null,-20]
[16035954,10,null,"H","Hedwig Hipper",17082,"0001708801/23107/4/2/2023","2023-06-06",6,null,-10]
[16035954,300,null,"H","DR.H.C. NORBERT HUBER",17082,"0001708801/23107/4/3/2023","2023-06-06",6,null,-300]
[16035954,250,null,"H","MECHTILDE HUBER",17082,"0001708801/23107/5/1/2023","2023-06-06",6,null,-250]
[16035954,50,null,"H","Margarete Doerflinger",17082,"0001708801/23108/1/1/2023","2023-06-07",6,null,-50]
[16035954,100,null,"H","POKORNY, ERICH",17082,"0001708801/23108/1/2/2023","2023-06-07",6,null,-100]
[16035954,30,null,"H","MARIA MUELLER",17082,"0001708801/23108/1/3/2023","2023-06-07",6,null,-30]
[16035954,25,null,"H","DR. MEINRAD SAUTER",17082,"0001708801/23108/2/1/2023","2023-06-07",6,null,-25]
[16035954,100,null,"H","HAGEL, GERTRUD",17082,"0001708801/23108/2/2/2023","2023-06-07",6,null,-100]
[16035954,5,null,"H","ROLF WEIPPERT",17082,"0001708801/23108/2/3/2023","2023-06-07",6,null,-5]
[16035954,100,null,"H","ROLF HIRNER",17082,"0001708801/23109/1/1/2023","2023-06-08",6,null,-100]
[16035954,100,null,"H","Alfred Vatter",17082,"0001708801/23110/1/1/2023","2023-06-09",6,null,-100]
[16035954,100,null,"H","SUSANNE ACKERMANN",17082,"0001708801/23110/1/2/2023","2023-06-09",6,null,-100]
[16035954,30,null,"H","Heinz Max",17082,"0001708801/23110/1/3/2023","2023-06-09",6,null,-30]
[16035954,100,null,"H","Schmid, Klemens",17082,"0001708801/23111/1/1/2023","2023-06-12",6,null,-100]
[16035954,200,null,"H","Werner Grunert",17082,"0001708801/23111/1/2/2023","2023-06-12",6,null,-200]
[16035954,50,null,"H","Gerhard Schulz",17082,"0001708801/23111/1/3/2023","2023-06-12",6,null,-50]
[16035954,50,null,"H","DENZINGER, FELIX",17082,"0001708801/23111/1/4/2023","2023-06-12",6,null,-50]
[16035954,15,null,"H","Christian Willmann",17082,"0001708801/23112/1/1/2023","2023-06-13",6,null,-15]
[16035954,600,null,"H","SIEGFRIED U. MARIA HARTMANN",17082,"0001708801/23112/1/2/2023","2023-06-13",6,null,{"$f":"-B1474+C1474","v":-600}]
[16035954,5,null,"H","Wolfgang Fischer",17082,"0001708801/23112/1/3/2023","2023-06-13",6,null,-5]
[16035954,100,null,"H","Dr. Walter und Ute Kilian",17082,"0001708801/23112/2/1/2023","2023-06-13",6,null,-100]
[16035954,30,null,"H","DR. HERTHA ZACHRES",17082,"0001708801/23113/1/1/2023","2023-06-14",6,null,-30]
[16035954,50,null,"H","Helmut Schreier Monika Schreier",17082,"0001708801/23113/1/3/2023","2023-06-14",6,null,-50]
[16035954,15,null,"H","Werner Schaeuble",17082,"0001708801/23113/2/1/2023","2023-06-14",6,null,-15]
[16035954,100,null,"H","WEBER, LISELOTTE",17082,"0001708801/23113/2/2/2023","2023-06-14",6,null,-100]
[16035954,20,null,"H","Hartwin Kohmann",17082,"0001708801/23113/2/3/2023","2023-06-14",6,null,-20]
[16035954,50,null,"H","KONRAD, IRENE",17082,"0001708801/23114/1/2/2023","2023-06-15",6,null,-50]
[16035954,50,null,"H","HILDEGARD TUSSING",17082,"0001708801/23114/1/3/2023","2023-06-15",6,null,-50]
[16035954,30,null,"H","Barbara Katharina Weiser",17082,"0001708801/23114/2/2/2023","2023-06-15",6,null,-30]
[16035954,150,null,"H","Ursula Ziegler",17082,"0001708801/23114/2/3/2023","2023-06-15",6,null,-150]
[16035954,10,null,"H","Gabriele Matt",17082,"0001708801/23114/3/1/2023","2023-06-15",6,null,-10]
[16035954,20,null,"H","Beate Schwarz",17082,"0001708801/23114/3/2/2023","2023-06-15",6,null,-20]
[16035954,50,null,"H","Hermann Alt Ursula Alt",17082,"0001708801/23114/3/3/2023","2023-06-15",6,null,-50]
[16035954,50,null,"H","Droste, Petra",17082,"0001708801/23114/3/4/2023","2023-06-15",6,null,-50]
[16035954,300,null,"H","Rudolf Roesler",17082,"0001708801/23114/4/1/2023","2023-06-15",6,null,-300]
[16035954,10,null,"H","ROLAND UND ROSALIA SCHREIBER",17082,"0001708801/23114/4/2/2023","2023-06-15",6,null,-10]
[16035954,10,null,"H","Yves Malterre",17082,"0001708801/23115/1/1/2023","2023-06-16",6,null,-10]
[16035954,30,null,"H","Anna Guethlein",17082,"0001708801/23115/1/2/2023","2023-06-16",6,null,-30]
[16035954,100,null,"H","SAUTER, GEORG",17082,"0001708801/23115/1/3/2023","2023-06-16",6,null,-100]
[16035954,10,null,"H","Giess, Roland",17082,"0001708801/23115/2/1/2023","2023-06-16",6,null,-10]
[16035954,20,null,"H","Ulrich Mueller",17082,"0001708801/23115/2/2/2023","2023-06-16",6,null,-20]
[16035954,50,null,"H","CHRISTA HIRT",17082,"0001708801/23116/1/2/2023","2023-06-19",6,null,-50]
[16035954,50,null,"H","DORIS BURGER",17082,"0001708801/23116/1/3/2023","2023-06-19",6,null,-50]
[16035954,30,null,"H","OTTO U. URSULA MACHALITZKY",17082,"0001708801/23116/2/1/2023","2023-06-19",6,null,-30]
[16035954,10,null,"H","Ulrich Wulfert",17082,"0001708801/23116/2/2/2023","2023-06-19",6,null,-10]
[16035954,30,null,"H","Josef Lohner",17082,"0001708801/23116/2/3/2023","2023-06-19",6,null,-30]
[16035954,30,null,"H","Erich Roehrig",17082,"0001708801/23116/3/1/2023","2023-06-19",6,null,-30]
[16035954,50,null,"H","Helene Kerler",17082,"0001708801/23116/3/2/2023","2023-06-19",6,null,-50]
[16035954,20,null,"H","Michael Sunke Ute Sunke",17082,"0001708801/23116/3/3/2023","2023-06-19",6,null,-20]
[16035954,20,null,"H","Imelda Huber",17082,"0001708801/23117/1/1/2023","2023-06-20",6,null,-20]
[16035954,100,null,"H","Rosa Boehm",17082,"0001708801/23117/1/2/2023","2023-06-20",6,null,-100]
[16035954,200,null,"H","Dr. Dieter Kuhn",17082,"0001708801/23117/1/3/2023","2023-06-20",6,null,-200]
[16035954,20,null,"H","SCHWARZER, KATHARINA",17082,"0001708801/23117/2/2/2023","2023-06-20",6,null,-20]
[16035954,25,null,"H","HELGA SCHMITZ",17082,"0001708801/23117/3/1/2023","2023-06-20",6,null,-25]
[16035954,200,null,"H","BANTLE, PAUL",17082,"0001708801/23117/3/2/2023","2023-06-20",6,null,-200]
[16035954,100,null,"H","Franz Albert Zimmermann",17082,"0001708801/23117/3/3/2023","2023-06-20",6,null,-100]
[16035954,100,null,"H","Albert Kieninger",17082,"0001708801/23118/1/1/2023","2023-06-21",6,null,-100]
[16035954,75,null,"H","Gertrud Joechle",17082,"0001708801/23118/1/2/2023","2023-06-21",6,null,-75]
[16035954,50,null,"H","GERALD PAHUD",17082,"0001708801/23118/1/3/2023","2023-06-21",6,null,-50]
[16035954,500,null,"H","GERDA SAUER",17082,"0001708801/23118/2/1/2023","2023-06-21",6,null,-500]
[16035954,35,null,"H","Michael Vogl",17082,"0001708801/23119/1/1/2023","2023-06-22",6,null,-35]
[16035954,50,null,"H","Karl-Otto Truebi",17082,"0001708801/23120/1/1/2023","2023-06-23",6,null,-50]
[16035954,100,null,"H","Maria Franziska Osswald",17082,"0001708801/23120/1/2/2023","2023-06-23",6,null,-100]
[16035954,25,null,"H","Dr. Eva-Maria Friederike Kreuz",17082,"0001708801/23120/2/1/2023","2023-06-23",6,null,-25]
[16035954,50,null,"H","Meitner, Bernhard",17082,"0001708801/23121/1/1/2023","2023-06-26",6,null,-50]
[16035954,30,null,"H","Supernat, Walter u. Helga",17082,"0001708801/23121/1/2/2023","2023-06-26",6,null,-30]
[16035954,100,null,"H","MAYER, RITA",17082,"0001708801/23121/1/3/2023","2023-06-26",6,null,-100]
[16035954,40,null,"H","ERHARD SCHNEIDER",17082,"0001708801/23121/1/4/2023","2023-06-26",6,null,-40]
[16035954,10,null,"H","RUDOLF U. FRANZISKA LEICHT",17082,"0001708801/23121/2/1/2023","2023-06-26",6,null,-10]
[16035954,100,null,"H","HARTMANN REIM U. HEIDE REIM",17082,"0001708801/23121/2/2/2023","2023-06-26",6,null,-100]
[16035954,200,null,"H","GROEGER, ALFRED",17082,"0001708801/23121/2/3/2023","2023-06-26",6,null,-200]
[16035954,60,null,"H","ELKE DROBINA",17082,"0001708801/23122/1/1/2023","2023-06-27",6,null,-60]
[16035954,3000,null,"H","JOHANNES ELSNER UND ELISABETH ELSNER",17082,"0001708801/23122/1/2/2023","2023-06-27",6,null,-3000]
[16035954,40,null,"H","GERD HEZEL",17082,"0001708801/23123/1/1/2023","2023-06-28",6,null,-40]
[16035954,25,null,"H","Christel und Karl Lion",17082,"0001708801/23123/1/3/2023","2023-06-28",6,null,-25]
[16035954,100,null,"H","DR. JUERGEN-PETER ASCHENBRENNER",17082,"0001708801/23123/2/1/2023","2023-06-28",6,null,-100]
[16035954,25,null,"H","LOTHAR SCHWEITZER",17082,"0001708801/23123/2/2/2023","2023-06-28",6,null,-25]
[16035954,15,null,"H","Tobias Steinbruck",17082,"0001708801/23124/1/1/2023","2023-06-29",6,null,-15]
[16035954,50,null,"H","ELISABETH KUTTNER",17082,"0001708801/23124/1/2/2023","2023-06-29",6,null,-50]
[16035954,500,null,"H","Ingrid Zoller",17082,"0001708801/23125/1/1/2023","2023-06-30",6,null,-500]
[16035954,120,null,"H","VIKTOR KNOBLAUCH",17082,"0001708801/23125/1/2/2023","2023-06-30",6,null,-120]
[16035954,20,null,"H","BRIGITTA MEISEL",17082,"0001708801/23125/1/3/2023","2023-06-30",6,null,-20]
[16035954,3,null,"H","JOSEF TABERY",17082,"0001708801/23125/2/1/2023","2023-06-30",6,null,{"$f":"-B1538+C1538","v":-3}]
[16035954,10,null,"H","Laszlo Keszleri u. ElisabethKeszleri",17082,"0001708801/23125/2/2/2023","2023-06-30",6,null,-10]
[16035954,20,null,"H","VOEHRINGER, WOLFGANG U. EDELGARD",17082,"0001708801/23125/2/3/2023","2023-06-30",6,null,-20]
[16035954,30,null,"H","Jan Hofacker",17082,"0001708801/23125/3/1/2023","2023-06-30",6,null,-30]
[16035954,15,null,"H","Hermann List",17083,"0001708802/23019/1/1/2023","2023-06-20",6,null,-15]
[16035954,5124,null,"H","Sepa Lauf 1048",17083,"0001708802/23019/1/2/2023","2023-06-20",6,null,-5124]
[16035954,-10,null,"H","Otto Hepp Rücklastschrift Konto erloschen.",17083,"0001708802/23020/1/1/2023","2023-06-21",6,null,10]
[16035954,null,450,"S","UB DCV Freib Sudan allg Katastroph.",85060,2387135,"2023-06-19",6,null,450]
[16035954,-287.5,null,"H","UB Enter LiA 04-06-2023",39446,2387136,"2023-06-19",6,null,287.5]
[16035954,-20,null,"H","UB Hilfe f Nacbarn-Not (Bernlocher)",39446,2387143,"2023-06-26",6,null,20]
[16035954,-120,null,"H","UB Sp f kath Kirche -Ukraine",39446,2387156,"2023-06-30",6,null,120]
[16035954,40,null,"H","Vogl, Elisabeth Mailing M233",17081,"0001708800/23075/1/1/2023","2023-07-10",7,null,-40]
[16035954,300,null,"H","Dieter Ullmann",17082,"0001708801/23126/1/1/2023","2023-07-03",7,null,-300]
[16035954,100,null,"H","Gerhard Fehrenbacher",17082,"0001708801/23126/1/2/2023","2023-07-03",7,null,-100]
[16035954,50,null,"H","Clemens Norz",17082,"0001708801/23126/1/3/2023","2023-07-03",7,null,-50]
[16035954,100,null,"H","Richard Ihle",17082,"0001708801/23126/1/4/2023","2023-07-03",7,null,-100]
[16035954,30,null,"H","Barbara Meissner",17082,"0001708801/23126/2/1/2023","2023-07-03",7,null,-30]
[16035954,100,null,"H","Seufert, Paul",17082,"0001708801/23126/2/2/2023","2023-07-03",7,null,-100]
[16035954,50,null,"H","Gretl Mehl",17082,"0001708801/23126/2/3/2023","2023-07-03",7,null,-50]
[16035954,20,null,"H","Ilse Mueller",17082,"0001708801/23126/3/1/2023","2023-07-03",7,null,-20]
[16035954,10,null,"H","Mathias Messmer",17082,"0001708801/23126/3/2/2023","2023-07-03",7,null,-10]
[16035954,10,null,"H","Michael u. Brigitte Renner",17082,"0001708801/23126/3/3/2023","2023-07-03",7,null,-10]
[16035954,25,null,"H","Dr. Stephan Wilske",17082,"0001708801/23126/4/1/2023","2023-07-03",7,null,-25]
[16035954,10,null,"H","Franz-Josef Verhaeg",17082,"0001708801/23126/4/3/2023","2023-07-03",7,null,-10]
[16035954,20,null,"H","Guenter Wiedmannott",17082,"0001708801/23126/5/1/2023","2023-07-03",7,null,-20]
[16035954,20,null,"H","Heide Koeble",17082,"0001708801/23126/5/2/2023","2023-07-03",7,null,-20]
[16035954,50,null,"H","Wolfgang Schneller",17082,"0001708801/23126/5/3/2023","2023-07-03",7,null,-50]
[16035954,20,null,"H","Wernfried Vater",17082,"0001708801/23126/6/1/2023","2023-07-03",7,null,-20]
[16035954,100,null,"H","Josef Waizenegger",17082,"0001708801/23126/6/2/2023","2023-07-03",7,null,-100]
[16035954,50,null,"H","Helmut Keitel",17082,"0001708801/23126/6/3/2023","2023-07-03",7,null,-50]
[16035954,30,null,"H","Gerhard und Adelheid Jaeger",17082,"0001708801/23126/7/1/2023","2023-07-03",7,null,-30]
[16035954,200,null,"H","Dr. Wolfgang Cullmann",17082,"0001708801/23126/7/2/2023","2023-07-03",7,null,-200]
[16035954,1000,null,"H","HAERING, HILDEGARD",17082,"0001708801/23126/7/3/2023","2023-07-03",7,null,-1000]
[16035954,100,null,"H","HAERING, HEDWIG",17082,"0001708801/23126/8/1/2023","2023-07-03",7,null,-100]
[16035954,50,null,"H","ROSA FROEHLICH",17082,"0001708801/23126/8/2/2023","2023-07-03",7,null,-50]
[16035954,100,null,"H","HERTA STEMPFLE",17082,"0001708801/23126/8/3/2023","2023-07-03",7,null,-100]
[16035954,15,null,"H","Hubertus Rath",17082,"0001708801/23127/1/1/2023","2023-07-04",7,null,-15]
[16035954,100,null,"H","Hermann Ott",17082,"0001708801/23127/1/2/2023","2023-07-04",7,null,-100]
[16035954,10,null,"H","Christine Leising",17082,"0001708801/23127/1/3/2023","2023-07-04",7,null,-10]
[16035954,30,null,"H","Josef und Marianne Thanner",17082,"0001708801/23127/10/1/2023","2023-07-04",7,null,-30]
[16035954,30,null,"H","HELMUTH KUGLER",17082,"0001708801/23127/10/2/2023","2023-07-04",7,null,-30]
[16035954,100,null,"H","KLAUS ODER INGEBORG KREUZER",17082,"0001708801/23127/10/3/2023","2023-07-04",7,null,-100]
[16035954,100,null,"H","Rainer Krojer",17082,"0001708801/23127/2/1/2023","2023-07-04",7,null,-100]
[16035954,50,null,"H","Alwine Binder",17082,"0001708801/23127/2/2/2023","2023-07-04",7,null,-50]
[16035954,80,null,"H","Elisabeth Herb",17082,"0001708801/23127/2/3/2023","2023-07-04",7,null,-80]
[16035954,40,null,"H","Anni Junginger",17082,"0001708801/23127/3/1/2023","2023-07-04",7,null,-40]
[16035954,200,null,"H","Martin Kittel u. Roswitha Kittel",17082,"0001708801/23127/3/2/2023","2023-07-04",7,null,-200]
[16035954,50,null,"H","WALTER POEHLER",17082,"0001708801/23127/3/3/2023","2023-07-04",7,null,-50]
[16035954,150,null,"H","IRMGARD RUSS",17082,"0001708801/23127/4/1/2023","2023-07-04",7,null,-150]
[16035954,25,null,"H","WALTER KUHLMANN",17082,"0001708801/23127/4/2/2023","2023-07-04",7,null,-25]
[16035954,30,null,"H","PETRA SCHNEIDER-WETZEL",17082,"0001708801/23127/4/3/2023","2023-07-04",7,null,-30]
[16035954,180,null,"H","Fehr, Johannes",17082,"0001708801/23127/4/4/2023","2023-07-04",7,null,-180]
[16035954,10,null,"H","Carola Schneider",17082,"0001708801/23127/5/1/2023","2023-07-04",7,null,-10]
[16035954,200,null,"H","Johann Blahak",17082,"0001708801/23127/5/2/2023","2023-07-04",7,null,-200]
[16035954,100,null,"H","Fritz, Eva",17082,"0001708801/23127/5/3/2023","2023-07-04",7,null,-100]
[16035954,100,null,"H","Walter Josef Baumann",17082,"0001708801/23127/6/1/2023","2023-07-04",7,null,-100]
[16035954,20,null,"H","Roland Brueck",17082,"0001708801/23127/6/2/2023","2023-07-04",7,null,-20]
[16035954,100,null,"H","Wolfgang Kramer",17082,"0001708801/23127/6/3/2023","2023-07-04",7,null,-100]
[16035954,30,null,"H","Maria Epple",17082,"0001708801/23127/7/1/2023","2023-07-04",7,null,-30]
[16035954,20,null,"H","Ingeborg Pacher",17082,"0001708801/23127/7/2/2023","2023-07-04",7,null,-20]
[16035954,50,null,"H","MAYER, GERHARD",17082,"0001708801/23127/7/3/2023","2023-07-04",7,null,-50]
[16035954,100,null,"H","WOELFL, FLORIAN",17082,"0001708801/23127/8/1/2023","2023-07-04",7,null,-100]
[16035954,100,null,"H","BAUER, HILDEGARD",17082,"0001708801/23127/8/2/2023","2023-07-04",7,null,-100]
[16035954,700,null,"H","HEURICH, JUERGEN",17082,"0001708801/23127/8/3/2023","2023-07-04",7,null,-700]
[16035954,100,null,"H","BERTSCHE-RINKER, GABRIELE",17082,"0001708801/23127/9/1/2023","2023-07-04",7,null,{"$f":"-B1602+C1602","v":-100}]
[16035954,20,null,"H","INES SCHENK-NAU",17082,"0001708801/23127/9/2/2023","2023-07-04",7,null,-20]
[16035954,100,null,"H","LEUSER HILDEGARD",17082,"0001708801/23127/9/3/2023","2023-07-04",7,null,-100]
[16035954,100,null,"H","Paula Christ",17082,"0001708801/23128/1/1/2023","2023-07-05",7,null,-100]
[16035954,50,null,"H","Werner u. Gislind Puritz",17082,"0001708801/23128/1/2/2023","2023-07-05",7,null,-50]
[16035954,50,null,"H","Dr. Christiane Meis",17082,"0001708801/23128/1/3/2023","2023-07-05",7,null,-50]
[16035954,200,null,"H","PETER BAEURLE",17082,"0001708801/23128/2/1/2023","2023-07-05",7,null,-200]
[16035954,1000,null,"H","Helmut Nann",17082,"0001708801/23128/2/2/2023","2023-07-05",7,null,-1000]
[16035954,20,null,"H","GRUENEWALD, BERTA",17082,"0001708801/23128/2/3/2023","2023-07-05",7,null,-20]
[16035954,300,null,"H","WOLFGANG GUENTHNER",17082,"0001708801/23128/3/1/2023","2023-07-05",7,null,-300]
[16035954,20,null,"H","Anna Altenhoefer",17082,"0001708801/23128/3/2/2023","2023-07-05",7,null,-20]
[16035954,50,null,"H","Hugo und Ingrid Schaible",17082,"0001708801/23128/3/3/2023","2023-07-05",7,null,-50]
[16035954,100,null,"H","Josef Prohaska",17082,"0001708801/23128/4/1/2023","2023-07-05",7,null,-100]
[16035954,20,null,"H","HAUPT, ROSEMARIE",17082,"0001708801/23128/4/2/2023","2023-07-05",7,null,-20]
[16035954,15,null,"H","Walter Rekittke junior",17082,"0001708801/23128/4/3/2023","2023-07-05",7,null,-15]
[16035954,110,null,"H","Klaus Petrausch",17082,"0001708801/23128/5/1/2023","2023-07-05",7,null,-110]
[16035954,100,null,"H","Prof. Dr. med. Paul Oldenkott und Eva Ol",17082,"0001708801/23128/5/2/2023","2023-07-05",7,null,-100]
[16035954,50,null,"H","Hubert Koeppler",17082,"0001708801/23128/5/3/2023","2023-07-05",7,null,-50]
[16035954,60,null,"H","Beck, Erika",17082,"0001708801/23128/6/1/2023","2023-07-05",7,null,-60]
[16035954,50,null,"H","JOSEF MAUCH BRUNHILDE MAUCH",17082,"0001708801/23128/6/2/2023","2023-07-05",7,null,-50]
[16035954,25,null,"H","GUENTHER BAUR",17082,"0001708801/23128/6/3/2023","2023-07-05",7,null,-25]
[16035954,310,null,"H","ROSEMARIE BURCKHARDT, SINDELFINGEN",17082,"0001708801/23128/7/1/2023","2023-07-05",7,null,-310]
[16035954,200,null,"H","BERTLWIESER, ROSA",17082,"0001708801/23128/7/2/2023","2023-07-05",7,null,-200]
[16035954,200,null,"H","BERTLWIESER, ROSA",17082,"0001708801/23128/7/3/2023","2023-07-05",7,null,-200]
[16035954,5,null,"H","ELFRIEDE HIPP",17082,"0001708801/23128/8/1/2023","2023-07-05",7,null,-5]
[16035954,50,null,"H","Randolf Harder",17082,"0001708801/23129/1/1/2023","2023-07-06",7,null,-50]
[16035954,20,null,"H","Auto Schmid GmbH",17082,"0001708801/23129/1/2/2023","2023-07-06",7,null,-20]
[16035954,30,null,"H","Anna Dennenmoser",17082,"0001708801/23129/1/3/2023","2023-07-06",7,null,-30]
[16035954,120,null,"H","FRANZ SCHULZ",17082,"0001708801/23129/10/1/2023","2023-07-06",7,null,-120]
[16035954,100,null,"H","Karl Josef Kirchhoff",17082,"0001708801/23129/10/2/2023","2023-07-06",7,null,-100]
[16035954,30,null,"H","Irmgard Nold",17082,"0001708801/23129/2/1/2023","2023-07-06",7,null,-30]
[16035954,40,null,"H","Hans Kalis",17082,"0001708801/23129/2/2/2023","2023-07-06",7,null,-40]
[16035954,25,null,"H","DR. ALEXANDER USLER",17082,"0001708801/23129/2/3/2023","2023-07-06",7,null,-25]
[16035954,150,null,"H","HANNELORE STOERL",17082,"0001708801/23129/3/1/2023","2023-07-06",7,null,-150]
[16035954,50,null,"H","Anton Tuschl",17082,"0001708801/23129/3/2/2023","2023-07-06",7,null,-50]
[16035954,50,null,"H","SCHAFF, VERONIKA",17082,"0001708801/23129/3/3/2023","2023-07-06",7,null,-50]
[16035954,50,null,"H","Josef Koziolek",17082,"0001708801/23129/4/1/2023","2023-07-06",7,null,-50]
[16035954,25,null,"H","Maria Anna Staerk",17082,"0001708801/23129/4/2/2023","2023-07-06",7,null,-25]
[16035954,300,null,"H","PENEZIC, DRAGICA",17082,"0001708801/23129/5/1/2023","2023-07-06",7,null,-300]
[16035954,40,null,"H","LANG, EGON",17082,"0001708801/23129/5/2/2023","2023-07-06",7,null,-40]
[16035954,50,null,"H","GERHARD FRANZ WINKLER O. HANNELORE WINKL",17082,"0001708801/23129/5/3/2023","2023-07-06",7,null,-50]
[16035954,500,null,"H","Gertrud Bissinger",17082,"0001708801/23129/6/1/2023","2023-07-06",7,null,-500]
[16035954,50,null,"H","Johann Bielmeier",17082,"0001708801/23129/6/2/2023","2023-07-06",7,null,-50]
[16035954,200,null,"H","Dr. Heinrich Hermann Michel",17082,"0001708801/23129/6/3/2023","2023-07-06",7,null,-200]
[16035954,100,null,"H","Uta Maria Gregor",17082,"0001708801/23129/7/1/2023","2023-07-06",7,null,-100]
[16035954,40,null,"H","HIRTH, HEIDI",17082,"0001708801/23129/7/2/2023","2023-07-06",7,null,-40]
[16035954,50,null,"H","SAX, ROSA",17082,"0001708801/23129/7/3/2023","2023-07-06",7,null,-50]
[16035954,50,null,"H","WILLI WECKENMANN",17082,"0001708801/23129/8/1/2023","2023-07-06",7,null,-50]
[16035954,60,null,"H","KAUSELMANN, SIEGFRIED",17082,"0001708801/23129/8/2/2023","2023-07-06",7,null,-60]
[16035954,100,null,"H","Hans Eckert",17082,"0001708801/23129/8/3/2023","2023-07-06",7,null,-100]
[16035954,40,null,"H","Martha Bensch",17082,"0001708801/23129/9/1/2023","2023-07-06",7,null,-40]
[16035954,100,null,"H","Dr. Rolf Daum",17082,"0001708801/23129/9/2/2023","2023-07-06",7,null,-100]
[16035954,50,null,"H","BERNHARD MAIER",17082,"0001708801/23129/9/3/2023","2023-07-06",7,null,-50]
[16035954,50,null,"H","Karl und Monika Redl",17082,"0001708801/23130/1/1/2023","2023-07-07",7,null,-50]
[16035954,25,null,"H","Apollonia Ploetz",17082,"0001708801/23130/1/2/2023","2023-07-07",7,null,-25]
[16035954,200,null,"H","ANDREAS KRAUSE",17082,"0001708801/23130/1/3/2023","2023-07-07",7,null,-200]
[16035954,100,null,"H","Norbert Emmeran Josef Wahl",17082,"0001708801/23130/10/1/2023","2023-07-07",7,null,-100]
[16035954,40,null,"H","Viktor Josef Rumler",17082,"0001708801/23130/10/2/2023","2023-07-07",7,null,-40]
[16035954,100,null,"H","Berthold Krause",17082,"0001708801/23130/10/3/2023","2023-07-07",7,null,-100]
[16035954,50,null,"H","Josef Hegele Nachlass o. Leni Hegele",17082,"0001708801/23130/2/1/2023","2023-07-07",7,null,-50]
[16035954,30,null,"H","VETTER SEN., GOTTLIEB",17082,"0001708801/23130/2/2/2023","2023-07-07",7,null,-30]
[16035954,30,null,"H","BAUMANN, ERIKA",17082,"0001708801/23130/2/3/2023","2023-07-07",7,null,-30]
[16035954,40,null,"H","Wolfgang Josef Weisshaar",17082,"0001708801/23130/3/1/2023","2023-07-07",7,null,-40]
[16035954,100,null,"H","Dipl.-Ing. Egbert Schimmel",17082,"0001708801/23130/3/2/2023","2023-07-07",7,null,-100]
[16035954,50,null,"H","Karl Heinz Eisele",17082,"0001708801/23130/3/3/2023","2023-07-07",7,null,{"$f":"-B1666+C1666","v":-50}]
[16035954,50,null,"H","Ruediger Burkert Eva Burkert",17082,"0001708801/23130/4/1/2023","2023-07-07",7,null,-50]
[16035954,20,null,"H","WOLFGANG HASELWANDER",17082,"0001708801/23130/4/2/2023","2023-07-07",7,null,-20]
[16035954,30,null,"H","Joachim und Margarete Weczerek",17082,"0001708801/23130/4/3/2023","2023-07-07",7,null,-30]
[16035954,50,null,"H","GERHARD NATALE, BIETIGHEIM-BISSINGEN",17082,"0001708801/23130/5/1/2023","2023-07-07",7,null,-50]
[16035954,20,null,"H","BAERBEL JOHNE",17082,"0001708801/23130/5/2/2023","2023-07-07",7,null,-20]
[16035954,20,null,"H","ANDRES, MARIJA",17082,"0001708801/23130/5/3/2023","2023-07-07",7,null,-20]
[16035954,50,null,"H","HEINRICH, ROSEMARIE",17082,"0001708801/23130/6/1/2023","2023-07-07",7,null,-50]
[16035954,30,null,"H","ALBERT AUBELE",17082,"0001708801/23130/6/2/2023","2023-07-07",7,null,-30]
[16035954,20,null,"H","ERIKA NAGEL",17082,"0001708801/23130/6/3/2023","2023-07-07",7,null,-20]
[16035954,20,null,"H","MARKTHALER, URSULA",17082,"0001708801/23130/7/1/2023","2023-07-07",7,null,-20]
[16035954,30,null,"H","HELGA KULMANN",17082,"0001708801/23130/7/2/2023","2023-07-07",7,null,-30]
[16035954,100,null,"H","HANS-PETER GRIMM",17082,"0001708801/23130/7/3/2023","2023-07-07",7,null,-100]
[16035954,50,null,"H","Franz-Wilhelm Kunstleben",17082,"0001708801/23130/8/1/2023","2023-07-07",7,null,-50]
[16035954,60,null,"H","WALTRAUT STENGEL",17082,"0001708801/23130/8/2/2023","2023-07-07",7,null,-60]
[16035954,50,null,"H","GEROLD HERMLE UND LORETTA HERMLE",17082,"0001708801/23130/8/3/2023","2023-07-07",7,null,-50]
[16035954,50,null,"H","PENNEKAMP, GABRIELE",17082,"0001708801/23130/9/1/2023","2023-07-07",7,null,-50]
[16035954,25,null,"H","ELISABETH REUTTER",17082,"0001708801/23130/9/2/2023","2023-07-07",7,null,-25]
[16035954,50,null,"H","Erwin Anton Schieser",17082,"0001708801/23130/9/3/2023","2023-07-07",7,null,-50]
[16035954,50,null,"H","Helmut Tobai",17082,"0001708801/23131/1/1/2023","2023-07-10",7,null,-50]
[16035954,100,null,"H","Johann Betz",17082,"0001708801/23131/1/2/2023","2023-07-10",7,null,-100]
[16035954,50,null,"H","Stuermer, Edwin",17082,"0001708801/23131/1/3/2023","2023-07-10",7,null,-50]
[16035954,30,null,"H","GROSS, DIETER",17082,"0001708801/23131/10/1/2023","2023-07-10",7,null,-30]
[16035954,100,null,"H","AUBELE, PETER",17082,"0001708801/23131/10/2/2023","2023-07-10",7,null,-100]
[16035954,100,null,"H","PARK, SOO YOUNG",17082,"0001708801/23131/10/3/2023","2023-07-10",7,null,-100]
[16035954,30,null,"H","DANNENBAUM, ANITA",17082,"0001708801/23131/11/1/2023","2023-07-10",7,null,-30]
[16035954,123,null,"H","Klaus Bauer",17082,"0001708801/23131/11/2/2023","2023-07-10",7,null,-123]
[16035954,100,null,"H","HAEGELE, ERIKA",17082,"0001708801/23131/11/3/2023","2023-07-10",7,null,-100]
[16035954,100,null,"H","Alfred Vatter",17082,"0001708801/23131/2/1/2023","2023-07-10",7,null,-100]
[16035954,50,null,"H","DORIS STORZ",17082,"0001708801/23131/2/2/2023","2023-07-10",7,null,-50]
[16035954,20,null,"H","JOHANN DORFNER",17082,"0001708801/23131/2/3/2023","2023-07-10",7,null,-20]
[16035954,100,null,"H","MAUCHER, HANS",17082,"0001708801/23131/3/1/2023","2023-07-10",7,null,-100]
[16035954,20,null,"H","LEIDIG, HELMUT",17082,"0001708801/23131/3/2/2023","2023-07-10",7,null,-20]
[16035954,2000,null,"H","Eisele Grundstuecksverwaltungsgesellscha",17082,"0001708801/23131/3/3/2023","2023-07-10",7,null,-2000]
[16035954,40,null,"H","Fink, Rita",17082,"0001708801/23131/4/1/2023","2023-07-10",7,null,-40]
[16035954,250,null,"H","Stark, Gerold",17082,"0001708801/23131/4/2/2023","2023-07-10",7,null,-250]
[16035954,200,null,"H","Rost, Adelinde",17082,"0001708801/23131/4/3/2023","2023-07-10",7,null,-200]
[16035954,100,null,"H","GERLINDE KLAMERT",17082,"0001708801/23131/4/4/2023","2023-07-10",7,null,-100]
[16035954,20,null,"H","Rosemarie Kaestle",17082,"0001708801/23131/5/1/2023","2023-07-10",7,null,-20]
[16035954,30,null,"H","Otto Schramek",17082,"0001708801/23131/5/2/2023","2023-07-10",7,null,-30]
[16035954,20,null,"H","BAUMHOF, RUEDIGER OD. URSULA",17082,"0001708801/23131/5/3/2023","2023-07-10",7,null,-20]
[16035954,50,null,"H","ADOLF WELZMUELLER",17082,"0001708801/23131/6/1/2023","2023-07-10",7,null,-50]
[16035954,1000,null,"H","THOMAS BIERWOLF",17082,"0001708801/23131/6/2/2023","2023-07-10",7,null,-1000]
[16035954,40,null,"H","Elisabeth Hahn",17082,"0001708801/23131/6/3/2023","2023-07-10",7,null,-40]
[16035954,100,null,"H","Gallus Reichle und Hannelore Butscher-Re",17082,"0001708801/23131/7/1/2023","2023-07-10",7,null,-100]
[16035954,100,null,"H","Kurt Hamaleser",17082,"0001708801/23131/7/2/2023","2023-07-10",7,null,-100]
[16035954,41,null,"H","Martin Muehlberger",17082,"0001708801/23131/7/3/2023","2023-07-10",7,null,-41]
[16035954,100,null,"H","Paul Brehm",17082,"0001708801/23131/8/1/2023","2023-07-10",7,null,-100]
[16035954,100,null,"H","Heinrich Alfred Bucher",17082,"0001708801/23131/8/2/2023","2023-07-10",7,null,-100]
[16035954,50,null,"H","DEUFEL, PETER",17082,"0001708801/23131/8/3/2023","2023-07-10",7,null,-50]
[16035954,150,null,"H","Reiner Feldmaier",17082,"0001708801/23131/9/1/2023","2023-07-10",7,null,-150]
[16035954,50,null,"H","HIGI, ELISABETH",17082,"0001708801/23131/9/2/2023","2023-07-10",7,null,-50]
[16035954,50,null,"H","LAUTERBACH, THEO",17082,"0001708801/23131/9/3/2023","2023-07-10",7,null,-50]
[16035954,50,null,"H","Rudi Merz",17082,"0001708801/23132/1/1/2023","2023-07-11",7,null,-50]
[16035954,20,null,"H","Brigitte Fischler",17082,"0001708801/23132/1/2/2023","2023-07-11",7,null,-20]
[16035954,100,null,"H","Herbert und Lieselotte Laws",17082,"0001708801/23132/1/3/2023","2023-07-11",7,null,-100]
[16035954,100,null,"H","Franz Hirsch Mittelurbach",17082,"0001708801/23132/2/1/2023","2023-07-11",7,null,-100]
[16035954,40,null,"H","BAERBEL BUTZ",17082,"0001708801/23132/2/2/2023","2023-07-11",7,null,-40]
[16035954,50,null,"H","DR. GERHARD KITTELBERGER",17082,"0001708801/23132/2/3/2023","2023-07-11",7,null,-50]
[16035954,120,null,"H","Heinz Gitschier",17082,"0001708801/23132/3/1/2023","2023-07-11",7,null,-120]
[16035954,50,null,"H","Gisela Mosolf",17082,"0001708801/23132/3/2/2023","2023-07-11",7,null,-50]
[16035954,20,null,"H","Magdalene Schwarz Wilhelm Schwarz",17082,"0001708801/23132/3/3/2023","2023-07-11",7,null,-20]
[16035954,40,null,"H","FISCHER, EVA MARIA",17082,"0001708801/23132/4/1/2023","2023-07-11",7,null,-40]
[16035954,30,null,"H","HURST, GERD",17082,"0001708801/23132/4/2/2023","2023-07-11",7,null,-30]
[16035954,50,null,"H","JAEGGLE, GERTRUD",17082,"0001708801/23132/4/3/2023","2023-07-11",7,null,{"$f":"-B1730+C1730","v":-50}]
[16035954,150,null,"H","FRANZ JOSEF WIDMANN",17082,"0001708801/23132/5/1/2023","2023-07-11",7,null,-150]
[16035954,50,null,"H","Alois Schmitt",17082,"0001708801/23132/5/2/2023","2023-07-11",7,null,-50]
[16035954,30,null,"H","ERICH MAIER ELEONORE MAIER",17082,"0001708801/23132/5/3/2023","2023-07-11",7,null,-30]
[16035954,100,null,"H","MATHILDE BERTA TEICHTINGER",17082,"0001708801/23132/6/1/2023","2023-07-11",7,null,-100]
[16035954,50,null,"H","WANNER, SIBYLLE",17082,"0001708801/23132/6/2/2023","2023-07-11",7,null,-50]
[16035954,40,null,"H","BIESINGER, JOCHEN",17082,"0001708801/23132/6/3/2023","2023-07-11",7,null,-40]
[16035954,30,null,"H","BIESINGER, JOCHEN",17082,"0001708801/23132/7/1/2023","2023-07-11",7,null,-30]
[16035954,200,null,"H","BUTSCHER, HEDWIG",17082,"0001708801/23132/7/2/2023","2023-07-11",7,null,-200]
[16035954,30,null,"H","VINKO MUSA",17082,"0001708801/23132/7/3/2023","2023-07-11",7,null,-30]
[16035954,30,null,"H","Helmut Raible",17082,"0001708801/23133/1/1/2023","2023-07-12",7,null,-30]
[16035954,200,null,"H","Gerhard Muehleck",17082,"0001708801/23133/1/2/2023","2023-07-12",7,null,-200]
[16035954,50,null,"H","HERBERT SCHMALZBAUER",17082,"0001708801/23133/1/3/2023","2023-07-12",7,null,-50]
[16035954,100,null,"H","WALTRAUD KRAGL",17082,"0001708801/23133/1/4/2023","2023-07-12",7,null,-100]
[16035954,1000,null,"H","EMMA DEISTLER",17082,"0001708801/23133/2/1/2023","2023-07-12",7,null,-1000]
[16035954,50,null,"H","Walburga Baumeister",17082,"0001708801/23133/2/2/2023","2023-07-12",7,null,-50]
[16035954,50,null,"H","Dr. Heinrich Wechselberger",17082,"0001708801/23133/2/3/2023","2023-07-12",7,null,-50]
[16035954,20,null,"H","Gertrud Knauer",17082,"0001708801/23133/3/1/2023","2023-07-12",7,null,-20]
[16035954,100,null,"H","Manfred Mueller Pfarrer",17082,"0001708801/23133/3/3/2023","2023-07-12",7,null,-100]
[16035954,200,null,"H","Josef Frank",17082,"0001708801/23133/4/1/2023","2023-07-12",7,null,-200]
[16035954,50,null,"H","Rosemarie Klein",17082,"0001708801/23133/4/2/2023","2023-07-12",7,null,-50]
[16035954,200,null,"H","STROH, KARIN",17082,"0001708801/23133/4/3/2023","2023-07-12",7,null,-200]
[16035954,50,null,"H","LILLI BERNLOEHR, LUDWIGSBURG",17082,"0001708801/23133/5/1/2023","2023-07-12",7,null,-50]
[16035954,150,null,"H","SCHOENEMANN, GUENTHER",17082,"0001708801/23133/5/2/2023","2023-07-12",7,null,-150]
[16035954,50,null,"H","ADRIANA CISCO",17082,"0001708801/23133/5/3/2023","2023-07-12",7,null,-50]
[16035954,50,null,"H","LUDOMIRA SOCHACKI",17082,"0001708801/23133/6/1/2023","2023-07-12",7,null,-50]
[16035954,130,null,"H","ROSEMARIE SCIGALLA",17082,"0001708801/23133/6/2/2023","2023-07-12",7,null,-130]
[16035954,100,null,"H","HERBERT ENZENSBERGER",17082,"0001708801/23133/6/3/2023","2023-07-12",7,null,-100]
[16035954,50,null,"H","Cornelia Grimm",17082,"0001708801/23134/1/1/2023","2023-07-13",7,null,-50]
[16035954,50,null,"H","Marie Hrazdil",17082,"0001708801/23134/1/2/2023","2023-07-13",7,null,-50]
[16035954,100,null,"H","Dr. Walter und Ute Kilian",17082,"0001708801/23134/2/1/2023","2023-07-13",7,null,-100]
[16035954,100,null,"H","Santo Conte",17082,"0001708801/23134/2/2/2023","2023-07-13",7,null,-100]
[16035954,50,null,"H","Rosemarie Schulte",17082,"0001708801/23134/2/3/2023","2023-07-13",7,null,-50]
[16035954,50,null,"H","Anita Schmid",17082,"0001708801/23134/3/1/2023","2023-07-13",7,null,-50]
[16035954,15,null,"H","WERNER EWALD",17082,"0001708801/23134/3/2/2023","2023-07-13",7,null,-15]
[16035954,100,null,"H","KRESSE, ALOIS",17082,"0001708801/23134/3/3/2023","2023-07-13",7,null,-100]
[16035954,50,null,"H","RAINER MAGISTER UND HEIKE MAGISTER",17082,"0001708801/23134/4/1/2023","2023-07-13",7,null,-50]
[16035954,30,null,"H","Ursula Kessling",17082,"0001708801/23134/4/2/2023","2023-07-13",7,null,-30]
[16035954,200,null,"H","Heinz Leuze",17082,"0001708801/23134/4/3/2023","2023-07-13",7,null,-200]
[16035954,50,null,"H","DISTEL, IRMGARD",17082,"0001708801/23134/5/1/2023","2023-07-13",7,null,-50]
[16035954,30,null,"H","ANNA BOECKLE",17082,"0001708801/23134/5/2/2023","2023-07-13",7,null,-30]
[16035954,100,null,"H","Claus Speer",17082,"0001708801/23134/5/3/2023","2023-07-13",7,null,-100]
[16035954,30,null,"H","Prof. Dr. Joerg Haug",17082,"0001708801/23134/6/1/2023","2023-07-13",7,null,-30]
[16035954,25,null,"H","MANFRED HERKERT, KORNWESTHEIM",17082,"0001708801/23134/6/2/2023","2023-07-13",7,null,-25]
[16035954,100,null,"H","HELMUT HEIM, FELLBACH",17082,"0001708801/23134/6/3/2023","2023-07-13",7,null,-100]
[16035954,25,null,"H","PETER EBLE",17082,"0001708801/23134/7/1/2023","2023-07-13",7,null,-25]
[16035954,15,null,"H","Werner Schaeuble",17082,"0001708801/23134/7/2/2023","2023-07-13",7,null,-15]
[16035954,50,null,"H","Margarete Kraus",17082,"0001708801/23135/1/1/2023","2023-07-14",7,null,-50]
[16035954,300,null,"H","Anita Schmitt",17082,"0001708801/23135/1/2/2023","2023-07-14",7,null,-300]
[16035954,100,null,"H","Guenter Schorek u. Anita Schorek",17082,"0001708801/23135/1/3/2023","2023-07-14",7,null,-100]
[16035954,25,null,"H","NEUFISCHER, FRANZ",17082,"0001708801/23135/2/1/2023","2023-07-14",7,null,-25]
[16035954,30,null,"H","AXEL METZGER",17082,"0001708801/23135/2/2/2023","2023-07-14",7,null,-30]
[16035954,100,null,"H","BOPP, KATHARINA",17082,"0001708801/23135/2/3/2023","2023-07-14",7,null,-100]
[16035954,40,null,"H","KRIEGER, EUGEN",17082,"0001708801/23135/3/1/2023","2023-07-14",7,null,-40]
[16035954,50,null,"H","Georg und Maria Grimm",17082,"0001708801/23135/3/2/2023","2023-07-14",7,null,-50]
[16035954,30,null,"H","Eduard Herold",17082,"0001708801/23135/3/3/2023","2023-07-14",7,null,-30]
[16035954,20,null,"H","Herbert Geyer",17082,"0001708801/23135/4/1/2023","2023-07-14",7,null,-20]
[16035954,100,null,"H","Joachim Nickl",17082,"0001708801/23135/4/2/2023","2023-07-14",7,null,-100]
[16035954,40,null,"H","Anneliese Maier",17082,"0001708801/23135/4/3/2023","2023-07-14",7,null,-40]
[16035954,100,null,"H","Juergen Hans und Anna Fischer",17082,"0001708801/23135/5/1/2023","2023-07-14",7,null,-100]
[16035954,200,null,"H","Anton Bader",17082,"0001708801/23135/5/2/2023","2023-07-14",7,null,-200]
[16035954,50,null,"H","Gotelind Hussong-Joerg undDr. Wilhelm Jo",17082,"0001708801/23135/6/1/2023","2023-07-14",7,null,-50]
[16035954,100,null,"H","PETER DOERNER",17082,"0001708801/23135/6/2/2023","2023-07-14",7,null,-100]
[16035954,200,null,"H","Schmiech, Horst",17082,"0001708801/23135/6/3/2023","2023-07-14",7,null,-200]
[16035954,40,null,"H","WEBER, IRMGARD",17082,"0001708801/23135/7/2/2023","2023-07-14",7,null,{"$f":"-B1794+C1794","v":-40}]
[16035954,250,null,"H","Dr. Alexander Nogrady",17082,"0001708801/23136/1/1/2023","2023-07-17",7,null,-250]
[16035954,50,null,"H","Karl-Heinz Dransmann",17082,"0001708801/23136/1/2/2023","2023-07-17",7,null,-50]
[16035954,30,null,"H","ERWIN FRANZ SCHMID",17082,"0001708801/23136/1/3/2023","2023-07-17",7,null,-30]
[16035954,25,null,"H","SCHROETER, INGEBURG",17082,"0001708801/23136/2/1/2023","2023-07-17",7,null,-25]
[16035954,50,null,"H","Hubert Klemp u. Ursula Klemp",17082,"0001708801/23136/2/2/2023","2023-07-17",7,null,-50]
[16035954,100,null,"H","Maria Doellinger",17082,"0001708801/23136/2/3/2023","2023-07-17",7,null,-100]
[16035954,25,null,"H","Michael Knuelle",17082,"0001708801/23136/3/1/2023","2023-07-17",7,null,-25]
[16035954,100,null,"H","Winkler, Michael",17082,"0001708801/23136/3/2/2023","2023-07-17",7,null,-100]
[16035954,50,null,"H","Ernst, Doris",17082,"0001708801/23136/3/3/2023","2023-07-17",7,null,-50]
[16035954,20,null,"H","Koenig, Karl-Heinz",17082,"0001708801/23136/4/1/2023","2023-07-17",7,null,-20]
[16035954,150,null,"H","Ursula Ziegler",17082,"0001708801/23136/4/2/2023","2023-07-17",7,null,-150]
[16035954,10,null,"H","Gabriele Matt",17082,"0001708801/23136/4/3/2023","2023-07-17",7,null,-10]
[16035954,30,null,"H","Josef Lohner",17082,"0001708801/23136/5/1/2023","2023-07-17",7,null,-30]
[16035954,50,null,"H","Klaus Jochim u. Monika Burkard",17082,"0001708801/23136/5/2/2023","2023-07-17",7,null,-50]
[16035954,50,null,"H","BECK, IDA",17082,"0001708801/23136/5/3/2023","2023-07-17",7,null,-50]
[16035954,200,null,"H","Franz Greif u. Anna-Maria Greif",17082,"0001708801/23136/6/1/2023","2023-07-17",7,null,-200]
[16035954,50,null,"H","SCHOELEN, BRITA",17082,"0001708801/23136/6/2/2023","2023-07-17",7,null,-50]
[16035954,50,null,"H","Hildegund Menschel",17082,"0001708801/23136/6/3/2023","2023-07-17",7,null,-50]
[16035954,300,null,"H","SCHABABERLE, THERESIA",17082,"0001708801/23136/7/1/2023","2023-07-17",7,null,-300]
[16035954,100,null,"H","HACKENBERG, ROSA",17082,"0001708801/23136/7/2/2023","2023-07-17",7,null,-100]
[16035954,300,null,"H","Gert Lucke",17082,"0001708801/23136/7/3/2023","2023-07-17",7,null,-300]
[16035954,50,null,"H","SONJA HILSE",17082,"0001708801/23137/1/1/2023","2023-07-18",7,null,-50]
[16035954,10,null,"H","Ulrich Wulfert",17082,"0001708801/23137/1/2/2023","2023-07-18",7,null,-10]
[16035954,2000,null,"H","HAERING, HEDWIG",17082,"0001708801/23137/1/3/2023","2023-07-18",7,null,-2000]
[16035954,30,null,"H","SATURNO, ACHILLE",17082,"0001708801/23137/2/1/2023","2023-07-18",7,null,-30]
[16035954,100,null,"H","SCHMITT, WOLFGANG",17082,"0001708801/23137/2/2/2023","2023-07-18",7,null,-100]
[16035954,50,null,"H","KELLER, MARIE ROSE",17082,"0001708801/23137/2/3/2023","2023-07-18",7,null,-50]
[16035954,10,null,"H","Zorka Rogic",17082,"0001708801/23137/3/1/2023","2023-07-18",7,null,-10]
[16035954,50,null,"H","Antonia Spiegler",17082,"0001708801/23137/3/2/2023","2023-07-18",7,null,-50]
[16035954,20,null,"H","HELMUT ANDERER, WALDBRONN",17082,"0001708801/23137/3/3/2023","2023-07-18",7,null,-20]
[16035954,200,null,"H","HERKERT, BRIGITTE",17082,"0001708801/23137/4/1/2023","2023-07-18",7,null,-200]
[16035954,500,null,"H","Gernot Bohnert Elisabeth Bohnert",17082,"0001708801/23137/4/2/2023","2023-07-18",7,null,-500]
[16035954,30,null,"H","MARIA FREIHAUT",17082,"0001708801/23137/4/3/2023","2023-07-18",7,null,-30]
[16035954,50,null,"H","Anna Schlich",17082,"0001708801/23137/5/1/2023","2023-07-18",7,null,-50]
[16035954,35,null,"H","LESER, BERNHARD",17082,"0001708801/23137/5/2/2023","2023-07-18",7,null,-35]
[16035954,35,null,"H","OSORIO SERMENO, ANTONINA FELICITA",17082,"0001708801/23137/5/3/2023","2023-07-18",7,null,-35]
[16035954,80,null,"H","REDERER, ELISABETH",17082,"0001708801/23138/1/1/2023","2023-07-19",7,null,-80]
[16035954,500,null,"H","INGEBORG ZODEL-ROTHENBACHER",17082,"0001708801/23138/1/3/2023","2023-07-19",7,null,-500]
[16035954,40,null,"H","MARTHA ZIMMERER",17082,"0001708801/23138/2/1/2023","2023-07-19",7,null,-40]
[16035954,25,null,"H","BRANDAUER INGEBORG",17082,"0001708801/23138/2/2/2023","2023-07-19",7,null,-25]
[16035954,50,null,"H","Ursula Gerlinger",17082,"0001708801/23138/2/3/2023","2023-07-19",7,null,-50]
[16035954,25,null,"H","ANTON PFLUG",17082,"0001708801/23138/3/1/2023","2023-07-19",7,null,-25]
[16035954,100,null,"H","KARL KELLER",17082,"0001708801/23138/3/2/2023","2023-07-19",7,null,-100]
[16035954,100,null,"H","ELKE SKALETZ",17082,"0001708801/23138/3/3/2023","2023-07-19",7,null,-100]
[16035954,50,null,"H","Gebhard Susset Barbara Susset",17082,"0001708801/23138/4/1/2023","2023-07-19",7,null,-50]
[16035954,50,null,"H","BACHNER, GISELA",17082,"0001708801/23138/4/2/2023","2023-07-19",7,null,-50]
[16035954,50,null,"H","Wenzel und Margarete Goy",17082,"0001708801/23138/4/3/2023","2023-07-19",7,null,-50]
[16035954,15,null,"H","Christian Willmann",17082,"0001708801/23139/1/1/2023","2023-07-20",7,null,-15]
[16035954,10,null,"H","Yves Malterre",17082,"0001708801/23139/1/2/2023","2023-07-20",7,null,-10]
[16035954,50,null,"H","Anneliese Mies",17082,"0001708801/23139/1/3/2023","2023-07-20",7,null,-50]
[16035954,40,null,"H","ERHARD SCHNEIDER",17082,"0001708801/23139/2/1/2023","2023-07-20",7,null,-40]
[16035954,30,null,"H","BOLLIN, PAUL",17082,"0001708801/23139/2/2/2023","2023-07-20",7,null,-30]
[16035954,50,null,"H","Rolf Boering",17082,"0001708801/23139/2/3/2023","2023-07-20",7,null,-50]
[16035954,30,null,"H","EMMA BRAUN",17082,"0001708801/23139/3/1/2023","2023-07-20",7,null,-30]
[16035954,30,null,"H","LECH-MICHAEL SKOWRON, RENNINGEN",17082,"0001708801/23139/3/2/2023","2023-07-20",7,null,-30]
[16035954,30,null,"H","Gertrud Maria Mathilde Stock",17082,"0001708801/23139/3/3/2023","2023-07-20",7,null,-30]
[16035954,100,null,"H","Benno Ohrnberger Pfarrer",17082,"0001708801/23139/4/1/2023","2023-07-20",7,null,-100]
[16035954,50,null,"H","Herta Mignon",17082,"0001708801/23139/4/2/2023","2023-07-20",7,null,-50]
[16035954,50,null,"H","Ulrich Wankmueller",17082,"0001708801/23139/4/3/2023","2023-07-20",7,null,-50]
[16035954,15,null,"H","Johanna Chlosta",17082,"0001708801/23139/5/1/2023","2023-07-20",7,null,-15]
[16035954,30,null,"H","RENATE PEINL",17082,"0001708801/23140/1/1/2023","2023-07-21",7,null,-30]
[16035954,50,null,"H","MANFRED U. ANNE BAUMGART",17082,"0001708801/23140/1/2/2023","2023-07-21",7,null,-50]
[16035954,50,null,"H","HANS O. EDELTRAUD SCHAEDLE",17082,"0001708801/23140/1/3/2023","2023-07-21",7,null,-50]
[16035954,100,null,"H","Hedwig Pecoroni",17082,"0001708801/23140/2/1/2023","2023-07-21",7,null,{"$f":"-B1858+C1858","v":-100}]
[16035954,700,null,"H","Barbel Hedwig Sandberger",17082,"0001708801/23140/2/2/2023","2023-07-21",7,null,-700]
[16035954,400,null,"H","Reinhard Kuehne",17082,"0001708801/23140/2/3/2023","2023-07-21",7,null,-400]
[16035954,100,null,"H","Gerhard Bix Marianne Bix",17082,"0001708801/23140/3/1/2023","2023-07-21",7,null,-100]
[16035954,30,null,"H","ANNELIESE OCKER",17082,"0001708801/23140/3/2/2023","2023-07-21",7,null,-30]
[16035954,50,null,"H","Udo Gerlach",17082,"0001708801/23140/3/3/2023","2023-07-21",7,null,-50]
[16035954,30,null,"H","Margot Kurz",17082,"0001708801/23140/4/1/2023","2023-07-21",7,null,-30]
[16035954,200,null,"H","Gerhard Mueller",17082,"0001708801/23141/1/1/2023","2023-07-24",7,null,-200]
[16035954,100,null,"H","Schmid, Klemens",17082,"0001708801/23141/1/2/2023","2023-07-24",7,null,-100]
[16035954,50,null,"H","HUBERT UND ANGELA BARTH",17082,"0001708801/23141/1/3/2023","2023-07-24",7,null,-50]
[16035954,25,null,"H","Friedrich Christian Maurer",17082,"0001708801/23141/3/1/2023","2023-07-24",7,null,-25]
[16035954,30,null,"H","Johanna Rosa Forster",17082,"0001708801/23141/3/2/2023","2023-07-24",7,null,-30]
[16035954,25,null,"H","Dr. Eva-Maria Friederike Kreuz",17082,"0001708801/23141/3/3/2023","2023-07-24",7,null,-25]
[16035954,300,null,"H","Ludger Heilkenbrinker und Hildegard Heil",17082,"0001708801/23141/4/1/2023","2023-07-24",7,null,-300]
[16035954,100,null,"H","EICHHORN, FRANK",17082,"0001708801/23141/4/2/2023","2023-07-24",7,null,-100]
[16035954,50,null,"H","BERND JUNG",17082,"0001708801/23141/4/3/2023","2023-07-24",7,null,-50]
[16035954,40,null,"H","FRITZ NONNENMACHER",17082,"0001708801/23142/1/1/2023","2023-07-25",7,null,-40]
[16035954,50,null,"H","Ursula Wist",17082,"0001708801/23142/1/2/2023","2023-07-25",7,null,-50]
[16035954,50,null,"H","Roland Braig",17082,"0001708801/23142/1/3/2023","2023-07-25",7,null,-50]
[16035954,20,null,"H","Margarethe Graefin von Schaesberg",17082,"0001708801/23142/2/1/2023","2023-07-25",7,null,-20]
[16035954,50,null,"H","Rolf Hugo Schaefer",17082,"0001708801/23142/2/2/2023","2023-07-25",7,null,-50]
[16035954,50,null,"H","Rita Gabel",17082,"0001708801/23142/2/3/2023","2023-07-25",7,null,-50]
[16035954,150,null,"H","Prof. Guntram Huber",17082,"0001708801/23142/3/1/2023","2023-07-25",7,null,-150]
[16035954,20,null,"H","Stipo Marelja",17082,"0001708801/23142/3/2/2023","2023-07-25",7,null,-20]
[16035954,100,null,"H","Ralf Hahnle",17082,"0001708801/23143/1/1/2023","2023-07-26",7,null,-100]
[16035954,100,null,"H","Irene Bauer Martin Bauer",17082,"0001708801/23143/1/2/2023","2023-07-26",7,null,-100]
[16035954,20,null,"H","PAUL U. INGEBORG WASSERMANN",17082,"0001708801/23143/1/3/2023","2023-07-26",7,null,-20]
[16035954,100,null,"H","RITA SUCHY",17082,"0001708801/23143/2/2/2023","2023-07-26",7,null,-100]
[16035954,50,null,"H","Alois Branz",17082,"0001708801/23143/2/3/2023","2023-07-26",7,null,-50]
[16035954,50,null,"H","Gertrud Leichtle",17082,"0001708801/23143/3/1/2023","2023-07-26",7,null,-50]
[16035954,30,null,"H","KURZ, EDITH",17082,"0001708801/23143/3/2/2023","2023-07-26",7,null,-30]
[16035954,80,null,"H","ROLLER, NORBERT",17082,"0001708801/23143/3/3/2023","2023-07-26",7,null,-80]
[16035954,500,null,"H","JOHANNA SPROLL, AALEN",17082,"0001708801/23143/4/1/2023","2023-07-26",7,null,-500]
[16035954,200,null,"H","MARIANNE BROGHAMMER",17082,"0001708801/23143/4/2/2023","2023-07-26",7,null,-200]
[16035954,50,null,"H","Dietrich Betzner Doris Betzner",17082,"0001708801/23143/4/3/2023","2023-07-26",7,null,-50]
[16035954,50,null,"H","Rudolf Schuerle",17082,"0001708801/23143/5/1/2023","2023-07-26",7,null,-50]
[16035954,30,null,"H","Barbara Katharina Weiser",17082,"0001708801/23144/1/1/2023","2023-07-27",7,null,-30]
[16035954,50,null,"H","Armin Strobel",17082,"0001708801/23144/1/2/2023","2023-07-27",7,null,-50]
[16035954,100,null,"H","BERNHARD FRIEDERICHS",17082,"0001708801/23144/1/3/2023","2023-07-27",7,null,-100]
[16035954,25,null,"H","GOELLNITZ, MONIKA",17082,"0001708801/23144/2/1/2023","2023-07-27",7,null,-25]
[16035954,100,null,"H","GERTRUD SCHLITZ",17082,"0001708801/23145/1/1/2023","2023-07-28",7,null,-100]
[16035954,25,null,"H","Renate Maria Naegele",17082,"0001708801/23145/1/2/2023","2023-07-28",7,null,-25]
[16035954,100,null,"H","Hermann Alt Ursula Alt",17082,"0001708801/23145/1/3/2023","2023-07-28",7,null,-100]
[16035954,100,null,"H","Gebhard Lechner Kuefner",17082,"0001708801/23145/2/1/2023","2023-07-28",7,null,-100]
[16035954,100,null,"H","PETER FLOR BARBARA FLOR",17082,"0001708801/23145/2/2/2023","2023-07-28",7,null,-100]
[16035954,100,null,"H","Anton Weiss",17082,"0001708801/23145/2/3/2023","2023-07-28",7,null,-100]
[16035954,15,null,"H","Tobias Steinbruck",17082,"0001708801/23146/1/1/2023","2023-07-31",7,null,-15]
[16035954,50,null,"H","Erwin und Maria Amann",17082,"0001708801/23146/1/2/2023","2023-07-31",7,null,-50]
[16035954,30,null,"H","VUCKOVIC, GISELA",17082,"0001708801/23146/1/3/2023","2023-07-31",7,null,-30]
[16035954,100,null,"H","ANNE ENDERWITZ",17082,"0001708801/23146/2/1/2023","2023-07-31",7,null,-100]
[16035954,10,null,"H","Laszlo Keszleri u. ElisabethKeszleri",17082,"0001708801/23146/2/2/2023","2023-07-31",7,null,-10]
[16035954,100,null,"H","HILDEBRAND MUECKE",17082,"0001708801/23146/2/3/2023","2023-07-31",7,null,-100]
[16035954,25,null,"H","Uwe Wetzel",17082,"0001708801/23146/3/1/2023","2023-07-31",7,null,-25]
[16035954,100,null,"H","Susanne Glatzle",17082,"0001708801/23146/3/2/2023","2023-07-31",7,null,-100]
[16035954,20,null,"H","HEINRICH NIES",17082,"0001708801/23146/3/3/2023","2023-07-31",7,null,-20]
[16035954,50,null,"H","Hannelore Putze Wieland Putze",17082,"0001708801/23146/3/4/2023","2023-07-31",7,null,-50]
[16035954,50,null,"H","MEWS, MARGRET",17082,"0001708801/23146/4/1/2023","2023-07-31",7,null,-50]
[16035954,50,null,"H","HERBERT O. GERLINDE SCHOEN",17082,"0001708801/23146/4/2/2023","2023-07-31",7,null,-50]
[16035954,50,null,"H","Meissner, Elisabeth",17082,"0001708801/23146/4/3/2023","2023-07-31",7,null,-50]
[16035954,30,null,"H","Michael Vogl",17082,"0001708801/23146/5/1/2023","2023-07-31",7,null,-30]
[16035954,60,null,"H","Willi Ott Lauf 1050",17083,"0001708802/23023/1/1/2023","2023-07-21",7,null,-60]
[16035954,7039.5,null,"H","Sepa Lauf 1051 LSE 362 Basislastschrift",17083,"0001708802/23023/1/2/2023","2023-07-21",7,null,-7039.5]
[16035954,null,50,"S","Marlene Schoeba Rücklastschrift",17083,"0001708802/23024/2/1/2023","2023-07-24",7,null,50]
[16035954,200,null,"H","Jürgen Wiese Paypal Sp. Ukraine-C.International WL","In Aufteilung","17920/2023/07","2023-07-28",7,null,-200]
[16035954,25,null,"H","Yusuf Simsek PayPal Sp.","In Aufteilung","17920/2023/07/01","2023-07-31",7,null,{"$f":"-B1922+C1922","v":-25}]
[16035954,null,665,"S","UB Spenden Ukraine",85060,2387225,"2023-07-31",7,null,665]
[16035954,null,100,"S","UB Spenden Sudan",85060,2387225,"2023-07-31",7,null,100]
[16035954,null,350,"S","UB Spenden Allg Katastrophenhilfe",85060,2387225,"2023-07-31",7,null,350]
[16035954,100,null,"H","Richard Ihle",17082,"0001708801/23147/1/1/2023","2023-08-01",8,null,-100]
[16035954,100,null,"H","FRIKER, HUBERTUS O. KAROLINE",17082,"0001708801/23147/1/2/2023","2023-08-01",8,null,-100]
[16035954,50,null,"H","Arthur Wintergerst",17082,"0001708801/23147/1/3/2023","2023-08-01",8,null,-50]
[16035954,100,null,"H","HUBERT FABER",17082,"0001708801/23147/2/1/2023","2023-08-01",8,null,-100]
[16035954,30,null,"H","Barbara Meissner",17082,"0001708801/23147/2/2/2023","2023-08-01",8,null,-30]
[16035954,20,null,"H","Ilse Mueller",17082,"0001708801/23147/2/3/2023","2023-08-01",8,null,-20]
[16035954,10,null,"H","Michael u. Brigitte Renner",17082,"0001708801/23147/3/1/2023","2023-08-01",8,null,-10]
[16035954,25,null,"H","Dr. Stephan Wilske",17082,"0001708801/23147/3/3/2023","2023-08-01",8,null,-25]
[16035954,10,null,"H","Franz-Josef Verhaeg",17082,"0001708801/23147/4/1/2023","2023-08-01",8,null,-10]
[16035954,10,null,"H","Mathias Messmer",17082,"0001708801/23147/4/2/2023","2023-08-01",8,null,-10]
[16035954,450,null,"H","Monika Freiin von Ow",17082,"0001708801/23147/4/3/2023","2023-08-01",8,null,-450]
[16035954,10,null,"H","Carola Schneider",17082,"0001708801/23147/5/1/2023","2023-08-01",8,null,-10]
[16035954,50,null,"H","Marieluise Koenig",17082,"0001708801/23147/5/2/2023","2023-08-01",8,null,-50]
[16035954,5,null,"H","Christina Schleuer",17082,"0001708801/23147/5/3/2023","2023-08-01",8,null,-5]
[16035954,150,null,"H","HANNELORE STOERL",17082,"0001708801/23147/6/1/2023","2023-08-01",8,null,-150]
[16035954,150,null,"H","Singer, Josef und Monika",17082,"0001708801/23147/6/2/2023","2023-08-01",8,null,-150]
[16035954,500,null,"H","SIEGFRIED U. MARIA HARTMANN",17082,"0001708801/23147/6/3/2023","2023-08-01",8,null,-500]
[16035954,28,null,"H","Timo-Uwe Sinnig",17082,"0001708801/23147/7/1/2023","2023-08-01",8,null,-28]
[16035954,25,null,"H","Gerhard Gustav Weber",17082,"0001708801/23148/1/1/2023","2023-08-02",8,null,-25]
[16035954,100,null,"H","KRUG, ELISABETH",17082,"0001708801/23148/1/2/2023","2023-08-02",8,null,-100]
[16035954,50,null,"H","Brigitta Ortmann",17082,"0001708801/23148/1/3/2023","2023-08-02",8,null,-50]
[16035954,50,null,"H","Dieter Heinz Hugo Petschky",17082,"0001708801/23148/2/1/2023","2023-08-02",8,null,-50]
[16035954,30,null,"H","GAWLIK, JOHANNES",17082,"0001708801/23148/2/3/2023","2023-08-02",8,null,-30]
[16035954,150,null,"H","Prof. Eugen Rabold",17082,"0001708801/23148/3/1/2023","2023-08-02",8,null,-150]
[16035954,50,null,"H","Dieter Mueller",17082,"0001708801/23148/3/2/2023","2023-08-02",8,null,-50]
[16035954,50,null,"H","Margit Heller",17082,"0001708801/23148/3/3/2023","2023-08-02",8,null,-50]
[16035954,100,null,"H","EMMA HEINZE",17082,"0001708801/23148/4/1/2023","2023-08-02",8,null,-100]
[16035954,25,null,"H","LIEBEL, MARIA",17082,"0001708801/23148/4/2/2023","2023-08-02",8,null,-25]
[16035954,50,null,"H","Clemens Norz",17082,"0001708801/23149/1/1/2023","2023-08-03",8,null,-50]
[16035954,50,null,"H","PFERDT, OTTO",17082,"0001708801/23149/1/2/2023","2023-08-03",8,null,-50]
[16035954,1540.5,null,"H","gut.org gemeinnutzige Aktiengesellschaft",17082,"0001708801/23149/1/3/2023","2023-08-03",8,null,-1540.5]
[16035954,50,null,"H","Walter Feistauer",17082,"0001708801/23149/2/1/2023","2023-08-03",8,null,-50]
[16035954,30,null,"H","Roswitha Theresia Merk",17082,"0001708801/23150/1/1/2023","2023-08-04",8,null,-30]
[16035954,100,null,"H","FICHTL, GERTRUD",17082,"0001708801/23150/1/2/2023","2023-08-04",8,null,-100]
[16035954,30,null,"H","NENNEMANN, PAULA",17082,"0001708801/23150/1/3/2023","2023-08-04",8,null,-30]
[16035954,200,null,"H","Johannes Schnell",17082,"0001708801/23150/2/1/2023","2023-08-04",8,null,-200]
[16035954,100,null,"H","Gudrun Abrell",17082,"0001708801/23150/2/2/2023","2023-08-04",8,null,-100]
[16035954,200,null,"H","Ingeborg Bart",17082,"0001708801/23150/2/3/2023","2023-08-04",8,null,-200]
[16035954,100,null,"H","ERWIN MAX UND ELISABETH MAX",17082,"0001708801/23150/3/1/2023","2023-08-04",8,null,-100]
[16035954,20,null,"H","BRUNHILDE KLAEGER-FREIDINGER",17082,"0001708801/23150/3/2/2023","2023-08-04",8,null,-20]
[16035954,20,null,"H","JOHANNES GOESER",17082,"0001708801/23150/3/3/2023","2023-08-04",8,null,-20]
[16035954,20,null,"H","SCHULER, JOHANNA",17082,"0001708801/23150/4/1/2023","2023-08-04",8,null,-20]
[16035954,40,null,"H","SCHIRADO, HEDWINE",17082,"0001708801/23150/4/2/2023","2023-08-04",8,null,-40]
[16035954,200,null,"H","Joerg Gaissmaier",17082,"0001708801/23151/1/1/2023","2023-08-07",8,null,-200]
[16035954,20,null,"H","Rita Guenter",17082,"0001708801/23151/1/2/2023","2023-08-07",8,null,-20]
[16035954,50,null,"H","Eugen Brenner u. Elfriede Brenner",17082,"0001708801/23151/1/3/2023","2023-08-07",8,null,-50]
[16035954,25,null,"H","Maria Anna Staerk",17082,"0001708801/23151/2/1/2023","2023-08-07",8,null,-25]
[16035954,5,null,"H","Elfriede Zoerner",17082,"0001708801/23151/2/2/2023","2023-08-07",8,null,-5]
[16035954,100,null,"H","Gabriele Guter",17082,"0001708801/23151/2/3/2023","2023-08-07",8,null,-100]
[16035954,100,null,"H","Hans Straub",17082,"0001708801/23151/3/1/2023","2023-08-07",8,null,-100]
[16035954,1000,null,"H","MERKELBACH, ERWIN UND MARIELUISE",17082,"0001708801/23151/3/2/2023","2023-08-07",8,null,-1000]
[16035954,50,null,"H","DR. WALTER FISCHER",17082,"0001708801/23151/3/3/2023","2023-08-07",8,null,-50]
[16035954,25,null,"H","GRAF, HANS",17082,"0001708801/23151/4/1/2023","2023-08-07",8,null,-25]
[16035954,55,null,"H","REINHOLD SALVASOHN",17082,"0001708801/23152/1/1/2023","2023-08-08",8,null,-55]
[16035954,20,null,"H","Roland Rast",17082,"0001708801/23152/1/2/2023","2023-08-08",8,null,-20]
[16035954,40,null,"H","IRMGARD COSSMANN",17082,"0001708801/23152/1/3/2023","2023-08-08",8,null,-40]
[16035954,10,null,"H","ROSE HORLACHER",17082,"0001708801/23152/2/1/2023","2023-08-08",8,null,-10]
[16035954,500,null,"H","Frank Brugger",17082,"0001708801/23152/2/2/2023","2023-08-08",8,null,-500]
[16035954,50,null,"H","Franz Mueller",17082,"0001708801/23152/2/3/2023","2023-08-08",8,null,-50]
[16035954,1000,null,"H","Gerda Scheef Nachlass und Heinz Scheef",17082,"0001708801/23153/1/1/2023","2023-08-09",8,null,-1000]
[16035954,30,null,"H","FATH, RUDOLF",17082,"0001708801/23153/1/2/2023","2023-08-09",8,null,{"$f":"-B1986+C1986","v":-30}]
[16035954,100,null,"H","WOLFGANG DANNENMAIER",17082,"0001708801/23153/1/3/2023","2023-08-09",8,null,-100]
[16035954,100,null,"H","KASTEN, EDITH",17082,"0001708801/23153/2/1/2023","2023-08-09",8,null,-100]
[16035954,100,null,"H","Alfred Vatter",17082,"0001708801/23153/2/2/2023","2023-08-09",8,null,-100]
[16035954,180,null,"H","Fehr, Johannes",17082,"0001708801/23153/2/3/2023","2023-08-09",8,null,-180]
[16035954,500,null,"H","SCHLOSSER, ALBERTINE",17082,"0001708801/23154/1/2/2023","2023-08-10",8,null,-500]
[16035954,50,null,"H","BUCK, EMILIE",17082,"0001708801/23154/2/1/2023","2023-08-10",8,null,-50]
[16035954,25,null,"H","Ludwig Metzger",17082,"0001708801/23154/2/3/2023","2023-08-10",8,null,-25]
[16035954,10,null,"H","BJOERN ZAWADZKI",17082,"0001708801/23154/3/1/2023","2023-08-10",8,null,-10]
[16035954,200,null,"H","Alfred Rauss",17082,"0001708801/23154/3/2/2023","2023-08-10",8,null,-200]
[16035954,15,null,"H","Christian Willmann",17082,"0001708801/23155/1/1/2023","2023-08-11",8,null,-15]
[16035954,200,null,"H","Alfons Schlewek",17082,"0001708801/23155/1/2/2023","2023-08-11",8,null,-200]
[16035954,30,null,"H","Gerlinde Brosi",17082,"0001708801/23155/2/1/2023","2023-08-11",8,null,-30]
[16035954,30,null,"H","Laura Schneider",17082,"0001708801/23155/2/2/2023","2023-08-11",8,null,-30]
[16035954,100,null,"H","VERHAEG, FRANZ-JOSEF",17082,"0001708801/23155/2/3/2023","2023-08-11",8,null,-100]
[16035954,100,null,"H","Nikolaus Eckhardt",17082,"0001708801/23156/1/2/2023","2023-08-14",8,null,-100]
[16035954,500,null,"H","ANITA BOEHRER",17082,"0001708801/23156/3/1/2023","2023-08-14",8,null,-500]
[16035954,10,null,"H","Gabriele Matt",17082,"0001708801/23157/1/3/2023","2023-08-15",8,null,-10]
[16035954,50,null,"H","NATARELLI, MARIO U. STELLA",17082,"0001708801/23157/2/3/2023","2023-08-15",8,null,-50]
[16035954,52,null,"H","MARLENE SCHOEBA",17082,"0001708801/23158/1/3/2023","2023-08-16",8,null,-52]
[16035954,50,null,"H","Elisabeth Rapp",17082,"0001708801/23159/2/2/2023","2023-08-17",8,null,-50]
[16035954,30,null,"H","WILHELM AMANN",17082,"0001708801/23160/2/3/2023","2023-08-18",8,null,-30]
[16035954,30,null,"H","Sprenger, Horst u. Edelgard",17082,"0001708801/23161/1/2/2023","2023-08-21",8,null,-30]
[16035954,70,null,"H","Gertrud Werner",17082,"0001708801/23162/2/2/2023","2023-08-22",8,null,-70]
[16035954,50,null,"H","Walter Feistauer",17082,"0001708801/23165/1/1/2023","2023-08-28",8,null,-50]
[16035954,100,null,"H","RITA NESENSOHN",17082,"0001708801/23165/2/1/2023","2023-08-28",8,null,-100]
[16035954,15,null,"H","Tobias Steinbruck",17082,"0001708801/23166/1/1/2023","2023-08-29",8,null,-15]
[16035954,100,null,"H","SIMONE MAYER",17082,"0001708801/23166/2/2/2023","2023-08-29",8,null,-100]
[16035954,50,null,"H","SCHMOELZ, ALOIS",17082,"0001708801/23168/1/3/2023","2023-08-31",8,null,-50]
[16035954,25,null,"H","Paypal Simsek, Yusuf, Schwaikheim, 30.07.2023, Mailing 2023 Freie Spenden",39446,"17920/2023/08","2023-08-31",8,null,-25]
[16035954,-50,null,"H","Liebherr Sp. Ub auf freie Sp.-Dauerauftrag.",39499,2387262,"2023-08-01",8,null,50]
[16035954,50,null,"H","Hans-Joachim Deubel und Hannelore Deubel",17082,"0001708801/23169/2/1/2023","2023-09-01",9,null,-50]
[16035954,10,null,"H","Michael u. Brigitte Renner",17082,"0001708801/23169/4/1/2023","2023-09-01",9,null,-10]
[16035954,30,null,"H","Olga Maria Plechinger",17082,"0001708801/23169/5/3/2023","2023-09-01",9,null,-30]
[16035954,15,null,"H","Elmar Baude",17082,"0001708801/23170/2/1/2023","2023-09-04",9,null,-15]
[16035954,20,null,"H","BRUNHILDE WUND",17082,"0001708801/23171/1/2/2023","2023-09-05",9,null,-20]
[16035954,300,null,"H","Ute Mohn",17082,"0001708801/23173/1/1/2023","2023-09-07",9,null,-300]
[16035954,100,null,"H","Alfred Vatter",17082,"0001708801/23175/1/1/2023","2023-09-11",9,null,-100]
[16035954,25,null,"H","Hendrika Krepp",17082,"0001708801/23175/1/2/2023","2023-09-11",9,null,-25]
[16035954,50,null,"H","Joachim Halder",17082,"0001708801/23175/3/1/2023","2023-09-11",9,null,-50]
[16035954,5,null,"H","Otmar Dehner Helene Dehner",17082,"0001708801/23176/1/3/2023","2023-09-12",9,null,-5]
[16035954,50,null,"H","DORIS BURGER",17082,"0001708801/23179/1/1/2023","2023-09-15",9,null,-50]
[16035954,100,null,"H","Oskar Roming",17082,"0001708801/23179/1/2/2023","2023-09-15",9,null,-100]
[16035954,10,null,"H","Yves Malterre",17082,"0001708801/23180/1/1/2023","2023-09-18",9,null,-10]
[16035954,10,null,"H","Ulrich Wulfert",17082,"0001708801/23180/3/1/2023","2023-09-18",9,null,-10]
[16035954,150,null,"H","MARGARETA KUPLENT",17082,"0001708801/23182/1/2/2023","2023-09-20",9,null,-150]
[16035954,25,null,"H","BERNHARD FROEHLICH O. HILDEGARD FROEHLIC",17082,"0001708801/23182/2/2/2023","2023-09-20",9,null,-25]
[16035954,25,null,"H","HELGA SCHMITZ",17082,"0001708801/23183/1/2/2023","2023-09-22",9,null,-25]
[16035954,50,null,"H","Werner Laufer",17082,"0001708801/23183/3/1/2023","2023-09-22",9,null,-50]
[16035954,25,null,"H","Dr. Eva-Maria Friederike Kreuz",17082,"0001708801/23184/2/1/2023","2023-09-25",9,null,-25]
[16035954,30,null,"H","Manfred Kramer",17082,"0001708801/23185/1/1/2023","2023-09-26",9,null,-30]
[16035954,60,null,"H","HEURICH, JUERGEN",17082,"0001708801/23185/3/1/2023","2023-09-26",9,null,-60]
[16035954,100,null,"H","Helene Hoernle",17082,"0001708801/23186/1/2/2023","2023-09-27",9,null,-100]
[16035954,50,null,"H","GERTRUD LETZGUS",17082,"0001708801/23187/1/2/2023","2023-09-28",9,null,-50]
[16035954,100,null,"H","JOSEF VOLLMER",17082,"0001708801/23188/2/2/2023","2023-09-29",9,null,-100]
[16035954,50,null,"H","BERNHARD HEBERLE U. ANTONIEHEBERLE-RUSS",17082,"0001708801/23188/4/1/2023","2023-09-29",9,null,-50]
[16035954,-200,null,"H","UB v. HbF an katastrophenhilfe Ukraine",39446,2387284,"2023-09-14",9,null,{"$f":"-B2178+C2178","v":200}]
[16035954,-150,null,"H","Storno: WL SP Hochwasser Slowenien",85060,2387297,"2023-09-20",9,null,150]
[16035954,null,500,"S","UB SP Ukraine",85060,2387297,"2023-09-20",9,null,500]
[16035954,-15,null,"H","SP für geflüchtete aus d Ukraine",39446,2387344,"2023-09-30",9,null,15]
[16035954,30,null,"H","Barbara Meissner",17082,"0001708801/23189/2/2/2023","2023-10-02",10,null,-30]
[16035954,25,null,"H","Dr. Stephan Wilske",17082,"0001708801/23189/4/1/2023","2023-10-02",10,null,-25]
[16035954,50,null,"H","Barbara Kohlhepp",17082,"0001708801/23189/5/3/2023","2023-10-02",10,null,-50]
[16035954,30,null,"H","HEIN, EVA MARIA",17082,"0001708801/23190/1/1/2023","2023-10-04",10,null,-30]
[16035954,55,null,"H","Stefan Rukavina",17082,"0001708801/23191/1/2/2023","2023-10-05",10,null,-55]
[16035954,30,null,"H","WERNER STRAUB",17082,"0001708801/23191/3/1/2023","2023-10-05",10,null,-30]
[16035954,100,null,"H","Alfred Vatter",17082,"0001708801/23193/1/1/2023","2023-10-09",10,null,-100]
[16035954,20,null,"H","Rolf Koeger",17082,"0001708801/23194/1/2/2023","2023-10-10",10,null,-20]
[16035954,180,null,"H","Fehr, Johannes",17082,"0001708801/23195/2/3/2023","2023-10-11",10,null,-180]
[16035954,30,null,"H","KARL-HEINZ FUCHS",17082,"0001708801/23195/5/2/2023","2023-10-11",10,null,-30]
[16035954,52,null,"H","MARLENE SCHOEBA",17082,"0001708801/23195/5/3/2023","2023-10-11",10,null,-52]
[16035954,25,null,"H","GOTTFRIED KASCHEK CHRISTA KASCHEK",17082,"0001708801/23196/1/2/2023","2023-10-12",10,null,-25]
[16035954,20,null,"H","FRANZ HEIDER",17082,"0001708801/23196/11/1/2023","2023-10-12",10,null,-20]
[16035954,50,null,"H","Brigitte Maria de Castro",17082,"0001708801/23196/13/1/2023","2023-10-12",10,null,-50]
[16035954,20,null,"H","Walter Blaudischek und Helmine Blaudisch",17082,"0001708801/23196/2/1/2023","2023-10-12",10,null,-20]
[16035954,50,null,"H","Rudolf Steiger u. Johanna Steiger",17082,"0001708801/23196/4/2/2023","2023-10-12",10,null,-50]
[16035954,100,null,"H","PARK, SOO YOUNG",17082,"0001708801/23196/6/1/2023","2023-10-12",10,null,-100]
[16035954,10,null,"H","KARL-WILHELM U. OTTILIE NEEB",17082,"0001708801/23196/7/3/2023","2023-10-12",10,null,-10]
[16035954,40,null,"H","Fink, Rita",17082,"0001708801/23196/7/4/2023","2023-10-12",10,null,-40]
[16035954,1000,null,"H","Peter Holz",17082,"0001708801/23196/9/3/2023","2023-10-12",10,null,-1000]
[16035954,80,null,"H","Albert und Silvia Hauber",17082,"0001708801/23197/10/2/2023","2023-10-13",10,null,-80]
[16035954,100,null,"H","Prof. Juergen Thies",17082,"0001708801/23197/11/2/2023","2023-10-13",10,null,-100]
[16035954,15,null,"H","Werner Schaeuble",17082,"0001708801/23197/12/3/2023","2023-10-13",10,null,-15]
[16035954,100,null,"H","PRUDLIK, WALDEMAR U. GABRIELE",17082,"0001708801/23197/14/2/2023","2023-10-13",10,null,-100]
[16035954,20,null,"H","MONIKA MARIA MANN, STUTTGART",17082,"0001708801/23197/16/1/2023","2023-10-13",10,null,-20]
[16035954,50,null,"H","OLGA-CLARA HAEUSLER",17082,"0001708801/23197/18/2/2023","2023-10-13",10,null,{"$f":"-B2306+C2306","v":-50}]
[16035954,150,null,"H","ZAEZILIA STERN",17082,"0001708801/23197/18/3/2023","2023-10-13",10,null,-150]
[16035954,100,null,"H","Rita Herter",17082,"0001708801/23197/2/4/2023","2023-10-13",10,null,-100]
[16035954,50,null,"H","DR. PETER ZSCHOCKE",17082,"0001708801/23197/21/1/2023","2023-10-13",10,null,-50]
[16035954,10,null,"H","CHRISTINA ZAHN",17082,"0001708801/23197/3/4/2023","2023-10-13",10,null,-10]
[16035954,30,null,"H","VINKO MUSA",17082,"0001708801/23197/4/1/2023","2023-10-13",10,null,-30]
[16035954,100,null,"H","Gebhard Lechner Kuefner",17082,"0001708801/23197/5/2/2023","2023-10-13",10,null,-100]
[16035954,25,null,"H","ELISABETH LEUTZ",17082,"0001708801/23197/7/2/2023","2023-10-13",10,null,-25]
[16035954,20,null,"H","WAHL, LILIANA",17082,"0001708801/23197/9/1/2023","2023-10-13",10,null,-20]
[16035954,20,null,"H","UTE LIEBHART UND JOSEF LIEBHART",17082,"0001708801/23197/9/3/2023","2023-10-13",10,null,-20]
[16035954,100,null,"H","HERBERT O. RITA KOTITSCHKE",17082,"0001708801/23198/10/2/2023","2023-10-16",10,null,-100]
[16035954,100,null,"H","Waltraud Frey",17082,"0001708801/23198/12/1/2023","2023-10-16",10,null,-100]
[16035954,200,null,"H","Helga Simon-Brown",17082,"0001708801/23198/13/2/2023","2023-10-16",10,null,-200]
[16035954,100,null,"H","ERICH WEISS",17082,"0001708801/23198/14/2/2023","2023-10-16",10,null,-100]
[16035954,10,null,"H","HASCHKA, HELMUT",17082,"0001708801/23198/16/1/2023","2023-10-16",10,null,-10]
[16035954,100,null,"H","Hans Eckert",17082,"0001708801/23198/18/2/2023","2023-10-16",10,null,{"$f":"-B2370+C2370","v":-100}]
[16035954,50,null,"H","Elisabeth Kraft",17082,"0001708801/23198/2/1/2023","2023-10-16",10,null,-50]
[16035954,150,null,"H","Hermann Eger",17082,"0001708801/23198/2/2/2023","2023-10-16",10,null,-150]
[16035954,100,null,"H","FRANZ SCHULZ",17082,"0001708801/23198/21/3/2023","2023-10-16",10,null,-100]
[16035954,100,null,"H","BERNHARD MAIER",17082,"0001708801/23198/22/3/2023","2023-10-16",10,null,-100]
[16035954,100,null,"H","Udo Ernst",17082,"0001708801/23198/3/1/2023","2023-10-16",10,null,-100]
[16035954,100,null,"H","Peter Mache",17082,"0001708801/23198/3/2/2023","2023-10-16",10,null,-100]
[16035954,20,null,"H","RUDOLF U. FRANZISKA LEICHT",17082,"0001708801/23198/5/1/2023","2023-10-16",10,null,-20]
[16035954,20,null,"H","ANNUNZIATA LOBASCIO",17082,"0001708801/23198/6/3/2023","2023-10-16",10,null,-20]
[16035954,500,null,"H","Willi Thauer",17082,"0001708801/23198/8/3/2023","2023-10-16",10,null,-500]
[16035954,50,null,"H","Rosa Notz",17082,"0001708801/23198/9/3/2023","2023-10-16",10,null,-50]
[16035954,120,null,"H","Irmgard Mink Josef Mink",17082,"0001708801/23199/10/3/2023","2023-10-17",10,null,-120]
[16035954,80,null,"H","LEICHTE, GEBHARD",17082,"0001708801/23199/12/2/2023","2023-10-17",10,null,-80]
[16035954,45,null,"H","FISCHER, EVA MARIA",17082,"0001708801/23199/14/1/2023","2023-10-17",10,null,-45]
[16035954,50,null,"H","Wenzel und Margarete Goy",17082,"0001708801/23199/14/3/2023","2023-10-17",10,null,-50]
[16035954,100,null,"H","Manfred Mueller Pfarrer",17082,"0001708801/23199/16/2/2023","2023-10-17",10,null,-100]
[16035954,100,null,"H","FRIEDRICH WUELLNER, STUTTGART",17082,"0001708801/23199/18/3/2023","2023-10-17",10,null,-100]
[16035954,20,null,"H","NICOLINO FIORE",17082,"0001708801/23199/19/4/2023","2023-10-17",10,null,-20]
[16035954,30,null,"H","Emil Knobel",17082,"0001708801/23199/2/1/2023","2023-10-17",10,null,-30]
[16035954,10,null,"H","HELMUT JAKOBY EDITH JAKOBY",17082,"0001708801/23199/20/2/2023","2023-10-17",10,null,-10]
[16035954,20,null,"H","Herz-Jesu-Schwestern Vereine.V",17082,"0001708801/23199/22/3/2023","2023-10-17",10,null,-20]
[16035954,50,null,"H","ALOIS KUEBLE",17082,"0001708801/23199/3/1/2023","2023-10-17",10,null,-50]
[16035954,200,null,"H","Martin Kittel u. Roswitha Kittel",17082,"0001708801/23199/3/3/2023","2023-10-17",10,null,-200]
[16035954,50,null,"H","SCHICK, ROSA",17082,"0001708801/23199/5/2/2023","2023-10-17",10,null,-50]
[16035954,25,null,"H","Anton Stenzel u. Susanne Stenzel",17082,"0001708801/23199/7/1/2023","2023-10-17",10,null,-25]
[16035954,50,null,"H","Dr. Klaus und Anneliese Domke",17082,"0001708801/23199/8/3/2023","2023-10-17",10,null,-50]
[16035954,200,null,"H","ELVIRA SCHNEIDER",17082,"0001708801/23199/9/3/2023","2023-10-17",10,null,-200]
[16035954,90,null,"H","Maria-Luise Fessler",17082,"0001708801/23200/10/3/2023","2023-10-18",10,null,-90]
[16035954,50,null,"H","TRUI, ANITA",17082,"0001708801/23200/12/2/2023","2023-10-18",10,null,-50]
[16035954,100,null,"H","RENATE KANTHAK",17082,"0001708801/23200/14/2/2023","2023-10-18",10,null,-100]
[16035954,60,null,"H","CATAPANO, ROSA MARIA",17082,"0001708801/23200/14/3/2023","2023-10-18",10,null,-60]
[16035954,100,null,"H","Carl-Dieter Moeskes",17082,"0001708801/23200/16/2/2023","2023-10-18",10,null,-100]
[16035954,300,null,"H","Werner Jaumann",17082,"0001708801/23200/2/3/2023","2023-10-18",10,null,-300]
[16035954,50,null,"H","NICOLA DI NATALE U. CONCETTA MASSIMINI D",17082,"0001708801/23200/5/2/2023","2023-10-18",10,null,-50]
[16035954,200,null,"H","HERMANN MANN ELISABETH MANN",17082,"0001708801/23200/5/3/2023","2023-10-18",10,null,-200]
[16035954,50,null,"H","Rolf Stegmaier",17082,"0001708801/23200/7/2/2023","2023-10-18",10,null,-50]
[16035954,50,null,"H","LIEBEL, MARIA",17082,"0001708801/23200/9/2/2023","2023-10-18",10,null,-50]
[16035954,50,null,"H","HUBERT UND ANGELA BARTH",17082,"0001708801/23201/10/1/2023","2023-10-19",10,null,-50]
[16035954,30,null,"H","Anneliese Gendischer",17082,"0001708801/23201/2/1/2023","2023-10-19",10,null,-30]
[16035954,20,null,"H","FOITOR RICHARD",17082,"0001708801/23201/3/2/2023","2023-10-19",10,null,-20]
[16035954,30,null,"H","Franca Nobili",17082,"0001708801/23201/5/2/2023","2023-10-19",10,null,-30]
[16035954,20,null,"H","KUEHNER, LINUS",17082,"0001708801/23201/7/2/2023","2023-10-19",10,null,-20]
[16035954,50,null,"H","WOHLLEBER, MARIA",17082,"0001708801/23201/7/3/2023","2023-10-19",10,null,-50]
[16035954,20,null,"H","ARNOLD, ALBERT",17082,"0001708801/23201/9/2/2023","2023-10-19",10,null,-20]
[16035954,100,null,"H","Franz und Rosa Anna Zembrot",17082,"0001708801/23202/1/2/2023","2023-10-20",10,null,-100]
[16035954,45,null,"H","Erwin und Maria Soukopp",17082,"0001708801/23202/4/2/2023","2023-10-20",10,null,-45]
[16035954,40,null,"H","RENATE LANGER",17082,"0001708801/23202/4/3/2023","2023-10-20",10,null,-40]
[16035954,15,null,"H","Karl-Heinz Aschenbrenner",17082,"0001708801/23202/6/2/2023","2023-10-20",10,null,-15]
[16035954,10,null,"H","CILLI STEINLE",17082,"0001708801/23202/7/3/2023","2023-10-20",10,null,-10]
[16035954,30,null,"H","MARIA FREIHAUT",17082,"0001708801/23203/1/3/2023","2023-10-23",10,null,-30]
[16035954,250,null,"H","Ingrid Gumper",17082,"0001708801/23203/10/1/2023","2023-10-23",10,null,-250]
[16035954,20,null,"H","ROSWITHA E. AL-HABIB NMEIR,ESSLINGEN AM",17082,"0001708801/23203/12/1/2023","2023-10-23",10,null,-20]
[16035954,30,null,"H","ROSA SITTER",17082,"0001708801/23203/13/3/2023","2023-10-23",10,null,-30]
[16035954,110,null,"H","Albrecht und Annette Schneider",17082,"0001708801/23203/2/3/2023","2023-10-23",10,null,-110]
[16035954,50,null,"H","BRUECHER, HELENE",17082,"0001708801/23203/4/2/2023","2023-10-23",10,null,-50]
[16035954,50,null,"H","PAUL U. INGEBORG WASSERMANN",17082,"0001708801/23203/5/1/2023","2023-10-23",10,null,-50]
[16035954,20,null,"H","Koenig, Karl-Heinz",17082,"0001708801/23203/6/3/2023","2023-10-23",10,null,-20]
[16035954,100,null,"H","ROSEMARIE SCIGALLA",17082,"0001708801/23203/7/2/2023","2023-10-23",10,null,-100]
[16035954,15,null,"H","Maria Krespach",17082,"0001708801/23203/9/1/2023","2023-10-23",10,null,-15]
[16035954,20,null,"H","SCHIFFNER, ANGELA",17082,"0001708801/23204/10/1/2023","2023-10-24",10,null,-20]
[16035954,20,null,"H","KIWUS, GISELA",17082,"0001708801/23204/11/2/2023","2023-10-24",10,null,-20]
[16035954,15,null,"H","Elisabeth Adelmann",17082,"0001708801/23204/13/3/2023","2023-10-24",10,null,-15]
[16035954,40,null,"H","OLIVER STAAB",17082,"0001708801/23204/14/1/2023","2023-10-24",10,null,-40]
[16035954,100,null,"H","Eilhoff, Klaus",17082,"0001708801/23204/2/2/2023","2023-10-24",10,null,-100]
[16035954,25,null,"H","EMHARDT, GABRIELE",17082,"0001708801/23204/4/1/2023","2023-10-24",10,null,-25]
[16035954,50,null,"H","Gertrud Leichtle",17082,"0001708801/23204/5/3/2023","2023-10-24",10,null,-50]
[16035954,100,null,"H","Wolfgang Leibbrand und Karin Geiger-Leib",17082,"0001708801/23204/6/2/2023","2023-10-24",10,null,-100]
[16035954,150,null,"H","Karl Konrad Keller",17082,"0001708801/23204/9/1/2023","2023-10-24",10,null,-150]
[16035954,25,null,"H","Krautwald-Erhardt, Maria",17082,"0001708801/23205/1/1/2023","2023-10-25",10,null,-25]
[16035954,40,null,"H","LYDIA RUSSOW",17082,"0001708801/23205/2/1/2023","2023-10-25",10,null,-40]
[16035954,10,null,"H","STERN, URSULA",17082,"0001708801/23205/2/2/2023","2023-10-25",10,null,-10]
[16035954,200,null,"H","Stark, Gerold",17082,"0001708801/23205/4/3/2023","2023-10-25",10,null,-200]
[16035954,20,null,"H","Adela Rumschik",17082,"0001708801/23205/6/2/2023","2023-10-25",10,null,-20]
[16035954,100,null,"H","SCHUNK, HEINZ-DIETER",17082,"0001708801/23205/7/2/2023","2023-10-25",10,null,-100]
[16035954,30,null,"H","Avelino Fernandez Rodriguezund Remedios",17082,"0001708801/23205/8/3/2023","2023-10-25",10,null,-30]
[16035954,150,null,"H","Dieter Andrae",17082,"0001708801/23206/1/2/2023","2023-10-26",10,null,-150]
[16035954,35,null,"H","Michael Vogl",17082,"0001708801/23206/3/1/2023","2023-10-26",10,null,-35]
[16035954,25,null,"H","HAEBERLE, INGEBORG",17082,"0001708801/23206/5/1/2023","2023-10-26",10,null,-25]
[16035954,20,null,"H","ZWEDLER, WERNER U. MONIKA",17082,"0001708801/23206/5/2/2023","2023-10-26",10,null,-20]
[16035954,10,null,"H","Sybille Klumpp",17082,"0001708801/23206/7/3/2023","2023-10-26",10,null,-10]
[16035954,100,null,"H","Lore Rettenmaier",17082,"0001708801/23207/2/2/2023","2023-10-27",10,null,-100]
[16035954,5,null,"H","Gerd Eberhard",17082,"0001708801/23207/4/1/2023","2023-10-27",10,null,-5]
[16035954,20,null,"H","BENZ, HERMANN GUENTER U. ROSEMARIE",17082,"0001708801/23207/5/3/2023","2023-10-27",10,null,-20]
[16035954,30,null,"H","JUERGEN ODER BARBARA KOEPF",17082,"0001708801/23207/6/2/2023","2023-10-27",10,null,-30]
[16035954,100,null,"H","Erna Haug",17082,"0001708801/23208/1/3/2023","2023-10-30",10,null,-100]
[16035954,10,null,"H","Kalarus, Barbara",17082,"0001708801/23208/3/2/2023","2023-10-30",10,null,-10]
[16035954,10,null,"H","JOACHIM HELD",17082,"0001708801/23208/4/1/2023","2023-10-30",10,null,-10]
[16035954,30,null,"H","Hans Walker Silvia Walker",17082,"0001708801/23208/5/3/2023","2023-10-30",10,null,-30]
[16035954,25,null,"H","Apollonia Ploetz",17082,"0001708801/23208/7/2/2023","2023-10-30",10,null,-25]
[16035954,100,null,"H","Hildegard Bruder",17082,"0001708801/23208/9/1/2023","2023-10-30",10,null,-100]
[16035954,100,null,"H","KLAUS ODER INGEBORG KREUZER",17082,"0001708801/23209/1/3/2023","2023-10-31",10,null,-100]
[16035954,50,null,"H","Gudrun Abrell",17082,"0001708801/23209/3/2/2023","2023-10-31",10,null,-50]
[16035954,50,null,"H","ERIKA STEINER, SINDELFINGEN",17082,"0001708801/23209/5/2/2023","2023-10-31",10,null,-50]
[16035954,30,null,"H","Marianne Wieber",17082,"0001708801/23209/7/1/2023","2023-10-31",10,null,-30]
[16035954,6622.5,null,"H","SEPA Sammel -Basislastschrift mit 253 LSE Lauf Nr.1062",17083,"0001708802/23033/1/1/2023","2023-10-20",10,null,-6622.5]
[16035954,-50,null,"H","UB-Sp Annemari K. Merath für Ukrainehilfe",39446,2387359,"2023-10-01",10,null,50]
[16035954,50,null,"H","Juergen Schiz Maling",17081,"0001708800/23113/9/3/2023","2023-11-24",11,null,-50]
[16035954,10,null,"H","WALDEMAR RUEDIGER",17082,"0001708801/23210/2/2/2023","2023-11-01",11,null,-10]
[16035954,150,null,"H","KONRAD U. GERLINDE HERZ",17082,"0001708801/23210/2/3/2023","2023-11-01",11,null,-150]
[16035954,25,null,"H","Dr. Stephan Wilske",17082,"0001708801/23210/5/1/2023","2023-11-01",11,null,-25]
[16035954,50,null,"H","Pius und Ingeborg Steppe",17082,"0001708801/23211/1/1/2023","2023-11-02",11,null,-50]
[16035954,40,null,"H","Hildegard Bauer",17082,"0001708801/23211/3/1/2023","2023-11-02",11,null,-40]
[16035954,50,null,"H","Gisela Mosolf",17082,"0001708801/23211/4/2/2023","2023-11-02",11,null,-50]
[16035954,150,null,"H","HANNELORE STOERL",17082,"0001708801/23211/5/3/2023","2023-11-02",11,null,-150]
[16035954,50,null,"H","MARIJA MEHIKIC",17082,"0001708801/23211/7/2/2023","2023-11-02",11,null,{"$f":"-B2818+C2818","v":-50}]
[16035954,50,null,"H","Gabriele Woerner",17082,"0001708801/23212/1/1/2023","2023-11-03",11,null,-50]
[16035954,60,null,"H","Gebhard Josef Saettele",17082,"0001708801/23212/1/3/2023","2023-11-03",11,null,-60]
[16035954,50,null,"H","Freess, Brigitte",17082,"0001708801/23212/3/2/2023","2023-11-03",11,null,-50]
[16035954,10,null,"H","Krystyna Kalisch",17082,"0001708801/23212/5/3/2023","2023-11-03",11,null,-10]
[16035954,10,null,"H","ALBERT UND KATHARINA FRANK",17082,"0001708801/23212/7/1/2023","2023-11-03",11,null,-10]
[16035954,60,null,"H","MARGIT STIPANI",17082,"0001708801/23212/7/2/2023","2023-11-03",11,null,-60]
[16035954,10,null,"H","Berthold Ruf",17082,"0001708801/23213/1/1/2023","2023-11-06",11,null,-10]
[16035954,25,null,"H","Maria Anna Staerk",17082,"0001708801/23213/3/1/2023","2023-11-06",11,null,-25]
[16035954,50,null,"H","Mathias Freund Marie-Bernadette Freund",17082,"0001708801/23213/4/3/2023","2023-11-06",11,null,-50]
[16035954,25,null,"H","Giselheid Klenk",17082,"0001708801/23213/5/3/2023","2023-11-06",11,null,-25]
[16035954,50,null,"H","BLAZIC, ZDENKA",17082,"0001708801/23213/7/2/2023","2023-11-06",11,null,-50]
[16035954,10,null,"H","Josef Giemsa",17082,"0001708801/23213/8/3/2023","2023-11-06",11,null,-10]
[16035954,50,null,"H","Irma Lohmiller",17082,"0001708801/23214/2/1/2023","2023-11-07",11,null,-50]
[16035954,100,null,"H","URSULA KUTZBORSKI UND BERNHARD KUTZBORSK",17082,"0001708801/23214/3/1/2023","2023-11-07",11,null,-100]
[16035954,20,null,"H","Ute Kessel",17082,"0001708801/23214/4/3/2023","2023-11-07",11,null,{"$f":"-B2882+C2882","v":-20}]
[16035954,80,null,"H","Roswitha Harter",17082,"0001708801/23214/6/2/2023","2023-11-07",11,null,-80]
[16035954,20,null,"H","INGE HERTER",17082,"0001708801/23214/8/2/2023","2023-11-07",11,null,-20]
[16035954,100,null,"H","ERIKA LANGNER",17082,"0001708801/23214/8/3/2023","2023-11-07",11,null,-100]
[16035954,80,null,"H","NEFF, KARL",17082,"0001708801/23215/1/3/2023","2023-11-24",11,null,-80]
[16035954,150,null,"H","VR Payment GmbH Kreditkarten 2 Freie Sp.",17082,"0001708801/23215/3/1/2023","2023-11-24",11,null,-150]
[16035954,20,null,"H","MARGOT HEPP",17082,"0001708801/23215/6/1/2023","2023-11-24",11,null,-20]
[16035954,50,null,"H","MARIA SCHEURING",17082,"0001708801/23215/6/2/2023","2023-11-24",11,null,-50]
[16035954,150,null,"H","Elfriede Himmelsbach-Panther",17082,"0001708801/23216/1/3/2023","2023-11-09",11,null,-150]
[16035954,20,null,"H","BLASKO BRCINA UND MARA BRCINA",17082,"0001708801/23216/3/3/2023","2023-11-09",11,null,-20]
[16035954,100,null,"H","JOSEP CARLES SAUTER GABRIEL",17082,"0001708801/23217/2/1/2023","2023-11-10",11,null,-100]
[16035954,30,null,"H","ALBERT AUBELE",17082,"0001708801/23217/3/2/2023","2023-11-10",11,null,-30]
[16035954,1000,null,"H","Heinz Joachim Scheef",17082,"0001708801/23217/4/2/2023","2023-11-10",11,null,-1000]
[16035954,100,null,"H","HILDEBRAND MUECKE",17082,"0001708801/23217/5/3/2023","2023-11-10",11,null,-100]
[16035954,100,null,"H","FICHTL, GERTRUD",17082,"0001708801/23218/3/1/2023","2023-11-13",11,null,-100]
[16035954,200,null,"H","DAIBER, THERESIA",17082,"0001708801/23218/3/2/2023","2023-11-13",11,null,{"$f":"-B2946+C2946","v":-200}]
[16035954,30,null,"H","Duerr, Doris",17082,"0001708801/23218/4/3/2023","2023-11-13",11,null,-30]
[16035954,200,null,"H","Franz Guenthner",17082,"0001708801/23218/5/2/2023","2023-11-13",11,null,-200]
[16035954,50,null,"H","ANNA FEZER",17082,"0001708801/23219/1/3/2023","2023-11-14",11,null,-50]
[16035954,30,null,"H","SANDER, LUZIA",17082,"0001708801/23219/2/1/2023","2023-11-14",11,null,-30]
[16035954,40,null,"H","Gerhard Aumueller Claudia Aumueller",17082,"0001708801/23219/3/4/2023","2023-11-14",11,null,-40]
[16035954,50,null,"H","ADOLF UND ANNA SPONNER",17082,"0001708801/23219/5/1/2023","2023-11-14",11,null,-50]
[16035954,20,null,"H","FRANZ THEIERL UND WANDA THEIERL",17082,"0001708801/23219/7/3/2023","2023-11-14",11,null,-20]
[16035954,50,null,"H","RUDOLF U. ELFRIEDE TEUBLER",17082,"0001708801/23219/8/1/2023","2023-11-14",11,null,-50]
[16035954,50,null,"H","LUDOMIRA SOCHACKI",17082,"0001708801/23220/3/1/2023","2023-11-15",11,null,-50]
[16035954,50,null,"H","Josef und Susanne Ditjo",17082,"0001708801/23220/4/3/2023","2023-11-15",11,null,-50]
[16035954,300,null,"H","GERTRUD SCHUMM",17082,"0001708801/23221/1/2/2023","2023-11-24",11,null,-300]
[16035954,50,null,"H","Johann Graeter und Petra Graeter",17082,"0001708801/23221/3/1/2023","2023-11-24",11,null,-50]
[16035954,20,null,"H","BORSCH, ERNST",17082,"0001708801/23221/3/3/2023","2023-11-24",11,null,-20]
[16035954,100,null,"H","RITA SUCHY",17082,"0001708801/23222/1/3/2023","2023-11-24",11,null,-100]
[16035954,100,null,"H","Gerta Lembke-Ecker",17082,"0001708801/23222/2/2/2023","2023-11-24",11,null,{"$f":"-B3010+C3010","v":-100}]
[16035954,100,null,"H","Berthold Knupfer",17082,"0001708801/23222/4/2/2023","2023-11-24",11,null,-100]
[16035954,30,null,"H","GOTTFRIED U. CHRISTA MOHR",17082,"0001708801/23222/6/1/2023","2023-11-24",11,null,-30]
[16035954,20,null,"H","SCHIRADO, HEDWINE",17082,"0001708801/23222/7/2/2023","2023-11-24",11,null,-20]
[16035954,100,null,"H","HIGI, ELISABETH",17082,"0001708801/23223/10/3/2023","2023-11-24",11,null,-100]
[16035954,20,null,"H","Andrej Frank u. Lilija Frank",17082,"0001708801/23223/11/1/2023","2023-11-24",11,null,-20]
[16035954,50,null,"H","Martina Todt",17082,"0001708801/23223/13/1/2023","2023-11-24",11,null,-50]
[16035954,20,null,"H","Matija Jurkovic",17082,"0001708801/23223/14/3/2023","2023-11-24",11,null,-20]
[16035954,35,null,"H","Maria Epple",17082,"0001708801/23223/16/2/2023","2023-11-24",11,null,-35]
[16035954,100,null,"H","Manfred Mueller Pfarrer",17082,"0001708801/23223/16/3/2023","2023-11-24",11,null,-100]
[16035954,10,null,"H","SCHLAEGER, EMMA",17082,"0001708801/23223/19/2/2023","2023-11-24",11,null,-10]
[16035954,20,null,"H","Christian und Anja Gammuto",17082,"0001708801/23223/2/2/2023","2023-11-24",11,null,-20]
[16035954,10,null,"H","Palmina Di Michele Schiavone",17082,"0001708801/23223/21/2/2023","2023-11-24",11,null,-10]
[16035954,50,null,"H","Katharina Wild",17082,"0001708801/23223/21/3/2023","2023-11-24",11,null,-50]
[16035954,15,null,"H","Hans Peter Reudelsterz u. Christa Reudel",17082,"0001708801/23223/4/1/2023","2023-11-24",11,null,-15]
[16035954,70,null,"H","PETER HEIDENREICH",17082,"0001708801/23223/6/2/2023","2023-11-24",11,null,-70]
[16035954,50,null,"H","Feuerstein, Manfred und Ilse",17082,"0001708801/23223/7/1/2023","2023-11-24",11,null,-50]
[16035954,50,null,"H","Angela Walter-Gauger",17082,"0001708801/23223/8/2/2023","2023-11-24",11,null,-50]
[16035954,10,null,"H","Ulrich Wulfert",17082,"0001708801/23223/9/3/2023","2023-11-24",11,null,-10]
[16035954,30,null,"H","Winfried Norbert Schreck",17082,"0001708801/23224/11/1/2023","2023-11-24",11,null,-30]
[16035954,100,null,"H","Mathilde Schillinger",17082,"0001708801/23224/12/3/2023","2023-11-24",11,null,-100]
[16035954,20,null,"H","Diamantino Oliveira Figueiredo u.Maria R",17082,"0001708801/23224/13/1/2023","2023-11-24",11,null,-20]
[16035954,150,null,"H","SCHOENEMANN, GUENTHER",17082,"0001708801/23224/15/2/2023","2023-11-24",11,null,-150]
[16035954,50,null,"H","PETER KOPP GERTRUD KOPP",17082,"0001708801/23224/16/3/2023","2023-11-24",11,null,-50]
[16035954,10,null,"H","NIETO-MARQUEZ-LEDERMANN, JOSE",17082,"0001708801/23224/18/2/2023","2023-11-24",11,null,-10]
[16035954,100,null,"H","Bruno Beck",17082,"0001708801/23224/2/2/2023","2023-11-24",11,null,-100]
[16035954,100,null,"H","Dietmar Michael oder KristaFaber",17082,"0001708801/23224/3/1/2023","2023-11-24",11,null,-100]
[16035954,10,null,"H","PAPAPIETRO, URSULA",17082,"0001708801/23224/4/3/2023","2023-11-24",11,null,-10]
[16035954,20,null,"H","Jozo Celan",17082,"0001708801/23224/6/2/2023","2023-11-24",11,null,-20]
[16035954,50,null,"H","Christof Georg Kricke",17082,"0001708801/23224/8/2/2023","2023-11-24",11,null,-50]
[16035954,10,null,"H","Alfred Ehrlinger",17082,"0001708801/23224/9/3/2023","2023-11-24",11,null,-10]
[16035954,25,null,"H","HAUPT, ROSEMARIE",17082,"0001708801/23225/10/1/2023","2023-11-24",11,null,-25]
[16035954,30,null,"H","Ingrid Resi Vicino",17082,"0001708801/23225/11/2/2023","2023-11-24",11,null,-30]
[16035954,40,null,"H","Rosemarie Sontag",17082,"0001708801/23225/12/2/2023","2023-11-24",11,null,-40]
[16035954,20,null,"H","Sieglinde Rau",17082,"0001708801/23225/14/1/2023","2023-11-24",11,null,-20]
[16035954,40,null,"H","FRANZ UND HELGA BAIER",17082,"0001708801/23225/16/1/2023","2023-11-24",11,null,-40]
[16035954,20,null,"H","SCHEMMINGER, ANNE",17082,"0001708801/23225/17/3/2023","2023-11-24",11,null,-20]
[16035954,25,null,"H","ELIDE MEOLA",17082,"0001708801/23225/18/1/2023","2023-11-24",11,null,-25]
[16035954,30,null,"H","Seibold, Berta",17082,"0001708801/23225/2/3/2023","2023-11-24",11,null,-30]
[16035954,50,null,"H","Hannelore Putze Wieland Putze",17082,"0001708801/23225/3/2/2023","2023-11-24",11,null,-50]
[16035954,40,null,"H","GRABER, RENATE",17082,"0001708801/23225/5/1/2023","2023-11-24",11,null,-40]
[16035954,30,null,"H","PAUL U. INGEBORG WASSERMANN",17082,"0001708801/23225/5/3/2023","2023-11-24",11,null,-30]
[16035954,1000,null,"H","Helmut Nann",17082,"0001708801/23225/7/2/2023","2023-11-24",11,null,-1000]
[16035954,1000,null,"H","Matthias Wagner",17082,"0001708801/23225/9/1/2023","2023-11-24",11,null,-1000]
[16035954,100,null,"H","PETER AUBELE",17082,"0001708801/23226/1/2/2023","2023-11-24",11,null,{"$f":"-B3202+C3202","v":-100}]
[16035954,60,null,"H","HEIDEMARIE SZIEBERT",17082,"0001708801/23226/10/1/2023","2023-11-24",11,null,-60]
[16035954,120,null,"H","JOHANN WUTSCH ELISABETH WUTSCH",17082,"0001708801/23226/11/3/2023","2023-11-24",11,null,-120]
[16035954,20,null,"H","Maria Schyra",17082,"0001708801/23226/13/2/2023","2023-11-24",11,null,-20]
[16035954,30,null,"H","Elfriede Vogt",17082,"0001708801/23226/15/2/2023","2023-11-24",11,null,-30]
[16035954,60,null,"H","Hermine Muehlberger",17082,"0001708801/23226/16/1/2023","2023-11-24",11,null,-60]
[16035954,50,null,"H","Irmgard Anders",17082,"0001708801/23226/17/3/2023","2023-11-24",11,null,-50]
[16035954,25,null,"H","Gerhard Hummel",17082,"0001708801/23226/2/1/2023","2023-11-24",11,null,-25]
[16035954,25,null,"H","KURT O. BRIGITTA STUHLMUELLER",17082,"0001708801/23226/20/2/2023","2023-11-24",11,null,-25]
[16035954,50,null,"H","WALTER U. ILSE SCHANTA",17082,"0001708801/23226/20/3/2023","2023-11-24",11,null,-50]
[16035954,50,null,"H","Brigitte Schon",17082,"0001708801/23226/22/2/2023","2023-11-24",11,null,-50]
[16035954,50,null,"H","PFEIFFER, HANS-PETER",17082,"0001708801/23226/4/2/2023","2023-11-24",11,null,-50]
[16035954,100,null,"H","Rudolf Poechmann",17082,"0001708801/23226/6/2/2023","2023-11-24",11,null,-100]
[16035954,15,null,"H","Gabriele Michel",17082,"0001708801/23226/7/2/2023","2023-11-24",11,null,-15]
[16035954,10,null,"H","NAGEL, BRUNO",17082,"0001708801/23226/8/3/2023","2023-11-24",11,null,-10]
[16035954,120,null,"H","Heiko Bamberger",17082,"0001708801/23227/1/2/2023","2023-11-24",11,null,-120]
[16035954,100,null,"H","Georg Engenhardt",17082,"0001708801/23227/11/2/2023","2023-11-24",11,null,-100]
[16035954,65,null,"H","Josef Knecht",17082,"0001708801/23227/12/1/2023","2023-11-24",11,null,-65]
[16035954,30,null,"H","REINLINDE MASCHEK, BIETIGHEIM- BISSINGEN",17082,"0001708801/23227/13/3/2023","2023-11-24",11,null,-30]
[16035954,300,null,"H","MOSER, MARGRET",17082,"0001708801/23227/16/1/2023","2023-11-24",11,null,-300]
[16035954,30,null,"H","Christine Mueller",17082,"0001708801/23227/17/2/2023","2023-11-24",11,null,-30]
[16035954,200,null,"H","Horst Goertler",17082,"0001708801/23227/17/3/2023","2023-11-24",11,null,-200]
[16035954,10,null,"H","Krystyna Kalisch",17082,"0001708801/23227/2/1/2023","2023-11-24",11,null,-10]
[16035954,20,null,"H","REINFRIEDA WAIBEL",17082,"0001708801/23227/3/1/2023","2023-11-24",11,null,-20]
[16035954,20,null,"H","Peter Josef Szaron",17082,"0001708801/23227/5/3/2023","2023-11-24",11,null,-20]
[16035954,25,null,"H","Peter Kreischer",17082,"0001708801/23227/5/4/2023","2023-11-24",11,null,-25]
[16035954,20,null,"H","STROEHLA, HANS GUENTHER",17082,"0001708801/23227/7/3/2023","2023-11-24",11,null,-20]
[16035954,30,null,"H","BERTOLD KNAPP",17082,"0001708801/23227/9/2/2023","2023-11-24",11,null,-30]
[16035954,60,null,"H","LADISLAV KREMENJAS",17082,"0001708801/23228/1/4/2023","2023-11-30",11,null,-60]
[16035954,150,null,"H","Alfred Kruel",17082,"0001708801/23228/11/1/2023","2023-11-30",11,null,-150]
[16035954,60,null,"H","Peter u. Maria Kramer",17082,"0001708801/23228/12/1/2023","2023-11-30",11,null,-60]
[16035954,60,null,"H","KLEESATTEL, PETRA",17082,"0001708801/23228/13/3/2023","2023-11-30",11,null,-60]
[16035954,15,null,"H","BUNZ, REINER",17082,"0001708801/23228/15/3/2023","2023-11-30",11,null,-15]
[16035954,20,null,"H","JAN WIERCIMOK",17082,"0001708801/23228/16/1/2023","2023-11-30",11,null,-20]
[16035954,30,null,"H","Hans Schoblacher",17082,"0001708801/23228/17/3/2023","2023-11-30",11,null,-30]
[16035954,35,null,"H","Hermann Geisbusch Irmgard Geisbusch",17082,"0001708801/23228/18/3/2023","2023-11-30",11,null,-35]
[16035954,20,null,"H","Susanne Uffelmann",17082,"0001708801/23228/20/2/2023","2023-11-30",11,null,-20]
[16035954,30,null,"H","Georg Schissler",17082,"0001708801/23228/20/3/2023","2023-11-30",11,null,-30]
[16035954,100,null,"H","Josef u. Pia Haefele",17082,"0001708801/23228/22/2/2023","2023-11-30",11,null,-100]
[16035954,30,null,"H","Gisela Mechthilde Vogels",17082,"0001708801/23228/24/1/2023","2023-11-30",11,null,-30]
[16035954,5,null,"H","JOSE DIEZ PRADO",17082,"0001708801/23228/25/3/2023","2023-11-30",11,null,-5]
[16035954,5,null,"H","MARIO VITO CEFFALIA U. NICOLINA CEFFALIA",17082,"0001708801/23228/26/1/2023","2023-11-30",11,null,-5]
[16035954,100,null,"H","DR. THOMAS PITTERMANN",17082,"0001708801/23228/28/1/2023","2023-11-30",11,null,-100]
[16035954,1000,null,"H","Dr. Hubert Rene Engel",17082,"0001708801/23228/29/2/2023","2023-11-30",11,null,-1000]
[16035954,50,null,"H","REINHARD U. MARILIS BOERGER",17082,"0001708801/23228/30/1/2023","2023-11-30",11,null,-50]
[16035954,20,null,"H","BARBARA RIEDERER",17082,"0001708801/23228/31/3/2023","2023-11-30",11,null,-20]
[16035954,50,null,"H","RIST, WILFRIED O. ANNELIESE",17082,"0001708801/23228/32/2/2023","2023-11-30",11,null,-50]
[16035954,30,null,"H","BARBARA KROELL",17082,"0001708801/23228/4/2/2023","2023-11-30",11,null,-30]
[16035954,10,null,"H","Thomas Schneider",17082,"0001708801/23228/4/4/2023","2023-11-30",11,null,-10]
[16035954,50,null,"H","GRIMM, IRMGARD",17082,"0001708801/23228/6/2/2023","2023-11-30",11,null,-50]
[16035954,100,null,"H","Greiner, Claudia",17082,"0001708801/23228/8/2/2023","2023-11-30",11,null,-100]
[16035954,20,null,"H","Vera Reschke",17082,"0001708801/23228/9/2/2023","2023-11-30",11,null,-20]
[16035954,100,null,"H","Eggstein Otto Karl",17082,"0001708801/23229/10/2/2023","2023-11-30",11,null,-100]
[16035954,200,null,"H","MESAROS, DRAGAN",17082,"0001708801/23229/11/1/2023","2023-11-30",11,null,-200]
[16035954,25,null,"H","MIOSGA, JOSEF",17082,"0001708801/23229/13/1/2023","2023-11-30",11,null,-25]
[16035954,20,null,"H","Christa Renate Mueller",17082,"0001708801/23229/14/3/2023","2023-11-30",11,null,-20]
[16035954,70,null,"H","Josef Neumann",17082,"0001708801/23229/16/2/2023","2023-11-30",11,null,-70]
[16035954,200,null,"H","Walter Weber",17082,"0001708801/23229/17/3/2023","2023-11-30",11,null,-200]
[16035954,150,null,"H","Roland Rech",17082,"0001708801/23229/18/3/2023","2023-11-30",11,null,-150]
[16035954,100,null,"H","Hildegund Menschel",17082,"0001708801/23229/2/2/2023","2023-11-30",11,null,-100]
[16035954,100,null,"H","HERBERT SPRISSLER",17082,"0001708801/23229/21/1/2023","2023-11-30",11,null,-100]
[16035954,10,null,"H","FRANCESCO DAMATO",17082,"0001708801/23229/21/2/2023","2023-11-30",11,null,-10]
[16035954,50,null,"H","STADELMANN, RITA",17082,"0001708801/23229/23/2/2023","2023-11-30",11,null,-50]
[16035954,50,null,"H","ROETTELE, OTTO",17082,"0001708801/23229/25/1/2023","2023-11-30",11,null,-50]
[16035954,10,null,"H","SILKE ISABEL MOSER",17082,"0001708801/23229/26/1/2023","2023-11-30",11,null,-10]
[16035954,20,null,"H","HILDEGARD KRAFT",17082,"0001708801/23229/27/2/2023","2023-11-30",11,null,-20]
[16035954,50,null,"H","JUTTA GEBHARDT",17082,"0001708801/23229/29/1/2023","2023-11-30",11,null,-50]
[16035954,20,null,"H","WERNER KUBESA",17082,"0001708801/23229/4/1/2023","2023-11-30",11,null,-20]
[16035954,30,null,"H","BAUMANN, ERIKA",17082,"0001708801/23229/6/1/2023","2023-11-30",11,null,-30]
[16035954,20,null,"H","KETTNER, ILSE",17082,"0001708801/23229/6/2/2023","2023-11-30",11,null,-20]
[16035954,30,null,"H","GUENTER UND MARGOT BREITENBACHER",17082,"0001708801/23229/9/1/2023","2023-11-30",11,null,-30]
[16035954,15,null,"H","Tobias Steinbruck",17082,"0001708801/23230/1/2/2023","2023-11-30",11,null,-15]
[16035954,100,null,"H","Herrmann Straub",17082,"0001708801/23230/11/2/2023","2023-11-30",11,null,-100]
[16035954,20,null,"H","Sieghilde Hoyer",17082,"0001708801/23230/11/3/2023","2023-11-30",11,null,-20]
[16035954,50,null,"H","Theresia Gscheidt",17082,"0001708801/23230/13/3/2023","2023-11-30",11,null,-50]
[16035954,100,null,"H","LUDWIG FROEHLICH, DITZINGEN",17082,"0001708801/23230/15/2/2023","2023-11-30",11,null,-100]
[16035954,30,null,"H","SCHOLLENBERGER, UWE U. MARTINA",17082,"0001708801/23230/16/2/2023","2023-11-30",11,null,-30]
[16035954,10,null,"H","HANNELORE LIENERT",17082,"0001708801/23230/17/3/2023","2023-11-30",11,null,-10]
[16035954,80,null,"H","DORIS STORZ",17082,"0001708801/23230/19/2/2023","2023-11-30",11,null,-80]
[16035954,20,null,"H","SIGRID WERNER",17082,"0001708801/23230/20/1/2023","2023-11-30",11,null,-20]
[16035954,30,null,"H","ALBERT EDER",17082,"0001708801/23230/3/3/2023","2023-11-30",11,null,-30]
[16035954,30,null,"H","BIESINGER, JOCHEN",17082,"0001708801/23230/4/3/2023","2023-11-30",11,null,-30]
[16035954,100,null,"H","VR Payment GmbH Kreditkarten Sp. Günther Graf",17082,"0001708801/23230/7/1/2023","2023-11-30",11,null,-100]
[16035954,10,null,"H","Dr. Siegmund Herbert Olbrich",17082,"0001708801/23230/9/1/2023","2023-11-30",11,null,-10]
[16035954,50,null,"H","Christa Widmer",17082,"0001708801/23231/1/3/2023","2023-11-30",11,null,-50]
[16035954,30,null,"H","Adolf Schwab",17082,"0001708801/23231/10/1/2023","2023-11-30",11,null,-30]
[16035954,100,null,"H","Theresia Altweger",17082,"0001708801/23231/11/2/2023","2023-11-30",11,null,-100]
[16035954,20,null,"H","ARNEGGER, ANNA",17082,"0001708801/23231/14/1/2023","2023-11-30",11,null,-20]
[16035954,50,null,"H","NICOLA DI NATALE U. CONCETTA MASSIMINI D",17082,"0001708801/23231/15/3/2023","2023-11-30",11,null,-50]
[16035954,50,null,"H","IRMGARD UND ADALBERT SCHMID",17082,"0001708801/23231/16/2/2023","2023-11-30",11,null,-50]
[16035954,50,null,"H","Gerhard Ginader",17082,"0001708801/23231/3/1/2023","2023-11-30",11,null,-50]
[16035954,60,null,"H","Antoneta Konen",17082,"0001708801/23231/4/3/2023","2023-11-30",11,null,-60]
[16035954,1000,null,"H","MAY, ROSWITHA",17082,"0001708801/23231/6/1/2023","2023-11-30",11,null,-1000]
[16035954,25,null,"H","Margarethe Graefin von Schaesberg",17082,"0001708801/23231/6/4/2023","2023-11-30",11,null,-25]
[16035954,50,null,"H","KARL ARMBRUSTER",17082,"0001708801/23231/8/2/2023","2023-11-30",11,null,-50]
[16035954,4212,null,"H","SEPA Sammel -Basislastschrift mit 253 LSE Lauf Nr.1062",17083,"0001708802/23036/1/1/2023","2023-11-08",11,null,-4212]
[16035954,null,450,"S","UB 530,00 DCV Freiburg Div.Sp WL",85060,2387429,"2023-11-24",11,null,450]
[16035954,-70,null,"H","UB.Sp.Rückforderung J.Gneiting LSE Kündigung",35931,2387460,"2023-11-30",11,null,70]
[16035954,200,null,"H","Anneliese Rapp",17082,"0001708801/23232/1/2/2023","2023-12-01",12,null,-200]
[16035954,10,null,"H","Mathias Messmer",17082,"0001708801/23232/10/2/2023","2023-12-01",12,null,-10]
[16035954,200,null,"H","HAERING, HEDWIG",17082,"0001708801/23232/13/1/2023","2023-12-01",12,null,-200]
[16035954,20,null,"H","KATHARINA WEBER",17082,"0001708801/23232/13/2/2023","2023-12-01",12,null,-20]
[16035954,20,null,"H","Manuela Frey",17082,"0001708801/23232/15/1/2023","2023-12-01",12,null,-20]
[16035954,50,null,"H","DR. MARIA-ANNA RENNER",17082,"0001708801/23232/17/2/2023","2023-12-01",12,null,-50]
[16035954,50,null,"H","ERNA EICHLER",17082,"0001708801/23232/19/1/2023","2023-12-01",12,null,-50]
[16035954,50,null,"H","INGRID JAECKEL",17082,"0001708801/23232/2/1/2023","2023-12-01",12,null,-50]
[16035954,100,null,"H","JUERGEN BEITER",17082,"0001708801/23232/20/2/2023","2023-12-01",12,null,-100]
[16035954,30,null,"H","Hermann Strasser",17082,"0001708801/23232/22/1/2023","2023-12-01",12,null,-30]
[16035954,10,null,"H","Evelin Knolly",17082,"0001708801/23232/23/3/2023","2023-12-01",12,null,-10]
[16035954,20,null,"H","HELMUT EDGAR ANDERER",17082,"0001708801/23232/24/2/2023","2023-12-01",12,null,-20]
[16035954,30,null,"H","GERTA RITTER",17082,"0001708801/23232/3/2/2023","2023-12-01",12,null,-30]
[16035954,5,null,"H","DINSER, HILDEGARD",17082,"0001708801/23232/5/3/2023","2023-12-01",12,null,-5]
[16035954,60,null,"H","Leo Denninger",17082,"0001708801/23232/7/1/2023","2023-12-01",12,null,-60]
[16035954,30,null,"H","Barbara Meissner",17082,"0001708801/23232/7/2/2023","2023-12-01",12,null,-30]
[16035954,15,null,"H","ROLAND GLASER",17082,"0001708801/23232/9/1/2023","2023-12-01",12,null,-15]
[16035954,20,null,"H","Heinz Mangold",17082,"0001708801/23233/1/3/2023","2023-12-04",12,null,-20]
[16035954,35,null,"H","Flamm, Sabina",17082,"0001708801/23233/11/3/2023","2023-12-04",12,null,-35]
[16035954,50,null,"H","Maria Vogt-Schmid",17082,"0001708801/23233/12/1/2023","2023-12-04",12,null,-50]
[16035954,10,null,"H","NELLI SCHINDLER",17082,"0001708801/23233/14/1/2023","2023-12-04",12,null,-10]
[16035954,50,null,"H","Erich Tenzer",17082,"0001708801/23233/15/2/2023","2023-12-04",12,null,-50]
[16035954,20,null,"H","Gerhard Helmling",17082,"0001708801/23233/17/1/2023","2023-12-04",12,null,-20]
[16035954,10,null,"H","Giovanni und Ladislava Deriu",17082,"0001708801/23233/18/3/2023","2023-12-04",12,null,-10]
[16035954,50,null,"H","Wolfgang Schneller",17082,"0001708801/23233/19/3/2023","2023-12-04",12,null,-50]
[16035954,100,null,"H","Bernhard Mildner",17082,"0001708801/23233/20/2/2023","2023-12-04",12,null,-100]
[16035954,30,null,"H","GAWLIK, JOHANNES",17082,"0001708801/23233/22/1/2023","2023-12-04",12,null,-30]
[16035954,5,null,"H","HARTMUT DORN",17082,"0001708801/23233/22/2/2023","2023-12-04",12,null,-5]
[16035954,20,null,"H","BAERBEL JOHNE",17082,"0001708801/23233/24/1/2023","2023-12-04",12,null,-20]
[16035954,100,null,"H","Theodor und Zivka Maisenbacher",17082,"0001708801/23233/25/2/2023","2023-12-04",12,null,-100]
[16035954,30,null,"H","BERTHA KAISER",17082,"0001708801/23233/28/1/2023","2023-12-04",12,null,-30]
[16035954,30,null,"H","CHARLOTTE KOPF",17082,"0001708801/23233/28/2/2023","2023-12-04",12,null,-30]
[16035954,330,null,"H","Carina Armbruster",17082,"0001708801/23233/3/1/2023","2023-12-04",12,null,-330]
[16035954,30,null,"H","GERTRUD GRAEFIN VON NORMANNEHRENFELS",17082,"0001708801/23233/4/2/2023","2023-12-04",12,null,-30]
[16035954,300,null,"H","Oliver Merkelbach",17082,"0001708801/23233/5/4/2023","2023-12-04",12,null,-300]
[16035954,1000,null,"H","Marcel Lejeune",17082,"0001708801/23233/6/1/2023","2023-12-04",12,null,-1000]
[16035954,50,null,"H","Reinhold Bauer u. Inge Bauer",17082,"0001708801/23233/8/1/2023","2023-12-04",12,null,-50]
[16035954,500,null,"H","Karmelitinnen v. Goettlichen Herzen Jesu",17082,"0001708801/23233/9/2/2023","2023-12-04",12,null,-500]
[16035954,60,null,"H","Gerta Lembke-Ecker",17082,"0001708801/23234/10/2/2023","2023-12-05",12,null,-60]
[16035954,50,null,"H","Gallicchio, Antonietta",17082,"0001708801/23234/12/2/2023","2023-12-05",12,null,-50]
[16035954,100,null,"H","Renate Magiera",17082,"0001708801/23234/12/4/2023","2023-12-05",12,null,-100]
[16035954,30,null,"H","STEFAN O. MARIA RITZEL",17082,"0001708801/23234/14/2/2023","2023-12-05",12,null,-30]
[16035954,150,null,"H","GRAESSLE, CLAUDIA",17082,"0001708801/23234/15/1/2023","2023-12-05",12,null,-150]
[16035954,50,null,"H","Manfred Edmund Fehrenbach",17082,"0001708801/23234/16/3/2023","2023-12-05",12,null,-50]
[16035954,300,null,"H","Roswitha Lindner",17082,"0001708801/23234/18/1/2023","2023-12-05",12,null,-300]
[16035954,50,null,"H","Klara Roemer",17082,"0001708801/23234/19/2/2023","2023-12-05",12,null,-50]
[16035954,25,null,"H","Beata Dobmaier",17082,"0001708801/23234/20/3/2023","2023-12-05",12,null,-25]
[16035954,50,null,"H","ROSEMARIE NAGEL",17082,"0001708801/23234/21/1/2023","2023-12-05",12,null,-50]
[16035954,10,null,"H","Christof Schaefer Petra Mettler-Schaefer",17082,"0001708801/23234/23/1/2023","2023-12-05",12,null,-10]
[16035954,100,null,"H","Johann Bielmeier",17082,"0001708801/23234/24/3/2023","2023-12-05",12,null,-100]
[16035954,20,null,"H","BLASKO BRCINA UND MARA BRCINA",17082,"0001708801/23234/26/2/2023","2023-12-05",12,null,{"$f":"-B3842+C3842","v":-20}]
[16035954,10,null,"H","RENATE ZIEGLER",17082,"0001708801/23234/28/1/2023","2023-12-05",12,null,-10]
[16035954,30,null,"H","HEDWIG LOEFFLER",17082,"0001708801/23234/28/3/2023","2023-12-05",12,null,-30]
[16035954,10,null,"H","Waltraud Foissner",17082,"0001708801/23234/3/2/2023","2023-12-05",12,null,-10]
[16035954,50,null,"H","HONORATA ONDRUSZAK",17082,"0001708801/23234/4/1/2023","2023-12-05",12,null,-50]
[16035954,25,null,"H","Karin Klotz",17082,"0001708801/23234/4/2/2023","2023-12-05",12,null,-25]
[16035954,200,null,"H","Walter Mueller",17082,"0001708801/23234/6/2/2023","2023-12-05",12,null,-200]
[16035954,30,null,"H","LUTZ, HANS",17082,"0001708801/23234/8/1/2023","2023-12-05",12,null,-30]
[16035954,30,null,"H","ERWIN FRANZ SCHMID",17082,"0001708801/23234/9/1/2023","2023-12-05",12,null,-30]
[16035954,50,null,"H","Christa Kummer",17082,"0001708801/23235/1/2/2023","2023-12-06",12,null,-50]
[16035954,60,null,"H","Rosemarie Schulte",17082,"0001708801/23235/11/1/2023","2023-12-06",12,null,-60]
[16035954,100,null,"H","JOSEF UND HEDWIG SCHIEBEL",17082,"0001708801/23235/12/3/2023","2023-12-06",12,null,-100]
[16035954,30,null,"H","EDITH REICH",17082,"0001708801/23235/14/3/2023","2023-12-06",12,null,-30]
[16035954,20,null,"H","EVA RUEMLER",17082,"0001708801/23235/15/1/2023","2023-12-06",12,null,-20]
[16035954,45,null,"H","Monika Erb",17082,"0001708801/23235/17/3/2023","2023-12-06",12,null,-45]
[16035954,50,null,"H","ANNA GEIGER",17082,"0001708801/23235/18/4/2023","2023-12-06",12,null,{"$f":"-B3906+C3906","v":-50}]
[16035954,50,null,"H","Bruckner, Elisabeth",17082,"0001708801/23235/2/2/2023","2023-12-06",12,null,-50]
[16035954,300,null,"H","DR.H.C. NORBERT HUBER",17082,"0001708801/23235/2/3/2023","2023-12-06",12,null,-300]
[16035954,10,null,"H","Peter Wahner",17082,"0001708801/23235/21/2/2023","2023-12-06",12,null,-10]
[16035954,150,null,"H","IRMGARD BUCHER",17082,"0001708801/23235/4/1/2023","2023-12-06",12,null,-150]
[16035954,15,null,"H","PASQUALE BORRELLI",17082,"0001708801/23235/5/1/2023","2023-12-06",12,null,-15]
[16035954,100,null,"H","SIEGFRIED GMEINER MARIA GMEINER",17082,"0001708801/23235/6/3/2023","2023-12-06",12,null,-100]
[16035954,30,null,"H","KEGEL, HELLMUT",17082,"0001708801/23235/8/2/2023","2023-12-06",12,null,-30]
[16035954,100,null,"H","Hans-R. und Doris Mueller",17082,"0001708801/23236/1/1/2023","2023-12-07",12,null,-100]
[16035954,50,null,"H","Anneliese Sperber",17082,"0001708801/23236/10/2/2023","2023-12-07",12,null,-50]
[16035954,30,null,"H","Walter Dorn",17082,"0001708801/23236/11/1/2023","2023-12-07",12,null,-30]
[16035954,40,null,"H","Helma Waltraud Minich",17082,"0001708801/23236/12/3/2023","2023-12-07",12,null,-40]
[16035954,40,null,"H","ANNA BOECKLE",17082,"0001708801/23236/15/1/2023","2023-12-07",12,null,-40]
[16035954,100,null,"H","KARL-HEINZ STADEL",17082,"0001708801/23236/16/2/2023","2023-12-07",12,null,-100]
[16035954,50,null,"H","ANNA-MARIA PFITZER",17082,"0001708801/23236/16/3/2023","2023-12-07",12,null,-50]
[16035954,40,null,"H","Peter Martin",17082,"0001708801/23236/18/1/2023","2023-12-07",12,null,-40]
[16035954,40,null,"H","ERHARD SCHNEIDER",17082,"0001708801/23236/3/1/2023","2023-12-07",12,null,-40]
[16035954,20,null,"H","REISCH, BERNHARD",17082,"0001708801/23236/4/3/2023","2023-12-07",12,null,-20]
[16035954,150,null,"H","ROSEMARIE SCIGALLA",17082,"0001708801/23236/5/2/2023","2023-12-07",12,null,-150]
[16035954,20,null,"H","Dr. Otmar Haeberle",17082,"0001708801/23236/7/2/2023","2023-12-07",12,null,-20]
[16035954,100,null,"H","Manfred Ungerer u. Heide Ungerer",17082,"0001708801/23236/9/1/2023","2023-12-07",12,null,-100]
[16035954,10,null,"H","Sybille Klumpp",17082,"0001708801/23237/1/2/2023","2023-12-08",12,null,-10]
[16035954,20,null,"H","ANDRASCHKO, JOSEF",17082,"0001708801/23237/10/2/2023","2023-12-08",12,null,-20]
[16035954,50,null,"H","Guenter Hasch",17082,"0001708801/23237/12/1/2023","2023-12-08",12,null,-50]
[16035954,50,null,"H","Karl-Guenter Fuchs",17082,"0001708801/23237/14/1/2023","2023-12-08",12,null,-50]
[16035954,10,null,"H","Armin Stroebel",17082,"0001708801/23237/15/3/2023","2023-12-08",12,null,-10]
[16035954,50,null,"H","FERO SIMKO",17082,"0001708801/23237/16/1/2023","2023-12-08",12,null,-50]
[16035954,40,null,"H","Irmgard Egle",17082,"0001708801/23237/17/3/2023","2023-12-08",12,null,-40]
[16035954,50,null,"H","Walter Winkler Elisabethe Winkler",17082,"0001708801/23237/18/3/2023","2023-12-08",12,null,-50]
[16035954,10,null,"H","NIETO-MARQUEZ-LEDERMANN, JOSE",17082,"0001708801/23237/20/2/2023","2023-12-08",12,null,-10]
[16035954,10,null,"H","FERDINAND WALZ",17082,"0001708801/23237/20/3/2023","2023-12-08",12,null,-10]
[16035954,50,null,"H","Robert und Anna Maria Wrana",17082,"0001708801/23237/23/2/2023","2023-12-08",12,null,-50]
[16035954,100,null,"H","ERICH MAYER UND THEA MAYER",17082,"0001708801/23237/25/2/2023","2023-12-08",12,null,-100]
[16035954,50,null,"H","NIEMCZYK, HELENE",17082,"0001708801/23237/27/1/2023","2023-12-08",12,null,-50]
[16035954,25,null,"H","ELISABETH REUTTER",17082,"0001708801/23237/28/1/2023","2023-12-08",12,null,-25]
[16035954,20,null,"H","Benedikta Bold",17082,"0001708801/23237/3/2/2023","2023-12-08",12,null,-20]
[16035954,25,null,"H","ERNST UND MARIA WEISER",17082,"0001708801/23237/5/1/2023","2023-12-08",12,null,-25]
[16035954,180,null,"H","DIEM, ERICH O. MARGOT",17082,"0001708801/23237/6/3/2023","2023-12-08",12,null,-180]
[16035954,30,null,"H","Katharina Seez",17082,"0001708801/23237/7/2/2023","2023-12-08",12,null,-30]
[16035954,90,null,"H","HARALD PETER BRINK",17082,"0001708801/23237/8/4/2023","2023-12-08",12,null,-90]
[16035954,150,null,"H","ANETTE POPP",17082,"0001708801/23238/10/1/2023","2023-12-11",12,null,-150]
[16035954,100,null,"H","MARIA SIEDLOK",17082,"0001708801/23238/11/2/2023","2023-12-11",12,null,-100]
[16035954,180,null,"H","Fehr, Johannes",17082,"0001708801/23238/11/3/2023","2023-12-11",12,null,-180]
[16035954,40,null,"H","Dietmar Pieronczyk Monika Pieronczyk",17082,"0001708801/23238/13/1/2023","2023-12-11",12,null,-40]
[16035954,100,null,"H","BRACHMANN, DIETER",17082,"0001708801/23238/15/2/2023","2023-12-11",12,null,-100]
[16035954,30,null,"H","IRMGARD GAIRING",17082,"0001708801/23238/17/1/2023","2023-12-11",12,null,-30]
[16035954,30,null,"H","LARISSA SCHREINER",17082,"0001708801/23238/17/2/2023","2023-12-11",12,null,-30]
[16035954,20,null,"H","Thomas Beck",17082,"0001708801/23238/19/2/2023","2023-12-11",12,null,-20]
[16035954,50,null,"H","Sieglinde Federmann",17082,"0001708801/23238/20/1/2023","2023-12-11",12,null,-50]
[16035954,5,null,"H","Francesca Mauceri",17082,"0001708801/23238/21/3/2023","2023-12-11",12,null,-5]
[16035954,50,null,"H","Adrian Warzecha Pfarrer",17082,"0001708801/23238/23/1/2023","2023-12-11",12,null,-50]
[16035954,50,null,"H","KREPP, HENDRIKA",17082,"0001708801/23238/24/1/2023","2023-12-11",12,null,-50]
[16035954,50,null,"H","Hermann Ott",17082,"0001708801/23238/25/3/2023","2023-12-11",12,null,-50]
[16035954,20,null,"H","ARNOLD, ALBERT",17082,"0001708801/23238/27/2/2023","2023-12-11",12,null,-20]
[16035954,20,null,"H","KUETTEL, IRENE",17082,"0001708801/23238/27/3/2023","2023-12-11",12,null,-20]
[16035954,150,null,"H","Werner Heisele",17082,"0001708801/23238/3/1/2023","2023-12-11",12,null,-150]
[16035954,50,null,"H","Dr. Frank Miller und Maria-Johanna Mille",17082,"0001708801/23238/3/4/2023","2023-12-11",12,null,-50]
[16035954,50,null,"H","HUG, ANGELIKA",17082,"0001708801/23238/6/1/2023","2023-12-11",12,null,-50]
[16035954,20,null,"H","BAUER, MICHAEL O. REGINA",17082,"0001708801/23238/6/2/2023","2023-12-11",12,null,-20]
[16035954,40,null,"H","KLAUS-JUERGEN WIESENBERGER",17082,"0001708801/23238/8/2/2023","2023-12-11",12,null,-40]
[16035954,15,null,"H","Christian Willmann",17082,"0001708801/23239/1/2/2023","2023-12-12",12,null,-15]
[16035954,10,null,"H","Frey, Dietrich",17082,"0001708801/23239/11/3/2023","2023-12-12",12,null,-10]
[16035954,50,null,"H","Karl-Heinz Wondraczek",17082,"0001708801/23239/13/1/2023","2023-12-12",12,null,-50]
[16035954,20,null,"H","INES SCHENK-NAU",17082,"0001708801/23239/14/1/2023","2023-12-12",12,null,-20]
[16035954,65,null,"H","Stipo Marelja",17082,"0001708801/23239/15/3/2023","2023-12-12",12,null,-65]
[16035954,500,null,"H","ARND WURST",17082,"0001708801/23239/17/1/2023","2023-12-12",12,null,-500]
[16035954,100,null,"H","SCHMITT, WOLFGANG",17082,"0001708801/23239/18/3/2023","2023-12-12",12,null,-100]
[16035954,25,null,"H","HANKA, HANNELORE",17082,"0001708801/23239/19/2/2023","2023-12-12",12,null,-25]
[16035954,30,null,"H","Erika Langen",17082,"0001708801/23239/20/1/2023","2023-12-12",12,null,-30]
[16035954,40,null,"H","Lydia Raith",17082,"0001708801/23239/20/3/2023","2023-12-12",12,null,-40]
[16035954,20,null,"H","Guenther Gessler Herta Gessler",17082,"0001708801/23239/22/2/2023","2023-12-12",12,null,-20]
[16035954,300,null,"H","Bernadette Hettesheimer",17082,"0001708801/23239/3/1/2023","2023-12-12",12,null,-300]
[16035954,20,null,"H","Reiner Mayer Irmgard Mayer",17082,"0001708801/23239/4/2/2023","2023-12-12",12,null,-20]
[16035954,20,null,"H","Pasquale Scarano",17082,"0001708801/23239/6/3/2023","2023-12-12",12,null,-20]
[16035954,30,null,"H","Rudolf Hueglin und MarianneHueglin",17082,"0001708801/23239/7/1/2023","2023-12-12",12,null,-30]
[16035954,100,null,"H","ALBERT LUTZ MARIA LUTZ",17082,"0001708801/23240/1/1/2023","2023-12-13",12,null,-100]
[16035954,100,null,"H","Hildegard Pogrzeba",17082,"0001708801/23240/10/3/2023","2023-12-13",12,null,-100]
[16035954,100,null,"H","Benno Ohrnberger Pfarrer",17082,"0001708801/23240/12/2/2023","2023-12-13",12,null,-100]
[16035954,50,null,"H","Angela Rein",17082,"0001708801/23240/14/2/2023","2023-12-13",12,null,-50]
[16035954,1000,null,"H","ROHRHIRSCH, RENATE",17082,"0001708801/23240/15/1/2023","2023-12-13",12,null,-1000]
[16035954,40,null,"H","Karl Wagner Gudrun Wagner",17082,"0001708801/23240/16/3/2023","2023-12-13",12,null,-40]
[16035954,50,null,"H","OTTO STAUDENMAYER",17082,"0001708801/23240/17/2/2023","2023-12-13",12,null,-50]
[16035954,20,null,"H","SCHULER, JOHANNA",17082,"0001708801/23240/19/1/2023","2023-12-13",12,null,-20]
[16035954,150,null,"H","Karl-Heinz Michler und AnnaMaria Michler",17082,"0001708801/23240/2/3/2023","2023-12-13",12,null,-150]
[16035954,50,null,"H","BOETTCHER, ADELINA",17082,"0001708801/23240/3/3/2023","2023-12-13",12,null,-50]
[16035954,60,null,"H","GERTRUD KIESSL",17082,"0001708801/23240/4/3/2023","2023-12-13",12,null,-60]
[16035954,80,null,"H","BRAUNGER, JOHANNES O. EVA",17082,"0001708801/23240/6/1/2023","2023-12-13",12,null,-80]
[16035954,60,null,"H","MARION HIRLER",17082,"0001708801/23240/7/4/2023","2023-12-13",12,null,-60]
[16035954,30,null,"H","HORLACHER, DIETER",17082,"0001708801/23240/9/3/2023","2023-12-13",12,null,-30]
[16035954,100,null,"H","Wolfgang Faiss Rosemarie Faiss",17082,"0001708801/23241/10/3/2023","2023-12-14",12,null,-100]
[16035954,25,null,"H","ULRIKE SCHRECK UND HARTWIGSTAHL",17082,"0001708801/23241/11/1/2023","2023-12-14",12,null,-25]
[16035954,300,null,"H","Monika Lass",17082,"0001708801/23241/13/3/2023","2023-12-14",12,null,-300]
[16035954,1000,null,"H","Heinz Joachim Scheef",17082,"0001708801/23241/14/3/2023","2023-12-14",12,null,-1000]
[16035954,20,null,"H","VOEHRINGER, WOLFGANG U. EDELGARD",17082,"0001708801/23241/16/2/2023","2023-12-14",12,null,-20]
[16035954,40,null,"H","ALBIN BRUGGER, BLAUSTEIN",17082,"0001708801/23241/16/3/2023","2023-12-14",12,null,-40]
[16035954,10,null,"H","Pietrangelo Evangelista",17082,"0001708801/23241/19/1/2023","2023-12-14",12,null,-10]
[16035954,15,null,"H","Thaddaeus Malinowski-Brown",17082,"0001708801/23241/2/3/2023","2023-12-14",12,null,-15]
[16035954,2000,null,"H","Dorothee Kinzler",17082,"0001708801/23241/20/3/2023","2023-12-14",12,null,-2000]
[16035954,30,null,"H","LESER, BERNHARD",17082,"0001708801/23241/22/1/2023","2023-12-14",12,null,-30]
[16035954,20,null,"H","Linkesch, Paul",17082,"0001708801/23241/23/3/2023","2023-12-14",12,null,-20]
[16035954,100,null,"H","HEINRICH POLZER",17082,"0001708801/23241/25/2/2023","2023-12-14",12,null,-100]
[16035954,15,null,"H","WERNER EWALD",17082,"0001708801/23241/4/3/2023","2023-12-14",12,null,-15]
[16035954,100,null,"H","WALTER, HERMANN",17082,"0001708801/23241/5/1/2023","2023-12-14",12,null,-100]
[16035954,20,null,"H","ERNST O. AMALIE KINDEL",17082,"0001708801/23241/6/3/2023","2023-12-14",12,null,-20]
[16035954,100,null,"H","Helmut Tobai",17082,"0001708801/23242/1/1/2023","2023-12-15",12,null,-100]
[16035954,100,null,"H","Irene Bauer Martin Bauer",17082,"0001708801/23242/10/3/2023","2023-12-15",12,null,-100]
[16035954,20,null,"H","Erhard c Mientus",17082,"0001708801/23242/11/1/2023","2023-12-15",12,null,-20]
[16035954,40,null,"H","HORNUNG, ROSEMARIE",17082,"0001708801/23242/12/3/2023","2023-12-15",12,null,-40]
[16035954,20,null,"H","MARIA MAIER",17082,"0001708801/23242/15/1/2023","2023-12-15",12,null,-20]
[16035954,20,null,"H","Hermann Horak",17082,"0001708801/23242/17/1/2023","2023-12-15",12,null,-20]
[16035954,100,null,"H","Winfried Burkard und Hildegard Burkard",17082,"0001708801/23242/17/3/2023","2023-12-15",12,null,-100]
[16035954,30,null,"H","Silvia Straub",17082,"0001708801/23242/19/1/2023","2023-12-15",12,null,-30]
[16035954,50,null,"H","Dey, Beate",17082,"0001708801/23242/2/3/2023","2023-12-15",12,null,-50]
[16035954,50,null,"H","LANGKAMP, URSULA",17082,"0001708801/23242/20/3/2023","2023-12-15",12,null,-50]
[16035954,25,null,"H","Stahlmann, Christina",17082,"0001708801/23242/21/3/2023","2023-12-15",12,null,-25]
[16035954,30,null,"H","Teresa Schweizer",17082,"0001708801/23242/23/2/2023","2023-12-15",12,null,-30]
[16035954,60,null,"H","HEDWIG DURST",17082,"0001708801/23242/25/2/2023","2023-12-15",12,null,-60]
[16035954,100,null,"H","PETER KUHN",17082,"0001708801/23242/3/2/2023","2023-12-15",12,null,-100]
[16035954,50,null,"H","Roswitha Ohnmacht",17082,"0001708801/23242/3/3/2023","2023-12-15",12,null,-50]
[16035954,15,null,"H","KOTULLA, HUBERT",17082,"0001708801/23242/5/1/2023","2023-12-15",12,null,{"$f":"-B4418+C4418","v":-15}]
[16035954,50,null,"H","OCKER, REGINA",17082,"0001708801/23242/6/1/2023","2023-12-15",12,null,-50]
[16035954,20,null,"H","Klaus Randler",17082,"0001708801/23242/9/1/2023","2023-12-15",12,null,-20]
[16035954,50,null,"H","Koetter Christine und",17082,"0001708801/23242/9/2/2023","2023-12-15",12,null,-50]
[16035954,100,null,"H","Grasmueck, Oliver",17082,"0001708801/23243/10/1/2023","2023-12-18",12,null,-100]
[16035954,25,null,"H","SIGRID HAEBERLE",17082,"0001708801/23243/11/4/2023","2023-12-18",12,null,-25]
[16035954,50,null,"H","GERHARD HANDEL",17082,"0001708801/23243/13/2/2023","2023-12-18",12,null,-50]
[16035954,10,null,"H","Ulrich Wulfert",17082,"0001708801/23243/14/2/2023","2023-12-18",12,null,-10]
[16035954,25,null,"H","Johann Rische Hildegard Rische",17082,"0001708801/23243/15/3/2023","2023-12-18",12,null,-25]
[16035954,20,null,"H","KOHLHAW, GISELA",17082,"0001708801/23243/17/2/2023","2023-12-18",12,null,-20]
[16035954,30,null,"H","JULIANA KLINGLER",17082,"0001708801/23243/19/1/2023","2023-12-18",12,null,-30]
[16035954,25,null,"H","Josef Hidasi",17082,"0001708801/23243/19/3/2023","2023-12-18",12,null,-25]
[16035954,50,null,"H","Brigitte Maria Dittrich",17082,"0001708801/23243/20/1/2023","2023-12-18",12,null,-50]
[16035954,40,null,"H","SLAVA RANKIC",17082,"0001708801/23243/22/2/2023","2023-12-18",12,null,-40]
[16035954,50,null,"H","Reinhard Botzenhart",17082,"0001708801/23243/23/3/2023","2023-12-18",12,null,-50]
[16035954,300,null,"H","DR. HERBERT EGGENSPERGER",17082,"0001708801/23243/24/1/2023","2023-12-18",12,null,{"$f":"-B4482+C4482","v":-300}]
[16035954,50,null,"H","Schill, Tanja",17082,"0001708801/23243/25/3/2023","2023-12-18",12,null,-50]
[16035954,50,null,"H","Irmgard Maria Buchholz",17082,"0001708801/23243/27/3/2023","2023-12-18",12,null,-50]
[16035954,50,null,"H","Margit Hauswirth",17082,"0001708801/23243/29/2/2023","2023-12-18",12,null,-50]
[16035954,50,null,"H","Josef und Ingeborg Tihanyi",17082,"0001708801/23243/3/1/2023","2023-12-18",12,null,-50]
[16035954,100,null,"H","Wolfgang und Sylvia Perreiter",17082,"0001708801/23243/4/3/2023","2023-12-18",12,null,-100]
[16035954,50,null,"H","JOSEF HAERTL GISELA HAERTL",17082,"0001708801/23243/6/1/2023","2023-12-18",12,null,-50]
[16035954,25,null,"H","ERHARDT, THERESIA",17082,"0001708801/23243/7/3/2023","2023-12-18",12,null,-25]
[16035954,20,null,"H","BAYER, ELISABETH",17082,"0001708801/23243/9/1/2023","2023-12-18",12,null,-20]
[16035954,50,null,"H","Ilija Vidakovic",17082,"0001708801/23244/1/2/2023","2023-12-19",12,null,-50]
[16035954,20,null,"H","Helga Obermann",17082,"0001708801/23244/11/1/2023","2023-12-19",12,null,-20]
[16035954,100,null,"H","NATTERER, HORST",17082,"0001708801/23244/13/1/2023","2023-12-19",12,null,-100]
[16035954,150,null,"H","Alexander Mueller-Hartung",17082,"0001708801/23244/13/2/2023","2023-12-19",12,null,-150]
[16035954,30,null,"H","Johann Reiser und Ottilie Reiser",17082,"0001708801/23244/15/1/2023","2023-12-19",12,null,-30]
[16035954,5,null,"H","Dr. Johann Benkowitsch",17082,"0001708801/23244/16/1/2023","2023-12-19",12,null,-5]
[16035954,25,null,"H","HELGA SCHMITZ",17082,"0001708801/23244/18/3/2023","2023-12-19",12,null,-25]
[16035954,50,null,"H","JOSEF MAUCH BRUNHILDE MAUCH",17082,"0001708801/23244/19/1/2023","2023-12-19",12,null,-50]
[16035954,50,null,"H","INGRID MORITZ, WINNENDEN",17082,"0001708801/23244/20/1/2023","2023-12-19",12,null,-50]
[16035954,200,null,"H","MUEHLECK, GERHARD",17082,"0001708801/23244/21/3/2023","2023-12-19",12,null,-200]
[16035954,20,null,"H","Georg Weczerek Isabella Weczerek",17082,"0001708801/23244/3/2/2023","2023-12-19",12,null,-20]
[16035954,30,null,"H","WEBER, BRIGITTE",17082,"0001708801/23244/4/3/2023","2023-12-19",12,null,-30]
[16035954,50,null,"H","Eugen Brenner u. Elfriede Brenner",17082,"0001708801/23244/5/3/2023","2023-12-19",12,null,-50]
[16035954,100,null,"H","Georg Franz Swoboda",17082,"0001708801/23244/7/2/2023","2023-12-19",12,null,-100]
[16035954,150,null,"H","Dr. Beckers, Stefan und Gabriele",17082,"0001708801/23244/9/2/2023","2023-12-19",12,null,-150]
[16035954,50,null,"H","Otto Stahl",17082,"0001708801/23245/1/4/2023","2023-12-20",12,null,-50]
[16035954,100,null,"H","Klaus Masur Barbara Masur",17082,"0001708801/23245/10/2/2023","2023-12-20",12,null,-100]
[16035954,50,null,"H","Barbara Seitz",17082,"0001708801/23245/12/1/2023","2023-12-20",12,null,-50]
[16035954,100,null,"H","Wendelin Lorenz Imhof Pfarrer",17082,"0001708801/23245/12/3/2023","2023-12-20",12,null,-100]
[16035954,200,null,"H","RENATE WALTER U. WILFRIED WALTER-ERBEN",17082,"0001708801/23245/14/2/2023","2023-12-20",12,null,-200]
[16035954,50,null,"H","Josef Neff",17082,"0001708801/23245/2/1/2023","2023-12-20",12,null,-50]
[16035954,30,null,"H","HANS NEUWEILER",17082,"0001708801/23245/3/3/2023","2023-12-20",12,null,-30]
[16035954,100,null,"H","KONRAD ADALBERT GERMANUS THEISS",17082,"0001708801/23245/6/2/2023","2023-12-20",12,null,-100]
[16035954,100,null,"H","Rosa Boehm",17082,"0001708801/23245/6/3/2023","2023-12-20",12,null,-100]
[16035954,50,null,"H","Margot Kurz",17082,"0001708801/23245/8/4/2023","2023-12-20",12,null,-50]
[16035954,50,null,"H","Hans Groner",17082,"0001708801/23246/1/1/2023","2023-12-29",12,null,-50]
[16035954,50,null,"H","Inge Veronika Walz",17082,"0001708801/23246/10/3/2023","2023-12-29",12,null,-50]
[16035954,50,null,"H","NORBERT MOLLE EDITH MOLLE",17082,"0001708801/23246/12/2/2023","2023-12-29",12,null,-50]
[16035954,10,null,"H","SCHNEIDER, KLEMENS",17082,"0001708801/23246/13/1/2023","2023-12-29",12,null,-10]
[16035954,50,null,"H","MARIA BERNER",17082,"0001708801/23246/14/3/2023","2023-12-29",12,null,-50]
[16035954,30,null,"H","LECH-MICHAEL SKOWRON, RENNINGEN",17082,"0001708801/23246/15/2/2023","2023-12-29",12,null,-30]
[16035954,20,null,"H","EUGEN HARTMANN",17082,"0001708801/23246/3/3/2023","2023-12-29",12,null,-20]
[16035954,5,null,"H","GOSCHY, ELISABETH",17082,"0001708801/23246/5/2/2023","2023-12-29",12,null,-5]
[16035954,30,null,"H","BELLER, KONRAD O. HEDWIG",17082,"0001708801/23246/7/2/2023","2023-12-29",12,null,-30]
[16035954,150,null,"H","Dr. Elmer Weisshuhn ChristaWeisshuhn",17082,"0001708801/23246/8/3/2023","2023-12-29",12,null,-150]
[16035954,50,null,"H","Inge Veronika Walz",17082,"0001708801/23246/9/3/2023","2023-12-29",12,null,-50]
[16035954,25,null,"H","Bernhild und Peter Dostal",17082,"0001708801/23247/10/1/2023","2023-12-29",12,null,-25]
[16035954,50,null,"H","Peter Sanitz u. Elke Sanitz",17082,"0001708801/23247/12/1/2023","2023-12-29",12,null,-50]
[16035954,5,null,"H","ELISABETH MAYER",17082,"0001708801/23247/13/3/2023","2023-12-29",12,null,-5]
[16035954,100,null,"H","KARL-HEINZ SCHOCH, WARTHAUSEN",17082,"0001708801/23247/14/1/2023","2023-12-29",12,null,-100]
[16035954,50,null,"H","KRIEG, BARBARA",17082,"0001708801/23247/2/3/2023","2023-12-29",12,null,-50]
[16035954,50,null,"H","Bernhard Leist u. Maria Leist",17082,"0001708801/23247/3/3/2023","2023-12-29",12,null,-50]
[16035954,30,null,"H","Rudolf Loeffler",17082,"0001708801/23247/5/2/2023","2023-12-29",12,null,-30]
[16035954,25,null,"H","Klaus Albert Gautschi",17082,"0001708801/23247/5/3/2023","2023-12-29",12,null,-25]
[16035954,20,null,"H","Georg Straub Hermine Straub",17082,"0001708801/23247/7/2/2023","2023-12-29",12,null,-20]
[16035954,50,null,"H","Rudolf Franz Ignatius Batora",17082,"0001708801/23247/9/1/2023","2023-12-29",12,null,-50]
[16035954,50,null,"H","Josef Gegenbauer",17082,"0001708801/23248/1/1/2023","2023-12-29",12,null,-50]
[16035954,150,null,"H","WOLFGANG HAAS MARIANNE HAGMANN",17082,"0001708801/23248/10/3/2023","2023-12-29",12,null,-150]
[16035954,25,null,"H","Michael Knuelle",17082,"0001708801/23248/12/2/2023","2023-12-29",12,null,-25]
[16035954,150,null,"H","Kohler, Dierk",17082,"0001708801/23248/14/1/2023","2023-12-29",12,null,-150]
[16035954,150,null,"H","ERWIN LAEMMERMEIER",17082,"0001708801/23248/15/4/2023","2023-12-29",12,null,-150]
[16035954,30,null,"H","Heiko Frederik Mueller",17082,"0001708801/23248/16/1/2023","2023-12-29",12,null,-30]
[16035954,25,null,"H","DIETER SCHLEEH",17082,"0001708801/23248/18/1/2023","2023-12-29",12,null,-25]
[16035954,50,null,"H","KARL SCHNEIDER",17082,"0001708801/23248/2/2/2023","2023-12-29",12,null,-50]
[16035954,500,null,"H","Gisela Wuehrl",17082,"0001708801/23248/21/1/2023","2023-12-29",12,null,-500]
[16035954,50,null,"H","Lorenz Froehlich",17082,"0001708801/23248/21/2/2023","2023-12-29",12,null,-50]
[16035954,100,null,"H","Monika Zwick",17082,"0001708801/23248/22/3/2023","2023-12-29",12,null,-100]
[16035954,20,null,"H","Maria Feucht",17082,"0001708801/23248/24/3/2023","2023-12-29",12,null,-20]
[16035954,100,null,"H","Hans Peter Weisshaupt",17082,"0001708801/23248/26/2/2023","2023-12-29",12,null,-100]
[16035954,50,null,"H","PENNEKAMP, GABRIELE",17082,"0001708801/23248/27/1/2023","2023-12-29",12,null,-50]
[16035954,100,null,"H","Karl Lambrecht",17082,"0001708801/23248/28/3/2023","2023-12-29",12,null,-100]
[16035954,25,null,"H","Jiris Saba",17082,"0001708801/23248/3/1/2023","2023-12-29",12,null,-25]
[16035954,15,null,"H","HILDEGARD BOSCH",17082,"0001708801/23248/30/1/2023","2023-12-29",12,null,-15]
[16035954,40,null,"H","JUERGEN KOPPENHOEFER U. URSULA KOPPENHOE",17082,"0001708801/23248/31/1/2023","2023-12-29",12,null,-40]
[16035954,100,null,"H","Roland und Elke Schmid",17082,"0001708801/23248/4/1/2023","2023-12-29",12,null,-100]
[16035954,100,null,"H","Helmut Fimpel",17082,"0001708801/23248/5/3/2023","2023-12-29",12,null,-100]
[16035954,5,null,"H","ROLF WEIPPERT",17082,"0001708801/23248/7/1/2023","2023-12-29",12,null,-5]
[16035954,250,null,"H","Ingrid Gumper",17082,"0001708801/23248/7/2/2023","2023-12-29",12,null,-250]
[16035954,500,null,"H","Hans Fausten und Dorothea Fausten",17082,"0001708801/23248/8/3/2023","2023-12-29",12,null,-500]
[16035954,20,null,"H","WALTRAUD JOOSS",17082,"0001708801/23249/10/2/2023","2023-12-29",12,null,-20]
[16035954,60,null,"H","Irmgard Maria Heine",17082,"0001708801/23249/12/1/2023","2023-12-29",12,null,-60]
[16035954,20,null,"H","Joachim Paul Arnold",17082,"0001708801/23249/12/2/2023","2023-12-29",12,null,-20]
[16035954,100,null,"H","Heide Fauser",17082,"0001708801/23249/14/2/2023","2023-12-29",12,null,-100]
[16035954,50,null,"H","Bernhard Baruschke",17082,"0001708801/23249/16/2/2023","2023-12-29",12,null,-50]
[16035954,100,null,"H","GEIGER, BARBARA",17082,"0001708801/23249/18/1/2023","2023-12-29",12,null,-100]
[16035954,100,null,"H","FRANZ SCHMIDT, OEHRINGEN",17082,"0001708801/23249/19/1/2023","2023-12-29",12,null,-100]
[16035954,100,null,"H","Andrea und Joachim Denert",17082,"0001708801/23249/2/2/2023","2023-12-29",12,null,-100]
[16035954,40,null,"H","Veronika Bauer",17082,"0001708801/23249/21/1/2023","2023-12-29",12,null,-40]
[16035954,123,null,"H","ANDREAS FINK",17082,"0001708801/23249/22/3/2023","2023-12-29",12,null,-123]
[16035954,50,null,"H","TOP SPORT ENTERTAINMENT GMBH,",17082,"0001708801/23249/23/2/2023","2023-12-29",12,null,-50]
[16035954,30,null,"H","Walter Grieser",17082,"0001708801/23249/25/2/2023","2023-12-29",12,null,-30]
[16035954,15,null,"H","Anita Luebke",17082,"0001708801/23249/3/3/2023","2023-12-29",12,null,-15]
[16035954,1000,null,"H","MARTIN HAUSER",17082,"0001708801/23249/6/2/2023","2023-12-29",12,null,-1000]
[16035954,50,null,"H","REINHARD U. MARILIS BOERGER",17082,"0001708801/23249/6/3/2023","2023-12-29",12,null,-50]
[16035954,100,null,"H","Ginter, Johannes",17082,"0001708801/23249/8/3/2023","2023-12-29",12,null,-100]
[16035954,100,null,"H","Prof. Eugen Rabold",17082,"0001708801/23250/1/3/2023","2023-12-29",12,null,-100]
[16035954,20,null,"H","KARL-HEINZ HELLER ANNA HELLER",17082,"0001708801/23250/11/2/2023","2023-12-29",12,null,-20]
[16035954,30,null,"H","Dr. Hans Hopf",17082,"0001708801/23250/12/3/2023","2023-12-29",12,null,-30]
[16035954,50,null,"H","Koessig, Jutta",17082,"0001708801/23250/14/1/2023","2023-12-29",12,null,-50]
[16035954,50,null,"H","Stefan Stampfer",17082,"0001708801/23250/15/3/2023","2023-12-29",12,null,-50]
[16035954,20,null,"H","Eduard Kohel",17082,"0001708801/23250/17/2/2023","2023-12-29",12,null,-20]
[16035954,200,null,"H","Dieter Ullmann",17082,"0001708801/23250/18/3/2023","2023-12-29",12,null,-200]
[16035954,25,null,"H","SIEGRID FLAIG",17082,"0001708801/23250/19/2/2023","2023-12-29",12,null,-25]
[16035954,50,null,"H","ROSALIA HINTERMAIER",17082,"0001708801/23250/20/2/2023","2023-12-29",12,null,-50]
[16035954,30,null,"H","Romana Ross",17082,"0001708801/23250/22/2/2023","2023-12-29",12,null,{"$f":"-B4930+C4930","v":-30}]
[16035954,20,null,"H","Birgit Kriegl",17082,"0001708801/23250/22/3/2023","2023-12-29",12,null,-20]
[16035954,300,null,"H","Rosa Beck",17082,"0001708801/23250/3/3/2023","2023-12-29",12,null,-300]
[16035954,100,null,"H","Maria Grimbacher",17082,"0001708801/23250/4/4/2023","2023-12-29",12,null,-100]
[16035954,100,null,"H","Norbert Linder und Monika Schuette-Linde",17082,"0001708801/23250/6/3/2023","2023-12-29",12,null,-100]
[16035954,20,null,"H","WILHELM, MARIA",17082,"0001708801/23250/7/1/2023","2023-12-29",12,null,-20]
[16035954,15,null,"H","MARIA BECKER",17082,"0001708801/23250/9/1/2023","2023-12-29",12,null,-15]
[16035954,-10,null,"H","Lore Pflueger LSE Rücklauf",17083,"0001708802/23041/1/2/2023","2023-12-11",12,null,10]
[16035954,200,null,"H","Paypal Pinzl, Mario, Königsdorf, 22.12.2023, Mailing 2022 M223 - Themenmailing I",17920,"17920/2023/12","2023-12-25",12,null,-200]
[16035954,500,null,"H","Paypal Dieval-Lozach, Benoit, Stuttgart, 24.12.2023, Mailing 2022 M223 - Themenm",17920,"17920/2023/12","2023-12-25",12,null,-500]
[16035954,150,null,"H","Paypal Korth, Wolfram, Leipzig, 28.12.2023, Mailing 2022 M223 - Themenmailing II",17920,"17920/2023/12","2023-12-31",12,null,-150]
[16035954,-847.31,null,"H","Storno: Rü. C-International wegen dopp. WL",35931,2387356,"2023-12-31",12,null,847.31]
["01603595x_CR",null,446117.13,"S","Zw. Spendenmittel aus Mailingaktionen","In Aufteilung",2387639,"2023-12-31",13,null,446117.13]
["01603595x_CR",null,-446117.13,"S","Zw. Spendenmittel aus Mailingaktionen",39499,2387639,"2023-12-31",13,null,-446117.13]
[16035954,null,70,"S","UB weg. (-) Vorzeichen Hünerfeld Sp.",39446,2387855,"2023-12-31",13,null,70]
[16035955,30,null,"H","Franz Baier Elisabeth Baier",17081,"1708800/41/1/3/2023","2023-03-03",3,null,-30]
[16035955,200,null,"H","Frieda Schlecht",17081,"1708800/43/1/1/2023","2023-03-08",3,null,-200]
[16035955,300,null,"H","Hans Schermann",17081,"1708800/45/1/1/2023","2023-03-13",3,null,-300]
[16035955,60,null,"H","Brunhilde Vogt",17081,"1708800/51/1/4/2023","2023-03-31",3,null,-60]
["016035955_KST",null,17822.509999999998,"S","Verr Dicv HfB2022 Druck ÜW-Träger",85010,2387043,"2023-03-27",3,null,17822.509999999998]
[16035955,30,null,"H","Hedwig Seitz-Neher",17081,"1708800/52/1/2/2023","2023-04-03",4,null,-30]
[16035955,20,null,"H","Ursula Scheffler",17081,"1708800/53/1/1/2023","2023-04-05",4,null,-20]
[16035955,100,null,"H","ERHARD WINTER",17081,"1708800/57/1/1/2023","2023-04-17",4,null,-100]
[16035955,50,null,"H","BAUMEISTER, JOHANN",17081,"0001708800/23062/1/1/2023","2023-05-09",5,null,-50]
[16035955,500,null,"H","Maximus Christ jun.",17081,"0001708800/23065/1/1/2023","2023-05-24",5,null,-500]
[16035955,null,2920,"S","W-L von H.b.F. Therapeuten 03/23",85060,2360113,"2023-05-19",5,null,2920]
[16035955,null,3600,"S","W-L von H.b.F. Telephone Helpline",85060,2360115,"2023-05-19",5,null,3600]
[16035955,null,2409.04,"S","UB Auslagen Möllers schwäbZeit.",85060,2387100,"2023-05-22",5,null,2409.04]
[16035955,15,null,"H","Maximus Christ jun.",17081,"0001708800/23071/1/1/2023","2023-06-08",6,null,-15]
[16035955,null,10000,"S","UB FLÜCHTL - Infrstruktur Prüfungen",85060,2387144,"2023-06-26",6,null,10000]
[16035955,null,4041.05,"S","UB -Auslagen Möller Schwäb-Zeit.",85060,2387199,"2023-07-10",7,null,4041.05]
[16035955,50,null,"H","ALOIS KUEBLE",17081,"0001708800/23082/1/1/2023","2023-08-16",8,null,-50]
[16035955,-50,null,"H","Roehberg J. Sp. über HbF Bank für MDS",39499,2387262,"2023-08-30",8,null,50]
[16035955,null,3600,"S","Genozid u.Frieden 05/2023 Auflösung",85060,2387274,"2023-08-31",8,null,3600]
[16035955,null,192.78,"S","C-Flüchtl. Hilfe ES-Aufkläber/HbF-Auflösung",85060,2387274,"2023-08-31",8,null,192.78]
[16035955,null,-3700,"S","Storno: UB HbF 22 Uganda Berufaachule",85060,2387040,"2023-09-12",9,null,-3700]
[16035955,null,5000,"S","Ca Flüchtl HbF RKStudentinnen Zweck Spende Stender",85060,2387295,"2023-09-20",9,null,5000]
[16035955,500,null,"H","Dr. Thomas Christ und Andrea Christ",17081,"0001708800/23095/1/1/2023","2023-10-02",10,null,-500]
[16035955,200,null,"H","Gerhard o. Blanka Bangert",17081,"0001708800/23101/1/1/2023","2023-10-23",10,null,-200]
[16035955,null,2920,"S","W-L von H.bF Therapeuten 10/23",85060,2360448,"2023-10-17",10,null,2920]
[16035955,-50,null,"H","Storno: Anne Endrewitz. UB Sp. Neue Armut verhindern",35931,2387354,"2023-10-01",10,null,50]
[16035955,-30,null,"H","UB Wolfgang Wilkler Eedbeben Türkei",39446,2387383,"2023-10-30",10,null,30]
[16035955,700,null,"H","Paul Buck",17081,"0001708800/23108/1/2/2023","2023-11-13",11,null,-700]
[16035955,20,null,"H","Monika Schraff",17081,"0001708800/23108/10/4/2023","2023-11-13",11,null,-20]
[16035955,100,null,"H","STEFANIE SIEGEL",17081,"0001708800/23108/11/3/2023","2023-11-13",11,null,-100]
[16035955,48,null,"H","HERMANN GOETTEL EVA HINZE-GOETTEL",17081,"0001708800/23108/12/3/2023","2023-11-13",11,null,-48]
[16035955,50,null,"H","AGATHA MOOSMANN",17081,"0001708800/23108/14/2/2023","2023-11-13",11,null,-50]
[16035955,50,null,"H","Erwin Abrell",17081,"0001708800/23108/16/1/2023","2023-11-13",11,null,-50]
[16035955,500,null,"H","Hermann Stoehr",17081,"0001708800/23108/18/1/2023","2023-11-13",11,null,-500]
[16035955,400,null,"H","Alfred Andreas Zeller",17081,"0001708800/23108/18/2/2023","2023-11-13",11,null,-400]
[16035955,50,null,"H","Josef Stark",17081,"0001708800/23108/2/1/2023","2023-11-13",11,null,-50]
[16035955,200,null,"H","Siegismund, Maria",17081,"0001708800/23108/20/4/2023","2023-11-13",11,null,-200]
[16035955,300,null,"H","HINTZE, MONIKA",17081,"0001708800/23108/22/1/2023","2023-11-13",11,null,-300]
[16035955,50,null,"H","DAUSCH, ERIKA",17081,"0001708800/23108/22/2/2023","2023-11-13",11,null,-50]
[16035955,50,null,"H","Irene und Guenther Selg",17081,"0001708800/23108/23/3/2023","2023-11-13",11,null,-50]
[16035955,50,null,"H","Karl Haeckel",17081,"0001708800/23108/26/1/2023","2023-11-13",11,null,-50]
[16035955,50,null,"H","WUCHER, ALFRED",17081,"0001708800/23108/27/3/2023","2023-11-13",11,null,-50]
[16035955,50,null,"H","HAID, GUDRUN",17081,"0001708800/23108/28/2/2023","2023-11-13",11,null,-50]
[16035955,50,null,"H","Fridolin Reichart",17081,"0001708800/23108/3/1/2023","2023-11-13",11,null,-50]
[16035955,200,null,"H","Juergen Buhl",17081,"0001708800/23108/4/1/2023","2023-11-13",11,null,-200]
[16035955,300,null,"H","Elisabeth Sandmaier",17081,"0001708800/23108/5/1/2023","2023-11-13",11,null,-300]
[16035955,40,null,"H","Steffen Lang",17081,"0001708800/23108/6/1/2023","2023-11-13",11,null,-40]
[16035955,50,null,"H","Monika Link",17081,"0001708800/23108/7/3/2023","2023-11-13",11,null,-50]
[16035955,50,null,"H","OElke, Reinhold",17081,"0001708800/23108/9/3/2023","2023-11-13",11,null,-50]
[16035955,50,null,"H","BENEDIKT O. ANNA SCHAEDLER",17081,"0001708800/23109/1/3/2023","2023-11-14",11,null,-50]
[16035955,80,null,"H","Helmut Flach",17081,"0001708800/23109/10/2/2023","2023-11-14",11,null,-80]
[16035955,200,null,"H","Josef Rummel Rosina Rummel",17081,"0001708800/23109/11/3/2023","2023-11-14",11,null,-200]
[16035955,100,null,"H","Johannes Pfeiffer",17081,"0001708800/23109/13/3/2023","2023-11-14",11,null,-100]
[16035955,300,null,"H","Johann Roecker",17081,"0001708800/23109/15/2/2023","2023-11-14",11,null,-300]
[16035955,50,null,"H","Walter Schloegl",17081,"0001708800/23109/15/3/2023","2023-11-14",11,null,-50]
[16035955,30,null,"H","Leo Gugler",17081,"0001708800/23109/17/2/2023","2023-11-14",11,null,-30]
[16035955,50,null,"H","Alois Weiss und Anna Weiss",17081,"0001708800/23109/19/2/2023","2023-11-14",11,null,-50]
[16035955,20,null,"H","Olaf Damker und Elisabeth Damker",17081,"0001708800/23109/20/1/2023","2023-11-14",11,null,-20]
[16035955,10,null,"H","Hans Schoenegg",17081,"0001708800/23109/21/1/2023","2023-11-14",11,null,-10]
[16035955,50,null,"H","SCHMERBACH, MANUELA",17081,"0001708800/23109/22/2/2023","2023-11-14",11,null,-50]
[16035955,20,null,"H","BRECHT, PETER",17081,"0001708800/23109/24/1/2023","2023-11-14",11,null,-20]
[16035955,100,null,"H","HANS O. ANNELIESE BECK",17081,"0001708800/23109/3/2/2023","2023-11-14",11,null,-100]
[16035955,50,null,"H","Wolfgang Mast",17081,"0001708800/23109/3/3/2023","2023-11-14",11,null,-50]
[16035955,15,null,"H","MARGIT BENZ",17081,"0001708800/23109/5/2/2023","2023-11-14",11,null,-15]
[16035955,500,null,"H","MAYER, JOACHIM",17081,"0001708800/23109/6/2/2023","2023-11-14",11,null,-500]
[16035955,100,null,"H","WIEST, EDMUND O. MARGARETA",17081,"0001708800/23109/9/1/2023","2023-11-14",11,null,-100]
[16035955,50,null,"H","Elisabeth Brugger",17081,"0001708800/23109/9/2/2023","2023-11-14",11,null,-50]
[16035955,30,null,"H","Klaus und Renate Doerrie",17081,"0001708800/23110/10/1/2023","2023-11-15",11,null,-30]
[16035955,100,null,"H","SIMONE HAGEL-ROTH",17081,"0001708800/23110/12/2/2023","2023-11-15",11,null,-100]
[16035955,350,null,"H","Elisabeth Kemper",17081,"0001708800/23110/13/4/2023","2023-11-15",11,null,-350]
[16035955,200,null,"H","Helmut Hagel",17081,"0001708800/23110/14/3/2023","2023-11-15",11,null,-200]
[16035955,10,null,"H","FRIEDRICH HEIN",17081,"0001708800/23110/16/1/2023","2023-11-15",11,null,-10]
[16035955,100,null,"H","MARGARETE BETTE-CHERKIT",17081,"0001708800/23110/17/3/2023","2023-11-15",11,null,-100]
[16035955,100,null,"H","SCHILL, GISELA",17081,"0001708800/23110/19/2/2023","2023-11-15",11,null,-100]
[16035955,50,null,"H","DIETMAR O. KLARA SEIFERT",17081,"0001708800/23110/2/3/2023","2023-11-15",11,null,-50]
[16035955,50,null,"H","Werner u. Gislind Puritz",17081,"0001708800/23110/3/2/2023","2023-11-15",11,null,-50]
[16035955,20,null,"H","FRIDA GEIGER",17081,"0001708800/23110/4/3/2023","2023-11-15",11,null,-20]
[16035955,80,null,"H","KLAUS HILZINGER UND URSULAHILZINGER",17081,"0001708800/23110/5/2/2023","2023-11-15",11,null,-80]
[16035955,100,null,"H","WOLFGANG SCHOENWETTER",17081,"0001708800/23110/7/2/2023","2023-11-15",11,null,-100]
[16035955,50,null,"H","BRAEUNINGER, DOROTHEA",17081,"0001708800/23110/9/1/2023","2023-11-15",11,null,-50]
[16035955,50,null,"H","Johann Mueller und GabrieleMueller-Raute",17081,"0001708800/23111/1/2/2023","2023-11-24",11,null,-50]
[16035955,20,null,"H","MARGARETHA SCHMID",17081,"0001708800/23111/11/3/2023","2023-11-24",11,null,-20]
[16035955,50,null,"H","KARL GIESSLER",17081,"0001708800/23111/12/1/2023","2023-11-24",11,null,-50]
[16035955,10,null,"H","Brigitta Braunger",17081,"0001708800/23111/13/3/2023","2023-11-24",11,null,-10]
[16035955,20,null,"H","Lydia Ettenhofer",17081,"0001708800/23111/15/2/2023","2023-11-24",11,null,-20]
[16035955,10,null,"H","PHILIPP MOILLEN",17081,"0001708800/23111/2/2/2023","2023-11-24",11,null,-10]
[16035955,30,null,"H","LEIPPERT, SIEGLINDE",17081,"0001708800/23111/3/2/2023","2023-11-24",11,null,-30]
[16035955,50,null,"H","Werner Kuebler Angelika Kuebler",17081,"0001708800/23111/4/2/2023","2023-11-24",11,null,-50]
[16035955,30,null,"H","Anton Mueller Hilde Mueller",17081,"0001708800/23111/6/1/2023","2023-11-24",11,null,-30]
[16035955,50,null,"H","Dr. Renate Elisabeth Rockhoff",17081,"0001708800/23111/8/1/2023","2023-11-24",11,null,-50]
[16035955,300,null,"H","Johann Georg Leibinger",17081,"0001708800/23111/8/2/2023","2023-11-24",11,null,-300]
[16035955,50,null,"H","Wilhelm Bauknecht",17081,"0001708800/23112/1/1/2023","2023-11-24",11,null,-50]
[16035955,500,null,"H","Rita Hagel",17081,"0001708800/23112/10/3/2023","2023-11-24",11,null,-500]
[16035955,100,null,"H","Franz Nagel",17081,"0001708800/23112/11/3/2023","2023-11-24",11,null,-100]
[16035955,30,null,"H","HALLER, MARIA",17081,"0001708800/23112/3/1/2023","2023-11-24",11,null,-30]
[16035955,100,null,"H","Berte, Maria",17081,"0001708800/23112/4/3/2023","2023-11-24",11,null,-100]
[16035955,50,null,"H","Helga Riescher Reute",17081,"0001708800/23112/6/3/2023","2023-11-24",11,null,-50]
[16035955,20,null,"H","ANNA DREHER",17081,"0001708800/23112/8/3/2023","2023-11-24",11,null,-20]
[16035955,25,null,"H","MARTHA GROSS",17081,"0001708800/23112/8/4/2023","2023-11-24",11,null,-25]
[16035955,100,null,"H","Karl Huchler und Ute Huchler",17081,"0001708800/23113/10/1/2023","2023-11-24",11,null,-100]
[16035955,20,null,"H","Ulf Schumann Christiane Schumann",17081,"0001708800/23113/11/2/2023","2023-11-24",11,null,-20]
[16035955,20,null,"H","Hoernle, Angela",17081,"0001708800/23113/13/1/2023","2023-11-24",11,null,-20]
[16035955,100,null,"H","URSULA FIEWEGER",17081,"0001708800/23113/14/2/2023","2023-11-24",11,null,-100]
[16035955,100,null,"H","Zink, Walter",17081,"0001708800/23113/14/4/2023","2023-11-24",11,null,-100]
[16035955,100,null,"H","MAXIMILIAN UND HEIDEMARIE BUHMANN",17081,"0001708800/23113/16/2/2023","2023-11-24",11,null,{"$f":"-B5442+C5442","v":-100}]
[16035955,30,null,"H","ARNOLD DUX",17081,"0001708800/23113/17/1/2023","2023-11-24",11,null,-30]
[16035955,100,null,"H","UWE STERNEGGER",17081,"0001708800/23113/18/3/2023","2023-11-24",11,null,-100]
[16035955,30,null,"H","Daniel Bogenrieder",17081,"0001708800/23113/2/2/2023","2023-11-24",11,null,-30]
[16035955,350,null,"H","ANTON HOLZHAUER OD. VERONIKA HOLZHAUER",17081,"0001708800/23113/20/3/2023","2023-11-24",11,null,-350]
[16035955,75,null,"H","Luitgard Krapf",17081,"0001708800/23113/23/1/2023","2023-11-24",11,null,-75]
[16035955,50,null,"H","Reinhold und Christa Butz",17081,"0001708800/23113/23/2/2023","2023-11-24",11,null,-50]
[16035955,100,null,"H","Dr. Hans und Waltraud Romer",17081,"0001708800/23113/25/1/2023","2023-11-24",11,null,-100]
[16035955,50,null,"H","Herbert Kresse",17081,"0001708800/23113/27/1/2023","2023-11-24",11,null,-50]
[16035955,50,null,"H","Annerose Klingohr-Haering",17081,"0001708800/23113/28/3/2023","2023-11-24",11,null,-50]
[16035955,300,null,"H","Heidrun Wagner",17081,"0001708800/23113/29/1/2023","2023-11-24",11,null,-300]
[16035955,20,null,"H","Kiefer, Anna Maria",17081,"0001708800/23113/30/2/2023","2023-11-24",11,null,-20]
[16035955,95,null,"H","LAU, ERIKA",17081,"0001708800/23113/31/1/2023","2023-11-24",11,null,-95]
[16035955,100,null,"H","Roland und Silvia Schindele",17081,"0001708800/23113/32/2/2023","2023-11-24",11,null,-100]
[16035955,15,null,"H","Ulrike Franzreb-Paessler",17081,"0001708800/23113/32/3/2023","2023-11-24",11,null,-15]
[16035955,20,null,"H","Franz u. Hildegard Schmidberger",17081,"0001708800/23113/34/3/2023","2023-11-24",11,null,{"$f":"-B5506+C5506","v":-20}]
[16035955,50,null,"H","Joerg Holzbaur",17081,"0001708800/23113/36/2/2023","2023-11-24",11,null,-50]
[16035955,25,null,"H","Bernhard Riedmueller",17081,"0001708800/23113/37/3/2023","2023-11-24",11,null,-25]
[16035955,200,null,"H","Dr. Juergen Keppeler",17081,"0001708800/23113/39/1/2023","2023-11-24",11,null,-200]
[16035955,15,null,"H","Helmut und Katharina Leinberger",17081,"0001708800/23113/4/3/2023","2023-11-24",11,null,-15]
[16035955,100,null,"H","GRAFEN, IRMGARD",17081,"0001708800/23113/41/3/2023","2023-11-24",11,null,-100]
[16035955,50,null,"H","Hans Schick",17081,"0001708800/23113/5/2/2023","2023-11-24",11,null,-50]
[16035955,200,null,"H","Thomas Franz",17081,"0001708800/23113/5/3/2023","2023-11-24",11,null,-200]
[16035955,20,null,"H","Johann Glimsche",17081,"0001708800/23113/7/3/2023","2023-11-24",11,null,-20]
[16035955,20,null,"H","Elisabeth Rieger",17081,"0001708800/23113/8/3/2023","2023-11-24",11,null,-20]
[16035955,20,null,"H","Albert Gunthner",17081,"0001708800/23114/1/2/2023","2023-11-24",11,null,-20]
[16035955,15,null,"H","SCHULZ, MARIA-LUISE",17081,"0001708800/23114/10/1/2023","2023-11-24",11,null,-15]
[16035955,20,null,"H","ELSA GRUEBEL",17081,"0001708800/23114/11/2/2023","2023-11-24",11,null,-20]
[16035955,100,null,"H","Nicola Genal-Engels",17081,"0001708800/23114/14/1/2023","2023-11-24",11,null,-100]
[16035955,50,null,"H","Franz Geiger",17081,"0001708800/23114/15/2/2023","2023-11-24",11,null,-50]
[16035955,100,null,"H","WOLFGANG MENK",17081,"0001708800/23114/16/2/2023","2023-11-24",11,null,{"$f":"-B5570+C5570","v":-100}]
[16035955,1000,null,"H","SCHULER, CHRISTINE",17081,"0001708800/23114/17/3/2023","2023-11-24",11,null,-1000]
[16035955,20,null,"H","Karl Josef Kaiser",17081,"0001708800/23114/19/2/2023","2023-11-24",11,null,-20]
[16035955,100,null,"H","Bernhard Mueller",17081,"0001708800/23114/20/1/2023","2023-11-24",11,null,-100]
[16035955,200,null,"H","Dr. Dieter Kuhn",17081,"0001708800/23114/20/3/2023","2023-11-24",11,null,-200]
[16035955,100,null,"H","Hermann Stein",17081,"0001708800/23114/22/2/2023","2023-11-24",11,null,-100]
[16035955,10,null,"H","Rothenstein, Ute Kinderhilfswerk-lt.Fr.Heitz bleibt auf HbF",17081,"0001708800/23114/25/1/2023","2023-11-24",11,null,-10]
[16035955,20,null,"H","LECHMANN THERESIA",17081,"0001708800/23114/26/2/2023","2023-11-24",11,null,-20]
[16035955,50,null,"H","Udo Haeussler und BrigitteHaeussler",17081,"0001708800/23114/26/3/2023","2023-11-24",11,null,-50]
[16035955,100,null,"H","Renate Tiefenbacher",17081,"0001708800/23114/27/4/2023","2023-11-24",11,null,-100]
[16035955,500,null,"H","ROBERT O. ANNELIESE BAUSCH",17081,"0001708800/23114/3/1/2023","2023-11-24",11,null,-500]
[16035955,100,null,"H","URSULA HAAS",17081,"0001708800/23114/30/3/2023","2023-11-24",11,null,-100]
[16035955,100,null,"H","KARL SCHEFFOLD",17081,"0001708800/23114/31/2/2023","2023-11-24",11,null,-100]
[16035955,50,null,"H","Theresia Maria Buehler",17081,"0001708800/23114/33/1/2023","2023-11-24",11,null,-50]
[16035955,300,null,"H","Hans Schermann",17081,"0001708800/23114/35/2/2023","2023-11-24",11,null,-300]
[16035955,50,null,"H","HANS PETER GUGGENMOSER",17081,"0001708800/23114/5/2/2023","2023-11-24",11,null,-50]
[16035955,100,null,"H","BRUNO O. BRIGITTE SCHAEFER",17081,"0001708800/23114/6/2/2023","2023-11-24",11,null,-100]
[16035955,200,null,"H","FRITSCHLE, EMMA",17081,"0001708800/23114/7/3/2023","2023-11-24",11,null,-200]
[16035955,100,null,"H","KARG, PETER O. KATRI",17081,"0001708800/23114/9/1/2023","2023-11-24",11,null,-100]
[16035955,50,null,"H","Heinrich Martin Reckwerth",17081,"0001708800/23115/10/1/2023","2023-11-24",11,null,-50]
[16035955,50,null,"H","Alban Ohmayer",17081,"0001708800/23115/10/2/2023","2023-11-24",11,null,-50]
[16035955,100,null,"H","UWE KLAUS GEORG LICHTENAU ODER MARGUERIT",17081,"0001708800/23115/12/2/2023","2023-11-24",11,null,-100]
[16035955,100,null,"H","MARIA SAUTER",17081,"0001708800/23115/13/2/2023","2023-11-24",11,null,-100]
[16035955,100,null,"H","Juergen und Eike Bocksch",17081,"0001708800/23115/16/1/2023","2023-11-24",11,null,-100]
[16035955,20,null,"H","Heinz Karl Scheu",17081,"0001708800/23115/16/2/2023","2023-11-24",11,null,-20]
[16035955,50,null,"H","GUDRUN GRZESCH",17081,"0001708800/23115/18/1/2023","2023-11-24",11,null,-50]
[16035955,50,null,"H","JOHST MODER VERONIKA MODER",17081,"0001708800/23115/2/1/2023","2023-11-24",11,null,-50]
[16035955,200,null,"H","Josef Leser",17081,"0001708800/23115/20/2/2023","2023-11-24",11,null,-200]
[16035955,200,null,"H","MICHLER, EDELTRUDE",17081,"0001708800/23115/21/2/2023","2023-11-24",11,null,-200]
[16035955,25,null,"H","FAESSLER, KATHARINA",17081,"0001708800/23115/22/3/2023","2023-11-24",11,null,-25]
[16035955,100,null,"H","Erich Beck",17081,"0001708800/23115/24/2/2023","2023-11-24",11,null,-100]
[16035955,100,null,"H","Bernhard Scheins",17081,"0001708800/23115/3/3/2023","2023-11-24",11,null,-100]
[16035955,50,null,"H","EDGAR HAAS SIGRID HAAS",17081,"0001708800/23115/4/1/2023","2023-11-24",11,null,-50]
[16035955,20,null,"H","ARNOLD U. IRMGARD MUELLER",17081,"0001708800/23115/5/3/2023","2023-11-24",11,null,-20]
[16035955,20,null,"H","SAUTER, RITA",17081,"0001708800/23115/7/2/2023","2023-11-24",11,null,-20]
[16035955,100,null,"H","GROSS, GISELA",17081,"0001708800/23115/8/1/2023","2023-11-24",11,null,-100]
[16035955,40,null,"H","Herbert Haag",17081,"0001708800/23115/9/3/2023","2023-11-24",11,null,-40]
[16035955,50,null,"H","Gertrud Schroeder",17081,"0001708800/23116/10/2/2023","2023-11-24",11,null,-50]
[16035955,200,null,"H","Otto Manfred Hildebrand",17081,"0001708800/23116/11/3/2023","2023-11-24",11,null,-200]
[16035955,20,null,"H","Ursula Rinner",17081,"0001708800/23116/14/1/2023","2023-11-24",11,null,-20]
[16035955,15,null,"H","Karl Kuehnbach und WaltraudKuehnbach",17081,"0001708800/23116/14/2/2023","2023-11-24",11,null,-15]
[16035955,100,null,"H","Andreas u. Vera Schiff",17081,"0001708800/23116/16/2/2023","2023-11-24",11,null,-100]
[16035955,5,null,"H","INGEBORG BECKMANN",17081,"0001708800/23116/17/4/2023","2023-11-24",11,null,-5]
[16035955,200,null,"H","DIETER WORRINGS",17081,"0001708800/23116/19/1/2023","2023-11-24",11,null,-200]
[16035955,200,null,"H","KONRAD LAIB",17081,"0001708800/23116/2/2/2023","2023-11-24",11,null,{"$f":"-B5762+C5762","v":-200}]
[16035955,70,null,"H","Irene Schuhmacher",17081,"0001708800/23116/20/2/2023","2023-11-24",11,null,-70]
[16035955,50,null,"H","Peter Rimmele",17081,"0001708800/23116/3/3/2023","2023-11-24",11,null,-50]
[16035955,50,null,"H","CATHARINA MEYER-BORNSEN",17081,"0001708800/23116/5/2/2023","2023-11-24",11,null,-50]
[16035955,10,null,"H","HEROLD, MICHAEL",17081,"0001708800/23116/5/3/2023","2023-11-24",11,null,-10]
[16035955,100,null,"H","NIESOBSKI, WERNER O. MONIKA",17081,"0001708800/23116/7/2/2023","2023-11-24",11,null,-100]
[16035955,100,null,"H","Waltraud Locher",17081,"0001708800/23116/8/2/2023","2023-11-24",11,null,-100]
[16035955,50,null,"H","Karlheinz Holzwarth u. Irmtraud Holzwart",17081,"0001708800/23117/10/1/2023","2023-11-24",11,null,-50]
[16035955,50,null,"H","ABELE, ANTON",17081,"0001708800/23117/10/2/2023","2023-11-24",11,null,-50]
[16035955,50,null,"H","Walter Schloegl",17081,"0001708800/23117/12/1/2023","2023-11-24",11,null,-50]
[16035955,200,null,"H","Hubert Hirscher",17081,"0001708800/23117/13/3/2023","2023-11-24",11,null,-200]
[16035955,100,null,"H","VEIT, ANNETTE",17081,"0001708800/23117/15/3/2023","2023-11-24",11,null,-100]
[16035955,50,null,"H","LYDIA BUCK",17081,"0001708800/23117/16/1/2023","2023-11-24",11,null,-50]
[16035955,25,null,"H","NOTBURGA SCHMIDT",17081,"0001708800/23117/18/2/2023","2023-11-24",11,null,-25]
[16035955,25,null,"H","Gertrud Schmid",17081,"0001708800/23117/19/2/2023","2023-11-24",11,null,-25]
[16035955,100,null,"H","GERD ZWERNEMANN UND BRITA ZWERNEMANN",17081,"0001708800/23117/20/1/2023","2023-11-24",11,null,-100]
[16035955,100,null,"H","Irmgard Kastelsky",17081,"0001708800/23117/4/1/2023","2023-11-24",11,null,-100]
[16035955,2,null,"H","Stefan Braig",17081,"0001708800/23117/4/3/2023","2023-11-24",11,null,-2]
[16035955,50,null,"H","SONNTAG, FRANZ",17081,"0001708800/23117/6/2/2023","2023-11-24",11,null,-50]
[16035955,20,null,"H","Alice Baur",17081,"0001708800/23117/7/1/2023","2023-11-24",11,null,-20]
[16035955,50,null,"H","Emma Engst",17081,"0001708800/23117/8/4/2023","2023-11-24",11,null,-50]
[16035955,50,null,"H","Martha Piper",17081,"0001708800/23118/1/2/2023","2023-11-30",11,null,-50]
[16035955,100,null,"H","Palicki, Dirk und Susanne",17081,"0001708800/23118/11/1/2023","2023-11-30",11,null,-100]
[16035955,150,null,"H","STEFAN U. ANNA BENKOE",17081,"0001708800/23118/13/2/2023","2023-11-30",11,null,-150]
[16035955,100,null,"H","Mueller Massivhaus GmbH i.L.",17081,"0001708800/23118/13/3/2023","2023-11-30",11,null,-100]
[16035955,100,null,"H","Sauter, Siegfried",17081,"0001708800/23118/16/1/2023","2023-11-30",11,null,-100]
[16035955,30,null,"H","JOHANNES OD. JOHANNA LOEFFLER",17081,"0001708800/23118/17/2/2023","2023-11-30",11,null,-30]
[16035955,20,null,"H","HORST NICKEL SUSANNE NICKEL",17081,"0001708800/23118/19/1/2023","2023-11-30",11,null,-20]
[16035955,50,null,"H","Joerg Maurus Brigitte Maurus",17081,"0001708800/23118/19/2/2023","2023-11-30",11,null,-50]
[16035955,50,null,"H","HORNSTEIN, RUDOLF",17081,"0001708800/23118/21/1/2023","2023-11-30",11,null,-50]
[16035955,100,null,"H","Ingeborg Jaeckle",17081,"0001708800/23118/21/4/2023","2023-11-30",11,null,-100]
[16035955,30,null,"H","Peter Juergen Goeppel",17081,"0001708800/23118/23/2/2023","2023-11-30",11,null,-30]
[16035955,400,null,"H","Alfred Andreas Zeller",17081,"0001708800/23118/23/3/2023","2023-11-30",11,null,-400]
[16035955,10,null,"H","Veronika Antonie Rautenberg",17081,"0001708800/23118/25/3/2023","2023-11-30",11,null,-10]
[16035955,50,null,"H","Dr. Klaus-Udo Upowsky",17081,"0001708800/23118/27/2/2023","2023-11-30",11,null,-50]
[16035955,300,null,"H","ANDREAS FRECH",17081,"0001708800/23118/28/3/2023","2023-11-30",11,null,-300]
[16035955,50,null,"H","HORST OD. SABINE BLUM",17081,"0001708800/23118/29/2/2023","2023-11-30",11,null,-50]
[16035955,200,null,"H","Hans Leibinger",17081,"0001708800/23118/3/4/2023","2023-11-30",11,null,-200]
[16035955,200,null,"H","SEYFRIED, PETER",17081,"0001708800/23118/31/3/2023","2023-11-30",11,null,-200]
[16035955,50,null,"H","Gertrud Maria Schuler",17081,"0001708800/23118/33/3/2023","2023-11-30",11,null,-50]
[16035955,50,null,"H","Georg Ferber",17081,"0001708800/23118/34/1/2023","2023-11-30",11,null,-50]
[16035955,100,null,"H","Dietmar Nachbaur",17081,"0001708800/23118/5/2/2023","2023-11-30",11,null,-100]
[16035955,60,null,"H","BAUR, JOSEF OD. RITA",17081,"0001708800/23118/6/2/2023","2023-11-30",11,null,-60]
[16035955,50,null,"H","MARIA LOISE THEISINGER",17081,"0001708800/23118/7/4/2023","2023-11-30",11,null,-50]
[16035955,100,null,"H","RETTENMEIER, BRIGITTE",17081,"0001708800/23118/8/1/2023","2023-11-30",11,null,-100]
[16035955,50,null,"H","GAWAZ, MARIA",17081,"0001708800/23118/9/2/2023","2023-11-30",11,null,-50]
[16035955,20,null,"H","Angelika Behmueller",17081,"0001708800/23119/11/1/2023","2023-11-30",11,null,-20]
[16035955,20,null,"H","Margaretha Fischer",17081,"0001708800/23119/12/4/2023","2023-11-30",11,null,-20]
[16035955,100,null,"H","SKOWRONEK, KAROLA",17081,"0001708800/23119/13/3/2023","2023-11-30",11,null,-100]
[16035955,100,null,"H","Matthias Hofmann",17081,"0001708800/23119/15/1/2023","2023-11-30",11,null,-100]
[16035955,80,null,"H","Annemarie Kienle",17081,"0001708800/23119/16/2/2023","2023-11-30",11,null,-80]
[16035955,20000,null,"H","Deutsches Rotes Kreuz, KreisverbandRaven",17081,"0001708800/23119/18/1/2023","2023-11-30",11,null,-20000]
[16035955,50,null,"H","Hermann Sittel",17081,"0001708800/23119/18/3/2023","2023-11-30",11,null,-50]
[16035955,20,null,"H","TANJA AMANN",17081,"0001708800/23119/2/2/2023","2023-11-30",11,null,-20]
[16035955,200,null,"H","KLAUS JANISCH OTTILIE JANISCH",17081,"0001708800/23119/21/3/2023","2023-11-30",11,null,-200]
[16035955,300,null,"H","Josef Dietenberger",17081,"0001708800/23119/22/3/2023","2023-11-30",11,null,-300]
[16035955,50,null,"H","Reinhild Jansing",17081,"0001708800/23119/23/1/2023","2023-11-30",11,null,-50]
[16035955,100,null,"H","KURT BUEHLER",17081,"0001708800/23119/24/2/2023","2023-11-30",11,null,-100]
[16035955,50,null,"H","Norbert Koenig und HeidrunKoenig",17081,"0001708800/23119/26/3/2023","2023-11-30",11,null,-50]
[16035955,50,null,"H","Karl-Heinz und Gerlinde Glutsch",17081,"0001708800/23119/4/2/2023","2023-11-30",11,null,-50]
[16035955,50,null,"H","HUBERT GEISELHART",17081,"0001708800/23119/4/4/2023","2023-11-30",11,null,-50]
[16035955,10,null,"H","ANNELUISE ROZZA",17081,"0001708800/23119/6/1/2023","2023-11-30",11,null,-10]
[16035955,50,null,"H","FRANZ PETERMANN",17081,"0001708800/23119/7/3/2023","2023-11-30",11,null,-50]
[16035955,50,null,"H","Erwin Reiser",17081,"0001708800/23119/9/1/2023","2023-11-30",11,null,-50]
[16035955,200,null,"H","Fuchs, Julius",17081,"0001708800/23120/1/2/2023","2023-11-30",11,null,-200]
[16035955,50,null,"H","Lydia Greinwald",17081,"0001708800/23120/10/2/2023","2023-11-30",11,null,-50]
[16035955,100,null,"H","MANFRED O. CARMEN SAUTER",17081,"0001708800/23120/12/3/2023","2023-11-30",11,null,-100]
[16035955,20,null,"H","Sigfried Maag Erben und Maria Maag",17081,"0001708800/23120/14/3/2023","2023-11-30",11,null,-20]
[16035955,500,null,"H","DR. ERNST STIEHLE",17081,"0001708800/23120/15/1/2023","2023-11-30",11,null,-500]
[16035955,30,null,"H","Waltraud Bommer",17081,"0001708800/23120/16/3/2023","2023-11-30",11,null,-30]
[16035955,50,null,"H","Franz Dillmann",17081,"0001708800/23120/17/3/2023","2023-11-30",11,null,-50]
[16035955,100,null,"H","Rainer Samuel",17081,"0001708800/23120/2/2/2023","2023-11-30",11,null,-100]
[16035955,150,null,"H","Karl Heinz Dietrich",17081,"0001708800/23120/2/3/2023","2023-11-30",11,null,-150]
[16035955,10,null,"H","Karl u. Gertrud Musterle",17081,"0001708800/23120/21/2/2023","2023-11-30",11,null,-10]
[16035955,100,null,"H","Neumann, Petra",17081,"0001708800/23120/23/2/2023","2023-11-30",11,null,-100]
[16035955,25,null,"H","PROBST, JOHANN",17081,"0001708800/23120/24/4/2023","2023-11-30",11,null,-25]
[16035955,50,null,"H","SCHAZ, ERIKA",17081,"0001708800/23120/25/3/2023","2023-11-30",11,null,-50]
[16035955,100,null,"H","HUBERT LAUTENSCHLAGER",17081,"0001708800/23120/27/1/2023","2023-11-30",11,null,-100]
[16035955,200,null,"H","KORNELIA GRITTNER",17081,"0001708800/23120/28/2/2023","2023-11-30",11,null,-200]
[16035955,20,null,"H","Brigitte Braun",17081,"0001708800/23120/3/1/2023","2023-11-30",11,null,-20]
[16035955,100,null,"H","Franz Weiss und Hedwig Weiss",17081,"0001708800/23120/3/3/2023","2023-11-30",11,null,-100]
[16035955,50,null,"H","Josef Kugler",17081,"0001708800/23120/31/2/2023","2023-11-30",11,null,-50]
[16035955,50,null,"H","Erika Merkel",17081,"0001708800/23120/4/1/2023","2023-11-30",11,null,-50]
[16035955,100,null,"H","Dieter Holzem",17081,"0001708800/23120/4/3/2023","2023-11-30",11,null,-100]
[16035955,100,null,"H","Karlfried Maucher",17081,"0001708800/23120/5/4/2023","2023-11-30",11,null,-100]
[16035955,50,null,"H","MARIE LUISE KOHLER",17081,"0001708800/23120/7/3/2023","2023-11-30",11,null,-50]
[16035955,100,null,"H","WILDFEUER, ADELHEID",17081,"0001708800/23120/9/1/2023","2023-11-30",11,null,-100]
[16035955,150,null,"H","KRUEGEL, SUSANNE",17081,"0001708800/23121/10/1/2023","2023-11-30",11,null,-150]
[16035955,100,null,"H","SCHAEDLER, ROLF",17081,"0001708800/23121/10/2/2023","2023-11-30",11,null,-100]
[16035955,200,null,"H","Rudolf Hinger o. Dr. Iris Goettlich-Hing",17081,"0001708800/23121/12/2/2023","2023-11-30",11,null,-200]
[16035955,500,null,"H","Hermann Steinhart",17081,"0001708800/23121/14/2/2023","2023-11-30",11,null,-500]
[16035955,100,null,"H","Monika Diebold",17081,"0001708800/23121/16/1/2023","2023-11-30",11,null,-100]
[16035955,200,null,"H","Benno und Mathilde Droste",17081,"0001708800/23121/17/1/2023","2023-11-30",11,null,-200]
[16035955,20,null,"H","Johannes Bitter und Marianne Bitter",17081,"0001708800/23121/18/1/2023","2023-11-30",11,null,-20]
[16035955,100,null,"H","GERALD SCHYMOSCH",17081,"0001708800/23121/19/3/2023","2023-11-30",11,null,-100]
[16035955,300,null,"H","Gisela Klara Agnes Schunke",17081,"0001708800/23121/20/2/2023","2023-11-30",11,null,-300]
[16035955,10,null,"H","WODNIOK, HANNELORE",17081,"0001708800/23121/20/3/2023","2023-11-30",11,null,-10]
[16035955,100,null,"H","Berthold Fugunt Maria Fugunt",17081,"0001708800/23121/22/1/2023","2023-11-30",11,null,-100]
[16035955,10,null,"H","EMMA MANN",17081,"0001708800/23121/23/2/2023","2023-11-30",11,null,-10]
[16035955,100,null,"H","Karl Binder",17081,"0001708800/23121/25/2/2023","2023-11-30",11,null,-100]
[16035955,40,null,"H","Irmgard Neu",17081,"0001708800/23121/25/3/2023","2023-11-30",11,null,-40]
[16035955,50,null,"H","MATHILDE LINK",17081,"0001708800/23121/27/2/2023","2023-11-30",11,null,-50]
[16035955,5,null,"H","Hans Braunger",17081,"0001708800/23121/29/1/2023","2023-11-30",11,null,-5]
[16035955,100,null,"H","WALTRAUD MEINKE",17081,"0001708800/23121/3/3/2023","2023-11-30",11,null,-100]
[16035955,100,null,"H","Helmut Daiber",17081,"0001708800/23121/30/1/2023","2023-11-30",11,null,-100]
[16035955,20,null,"H","ERICH O. MARIA HERMANN",17081,"0001708800/23121/4/1/2023","2023-11-30",11,null,-20]
[16035955,50,null,"H","BAUR, WALTER",17081,"0001708800/23121/5/2/2023","2023-11-30",11,null,-50]
[16035955,30,null,"H","LEIPPERT, NIKOLAUS",17081,"0001708800/23121/7/1/2023","2023-11-30",11,null,-30]
[16035955,50,null,"H","HAERLE, PAULA",17081,"0001708800/23121/8/3/2023","2023-11-30",11,null,-50]
[16035955,30,null,"H","RIESS, HANS REINHARD",17081,"0001708800/23121/9/2/2023","2023-11-30",11,null,-30]
[16035955,500,null,"H","Jens Freundt Sp für HbF",17082,"0001708801/23230/1/1/2023","2023-11-30",11,null,-500]
[16035955,200,null,"H","Monika Hütter PayPal HbF","In Aufteilung","17920/2023/11","2023-11-17",11,null,-200]
[16035955,200,null,"H","Roman Preis PayPal HbF","In Aufteilung","17920/2023/11","2023-11-27",11,null,-200]
[16035955,100,null,"H","Margarete Kast",17081,"0001708800/23122/1/2/2023","2023-12-01",12,null,-100]
[16035955,100,null,"H","Franco Berlanda",17081,"0001708800/23122/11/1/2023","2023-12-01",12,null,-100]
[16035955,20,null,"H","Sauseng, Johannes",17081,"0001708800/23122/13/1/2023","2023-12-01",12,null,-20]
[16035955,15,null,"H","HEMMETER WOLF.U URS.",17081,"0001708800/23122/13/2/2023","2023-12-01",12,null,-15]
[16035955,30,null,"H","Ulrich Alois Romer",17081,"0001708800/23122/15/3/2023","2023-12-01",12,null,-30]
[16035955,50,null,"H","Walter Sautter Ingrid Sautter",17081,"0001708800/23122/17/1/2023","2023-12-01",12,null,-50]
[16035955,50,null,"H","Franz Heilig",17081,"0001708800/23122/18/3/2023","2023-12-01",12,null,-50]
[16035955,30,null,"H","Dieter Auchter",17081,"0001708800/23122/19/1/2023","2023-12-01",12,null,-30]
[16035955,150,null,"H","KURT LAIS JUTTA LAIS",17081,"0001708800/23122/20/3/2023","2023-12-01",12,null,-150]
[16035955,100,null,"H","Karl Haerle",17081,"0001708800/23122/21/3/2023","2023-12-01",12,null,-100]
[16035955,135,null,"H","Ralf Weiss",17081,"0001708800/23122/23/2/2023","2023-12-01",12,null,-135]
[16035955,50,null,"H","ERICH HAERING",17081,"0001708800/23122/24/1/2023","2023-12-01",12,null,-50]
[16035955,40,null,"H","Guenter Honsberg und Ingeborg Honsberg",17081,"0001708800/23122/25/3/2023","2023-12-01",12,null,-40]
[16035955,100,null,"H","KRIEG, RICHARD",17081,"0001708800/23122/27/2/2023","2023-12-01",12,null,-100]
[16035955,100,null,"H","WOLFGANG HAGEN",17081,"0001708800/23122/28/3/2023","2023-12-01",12,null,-100]
[16035955,150,null,"H","ANNA KNUPFER",17081,"0001708800/23122/29/3/2023","2023-12-01",12,null,-150]
[16035955,20,null,"H","Ingeborg Werb",17081,"0001708800/23122/30/2/2023","2023-12-01",12,null,-20]
[16035955,100,null,"H","Yvonne Zinck-Bruegger",17081,"0001708800/23122/5/2/2023","2023-12-01",12,null,-100]
[16035955,50,null,"H","VUKELIC, ILSE",17081,"0001708800/23122/7/1/2023","2023-12-01",12,null,-50]
[16035955,100,null,"H","RUESS, THERESIA",17081,"0001708800/23122/7/2/2023","2023-12-01",12,null,-100]
[16035955,50,null,"H","Michael und Margit Nachbaur",17081,"0001708800/23123/1/1/2023","2023-12-04",12,null,-50]
[16035955,100,null,"H","Anton Kugler sen.",17081,"0001708800/23123/10/1/2023","2023-12-04",12,null,-100]
[16035955,100,null,"H","Hubert Romer und Ingeborg Romer",17081,"0001708800/23123/11/2/2023","2023-12-04",12,null,-100]
[16035955,50,null,"H","Alfons Buerker",17081,"0001708800/23123/11/3/2023","2023-12-04",12,null,-50]
[16035955,20,null,"H","Erika Bentele",17081,"0001708800/23123/13/2/2023","2023-12-04",12,null,-20]
[16035955,100,null,"H","SCHMID, OTTO FRANZ O. URSULA",17081,"0001708800/23123/15/1/2023","2023-12-04",12,null,-100]
[16035955,100,null,"H","WEISS, PAULINE",17081,"0001708800/23123/16/3/2023","2023-12-04",12,null,-100]
[16035955,100,null,"H","Marlies Ettmueller",17081,"0001708800/23123/17/2/2023","2023-12-04",12,null,-100]
[16035955,50,null,"H","Fernando Ricart Mateu, Sandra Ricart Mat",17081,"0001708800/23123/19/1/2023","2023-12-04",12,null,-50]
[16035955,25,null,"H","Antonie Schlumpp",17081,"0001708800/23123/2/3/2023","2023-12-04",12,null,-25]
[16035955,200,null,"H","SIEGLINDE HENGSTEBECK",17081,"0001708800/23123/21/2/2023","2023-12-04",12,null,-200]
[16035955,30,null,"H","CORNELIA BAUER",17081,"0001708800/23123/21/4/2023","2023-12-04",12,null,-30]
[16035955,50,null,"H","PETER U. URSULA MUELLER",17081,"0001708800/23123/23/2/2023","2023-12-04",12,null,-50]
[16035955,50,null,"H","ANNELIESE HEIM",17081,"0001708800/23123/25/3/2023","2023-12-04",12,null,-50]
[16035955,50,null,"H","Rosemarie Hasler",17081,"0001708800/23123/27/1/2023","2023-12-04",12,null,-50]
[16035955,50,null,"H","DIETMAR HIRSCH HILDE HIRSCH",17081,"0001708800/23123/27/2/2023","2023-12-04",12,null,-50]
[16035955,50,null,"H","Rudolf Schmid",17081,"0001708800/23123/28/2/2023","2023-12-04",12,null,{"$f":"-B6402+C6402","v":-50}]
[16035955,150,null,"H","Franz Lang",17081,"0001708800/23123/3/2/2023","2023-12-04",12,null,-150]
[16035955,20,null,"H","Bernhard Keller",17081,"0001708800/23123/31/1/2023","2023-12-04",12,null,-20]
[16035955,15,null,"H","Inge Altvater",17081,"0001708800/23123/31/3/2023","2023-12-04",12,null,-15]
[16035955,20,null,"H","Gerda Labrenz",17081,"0001708800/23123/33/2/2023","2023-12-04",12,null,-20]
[16035955,210,null,"H","Franz Schad",17081,"0001708800/23123/35/1/2023","2023-12-04",12,null,-210]
[16035955,200,null,"H","Manfred Schmid Pfarrer",17081,"0001708800/23123/36/2/2023","2023-12-04",12,null,-200]
[16035955,20,null,"H","PAUL LEIBINGER UND ANNELIESE LEIBINGER",17081,"0001708800/23123/37/2/2023","2023-12-04",12,null,-20]
[16035955,100,null,"H","ALFRED SPAEGELE",17081,"0001708800/23123/39/1/2023","2023-12-04",12,null,-100]
[16035955,50,null,"H","Burkart, Klaus",17081,"0001708800/23123/4/3/2023","2023-12-04",12,null,-50]
[16035955,20,null,"H","ANNEMARIE BESTHORN",17081,"0001708800/23123/41/2/2023","2023-12-04",12,null,-20]
[16035955,100,null,"H","REINHOLD BENZ UND SIGRID BENZ",17081,"0001708800/23123/41/3/2023","2023-12-04",12,null,-100]
[16035955,50,null,"H","MARIA LETZKUS",17081,"0001708800/23123/43/2/2023","2023-12-04",12,null,-50]
[16035955,20,null,"H","Engelbert Abt",17081,"0001708800/23123/44/1/2023","2023-12-04",12,null,-20]
[16035955,100,null,"H","Berta Friedl",17081,"0001708800/23123/5/4/2023","2023-12-04",12,null,{"$f":"-B6466+C6466","v":-100}]
[16035955,1000,null,"H","Marianne Gut",17081,"0001708800/23123/6/1/2023","2023-12-04",12,null,-1000]
[16035955,10,null,"H","Herbert Geyer",17081,"0001708800/23123/7/3/2023","2023-12-04",12,null,-10]
[16035955,50,null,"H","Werner Dahinten",17081,"0001708800/23123/9/2/2023","2023-12-04",12,null,-50]
[16035955,50,null,"H","Johann Ludwig Steger und Christel Steger",17081,"0001708800/23124/10/1/2023","2023-12-05",12,null,-50]
[16035955,300,null,"H","Dr. Karl Zitterell",17081,"0001708800/23124/11/1/2023","2023-12-05",12,null,-300]
[16035955,50,null,"H","STEINER, FERDINAND",17081,"0001708800/23124/12/2/2023","2023-12-05",12,null,-50]
[16035955,50,null,"H","NEUMANN, CHRISTINA",17081,"0001708800/23124/14/1/2023","2023-12-05",12,null,-50]
[16035955,20,null,"H","Ingeborg Salge",17081,"0001708800/23124/16/1/2023","2023-12-05",12,null,-20]
[16035955,50,null,"H","Johanna Natterer",17081,"0001708800/23124/16/2/2023","2023-12-05",12,null,-50]
[16035955,200,null,"H","DANTELE TOBIAS",17081,"0001708800/23124/18/1/2023","2023-12-05",12,null,-200]
[16035955,300,null,"H","Albrecht Andreas Siegel",17081,"0001708800/23124/19/1/2023","2023-12-05",12,null,-300]
[16035955,250,null,"H","Franz Maurer Susanne Maurer",17081,"0001708800/23124/21/1/2023","2023-12-05",12,null,-250]
[16035955,50,null,"H","BRUNO HUBER",17081,"0001708800/23124/21/2/2023","2023-12-05",12,null,-50]
[16035955,20,null,"H","Gottfried Prestel",17081,"0001708800/23124/23/1/2023","2023-12-05",12,null,-20]
[16035955,200,null,"H","Sabine Bruekner Tillo Bruekner",17081,"0001708800/23124/24/3/2023","2023-12-05",12,null,-200]
[16035955,10,null,"H","Klaus-Dieter Bortfeld",17081,"0001708800/23124/27/1/2023","2023-12-05",12,null,-10]
[16035955,300,null,"H","Walter Heinz Roth",17081,"0001708800/23124/27/2/2023","2023-12-05",12,null,-300]
[16035955,25,null,"H","Guido Merkt",17081,"0001708800/23124/29/2/2023","2023-12-05",12,null,-25]
[16035955,300,null,"H","Jutta Abs",17081,"0001708800/23124/30/1/2023","2023-12-05",12,null,-300]
[16035955,30,null,"H","RUDOLF RIEGER",17081,"0001708800/23124/31/3/2023","2023-12-05",12,null,-30]
[16035955,100,null,"H","Agnes Behler",17081,"0001708800/23124/33/1/2023","2023-12-05",12,null,-100]
[16035955,150,null,"H","HILLER, HANS",17081,"0001708800/23124/34/1/2023","2023-12-05",12,null,-150]
[16035955,100,null,"H","Karl Roehl und Baerbel Roehl",17081,"0001708800/23124/35/2/2023","2023-12-05",12,null,-100]
[16035955,25,null,"H","Marieluise Stroebele",17081,"0001708800/23124/36/1/2023","2023-12-05",12,null,-25]
[16035955,10,null,"H","Irmgard Deyringer",17081,"0001708800/23124/37/3/2023","2023-12-05",12,null,-10]
[16035955,100,null,"H","Hoechstoetter, Sigrid",17081,"0001708800/23124/39/2/2023","2023-12-05",12,null,-100]
[16035955,200,null,"H","URSULA ZELL",17081,"0001708800/23124/4/3/2023","2023-12-05",12,null,-200]
[16035955,50,null,"H","NORBERT WANIEK HEDWIG WANIEK",17081,"0001708800/23124/41/3/2023","2023-12-05",12,null,-50]
[16035955,240,null,"H","HUBERTUS KURZ",17081,"0001708800/23124/42/1/2023","2023-12-05",12,null,-240]
[16035955,100,null,"H","SIBYLLE KASTNER",17081,"0001708800/23124/44/1/2023","2023-12-05",12,null,{"$f":"-B6594+C6594","v":-100}]
[16035955,150,null,"H","LUIB, HUBERT",17081,"0001708800/23124/45/3/2023","2023-12-05",12,null,-150]
[16035955,100,null,"H","Margaretha Haller",17081,"0001708800/23124/47/2/2023","2023-12-05",12,null,-100]
[16035955,25,null,"H","Erika Ida Romagnano",17081,"0001708800/23124/47/3/2023","2023-12-05",12,null,-25]
[16035955,60,null,"H","SCHUBERT, WALTER O. MARIA",17081,"0001708800/23124/5/1/2023","2023-12-05",12,null,-60]
[16035955,50,null,"H","Maria Baumann",17081,"0001708800/23124/50/2/2023","2023-12-05",12,null,-50]
[16035955,150,null,"H","KARL O. SUSANNE MUELLER",17081,"0001708800/23124/7/2/2023","2023-12-05",12,null,-150]
[16035955,50,null,"H","Ralph Scheck",17081,"0001708800/23124/7/3/2023","2023-12-05",12,null,-50]
[16035955,100,null,"H","KARL RATHGEB",17081,"0001708800/23124/9/1/2023","2023-12-05",12,null,-100]
[16035955,150,null,"H","Josef Peter Koller",17081,"0001708800/23125/10/1/2023","2023-12-06",12,null,-150]
[16035955,100,null,"H","IRENE WETZEL",17081,"0001708800/23125/11/1/2023","2023-12-06",12,null,-100]
[16035955,100,null,"H","GERSTER, MARGRET",17081,"0001708800/23125/12/2/2023","2023-12-06",12,null,-100]
[16035955,300,null,"H","GARTENMEIER, HEIDE",17081,"0001708800/23125/13/3/2023","2023-12-06",12,null,-300]
[16035955,10,null,"H","KAPPLER, ELEONORE",17081,"0001708800/23125/15/2/2023","2023-12-06",12,null,-10]
[16035955,20,null,"H","GRAF, WALTRAUD",17081,"0001708800/23125/17/1/2023","2023-12-06",12,null,-20]
[16035955,25,null,"H","SIGG, CHRISTA",17081,"0001708800/23125/17/2/2023","2023-12-06",12,null,-25]
[16035955,100,null,"H","Franz Giray",17081,"0001708800/23125/19/2/2023","2023-12-06",12,null,-100]
[16035955,75,null,"H","Ulrich Mayer",17081,"0001708800/23125/20/1/2023","2023-12-06",12,null,-75]
[16035955,100,null,"H","Adam, Siglinde",17081,"0001708800/23125/22/1/2023","2023-12-06",12,null,-100]
[16035955,50,null,"H","Thomas Maier und Petra Maier",17081,"0001708800/23125/23/3/2023","2023-12-06",12,null,-50]
[16035955,50,null,"H","KUTTER, HERBERT",17081,"0001708800/23125/24/2/2023","2023-12-06",12,null,-50]
[16035955,25,null,"H","Josef Gall",17081,"0001708800/23125/25/4/2023","2023-12-06",12,null,-25]
[16035955,200,null,"H","Karl-Franz Maucher und Maria-Anna Mauche",17081,"0001708800/23125/27/2/2023","2023-12-06",12,null,-200]
[16035955,100,null,"H","Helga Riescher Reute",17081,"0001708800/23125/27/4/2023","2023-12-06",12,null,-100]
[16035955,75,null,"H","Monika Magg",17081,"0001708800/23125/29/2/2023","2023-12-06",12,null,-75]
[16035955,50,null,"H","Paul Birnbaum",17081,"0001708800/23125/30/1/2023","2023-12-06",12,null,-50]
[16035955,50,null,"H","Schaele, Heike",17081,"0001708800/23125/31/2/2023","2023-12-06",12,null,-50]
[16035955,50,null,"H","Frieda Dieterich",17081,"0001708800/23125/32/1/2023","2023-12-06",12,null,-50]
[16035955,20,null,"H","EMILIA-MINODORA HERMANN",17081,"0001708800/23125/33/3/2023","2023-12-06",12,null,-20]
[16035955,100,null,"H","Franz Josef Locher",17081,"0001708800/23125/35/3/2023","2023-12-06",12,null,-100]
[16035955,30,null,"H","Herbert Kirschnick",17081,"0001708800/23125/37/1/2023","2023-12-06",12,null,-30]
[16035955,15,null,"H","ALOIS U. THERESIA WEISS",17081,"0001708800/23125/37/2/2023","2023-12-06",12,null,-15]
[16035955,10,null,"H","Gabriela Frosch",17081,"0001708800/23125/4/1/2023","2023-12-06",12,null,-10]
[16035955,100,null,"H","ANNETTE NITSCH",17081,"0001708800/23125/40/1/2023","2023-12-06",12,null,-100]
[16035955,15,null,"H","Gertrud Brenner",17081,"0001708800/23125/41/3/2023","2023-12-06",12,null,-15]
[16035955,100,null,"H","Margaretha Gindele",17081,"0001708800/23125/42/1/2023","2023-12-06",12,null,-100]
[16035955,10,null,"H","Hans Braunger",17081,"0001708800/23125/44/1/2023","2023-12-06",12,null,-10]
[16035955,30,null,"H","Meister, Elke",17081,"0001708800/23125/6/1/2023","2023-12-06",12,null,-30]
[16035955,50,null,"H","HELMUT HERTENBERGER",17081,"0001708800/23125/7/3/2023","2023-12-06",12,null,-50]
[16035955,300,null,"H","Andreas Volk",17081,"0001708800/23125/8/3/2023","2023-12-06",12,null,-300]
[16035955,100,null,"H","Maria Schuwerk",17081,"0001708800/23125/9/4/2023","2023-12-06",12,null,-100]
[16035955,25,null,"H","SIGG, CHRISTA",17081,"0001708800/23126/10/2/2023","2023-12-07",12,null,-25]
[16035955,50,null,"H","Reinhold Wohnhas o. Anneliese Wohnhas",17081,"0001708800/23126/12/1/2023","2023-12-07",12,null,-50]
[16035955,50,null,"H","DEHIO, MARIE-AGNES",17081,"0001708800/23126/12/3/2023","2023-12-07",12,null,-50]
[16035955,50,null,"H","RETTENMEIER, ANNETTE",17081,"0001708800/23126/14/2/2023","2023-12-07",12,null,-50]
[16035955,100,null,"H","Elisabeth Fritschle",17081,"0001708800/23126/16/3/2023","2023-12-07",12,null,-100]
[16035955,50,null,"H","Angelika Maria Walzer",17081,"0001708800/23126/18/1/2023","2023-12-07",12,null,-50]
[16035955,50,null,"H","Gudrun Goetze",17081,"0001708800/23126/18/2/2023","2023-12-07",12,null,-50]
[16035955,100,null,"H","Koehler, Rainer",17081,"0001708800/23126/19/2/2023","2023-12-07",12,null,-100]
[16035955,50,null,"H","Luise Braun",17081,"0001708800/23126/20/3/2023","2023-12-07",12,null,-50]
[16035955,30,null,"H","Anna Kuemmerle",17081,"0001708800/23126/22/2/2023","2023-12-07",12,null,-30]
[16035955,50,null,"H","Johann Schad",17081,"0001708800/23126/23/1/2023","2023-12-07",12,null,-50]
[16035955,20,null,"H","Theo Wieland",17081,"0001708800/23126/24/3/2023","2023-12-07",12,null,-20]
[16035955,50,null,"H","Rosa Sonntag",17081,"0001708800/23126/26/2/2023","2023-12-07",12,null,-50]
[16035955,25,null,"H","Danja Rahic",17081,"0001708800/23126/28/1/2023","2023-12-07",12,null,-25]
[16035955,50,null,"H","Rita Schneider",17081,"0001708800/23126/28/3/2023","2023-12-07",12,null,-50]
[16035955,8,null,"H","MICHAEL SONLEITER O. MARGARETA SONLEITER",17081,"0001708800/23126/3/2/2023","2023-12-07",12,null,-8]
[16035955,100,null,"H","Johann-G. und Edeltraud Schick",17081,"0001708800/23126/31/1/2023","2023-12-07",12,null,-100]
[16035955,50,null,"H","Hans-Peter Mundbrod",17081,"0001708800/23126/33/1/2023","2023-12-07",12,null,-50]
[16035955,20,null,"H","Elli Renz",17081,"0001708800/23126/33/2/2023","2023-12-07",12,null,-20]
[16035955,50,null,"H","GISELA TRAUTZL",17081,"0001708800/23126/35/1/2023","2023-12-07",12,null,-50]
[16035955,30,null,"H","DR. HEDWIG HAEHRER",17081,"0001708800/23126/36/1/2023","2023-12-07",12,null,-30]
[16035955,20,null,"H","INGRID JACKNAU",17081,"0001708800/23126/38/2/2023","2023-12-07",12,null,-20]
[16035955,50,null,"H","Klaus Dieter Rettich Elke Rettich",17081,"0001708800/23126/38/3/2023","2023-12-07",12,null,-50]
[16035955,100,null,"H","Angelika Streichhirsch",17081,"0001708800/23126/4/2/2023","2023-12-07",12,null,-100]
[16035955,20,null,"H","Elisabeth Wahl",17081,"0001708800/23126/41/2/2023","2023-12-07",12,null,-20]
[16035955,100,null,"H","Hestler, Hilde",17081,"0001708800/23126/43/1/2023","2023-12-07",12,null,-100]
[16035955,100,null,"H","MAGDALENE MALY",17081,"0001708800/23126/44/2/2023","2023-12-07",12,null,-100]
[16035955,100,null,"H","WESLE, PETER",17081,"0001708800/23126/45/2/2023","2023-12-07",12,null,-100]
[16035955,20,null,"H","Matthias Gentner",17081,"0001708800/23126/47/1/2023","2023-12-07",12,null,-20]
[16035955,50,null,"H","Emil Fischerkeller und Helga Fischerkell",17081,"0001708800/23126/49/1/2023","2023-12-07",12,null,-50]
[16035955,100,null,"H","Hubert Haller",17081,"0001708800/23126/49/2/2023","2023-12-07",12,null,-100]
[16035955,50,null,"H","MONIKA WERZ",17081,"0001708800/23126/6/1/2023","2023-12-07",12,null,-50]
[16035955,20,null,"H","Karl Wohlbold",17081,"0001708800/23126/6/4/2023","2023-12-07",12,null,-20]
[16035955,30,null,"H","KIRSINGER, WALTRAUD",17081,"0001708800/23126/9/2/2023","2023-12-07",12,null,-30]
[16035955,50,null,"H","HANNELORE ROEHN",17081,"0001708800/23126/9/3/2023","2023-12-07",12,null,-50]
[16035955,20,null,"H","REUTLINGER, IRMA",17081,"0001708800/23127/10/2/2023","2023-12-08",12,null,-20]
[16035955,20,null,"H","BERGER, ELFRIEDE",17081,"0001708800/23127/11/3/2023","2023-12-08",12,null,-20]
[16035955,20,null,"H","Hermann Burkhardt und Elisabeth Burkhard",17081,"0001708800/23127/14/1/2023","2023-12-08",12,null,-20]
[16035955,200,null,"H","Karl Wolf",17081,"0001708800/23127/14/2/2023","2023-12-08",12,null,-200]
[16035955,200,null,"H","Franz Gerster",17081,"0001708800/23127/16/2/2023","2023-12-08",12,null,-200]
[16035955,50,null,"H","Ingrid Denninger",17081,"0001708800/23127/19/1/2023","2023-12-08",12,null,-50]
[16035955,70,null,"H","Rosmarie Ruchti",17081,"0001708800/23127/2/2/2023","2023-12-08",12,null,-70]
[16035955,50,null,"H","Ulrike Kleiner",17081,"0001708800/23127/20/4/2023","2023-12-08",12,null,-50]
[16035955,100,null,"H","HEILIG, JOSEF",17081,"0001708800/23127/21/2/2023","2023-12-08",12,null,-100]
[16035955,100,null,"H","Elke Hoelz Egon Hoelz",17081,"0001708800/23127/23/1/2023","2023-12-08",12,null,-100]
[16035955,50,null,"H","Irmgard Natter",17081,"0001708800/23127/23/3/2023","2023-12-08",12,null,-50]
[16035955,100,null,"H","Klaus und Anna Meisterernst",17081,"0001708800/23127/25/2/2023","2023-12-08",12,null,-100]
[16035955,30,null,"H","Alfred Schoelzel und ReginaSchoelzel",17081,"0001708800/23127/27/2/2023","2023-12-08",12,null,-30]
[16035955,100,null,"H","Klaus Steiner",17081,"0001708800/23127/28/3/2023","2023-12-08",12,null,-100]
[16035955,50,null,"H","Leo Nann und Roswitha Nann",17081,"0001708800/23127/3/3/2023","2023-12-08",12,null,-50]
[16035955,30,null,"H","KARL-HEINZ SCHAZ",17081,"0001708800/23127/30/1/2023","2023-12-08",12,null,-30]
[16035955,30,null,"H","BERKE, IDA",17081,"0001708800/23127/32/1/2023","2023-12-08",12,null,-30]
[16035955,50,null,"H","Eva Oehler",17081,"0001708800/23127/33/2/2023","2023-12-08",12,null,-50]
[16035955,40,null,"H","MARTIN HEINRICH",17081,"0001708800/23127/35/1/2023","2023-12-08",12,null,-40]
[16035955,50,null,"H","HORST WINKER UND HILDEGUNDEWINKER",17081,"0001708800/23127/35/2/2023","2023-12-08",12,null,-50]
[16035955,50,null,"H","Ludwig Uhl und Renate Uhl",17081,"0001708800/23127/38/1/2023","2023-12-08",12,null,-50]
[16035955,50,null,"H","DR. HARRO JANKE",17081,"0001708800/23127/4/1/2023","2023-12-08",12,null,-50]
[16035955,40,null,"H","Gisela Benz",17081,"0001708800/23127/5/3/2023","2023-12-08",12,null,-40]
[16035955,200,null,"H","Romuald und Marlies Wild",17081,"0001708800/23127/6/1/2023","2023-12-08",12,null,-200]
[16035955,10,null,"H","STOECKLE, GERLINDE",17081,"0001708800/23127/7/3/2023","2023-12-08",12,null,-10]
[16035955,50,null,"H","HANS-GUENTHER MARQUARDT",17081,"0001708800/23127/9/2/2023","2023-12-08",12,null,-50]
[16035955,50,null,"H","Karl Bosch",17081,"0001708800/23128/1/2/2023","2023-12-11",12,null,-50]
[16035955,200,null,"H","Bruno Schneckenburger und Doris Schnecke",17081,"0001708800/23128/10/3/2023","2023-12-11",12,null,-200]
[16035955,25,null,"H","Lisa Stempfle",17081,"0001708800/23128/12/1/2023","2023-12-11",12,null,{"$f":"-B7042+C7042","v":-25}]
[16035955,20,null,"H","REES, SUSANNE",17081,"0001708800/23128/13/3/2023","2023-12-11",12,null,-20]
[16035955,100,null,"H","ELISABETH WIGGENHAUSER",17081,"0001708800/23128/15/3/2023","2023-12-11",12,null,-100]
[16035955,200,null,"H","ROMER, EUGEN O. IDA",17081,"0001708800/23128/15/4/2023","2023-12-11",12,null,-200]
[16035955,10,null,"H","KASIMIR PITLOK UND HILDEGARD PITLOK",17081,"0001708800/23128/18/1/2023","2023-12-11",12,null,-10]
[16035955,10,null,"H","SCHAD, FRANZ O. ROSEMARIE",17081,"0001708800/23128/19/2/2023","2023-12-11",12,null,-10]
[16035955,50,null,"H","ELSE GOERKE",17081,"0001708800/23128/20/1/2023","2023-12-11",12,null,-50]
[16035955,100,null,"H","Isolde Zirn",17081,"0001708800/23128/21/3/2023","2023-12-11",12,null,-100]
[16035955,50,null,"H","Dr. Helmut Schlachter",17081,"0001708800/23128/22/2/2023","2023-12-11",12,null,-50]
[16035955,150,null,"H","BERNHARD BUCHER URSULA BUCHER",17081,"0001708800/23128/24/2/2023","2023-12-11",12,null,-150]
[16035955,50,null,"H","Wegmann, Markus und Stefanie",17081,"0001708800/23128/25/3/2023","2023-12-11",12,null,-50]
[16035955,100,null,"H","WINFRIED DOERRER",17081,"0001708800/23128/26/2/2023","2023-12-11",12,null,-100]
[16035955,100,null,"H","DOROTHEA KONRAD-OZASEK",17081,"0001708800/23128/27/4/2023","2023-12-11",12,null,-100]
[16035955,300,null,"H","Baader, Bernd und Iris",17081,"0001708800/23128/29/1/2023","2023-12-11",12,null,-300]
[16035955,300,null,"H","IRENE GUENTHOER",17081,"0001708800/23128/3/2/2023","2023-12-11",12,null,-300]
[16035955,700,null,"H","Diener, Annemarie",17081,"0001708800/23128/30/2/2023","2023-12-11",12,null,{"$f":"-B7106+C7106","v":-700}]
[16035955,50,null,"H","HELGA MARIA GESSLER",17081,"0001708800/23128/32/1/2023","2023-12-11",12,null,-50]
[16035955,50,null,"H","Elisabeth Schneider",17081,"0001708800/23128/34/2/2023","2023-12-11",12,null,-50]
[16035955,100,null,"H","Beate Apfel",17081,"0001708800/23128/35/4/2023","2023-12-11",12,null,-100]
[16035955,50,null,"H","Bruno Ege",17081,"0001708800/23128/36/1/2023","2023-12-11",12,null,-50]
[16035955,50,null,"H","Walter Stauss",17081,"0001708800/23128/38/1/2023","2023-12-11",12,null,-50]
[16035955,15,null,"H","Karl Pauli",17081,"0001708800/23128/39/1/2023","2023-12-11",12,null,-15]
[16035955,100,null,"H","Reinhold Schneider",17081,"0001708800/23128/4/3/2023","2023-12-11",12,null,-100]
[16035955,100,null,"H","Hubert Bentele",17081,"0001708800/23128/40/1/2023","2023-12-11",12,null,-100]
[16035955,50,null,"H","Gisela Gottlieb",17081,"0001708800/23128/42/1/2023","2023-12-11",12,null,-50]
[16035955,50,null,"H","Adelheid Kessler",17081,"0001708800/23128/43/3/2023","2023-12-11",12,null,-50]
[16035955,100,null,"H","Roland Hipp",17081,"0001708800/23128/44/4/2023","2023-12-11",12,null,-100]
[16035955,50,null,"H","Hermann, Reiner",17081,"0001708800/23128/45/3/2023","2023-12-11",12,null,-50]
[16035955,100,null,"H","KLAUS PETER STUMPF",17081,"0001708800/23128/47/2/2023","2023-12-11",12,null,-100]
[16035955,50,null,"H","Jochen Wolf u. Bettina Wolf",17081,"0001708800/23128/49/1/2023","2023-12-11",12,null,-50]
[16035955,50,null,"H","Hildegard Schulz",17081,"0001708800/23128/5/3/2023","2023-12-11",12,null,-50]
[16035955,200,null,"H","Franz Willburger",17081,"0001708800/23128/50/2/2023","2023-12-11",12,null,-200]
[16035955,100,null,"H","Franz und Rosa Anna Zembrot",17081,"0001708800/23128/52/1/2023","2023-12-11",12,null,-100]
[16035955,30,null,"H","HAGG, KARIN",17081,"0001708800/23128/54/2/2023","2023-12-11",12,null,-30]
[16035955,50,null,"H","BIRGITTA SPAETH",17081,"0001708800/23128/55/3/2023","2023-12-11",12,null,-50]
[16035955,40,null,"H","RENATE KRUMM",17081,"0001708800/23128/56/1/2023","2023-12-11",12,null,-40]
[16035955,50,null,"H","GERHARD U. ELISABETH AHNER",17081,"0001708800/23128/57/2/2023","2023-12-11",12,null,-50]
[16035955,50,null,"H","Josef Blaser",17081,"0001708800/23128/59/3/2023","2023-12-11",12,null,-50]
[16035955,100,null,"H","Alfred Hofstaetter",17081,"0001708800/23128/60/1/2023","2023-12-11",12,null,-100]
[16035955,500,null,"H","Dr. Max Gebhard",17081,"0001708800/23128/61/2/2023","2023-12-11",12,null,-500]
[16035955,100,null,"H","Uwe und Ingrid Barkmann",17081,"0001708800/23128/7/3/2023","2023-12-11",12,null,-100]
[16035955,100,null,"H","Horst Lehmann o. Christa Lehmann",17081,"0001708800/23128/9/2/2023","2023-12-11",12,null,-100]
[16035955,100,null,"H","Ralf Weber",17081,"0001708800/23129/10/1/2023","2023-12-12",12,null,-100]
[16035955,50,null,"H","ALOIS KUEBLE",17081,"0001708800/23129/10/3/2023","2023-12-12",12,null,-50]
[16035955,50,null,"H","SCHWARZKOPF, GERDA",17081,"0001708800/23129/12/2/2023","2023-12-12",12,null,-50]
[16035955,50,null,"H","BOCK, KLARA",17081,"0001708800/23129/14/3/2023","2023-12-12",12,null,-50]
[16035955,50,null,"H","HOEGERLE, RENATE",17081,"0001708800/23129/15/3/2023","2023-12-12",12,null,-50]
[16035955,500,null,"H","OPPERMANN, CAMILLA",17081,"0001708800/23129/16/1/2023","2023-12-12",12,null,-500]
[16035955,500,null,"H","ANDRITSCH, RUDOLF O. ADELHEID",17081,"0001708800/23129/17/3/2023","2023-12-12",12,null,-500]
[16035955,50,null,"H","Dr. Brigitte Stark",17081,"0001708800/23129/18/3/2023","2023-12-12",12,null,-50]
[16035955,50,null,"H","WEBER, WOLFGANG O. MARGARETE",17081,"0001708800/23129/20/1/2023","2023-12-12",12,null,-50]
[16035955,50,null,"H","LEBER, ILSE",17081,"0001708800/23129/20/2/2023","2023-12-12",12,null,-50]
[16035955,100,null,"H","Margaretha Schlenker",17081,"0001708800/23129/22/1/2023","2023-12-12",12,null,-100]
[16035955,20,null,"H","Hermann May",17081,"0001708800/23129/24/2/2023","2023-12-12",12,null,-20]
[16035955,40,null,"H","Merz, Doris",17081,"0001708800/23129/26/3/2023","2023-12-12",12,null,-40]
[16035955,75,null,"H","MANFRED SAUTER MARIA-ELISABETH SAUTER",17081,"0001708800/23129/28/1/2023","2023-12-12",12,null,-75]
[16035955,50,null,"H","INGEBORG REINHARDT",17081,"0001708800/23129/29/1/2023","2023-12-12",12,null,-50]
[16035955,100,null,"H","Inge Widmann",17081,"0001708800/23129/3/3/2023","2023-12-12",12,null,-100]
[16035955,100,null,"H","Gabriele Klett",17081,"0001708800/23129/31/3/2023","2023-12-12",12,null,-100]
[16035955,100,null,"H","Christian Peters",17081,"0001708800/23129/32/1/2023","2023-12-12",12,null,-100]
[16035955,20,null,"H","BAUR, KLARA",17081,"0001708800/23129/33/3/2023","2023-12-12",12,null,-20]
[16035955,200,null,"H","Dr. Wolfgang Eckart",17081,"0001708800/23129/34/3/2023","2023-12-12",12,null,-200]
[16035955,100,null,"H","Bernhard Betting",17081,"0001708800/23129/36/4/2023","2023-12-12",12,null,-100]
[16035955,100,null,"H","Wolfgang Kromer",17081,"0001708800/23129/37/1/2023","2023-12-12",12,null,-100]
[16035955,20,null,"H","Kreszentia Mainberger",17081,"0001708800/23129/38/3/2023","2023-12-12",12,null,-20]
[16035955,30,null,"H","Monika Corazza",17081,"0001708800/23129/4/3/2023","2023-12-12",12,null,-30]
[16035955,50,null,"H","Sabine Krost",17081,"0001708800/23129/41/2/2023","2023-12-12",12,null,-50]
[16035955,40,null,"H","Alfred Neher",17081,"0001708800/23129/41/3/2023","2023-12-12",12,null,-40]
[16035955,150,null,"H","Karg, Peter",17081,"0001708800/23129/44/1/2023","2023-12-12",12,null,-150]
[16035955,100,null,"H","STADELMAYER, ANNA",17081,"0001708800/23129/45/2/2023","2023-12-12",12,null,-100]
[16035955,20,null,"H","HERMANN BUSCHLE",17081,"0001708800/23129/47/1/2023","2023-12-12",12,null,-20]
[16035955,50,null,"H","SYLVIA SCHURR",17081,"0001708800/23129/48/3/2023","2023-12-12",12,null,-50]
[16035955,50,null,"H","KARL-HEINZ MUELLER",17081,"0001708800/23129/49/2/2023","2023-12-12",12,null,-50]
[16035955,100,null,"H","HELGA GRIMM",17081,"0001708800/23129/50/1/2023","2023-12-12",12,null,-100]
[16035955,300,null,"H","Dr. Friedel Stark",17081,"0001708800/23129/50/3/2023","2023-12-12",12,null,-300]
[16035955,100,null,"H","STANEK, MARGIT",17081,"0001708800/23129/52/1/2023","2023-12-12",12,null,-100]
[16035955,50,null,"H","ANGELE, GERTRUD",17081,"0001708800/23129/53/3/2023","2023-12-12",12,null,-50]
[16035955,150,null,"H","Walter Traub Julianna Traub",17081,"0001708800/23129/55/1/2023","2023-12-12",12,null,-150]
[16035955,200,null,"H","Rafael Veser und Claudia Veser",17081,"0001708800/23129/57/2/2023","2023-12-12",12,null,-200]
[16035955,20,null,"H","Ernst Hoess",17081,"0001708800/23129/57/3/2023","2023-12-12",12,null,-20]
[16035955,50,null,"H","Hildegard Graf",17081,"0001708800/23129/59/3/2023","2023-12-12",12,null,-50]
[16035955,100,null,"H","OLAF ENssLE O. ALEXANDRA SCHAEFFLER-ENss",17081,"0001708800/23129/7/2/2023","2023-12-12",12,null,-100]
[16035955,100,null,"H","THOMAS HERMENAU",17081,"0001708800/23129/8/3/2023","2023-12-12",12,null,-100]
[16035955,300,null,"H","Irmgard Strohle",17081,"0001708800/23130/1/1/2023","2023-12-13",12,null,-300]
[16035955,50,null,"H","THEO MUELLER",17081,"0001708800/23130/10/1/2023","2023-12-13",12,null,-50]
[16035955,100,null,"H","Juergen Tauch und Regina Tauch",17081,"0001708800/23130/11/2/2023","2023-12-13",12,null,-100]
[16035955,40,null,"H","Marianne Seibold",17081,"0001708800/23130/13/1/2023","2023-12-13",12,null,-40]
[16035955,200,null,"H","Herbert Kaut",17081,"0001708800/23130/13/2/2023","2023-12-13",12,null,-200]
[16035955,100,null,"H","Malcolm Cartwright",17081,"0001708800/23130/15/1/2023","2023-12-13",12,null,-100]
[16035955,100,null,"H","Kreszentia Fischer",17081,"0001708800/23130/16/3/2023","2023-12-13",12,null,-100]
[16035955,30,null,"H","Heidrun Woerle",17081,"0001708800/23130/17/3/2023","2023-12-13",12,null,-30]
[16035955,20,null,"H","SPERRFECHTER, IRENE",17081,"0001708800/23130/19/2/2023","2023-12-13",12,null,-20]
[16035955,50,null,"H","SAUPP, GABRIELE",17081,"0001708800/23130/20/1/2023","2023-12-13",12,null,-50]
[16035955,50,null,"H","HUEBER, ROLF O. MARIA",17081,"0001708800/23130/21/3/2023","2023-12-13",12,null,-50]
[16035955,100,null,"H","MARIANNE KAPP",17081,"0001708800/23130/23/3/2023","2023-12-13",12,null,-100]
[16035955,50,null,"H","SAUTER, JOSEFINE",17081,"0001708800/23130/24/1/2023","2023-12-13",12,null,-50]
[16035955,50,null,"H","Rudolf Weitz Anna ElisabethWeitz",17081,"0001708800/23130/26/2/2023","2023-12-13",12,null,-50]
[16035955,30,null,"H","Simone Mueller",17081,"0001708800/23130/27/3/2023","2023-12-13",12,null,-30]
[16035955,50,null,"H","Birgitta Hoeni",17081,"0001708800/23130/3/1/2023","2023-12-13",12,null,-50]
[16035955,100,null,"H","Joachim Herbst",17081,"0001708800/23130/30/3/2023","2023-12-13",12,null,-100]
[16035955,120,null,"H","Franz Bailer",17081,"0001708800/23130/31/2/2023","2023-12-13",12,null,-120]
[16035955,50,null,"H","SIMPERT O. BRIGITTE KOEssLER",17081,"0001708800/23130/32/4/2023","2023-12-13",12,null,-50]
[16035955,200,null,"H","Helmut und Sieglinde Jaeger",17081,"0001708800/23130/33/3/2023","2023-12-13",12,null,-200]
[16035955,100,null,"H","STEINHAUSER, EMMA",17081,"0001708800/23130/35/1/2023","2023-12-13",12,null,-100]
[16035955,40,null,"H","Kreszentia Hagmueller",17081,"0001708800/23130/36/3/2023","2023-12-13",12,null,-40]
[16035955,500,null,"H","Friedrich Wilhelm Barth",17081,"0001708800/23130/38/1/2023","2023-12-13",12,null,-500]
[16035955,35,null,"H","Gerhard Karl Schwarz",17081,"0001708800/23130/39/2/2023","2023-12-13",12,null,-35]
[16035955,25,null,"H","Roswitha Schneider",17081,"0001708800/23130/4/2/2023","2023-12-13",12,null,-25]
[16035955,30,null,"H","Rosemarie Hehl",17081,"0001708800/23130/41/1/2023","2023-12-13",12,null,-30]
[16035955,50,null,"H","Kornelia Bernadette Geist",17081,"0001708800/23130/43/1/2023","2023-12-13",12,null,-50]
[16035955,50,null,"H","Carla Musch",17081,"0001708800/23130/44/3/2023","2023-12-13",12,null,-50]
[16035955,10,null,"H","Helene Romer",17081,"0001708800/23130/45/1/2023","2023-12-13",12,null,-10]
[16035955,100,null,"H","Karl Ott",17081,"0001708800/23130/47/3/2023","2023-12-13",12,null,-100]
[16035955,10,null,"H","DURCHDENWALD, VERA",17081,"0001708800/23130/48/3/2023","2023-12-13",12,null,-10]
[16035955,25,null,"H","ENRICO BRANCATO O. MONIKA JAUTZ-BRANCATO",17081,"0001708800/23130/5/2/2023","2023-12-13",12,null,-25]
[16035955,100,null,"H","ROLF HENSLER",17081,"0001708800/23130/50/1/2023","2023-12-13",12,null,-100]
[16035955,50,null,"H","Helga Barth",17081,"0001708800/23130/51/3/2023","2023-12-13",12,null,-50]
[16035955,100,null,"H","RENATE BEUTEL",17081,"0001708800/23130/53/2/2023","2023-12-13",12,null,-100]
[16035955,100,null,"H","Hermann Dreher",17081,"0001708800/23130/54/3/2023","2023-12-13",12,null,-100]
[16035955,50,null,"H","BODENMUELLER, HEIDE-MARIE",17081,"0001708800/23130/55/3/2023","2023-12-13",12,null,-50]
[16035955,50,null,"H","WUCHER, ALFRED",17081,"0001708800/23130/56/4/2023","2023-12-13",12,null,-50]
[16035955,1000,null,"H","INGRID STIRNER CLAUDIA RADEMACHER",17081,"0001708800/23130/58/2/2023","2023-12-13",12,null,-1000]
[16035955,30,null,"H","Walter o. Eveline Enderle",17081,"0001708800/23130/6/1/2023","2023-12-13",12,null,-30]
[16035955,100,null,"H","SABINE HEIDER-BUETTNER",17081,"0001708800/23130/6/3/2023","2023-12-13",12,null,-100]
[16035955,100,null,"H","JOCHEM KILGUS",17081,"0001708800/23130/8/2/2023","2023-12-13",12,null,-100]
[16035955,20,null,"H","KOZLOWSKI, JOSEFINE",17081,"0001708800/23131/10/1/2023","2023-12-14",12,null,-20]
[16035955,25,null,"H","MARIANNE DREHER",17081,"0001708800/23131/11/2/2023","2023-12-14",12,null,-25]
[16035955,100,null,"H","STADLER, ELISABETH",17081,"0001708800/23131/11/3/2023","2023-12-14",12,null,-100]
[16035955,100,null,"H","KNIELE, ERWIN O. LYDIA",17081,"0001708800/23131/13/2/2023","2023-12-14",12,null,-100]
[16035955,10,null,"H","BEERHALTER, ERNA",17081,"0001708800/23131/15/2/2023","2023-12-14",12,null,-10]
[16035955,10,null,"H","SCHNEIDER, CHARLOTTE",17081,"0001708800/23131/17/1/2023","2023-12-14",12,null,-10]
[16035955,50,null,"H","SCHUETZ, GISELA",17081,"0001708800/23131/18/1/2023","2023-12-14",12,null,-50]
[16035955,100,null,"H","Elisabeth Kessler",17081,"0001708800/23131/19/2/2023","2023-12-14",12,null,-100]
[16035955,100,null,"H","Irmgard Olma",17081,"0001708800/23131/20/1/2023","2023-12-14",12,null,-100]
[16035955,50,null,"H","Sommer, Karl-Heinz und Edith",17081,"0001708800/23131/22/1/2023","2023-12-14",12,null,-50]
[16035955,100,null,"H","HEIKO KREIL",17081,"0001708800/23131/22/3/2023","2023-12-14",12,null,-100]
[16035955,50,null,"H","Christa Voehringer",17081,"0001708800/23131/24/1/2023","2023-12-14",12,null,-50]
[16035955,300,null,"H","Hubert Schnee",17081,"0001708800/23131/26/2/2023","2023-12-14",12,null,-300]
[16035955,20,null,"H","Berthold Schocker",17081,"0001708800/23131/27/2/2023","2023-12-14",12,null,-20]
[16035955,20,null,"H","Margareta Zeiler",17081,"0001708800/23131/27/3/2023","2023-12-14",12,null,-20]
[16035955,50,null,"H","Johann Hoegerle",17081,"0001708800/23131/29/2/2023","2023-12-14",12,null,-50]
[16035955,30,null,"H","Max Abel",17081,"0001708800/23131/3/2/2023","2023-12-14",12,null,-30]
[16035955,50,null,"H","Gerold Sonntag",17081,"0001708800/23131/32/1/2023","2023-12-14",12,null,-50]
[16035955,50,null,"H","Pia Moosmann",17081,"0001708800/23131/32/2/2023","2023-12-14",12,null,-50]
[16035955,30,null,"H","HANS KNOBLAUCH SYLVIA KNOBLAUCH",17081,"0001708800/23131/34/2/2023","2023-12-14",12,null,-30]
[16035955,50,null,"H","GUIDO SCHOETTLE UND ANTONIESCHOETTLE",17081,"0001708800/23131/36/1/2023","2023-12-14",12,null,-50]
[16035955,50,null,"H","J.STUDINSKI",17081,"0001708800/23131/37/2/2023","2023-12-14",12,null,-50]
[16035955,25,null,"H","Agnes Traub",17081,"0001708800/23131/38/3/2023","2023-12-14",12,null,-25]
[16035955,125,null,"H","Albrecht Fuchs",17081,"0001708800/23131/39/3/2023","2023-12-14",12,null,-125]
[16035955,100,null,"H","Hildegard Werner",17081,"0001708800/23131/40/2/2023","2023-12-14",12,null,-100]
[16035955,150,null,"H","RUTH OVERRATH",17081,"0001708800/23131/42/1/2023","2023-12-14",12,null,-150]
[16035955,30,null,"H","Maximilian Frank",17081,"0001708800/23131/42/2/2023","2023-12-14",12,null,-30]
[16035955,250,null,"H","HANS PETER BUSCHLE",17081,"0001708800/23131/44/1/2023","2023-12-14",12,null,-250]
[16035955,40,null,"H","Rosalinde Walter",17081,"0001708800/23131/45/1/2023","2023-12-14",12,null,-40]
[16035955,50,null,"H","UTE KECK",17081,"0001708800/23131/47/3/2023","2023-12-14",12,null,-50]
[16035955,100,null,"H","CAMILLA STEHLE",17081,"0001708800/23131/48/1/2023","2023-12-14",12,null,-100]
[16035955,100,null,"H","HEDWIG ZIEGLER",17081,"0001708800/23131/49/3/2023","2023-12-14",12,null,-100]
[16035955,50,null,"H","Rosmarie Pfeffer",17081,"0001708800/23131/50/3/2023","2023-12-14",12,null,-50]
[16035955,100,null,"H","Wilma Wahl",17081,"0001708800/23131/7/1/2023","2023-12-14",12,null,-100]
[16035955,100,null,"H","Hans-Erich Vosseler",17081,"0001708800/23131/7/2/2023","2023-12-14",12,null,-100]
[16035955,25,null,"H","Petra Schlaich",17081,"0001708800/23131/9/2/2023","2023-12-14",12,null,-25]
[16035955,150,null,"H","HANSJOERG STEIDLE",17081,"0001708800/23132/10/1/2023","2023-12-15",12,null,-150]
[16035955,50,null,"H","Martina Reggoldt",17081,"0001708800/23132/11/3/2023","2023-12-15",12,null,-50]
[16035955,10,null,"H","ENDER, RALF",17081,"0001708800/23132/13/1/2023","2023-12-15",12,null,-10]
[16035955,50,null,"H","THERESIA SAUTER",17081,"0001708800/23132/13/3/2023","2023-12-15",12,null,-50]
[16035955,50,null,"H","REUTER, ANNA MARIA",17081,"0001708800/23132/15/2/2023","2023-12-15",12,null,-50]
[16035955,60,null,"H","KARL SCHAEFFLER UND MARLIESSCHAEFFLER",17081,"0001708800/23132/16/1/2023","2023-12-15",12,null,-60]
[16035955,25,null,"H","NUSSBAUMER, MARION",17081,"0001708800/23132/17/3/2023","2023-12-15",12,null,-25]
[16035955,50,null,"H","SARACH, INGEBORG",17081,"0001708800/23132/19/1/2023","2023-12-15",12,null,-50]
[16035955,400,null,"H","Christoph Zeifang Cordula Saalmann-Zeifa",17081,"0001708800/23132/2/2/2023","2023-12-15",12,null,-400]
[16035955,10,null,"H","Hedwig Wochner",17081,"0001708800/23132/21/3/2023","2023-12-15",12,null,-10]
[16035955,20,null,"H","Gertrud Niedermaier",17081,"0001708800/23132/22/1/2023","2023-12-15",12,null,-20]
[16035955,60,null,"H","Roswitha Lang",17081,"0001708800/23132/24/2/2023","2023-12-15",12,null,-60]
[16035955,20,null,"H","ELISABETH BRENNER",17081,"0001708800/23132/25/4/2023","2023-12-15",12,null,-20]
[16035955,100,null,"H","Dr. Susanne Ding",17081,"0001708800/23132/27/1/2023","2023-12-15",12,null,-100]
[16035955,100,null,"H","Manfred Paul und Monika Paul",17081,"0001708800/23132/28/2/2023","2023-12-15",12,null,-100]
[16035955,100,null,"H","Regine Raedler",17081,"0001708800/23132/29/2/2023","2023-12-15",12,null,-100]
[16035955,51,null,"H","Karlheinz Amann",17081,"0001708800/23132/3/3/2023","2023-12-15",12,null,-51]
[16035955,20,null,"H","Annemarie Uebelhoer",17081,"0001708800/23132/31/2/2023","2023-12-15",12,null,-20]
[16035955,100,null,"H","Norbert Hafner",17081,"0001708800/23132/31/3/2023","2023-12-15",12,null,-100]
[16035955,10,null,"H","Brigitte Boscher",17081,"0001708800/23132/33/3/2023","2023-12-15",12,null,-10]
[16035955,50,null,"H","Irmgard Merkt",17081,"0001708800/23132/35/2/2023","2023-12-15",12,null,-50]
[16035955,50,null,"H","Irmgard Sauter",17081,"0001708800/23132/36/2/2023","2023-12-15",12,null,-50]
[16035955,2000,null,"H","Knupfer, Karl",17081,"0001708800/23132/37/3/2023","2023-12-15",12,null,-2000]
[16035955,20,null,"H","KARL FUNDEL",17081,"0001708800/23132/39/2/2023","2023-12-15",12,null,-20]
[16035955,200,null,"H","Irmgard Strasser",17081,"0001708800/23132/40/1/2023","2023-12-15",12,null,-200]
[16035955,40,null,"H","WUERTENBERGER, JOHANN",17081,"0001708800/23132/42/1/2023","2023-12-15",12,null,-40]
[16035955,100,null,"H","HARRIOLF DOLL RITA DOLL",17081,"0001708800/23132/42/2/2023","2023-12-15",12,null,-100]
[16035955,50,null,"H","Gertrud Schneider",17081,"0001708800/23132/44/3/2023","2023-12-15",12,null,-50]
[16035955,100,null,"H","Walter und Claudia Schaeffler",17081,"0001708800/23132/46/1/2023","2023-12-15",12,null,-100]
[16035955,50,null,"H","KOHLER, FRANZ OD. HILDEGARD",17081,"0001708800/23132/47/3/2023","2023-12-15",12,null,-50]
[16035955,50,null,"H","HAGEMEISTER, MARIA-JOSE",17081,"0001708800/23132/48/1/2023","2023-12-15",12,null,-50]
[16035955,30,null,"H","Jutta Clappier",17081,"0001708800/23132/5/1/2023","2023-12-15",12,null,-30]
[16035955,50,null,"H","Rosa Braith",17081,"0001708800/23132/50/2/2023","2023-12-15",12,null,-50]
[16035955,10,null,"H","Margarete Clesle",17081,"0001708800/23132/51/2/2023","2023-12-15",12,null,-10]
[16035955,100,null,"H","Agnes Baur",17081,"0001708800/23132/52/3/2023","2023-12-15",12,null,-100]
[16035955,50,null,"H","Wolfgang Kempter und SabineKempter",17081,"0001708800/23132/7/2/2023","2023-12-15",12,null,-50]
[16035955,300,null,"H","Roland Dorner und Nicole Wiedmann-Dorner",17081,"0001708800/23132/9/1/2023","2023-12-15",12,null,-300]
[16035955,50,null,"H","Schiedel, Peter",17081,"0001708800/23133/1/2/2023","2023-12-18",12,null,-50]
[16035955,200,null,"H","Otto Gropper",17081,"0001708800/23133/10/2/2023","2023-12-18",12,null,-200]
[16035955,50,null,"H","Schwoerer, Roland",17081,"0001708800/23133/12/1/2023","2023-12-18",12,null,-50]
[16035955,10,null,"H","Ingo Herrmann",17081,"0001708800/23133/13/3/2023","2023-12-18",12,null,-10]
[16035955,30,null,"H","Josef Graf",17081,"0001708800/23133/15/1/2023","2023-12-18",12,null,-30]
[16035955,20,null,"H","Alfons Erhardt",17081,"0001708800/23133/15/2/2023","2023-12-18",12,null,-20]
[16035955,50,null,"H","STADLER, BERTHOLD O. ELISABETH",17081,"0001708800/23133/16/3/2023","2023-12-18",12,null,-50]
[16035955,50,null,"H","DENZEL, GERHARD O. PAULA",17081,"0001708800/23133/19/1/2023","2023-12-18",12,null,-50]
[16035955,30,null,"H","Johannes Fleischer",17081,"0001708800/23133/2/2/2023","2023-12-18",12,null,-30]
[16035955,60,null,"H","KLAUS HILZINGER",17081,"0001708800/23133/20/1/2023","2023-12-18",12,null,-60]
[16035955,100,null,"H","KARL SCHEFFOLD",17081,"0001708800/23133/21/3/2023","2023-12-18",12,null,-100]
[16035955,50,null,"H","STOEHR, ALOIS",17081,"0001708800/23133/23/2/2023","2023-12-18",12,null,-50]
[16035955,50,null,"H","Bernhard Grossmann und Margit Grossmann",17081,"0001708800/23133/25/1/2023","2023-12-18",12,null,-50]
[16035955,100,null,"H","Silvia Kohler",17081,"0001708800/23133/26/1/2023","2023-12-18",12,null,-100]
[16035955,50,null,"H","SIGRID FRICK",17081,"0001708800/23133/28/1/2023","2023-12-18",12,null,-50]
[16035955,100,null,"H","Georg Josef Brandstetter",17081,"0001708800/23133/3/1/2023","2023-12-18",12,null,-100]
[16035955,300,null,"H","DR. PETER VISCHER",17081,"0001708800/23133/30/2/2023","2023-12-18",12,null,-300]
[16035955,500,null,"H","Incerpi Vermoegensverwaltungs GmbH + Co.",17081,"0001708800/23133/30/3/2023","2023-12-18",12,null,-500]
[16035955,300,null,"H","Rummel, Karola",17081,"0001708800/23133/32/1/2023","2023-12-18",12,null,-300]
[16035955,50,null,"H","MANFRED KISTNER BRIGITTE KISTNER",17081,"0001708800/23133/33/1/2023","2023-12-18",12,null,-50]
[16035955,50,null,"H","Viktor od. Margit Franchini",17081,"0001708800/23133/35/3/2023","2023-12-18",12,null,-50]
[16035955,40,null,"H","Jean-Marc Gouget u. Alma Gouget",17081,"0001708800/23133/36/1/2023","2023-12-18",12,null,-40]
[16035955,20,null,"H","Muenzer, Pia",17081,"0001708800/23133/37/3/2023","2023-12-18",12,null,-20]
[16035955,200,null,"H","BERND O. MARTINA WAGER",17081,"0001708800/23133/4/1/2023","2023-12-18",12,null,-200]
[16035955,50,null,"H","HANS SPAETH",17081,"0001708800/23133/40/3/2023","2023-12-18",12,null,{"$f":"-B8002+C8002","v":-50}]
[16035955,150,null,"H","Friedrich und Lieselotte Luiz",17081,"0001708800/23133/41/3/2023","2023-12-18",12,null,-150]
[16035955,50,null,"H","URSULA ALEKER",17081,"0001708800/23133/43/1/2023","2023-12-18",12,null,-50]
[16035955,20,null,"H","Alfons Fischer",17081,"0001708800/23133/44/2/2023","2023-12-18",12,null,-20]
[16035955,50,null,"H","Franz Baier Elisabeth Baier",17081,"0001708800/23133/45/3/2023","2023-12-18",12,null,-50]
[16035955,50,null,"H","Julia Schuetterle",17081,"0001708800/23133/46/2/2023","2023-12-18",12,null,-50]
[16035955,100,null,"H","Maria Herrmann",17081,"0001708800/23133/48/1/2023","2023-12-18",12,null,-100]
[16035955,50,null,"H","FRANZ SCHMIDBERGER",17081,"0001708800/23133/5/1/2023","2023-12-18",12,null,-50]
[16035955,200,null,"H","Brigitte Rutka",17081,"0001708800/23133/50/2/2023","2023-12-18",12,null,-200]
[16035955,50,null,"H","Lina Schneider",17081,"0001708800/23133/50/3/2023","2023-12-18",12,null,-50]
[16035955,50,null,"H","Mathias Schenk",17081,"0001708800/23133/51/4/2023","2023-12-18",12,null,-50]
[16035955,30,null,"H","Maria Dolpp",17081,"0001708800/23133/54/1/2023","2023-12-18",12,null,-30]
[16035955,50,null,"H","MARTIN HIRSCHER THERESIA HIRSCHER",17081,"0001708800/23133/55/3/2023","2023-12-18",12,null,-50]
[16035955,30,null,"H","ELMAR EBERT",17081,"0001708800/23133/56/1/2023","2023-12-18",12,null,-30]
[16035955,20,null,"H","MONIKA WATZ",17081,"0001708800/23133/58/1/2023","2023-12-18",12,null,-20]
[16035955,40,null,"H","Guenther Bernhard",17081,"0001708800/23133/59/3/2023","2023-12-18",12,null,{"$f":"-B8066+C8066","v":-40}]
[16035955,250,null,"H","MAJA DORNIER",17081,"0001708800/23133/60/1/2023","2023-12-18",12,null,-250]
[16035955,300,null,"H","Peter Stoehr und Regina Stoehr",17081,"0001708800/23133/61/2/2023","2023-12-18",12,null,-300]
[16035955,20,null,"H","Johann Loeffler Voellkofen",17081,"0001708800/23133/62/2/2023","2023-12-18",12,null,-20]
[16035955,150,null,"H","Christa Hecht-Fluhr",17081,"0001708800/23133/64/1/2023","2023-12-18",12,null,-150]
[16035955,20,null,"H","Antonie Elisabeth Maria Locher",17081,"0001708800/23133/66/1/2023","2023-12-18",12,null,-20]
[16035955,1500,null,"H","HERMANN RIEGER",17081,"0001708800/23133/66/2/2023","2023-12-18",12,null,-1500]
[16035955,10,null,"H","Anton Gaiser",17081,"0001708800/23133/68/1/2023","2023-12-18",12,null,-10]
[16035955,50,null,"H","MUELLER, EMMA",17081,"0001708800/23133/69/1/2023","2023-12-18",12,null,-50]
[16035955,600,null,"H","Hans Schermann",17081,"0001708800/23133/70/2/2023","2023-12-18",12,null,-600]
[16035955,20,null,"H","Hans Josef Maier",17081,"0001708800/23133/70/3/2023","2023-12-18",12,null,-20]
[16035955,50,null,"H","PETER SPECK",17081,"0001708800/23133/72/2/2023","2023-12-18",12,null,-50]
[16035955,1000,null,"H","NUBER, EGON",17081,"0001708800/23133/74/2/2023","2023-12-18",12,null,-1000]
[16035955,20,null,"H","August Haller",17081,"0001708800/23133/76/1/2023","2023-12-18",12,null,-20]
[16035955,30,null,"H","Anton Jocham",17081,"0001708800/23133/77/2/2023","2023-12-18",12,null,-30]
[16035955,500,null,"H","Johannes Hauenstein und Sus. Wachter-Hau",17081,"0001708800/23133/8/2/2023","2023-12-18",12,null,{"$f":"-B8130+C8130","v":-500}]
[16035955,2000,null,"H","Volz Gruppe GmbH",17081,"0001708800/23134/1/1/2023","2023-12-19",12,null,-2000]
[16035955,100,null,"H","MANFRED DUDICHUM",17081,"0001708800/23134/11/1/2023","2023-12-19",12,null,-100]
[16035955,200,null,"H","Dr. Karl-Otto Hagenmeyer",17081,"0001708800/23134/12/2/2023","2023-12-19",12,null,-200]
[16035955,100,null,"H","Wolfgang Wurm und Elke Boepple",17081,"0001708800/23134/13/1/2023","2023-12-19",12,null,-100]
[16035955,50,null,"H","PAULUS, ULRICH",17081,"0001708800/23134/14/3/2023","2023-12-19",12,null,-50]
[16035955,100,null,"H","GEROLD O. UTE MISSEL",17081,"0001708800/23134/15/2/2023","2023-12-19",12,null,-100]
[16035955,50,null,"H","BIBER, ERIKA",17081,"0001708800/23134/17/1/2023","2023-12-19",12,null,-50]
[16035955,25,null,"H","WINTER, GEORG O. ANNA",17081,"0001708800/23134/18/3/2023","2023-12-19",12,null,-25]
[16035955,20,null,"H","Theresia Ruepp",17081,"0001708800/23134/2/1/2023","2023-12-19",12,null,-20]
[16035955,20,null,"H","Franz Ziegler",17081,"0001708800/23134/21/2/2023","2023-12-19",12,null,-20]
[16035955,100,null,"H","Paul Mittnacht",17081,"0001708800/23134/21/3/2023","2023-12-19",12,null,-100]
[16035955,20,null,"H","Karl-Heinz Kiesle und Renate Kiesle",17081,"0001708800/23134/23/3/2023","2023-12-19",12,null,-20]
[16035955,25,null,"H","Uta Berta Donath",17081,"0001708800/23134/25/1/2023","2023-12-19",12,null,-25]
[16035955,100,null,"H","Evelyn Marschall-Gebhard",17081,"0001708800/23134/26/3/2023","2023-12-19",12,null,-100]
[16035955,111,null,"H","Friedbert Feuerstein",17081,"0001708800/23134/28/1/2023","2023-12-19",12,null,-111]
[16035955,100,null,"H","IRMGARD BURGMAIER",17081,"0001708800/23134/28/3/2023","2023-12-19",12,null,-100]
[16035955,30,null,"H","Ernst Triebler",17081,"0001708800/23134/3/2/2023","2023-12-19",12,null,-30]
[16035955,100,null,"H","SYLVIA MARTINA WELLER-MUEHLBAUER",17081,"0001708800/23134/30/1/2023","2023-12-19",12,null,-100]
[16035955,50,null,"H","Helga Bause",17081,"0001708800/23134/31/3/2023","2023-12-19",12,null,-50]
[16035955,30,null,"H","Kurt Spatscheck",17081,"0001708800/23134/33/2/2023","2023-12-19",12,null,-30]
[16035955,25,null,"H","Kurt Frick",17081,"0001708800/23134/35/1/2023","2023-12-19",12,null,-25]
[16035955,50,null,"H","Karin Schaetzle",17081,"0001708800/23134/36/1/2023","2023-12-19",12,null,-50]
[16035955,10,null,"H","Lucia Bannmueller",17081,"0001708800/23134/37/2/2023","2023-12-19",12,null,-10]
[16035955,200,null,"H","DR. ALEXANDER MYHSOK",17081,"0001708800/23134/39/1/2023","2023-12-19",12,null,-200]
[16035955,50,null,"H","VOLZ, BRIGITTE",17081,"0001708800/23134/4/3/2023","2023-12-19",12,null,-50]
[16035955,200,null,"H","Ott, Thomas und Lydia",17081,"0001708800/23134/41/2/2023","2023-12-19",12,null,-200]
[16035955,100,null,"H","Kempf, Herbert",17081,"0001708800/23134/41/3/2023","2023-12-19",12,null,-100]
[16035955,100,null,"H","ARTUR RABOESE UND EMILIE RABOESE",17081,"0001708800/23134/43/3/2023","2023-12-19",12,null,-100]
[16035955,30,null,"H","MARIA HUBER",17081,"0001708800/23134/44/3/2023","2023-12-19",12,null,-30]
[16035955,30,null,"H","WALTER HAMPL ELFRIEDE HAMPL",17081,"0001708800/23134/46/2/2023","2023-12-19",12,null,-30]
[16035955,200,null,"H","JUNKER CHRISTA RV EINDEOS .6",17081,"0001708800/23134/46/3/2023","2023-12-19",12,null,-200]
[16035955,100,null,"H","Brigitte Walser",17081,"0001708800/23134/48/3/2023","2023-12-19",12,null,-100]
[16035955,50,null,"H","ALBRIKA LIPPSTREUER",17081,"0001708800/23134/5/2/2023","2023-12-19",12,null,-50]
[16035955,30,null,"H","Hans-Juergen Lengsfeld Jutta Lengsfeld",17081,"0001708800/23134/50/1/2023","2023-12-19",12,null,-30]
[16035955,200,null,"H","Martin Beck",17081,"0001708800/23134/51/2/2023","2023-12-19",12,null,-200]
[16035955,10,null,"H","Walter und Brunhilde Dorn",17081,"0001708800/23134/53/1/2023","2023-12-19",12,null,-10]
[16035955,100,null,"H","RIEGGER, ERWIN",17081,"0001708800/23134/54/3/2023","2023-12-19",12,null,-100]
[16035955,40,null,"H","WALTRAUD HERMLE",17081,"0001708800/23134/56/1/2023","2023-12-19",12,null,-40]
[16035955,20,null,"H","GUDRUN FISCHER",17081,"0001708800/23134/57/1/2023","2023-12-19",12,null,-20]
[16035955,30,null,"H","DINKA, PETRIA",17081,"0001708800/23134/58/3/2023","2023-12-19",12,null,-30]
[16035955,30,null,"H","DAGMAR BUTTER",17081,"0001708800/23134/60/1/2023","2023-12-19",12,null,-30]
[16035955,50,null,"H","Helmar Bitterwolf",17081,"0001708800/23134/61/2/2023","2023-12-19",12,null,-50]
[16035955,300,null,"H","Lars und Christiane Persson",17081,"0001708800/23134/61/3/2023","2023-12-19",12,null,-300]
[16035955,200,null,"H","Hildegard Muehler",17081,"0001708800/23134/7/3/2023","2023-12-19",12,null,-200]
[16035955,100,null,"H","SUSANNE WERNER",17081,"0001708800/23134/9/2/2023","2023-12-19",12,null,-100]
[16035955,300,null,"H","Karl Reiner",17081,"0001708800/23135/10/2/2023","2023-12-29",12,null,-300]
[16035955,500,null,"H","Markus Kurz",17081,"0001708800/23135/11/1/2023","2023-12-29",12,null,-500]
[16035955,50,null,"H","Maria Frener",17081,"0001708800/23135/12/3/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Werner Weber und Marianne Weber",17081,"0001708800/23135/14/2/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Siegfried Stoeckler Veronika Stoeckler",17081,"0001708800/23135/15/2/2023","2023-12-29",12,null,-50]
[16035955,20,null,"H","LORE LUNG",17081,"0001708800/23135/16/2/2023","2023-12-29",12,null,-20]
[16035955,100,null,"H","DENZEL, ANTON O. ANNA",17081,"0001708800/23135/18/1/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Gerhard Kneer",17081,"0001708800/23135/2/1/2023","2023-12-29",12,null,-50]
[16035955,200,null,"H","DOROTHEA HOHNER",17081,"0001708800/23135/21/1/2023","2023-12-29",12,null,-200]
[16035955,15,null,"H","FRIEDRICH SCHILLING",17081,"0001708800/23135/21/2/2023","2023-12-29",12,null,-15]
[16035955,50,null,"H","MENGIS, MARTHA",17081,"0001708800/23135/23/1/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Elisabetha Kremmer",17081,"0001708800/23135/24/1/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Ingeborg Jockusch",17081,"0001708800/23135/26/3/2023","2023-12-29",12,null,-50]
[16035955,200,null,"H","Rosa Zirn",17081,"0001708800/23135/27/1/2023","2023-12-29",12,null,-200]
[16035955,100,null,"H","Josef Rupf",17081,"0001708800/23135/28/3/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Rosemarie Landsbeck",17081,"0001708800/23135/3/3/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Werst, Ernst",17081,"0001708800/23135/31/2/2023","2023-12-29",12,null,-50]
[16035955,150,null,"H","M-Connect GmbH",17081,"0001708800/23135/32/1/2023","2023-12-29",12,null,-150]
[16035955,50,null,"H","Reinhold Schoellhorn JuttaSabine Schoell",17081,"0001708800/23135/33/2/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Hans und Dianne Rommel",17081,"0001708800/23135/35/1/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Wolfgang Alois Baeuerle",17081,"0001708800/23135/36/3/2023","2023-12-29",12,null,-50]
[16035955,300,null,"H","Franz Schnez",17081,"0001708800/23135/37/2/2023","2023-12-29",12,null,-300]
[16035955,50,null,"H","Elmar Werner",17081,"0001708800/23135/39/1/2023","2023-12-29",12,null,-50]
[16035955,20,null,"H","Gabriele Kromer",17081,"0001708800/23135/40/2/2023","2023-12-29",12,null,-20]
[16035955,50,null,"H","Maria Benz",17081,"0001708800/23135/41/3/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","W.Herbst u. I. Hess-Herbst",17081,"0001708800/23135/42/1/2023","2023-12-29",12,null,-100]
[16035955,500,null,"H","Joachim Engst",17081,"0001708800/23135/43/2/2023","2023-12-29",12,null,-500]
[16035955,50,null,"H","SIBYLLE DOERNHAUS",17081,"0001708800/23135/45/3/2023","2023-12-29",12,null,-50]
[16035955,20,null,"H","URBAN ANDREA 88447 WARTHAUSEN",17081,"0001708800/23135/47/1/2023","2023-12-29",12,null,-20]
[16035955,70,null,"H","Reichle, Annette und Johann",17081,"0001708800/23135/47/2/2023","2023-12-29",12,null,-70]
[16035955,20,null,"H","LUCIA FREY",17081,"0001708800/23135/49/2/2023","2023-12-29",12,null,-20]
[16035955,40,null,"H","KORDULA EBERHARD",17081,"0001708800/23135/5/4/2023","2023-12-29",12,null,-40]
[16035955,500,null,"H","Winfried und Regina Baur",17081,"0001708800/23135/51/2/2023","2023-12-29",12,null,-500]
[16035955,100,null,"H","DRECHSLER, ANNELIESE",17081,"0001708800/23135/52/3/2023","2023-12-29",12,null,-100]
[16035955,20,null,"H","IRMGARD BIERFREUND",17081,"0001708800/23135/53/3/2023","2023-12-29",12,null,-20]
[16035955,20,null,"H","Martin Eckel",17081,"0001708800/23135/55/2/2023","2023-12-29",12,null,-20]
[16035955,100,null,"H","Alois Gerster",17081,"0001708800/23135/57/1/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","Alois Mahle",17081,"0001708800/23135/57/2/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","ENGELHARDT, MONIKA",17081,"0001708800/23135/59/1/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","JOHANNA AUER",17081,"0001708800/23135/6/1/2023","2023-12-29",12,null,-50]
[16035955,30,null,"H","HOFMANN, BERTA-MARIA",17081,"0001708800/23135/61/3/2023","2023-12-29",12,null,-30]
[16035955,500,null,"H","INGEBORG MAIER",17081,"0001708800/23135/62/1/2023","2023-12-29",12,null,-500]
[16035955,100,null,"H","RITA BUECHELMAIER",17081,"0001708800/23135/64/1/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","Peter Sprinz",17081,"0001708800/23135/65/3/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Franz Freihaut jun.",17081,"0001708800/23135/67/2/2023","2023-12-29",12,null,-50]
[16035955,200,null,"H","Robert Beuter",17081,"0001708800/23135/68/3/2023","2023-12-29",12,null,-200]
[16035955,50,null,"H","INGEBORG KATHARINA WACKERMANN",17081,"0001708800/23135/69/3/2023","2023-12-29",12,null,-50]
[16035955,300,null,"H","INGO O. ELISABETH DOERRY",17081,"0001708800/23135/8/1/2023","2023-12-29",12,null,-300]
[16035955,105,null,"H","Guenther Peternek",17081,"0001708800/23135/9/3/2023","2023-12-29",12,null,-105]
[16035955,50,null,"H","LAUBER, ISOLDE",17081,"0001708800/23136/10/2/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","JOHST MODER VERONIKA MODER",17081,"0001708800/23136/10/4/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","JUERGEN GRIMM",17081,"0001708800/23136/12/2/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Eberhard Schwer",17081,"0001708800/23136/12/4/2023","2023-12-29",12,null,-50]
[16035955,10,null,"H","Renate Buehler",17081,"0001708800/23136/14/2/2023","2023-12-29",12,null,-10]
[16035955,50,null,"H","KURZ, REINHOLD",17081,"0001708800/23136/15/3/2023","2023-12-29",12,null,-50]
[16035955,40,null,"H","SAUTER, ELFRIEDE",17081,"0001708800/23136/17/1/2023","2023-12-29",12,null,-40]
[16035955,90,null,"H","MUELLER, KLAUS",17081,"0001708800/23136/19/1/2023","2023-12-29",12,null,-90]
[16035955,50,null,"H","HEROLD, MAX O. BEATE",17081,"0001708800/23136/19/2/2023","2023-12-29",12,null,-50]
[16035955,10,null,"H","ELFRIEDE HIPP",17081,"0001708800/23136/20/3/2023","2023-12-29",12,null,-10]
[16035955,30,null,"H","PETER RUTHE UND CHRISTA RUTHE",17081,"0001708800/23136/22/1/2023","2023-12-29",12,null,-30]
[16035955,50,null,"H","LINK, DAGMAR",17081,"0001708800/23136/23/3/2023","2023-12-29",12,null,-50]
[16035955,150,null,"H","SCHLACHTER, THERESIA",17081,"0001708800/23136/25/2/2023","2023-12-29",12,null,-150]
[16035955,20,null,"H","KOENIG, RENATE",17081,"0001708800/23136/26/1/2023","2023-12-29",12,null,-20]
[16035955,20,null,"H","Irmgard Sturm",17081,"0001708800/23136/27/3/2023","2023-12-29",12,null,-20]
[16035955,1000,null,"H","Georg Rosch",17081,"0001708800/23136/28/2/2023","2023-12-29",12,null,-1000]
[16035955,100,null,"H","Franz Nolle und Paula Nolle",17081,"0001708800/23136/3/1/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","Horst Saalmueller HildegardSaalmueller",17081,"0001708800/23136/30/3/2023","2023-12-29",12,null,-100]
[16035955,40,null,"H","Alexander Boehringer und Nicole Boehring",17081,"0001708800/23136/32/3/2023","2023-12-29",12,null,-40]
[16035955,50,null,"H","Anneliese Bentele",17081,"0001708800/23136/33/3/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Frey, Gerhard",17081,"0001708800/23136/35/1/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Norbert Preg",17081,"0001708800/23136/36/3/2023","2023-12-29",12,null,-50]
[16035955,20,null,"H","Ursula Maria Oefinger",17081,"0001708800/23136/38/2/2023","2023-12-29",12,null,-20]
[16035955,15,null,"H","Erwin Gauggel",17081,"0001708800/23136/4/1/2023","2023-12-29",12,null,-15]
[16035955,30,null,"H","Alfons Gnann und Susanne Gnann",17081,"0001708800/23136/4/2/2023","2023-12-29",12,null,{"$f":"-B8642+C8642","v":-30}]
[16035955,60,null,"H","Reinhold Britsch",17081,"0001708800/23136/42/1/2023","2023-12-29",12,null,-60]
[16035955,100,null,"H","Christine Baerlehner",17081,"0001708800/23136/42/4/2023","2023-12-29",12,null,-100]
[16035955,300,null,"H","Gabriele Borho",17081,"0001708800/23136/44/2/2023","2023-12-29",12,null,-300]
[16035955,100,null,"H","Alfons und Brunhilde Linder",17081,"0001708800/23136/44/3/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Lydia Menner",17081,"0001708800/23136/46/2/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","Nelly von Branconi",17081,"0001708800/23136/48/1/2023","2023-12-29",12,null,-100]
[16035955,300,null,"H","Ute Jansen",17081,"0001708800/23136/48/4/2023","2023-12-29",12,null,-300]
[16035955,25,null,"H","Wolfgang Fritz",17081,"0001708800/23136/5/1/2023","2023-12-29",12,null,-25]
[16035955,100,null,"H","Vaas, Christa",17081,"0001708800/23136/50/3/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","ANNEMARIE BURGER",17081,"0001708800/23136/52/1/2023","2023-12-29",12,null,-50]
[16035955,20,null,"H","FESSLER, ELKE",17081,"0001708800/23136/54/1/2023","2023-12-29",12,null,-20]
[16035955,50,null,"H","LOEW, WERNER ODER HELGA",17081,"0001708800/23136/54/2/2023","2023-12-29",12,null,-50]
[16035955,40,null,"H","Hermine Sauer",17081,"0001708800/23136/56/1/2023","2023-12-29",12,null,-40]
[16035955,100,null,"H","Klaus Peter Hess",17081,"0001708800/23136/58/2/2023","2023-12-29",12,null,{"$f":"-B8706+C8706","v":-100}]
[16035955,30,null,"H","Irmgard Obert",17081,"0001708800/23136/59/2/2023","2023-12-29",12,null,-30]
[16035955,150,null,"H","Johanna Jaeger",17081,"0001708800/23136/59/3/2023","2023-12-29",12,null,-150]
[16035955,30,null,"H","Franz Denzler",17081,"0001708800/23136/60/1/2023","2023-12-29",12,null,-30]
[16035955,100,null,"H","WINFRIED HENI",17081,"0001708800/23136/62/2/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","RECK, MARIANNE",17081,"0001708800/23136/64/1/2023","2023-12-29",12,null,-50]
[16035955,20,null,"H","Erika Goeser",17081,"0001708800/23136/64/3/2023","2023-12-29",12,null,-20]
[16035955,50,null,"H","Agnes Bodenmueller",17081,"0001708800/23136/66/1/2023","2023-12-29",12,null,-50]
[16035955,200,null,"H","RICHARD HERMLE UND ROSMARIEHERMLE",17081,"0001708800/23136/67/3/2023","2023-12-29",12,null,-200]
[16035955,150,null,"H","Bruno Schneider",17081,"0001708800/23136/68/4/2023","2023-12-29",12,null,-150]
[16035955,40,null,"H","Viktor Wieschalla und Luitgard Lausch-Wi",17081,"0001708800/23136/69/3/2023","2023-12-29",12,null,-40]
[16035955,100,null,"H","Pia Moosmann",17081,"0001708800/23136/70/2/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","ANTON KAESER",17081,"0001708800/23136/9/2/2023","2023-12-29",12,null,-50]
[16035955,30,null,"H","Guenther Schaefle und Gerlinde Schaefle",17081,"0001708800/23137/10/1/2023","2023-12-29",12,null,-30]
[16035955,60,null,"H","RENATE OESTERLE-MAYR",17081,"0001708800/23137/10/2/2023","2023-12-29",12,null,-60]
[16035955,100,null,"H","Juergen und Brigitte Epple",17081,"0001708800/23137/13/1/2023","2023-12-29",12,null,-100]
[16035955,300,null,"H","Ruth Weiser",17081,"0001708800/23137/13/4/2023","2023-12-29",12,null,-300]
[16035955,20,null,"H","Brigitta Thiel",17081,"0001708800/23137/15/1/2023","2023-12-29",12,null,-20]
[16035955,30,null,"H","SPROLL, ALFRED",17081,"0001708800/23137/15/2/2023","2023-12-29",12,null,-30]
[16035955,100,null,"H","Edwin od. Elisabeth Bertrand",17081,"0001708800/23137/17/1/2023","2023-12-29",12,null,-100]
[16035955,20,null,"H","ARMIN MATTHEIS UND GERLINDEMATTHEIS",17081,"0001708800/23137/19/1/2023","2023-12-29",12,null,-20]
[16035955,10,null,"H","Marliese Fetzer",17081,"0001708800/23137/2/3/2023","2023-12-29",12,null,-10]
[16035955,100,null,"H","MAIER, WILHELMINE",17081,"0001708800/23137/20/3/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","SCHMAUDER, GERD O. ANNEMARIE",17081,"0001708800/23137/22/1/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Sylvia Bok",17081,"0001708800/23137/23/3/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Ernst Hummler",17081,"0001708800/23137/25/2/2023","2023-12-29",12,null,-50]
[16035955,25,null,"H","Maria Schmid",17081,"0001708800/23137/26/1/2023","2023-12-29",12,null,-25]
[16035955,1000,null,"H","GERTRUD HALLERMAYER",17081,"0001708800/23137/27/4/2023","2023-12-29",12,null,-1000]
[16035955,20,null,"H","Hubert und Ingrid Wehr",17081,"0001708800/23137/3/1/2023","2023-12-29",12,null,-20]
[16035955,900,null,"H","Reichert, Gerhard",17081,"0001708800/23137/30/2/2023","2023-12-29",12,null,-900]
[16035955,50,null,"H","GRUCHOT INGEGERD",17081,"0001708800/23137/30/3/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Viktor Malina und Karola Malina",17081,"0001708800/23137/32/2/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Petra Moser",17081,"0001708800/23137/34/2/2023","2023-12-29",12,null,-50]
[16035955,20,null,"H","KURT IRMLER UND ANNELIESE IRMLER",17081,"0001708800/23137/36/1/2023","2023-12-29",12,null,-20]
[16035955,30,null,"H","Bernd Schlumberger Monika Schlumberger",17081,"0001708800/23137/37/1/2023","2023-12-29",12,null,-30]
[16035955,50,null,"H","Wilma Schmalbach",17081,"0001708800/23137/38/2/2023","2023-12-29",12,null,-50]
[16035955,10,null,"H","Erika Neumann",17081,"0001708800/23137/4/1/2023","2023-12-29",12,null,-10]
[16035955,20,null,"H","Siegfried Erb",17081,"0001708800/23137/40/2/2023","2023-12-29",12,null,-20]
[16035955,50,null,"H","Erika Schmidberger",17081,"0001708800/23137/41/3/2023","2023-12-29",12,null,-50]
[16035955,305,null,"H","LAUX, FRANZ",17081,"0001708800/23137/42/3/2023","2023-12-29",12,null,-305]
[16035955,500,null,"H","Wolfgang Metzler",17081,"0001708800/23137/44/2/2023","2023-12-29",12,null,-500]
[16035955,30,null,"H","WEIS, WERNER",17081,"0001708800/23137/46/2/2023","2023-12-29",12,null,-30]
[16035955,30,null,"H","MONIKA ISRAEL",17081,"0001708800/23137/46/3/2023","2023-12-29",12,null,-30]
[16035955,250,null,"H","Thomas Walz",17081,"0001708800/23137/48/2/2023","2023-12-29",12,null,-250]
[16035955,50,null,"H","Klaus Holderried",17081,"0001708800/23137/49/2/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","Dorothea Steidle",17081,"0001708800/23137/50/3/2023","2023-12-29",12,null,-100]
[16035955,20,null,"H","Kurt Werz Nachlass",17081,"0001708800/23137/51/1/2023","2023-12-29",12,null,-20]
[16035955,20,null,"H","EISELE, ERNST",17081,"0001708800/23137/53/1/2023","2023-12-29",12,null,-20]
[16035955,100,null,"H","DEPFENHART, HELENE",17081,"0001708800/23137/54/3/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","Dr. Barbara Hauler",17081,"0001708800/23137/6/1/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","Dr. Dorothee Kalka",17081,"0001708800/23137/7/1/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Irmgard Stumpf",17081,"0001708800/23137/7/4/2023","2023-12-29",12,null,-50]
[16035955,30,null,"H","Nikolaus Nassal",17081,"0001708800/23137/9/1/2023","2023-12-29",12,null,-30]
[16035955,50,null,"H","ANGELIKA STREICHHIRSCH",17081,"0001708800/23138/10/1/2023","2023-12-29",12,null,-50]
[16035955,70,null,"H","TOBIAS SCHAD SABINE SCHAD",17081,"0001708800/23138/10/2/2023","2023-12-29",12,null,-70]
[16035955,20,null,"H","Johannes Bitter und Marianne Bitter",17081,"0001708800/23138/100/3/2023","2023-12-29",12,null,-20]
[16035955,100,null,"H","DR. EUGEN MOLL",17081,"0001708800/23138/102/2/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Abt, Gottfried",17081,"0001708800/23138/103/1/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","Caecilia Vogel",17081,"0001708800/23138/104/2/2023","2023-12-29",12,null,-100]
[16035955,25,null,"H","FRIEDEMANN HAEBERLEN",17081,"0001708800/23138/106/1/2023","2023-12-29",12,null,-25]
[16035955,200,null,"H","KUECHLE, RUPERT",17081,"0001708800/23138/107/3/2023","2023-12-29",12,null,-200]
[16035955,50,null,"H","ABT, PAUL O. ERNA",17081,"0001708800/23138/109/3/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","GROPPER, WILHELM",17081,"0001708800/23138/11/1/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Josef und Monika Rueck",17081,"0001708800/23138/111/1/2023","2023-12-29",12,null,-50]
[16035955,30,null,"H","Wilfried Maier",17081,"0001708800/23138/112/1/2023","2023-12-29",12,null,-30]
[16035955,100,null,"H","HARTMUT SCHITTENHELM",17081,"0001708800/23138/113/3/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Lehner, Waltraud",17081,"0001708800/23138/115/1/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","Anneliese Maigler",17081,"0001708800/23138/115/3/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","Otto Pfeffer",17081,"0001708800/23138/117/2/2023","2023-12-29",12,null,-100]
[16035955,20,null,"H","Alfred Gallus Rosa Gallus",17081,"0001708800/23138/118/1/2023","2023-12-29",12,null,-20]
[16035955,25,null,"H","WANDMACHER, ANNA DOROTHEA",17081,"0001708800/23138/119/3/2023","2023-12-29",12,null,-25]
[16035955,10,null,"H","PETERMANN, HANNELORE",17081,"0001708800/23138/120/1/2023","2023-12-29",12,null,-10]
[16035955,50,null,"H","RENATE ROTHWEILER",17081,"0001708800/23138/121/2/2023","2023-12-29",12,null,-50]
[16035955,200,null,"H","RUPERT DRUENER",17081,"0001708800/23138/123/3/2023","2023-12-29",12,null,-200]
[16035955,50,null,"H","ZUERN, BEATRIX",17081,"0001708800/23138/123/4/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","Martin Lenz",17081,"0001708800/23138/125/2/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Gerhard Klein",17081,"0001708800/23138/13/1/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Ursula Schmid",17081,"0001708800/23138/14/3/2023","2023-12-29",12,null,-50]
[16035955,300,null,"H","Klaus-Dieter Otto und Ulrike Muehlhaus-O",17081,"0001708800/23138/15/1/2023","2023-12-29",12,null,-300]
[16035955,100,null,"H","Norbert Maurer",17081,"0001708800/23138/17/2/2023","2023-12-29",12,null,-100]
[16035955,250,null,"H","Michael Sohler",17081,"0001708800/23138/18/1/2023","2023-12-29",12,null,-250]
[16035955,200,null,"H","Eugen Schleicher",17081,"0001708800/23138/19/2/2023","2023-12-29",12,null,-200]
[16035955,300,null,"H","Markus Braun",17081,"0001708800/23138/19/3/2023","2023-12-29",12,null,-300]
[16035955,150,null,"H","Edgar Kiebler",17081,"0001708800/23138/20/3/2023","2023-12-29",12,null,-150]
[16035955,130,null,"H","Matthias Gletter",17081,"0001708800/23138/22/1/2023","2023-12-29",12,null,-130]
[16035955,20,null,"H","Gottfried Schmid",17081,"0001708800/23138/23/1/2023","2023-12-29",12,null,-20]
[16035955,50,null,"H","Dr. Gunnar Schreiner und Monika Schreine",17081,"0001708800/23138/24/2/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","Joachim Pfau",17081,"0001708800/23138/25/4/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","Gustav Kleiner",17081,"0001708800/23138/27/1/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","Albert Hammele",17081,"0001708800/23138/29/1/2023","2023-12-29",12,null,{"$f":"-B9090+C9090","v":-100}]
[16035955,55,null,"H","NORBERT HENSEL",17081,"0001708800/23138/29/2/2023","2023-12-29",12,null,-55]
[16035955,50,null,"H","Josef Lang-Mayer",17081,"0001708800/23138/30/1/2023","2023-12-29",12,null,-50]
[16035955,40,null,"H","Andrea Rottko",17081,"0001708800/23138/31/4/2023","2023-12-29",12,null,-40]
[16035955,300,null,"H","Urs und Angelika Laubender",17081,"0001708800/23138/32/4/2023","2023-12-29",12,null,-300]
[16035955,30,null,"H","Norbert und Wilhelmina Winker",17081,"0001708800/23138/33/1/2023","2023-12-29",12,null,-30]
[16035955,100,null,"H","Edith Keller",17081,"0001708800/23138/34/2/2023","2023-12-29",12,null,-100]
[16035955,40,null,"H","MAYER, MARIA ANNA",17081,"0001708800/23138/36/2/2023","2023-12-29",12,null,-40]
[16035955,40,null,"H","KAPPLER, JUERGEN O. MARIANNE",17081,"0001708800/23138/37/4/2023","2023-12-29",12,null,-40]
[16035955,50,null,"H","FISEL, JOSEF",17081,"0001708800/23138/38/2/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Otmar und Maria Mueller",17081,"0001708800/23138/4/1/2023","2023-12-29",12,null,-50]
[16035955,30,null,"H","Leopold Schmidt Herlinde Schmidt",17081,"0001708800/23138/40/3/2023","2023-12-29",12,null,-30]
[16035955,20,null,"H","BROCK, KARL-HEINZ",17081,"0001708800/23138/42/1/2023","2023-12-29",12,null,-20]
[16035955,250,null,"H","Ingrid Gumper",17081,"0001708800/23138/43/1/2023","2023-12-29",12,null,-250]
[16035955,50,null,"H","Anton Mauz",17081,"0001708800/23138/44/3/2023","2023-12-29",12,null,-50]
[16035955,500,null,"H","Andreas Worner",17081,"0001708800/23138/46/3/2023","2023-12-29",12,null,{"$f":"-B9154+C9154","v":-500}]
[16035955,20,null,"H","Wochner, Horst und Friederike",17081,"0001708800/23138/48/1/2023","2023-12-29",12,null,-20]
[16035955,100,null,"H","Dr. Hans-Joerg Westenhoeffer Irmelind We",17081,"0001708800/23138/48/2/2023","2023-12-29",12,null,-100]
[16035955,200,null,"H","REICH CHRISTEL",17081,"0001708800/23138/49/3/2023","2023-12-29",12,null,-200]
[16035955,220,null,"H","MICHAEL KOEBERLE",17081,"0001708800/23138/50/3/2023","2023-12-29",12,null,-220]
[16035955,100,null,"H","Friedrich Oppold und Rita Oppold",17081,"0001708800/23138/52/2/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","REINHARD HENN UND RENATE HENN",17081,"0001708800/23138/52/3/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","Wendelin Mueller Anna Mueller",17081,"0001708800/23138/54/2/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","BENNO GUENTHER",17081,"0001708800/23138/56/2/2023","2023-12-29",12,null,-50]
[16035955,500,null,"H","Karl-Josef Hamma und Martina Hamma",17081,"0001708800/23138/57/3/2023","2023-12-29",12,null,-500]
[16035955,50,null,"H","Jozsef Horvath und Elisabeth Horvath",17081,"0001708800/23138/58/3/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","EDGAR HAAS SIGRID HAAS",17081,"0001708800/23138/6/1/2023","2023-12-29",12,null,-50]
[16035955,60,null,"H","HUBERT BECHTOLD ELKE OBERLEBECHTOLD",17081,"0001708800/23138/60/3/2023","2023-12-29",12,null,-60]
[16035955,100,null,"H","HORST PORALLA",17081,"0001708800/23138/62/2/2023","2023-12-29",12,null,-100]
[16035955,30,null,"H","CHRISTL KIDERLEN",17081,"0001708800/23138/62/4/2023","2023-12-29",12,null,-30]
[16035955,200,null,"H","Krueger, Matthias und Dorothea",17081,"0001708800/23138/64/2/2023","2023-12-29",12,null,-200]
[16035955,100,null,"H","INGRID DIETRICH ODER PETERDIETRICH",17081,"0001708800/23138/65/2/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","Harald Vonier und Corinna Vonier",17081,"0001708800/23138/67/3/2023","2023-12-29",12,null,-100]
[16035955,15,null,"H","SIEGBERT SCHLOR",17081,"0001708800/23138/68/1/2023","2023-12-29",12,null,-15]
[16035955,50,null,"H","WOLFGANG LANG",17081,"0001708800/23138/69/3/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","THOMAS KONRAD",17081,"0001708800/23138/70/3/2023","2023-12-29",12,null,-50]
[16035955,25,null,"H","DIETER GEHRING DOROTHEE GEHRING",17081,"0001708800/23138/72/2/2023","2023-12-29",12,null,-25]
[16035955,200,null,"H","MARIANNE BROEG",17081,"0001708800/23138/73/2/2023","2023-12-29",12,null,-200]
[16035955,100,null,"H","EWALD SCHULER",17081,"0001708800/23138/75/1/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","Obermayr, Ulrike",17081,"0001708800/23138/77/1/2023","2023-12-29",12,null,-100]
[16035955,300,null,"H","ALFRED DOERRER",17081,"0001708800/23138/78/3/2023","2023-12-29",12,null,-300]
[16035955,100,null,"H","Eberhard und Christiana Schwarz",17081,"0001708800/23138/8/1/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","GUENTHER SMITH",17081,"0001708800/23138/80/1/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Petra Schlaich",17081,"0001708800/23138/81/3/2023","2023-12-29",12,null,-50]
[16035955,55,null,"H","Alois Pretzel",17081,"0001708800/23138/83/3/2023","2023-12-29",12,null,-55]
[16035955,20,null,"H","ANTON O. ANNELIESE SCHERER",17081,"0001708800/23138/83/4/2023","2023-12-29",12,null,-20]
[16035955,50,null,"H","Paul Wiker",17081,"0001708800/23138/85/2/2023","2023-12-29",12,null,-50]
[16035955,30,null,"H","Margarete Busch",17081,"0001708800/23138/86/3/2023","2023-12-29",12,null,-30]
[16035955,300,null,"H","Peter Hans Meschenmoser",17081,"0001708800/23138/88/3/2023","2023-12-29",12,null,-300]
[16035955,200,null,"H","Gisela Schmid",17081,"0001708800/23138/89/1/2023","2023-12-29",12,null,-200]
[16035955,400,null,"H","Werner und Gisela Kutter",17081,"0001708800/23138/90/1/2023","2023-12-29",12,null,-400]
[16035955,50,null,"H","Alwin Reutter und Christa Reutter",17081,"0001708800/23138/91/3/2023","2023-12-29",12,null,-50]
[16035955,20,null,"H","Rosa Hecht",17081,"0001708800/23138/93/2/2023","2023-12-29",12,null,-20]
[16035955,50,null,"H","Franziska Walz",17081,"0001708800/23138/94/3/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","Maria Dreher",17081,"0001708800/23138/95/3/2023","2023-12-29",12,null,-100]
[16035955,300,null,"H","Karl-Heinz Haid",17081,"0001708800/23138/97/2/2023","2023-12-29",12,null,-300]
[16035955,100,null,"H","Mechthild Hofmann",17081,"0001708800/23138/99/2/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Paula Rapp",17081,"0001708800/23138/99/3/2023","2023-12-29",12,null,-50]
[16035955,25,null,"H","Gerhard Waizenegger und Martha Waizenegg",17081,"0001708800/23139/10/3/2023","2023-12-29",12,null,-25]
[16035955,160,null,"H","Norbert Morsch",17081,"0001708800/23139/101/2/2023","2023-12-29",12,null,-160]
[16035955,40,null,"H","DIETER HALBHERR",17081,"0001708800/23139/11/3/2023","2023-12-29",12,null,{"$f":"-B9346+C9346","v":-40}]
[16035955,50,null,"H","ALWIN O. BRIGITTE SPEIDEL",17081,"0001708800/23139/13/1/2023","2023-12-29",12,null,-50]
[16035955,30,null,"H","CLAUDIA RIEF",17081,"0001708800/23139/14/2/2023","2023-12-29",12,null,-30]
[16035955,100,null,"H","Maria-Luise Schulz",17081,"0001708800/23139/16/1/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Hildegard Knolmajer",17081,"0001708800/23139/17/4/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","ROBERT SCHAELKLE",17081,"0001708800/23139/18/1/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","Manfred Doser",17081,"0001708800/23139/2/2/2023","2023-12-29",12,null,-100]
[16035955,300,null,"H","Rudolf Fuss",17081,"0001708800/23139/21/1/2023","2023-12-29",12,null,-300]
[16035955,50,null,"H","Werner Paul Hepp",17081,"0001708800/23139/22/3/2023","2023-12-29",12,null,-50]
[16035955,1000,null,"H","Johannes Scheffold o. RitaStaudenrausch",17081,"0001708800/23139/24/1/2023","2023-12-29",12,null,-1000]
[16035955,250,null,"H","FRIDOLIN SCHMID",17081,"0001708800/23139/25/1/2023","2023-12-29",12,null,-250]
[16035955,500,null,"H","Lothar Muschel und Anneliese Muschel",17081,"0001708800/23139/26/3/2023","2023-12-29",12,null,-500]
[16035955,100,null,"H","Kristukat, Christl",17081,"0001708800/23139/27/2/2023","2023-12-29",12,null,-100]
[16035955,20,null,"H","Egon Moosbrugger",17081,"0001708800/23139/29/1/2023","2023-12-29",12,null,-20]
[16035955,10,null,"H","VATER, THERESIA",17081,"0001708800/23139/30/1/2023","2023-12-29",12,null,-10]
[16035955,100,null,"H","GRABHERR, PETRA",17081,"0001708800/23139/31/2/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","ULMER, DIETER",17081,"0001708800/23139/33/3/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Anton Herberg Gertrud Herberg",17081,"0001708800/23139/34/1/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","ENDELE, OTTILIE",17081,"0001708800/23139/35/3/2023","2023-12-29",12,null,-100]
[16035955,30,null,"H","LERCH, JULIANA",17081,"0001708800/23139/37/3/2023","2023-12-29",12,null,-30]
[16035955,50,null,"H","BOCK, WILLI",17081,"0001708800/23139/39/2/2023","2023-12-29",12,null,-50]
[16035955,20,null,"H","THALLER, HANNELORE",17081,"0001708800/23139/39/3/2023","2023-12-29",12,null,-20]
[16035955,50,null,"H","JOHANN OSTERTAG",17081,"0001708800/23139/41/3/2023","2023-12-29",12,null,-50]
[16035955,20,null,"H","Rosa Unger",17081,"0001708800/23139/42/3/2023","2023-12-29",12,null,-20]
[16035955,50,null,"H","Alois Grauer",17081,"0001708800/23139/44/2/2023","2023-12-29",12,null,-50]
[16035955,30,null,"H","Hubert Hildebrand und Stefanie Hildebran",17081,"0001708800/23139/44/3/2023","2023-12-29",12,null,-30]
[16035955,250,null,"H","MATTHAEUS SCHMID",17081,"0001708800/23139/47/1/2023","2023-12-29",12,null,-250]
[16035955,200,null,"H","MICHAEL U. INGRID ABLER",17081,"0001708800/23139/49/1/2023","2023-12-29",12,null,-200]
[16035955,50,null,"H","URSULA SIEGLOCH",17081,"0001708800/23139/49/4/2023","2023-12-29",12,null,-50]
[16035955,400,null,"H","Lothar Czerny Jutta Dequin-Czerny",17081,"0001708800/23139/50/2/2023","2023-12-29",12,null,-400]
[16035955,200,null,"H","Juergen Foerster Brigitte Foerster",17081,"0001708800/23139/52/1/2023","2023-12-29",12,null,-200]
[16035955,50,null,"H","ANGELA BAIER",17081,"0001708800/23139/53/3/2023","2023-12-29",12,null,-50]
[16035955,200,null,"H","Dr. Otto u. Dr. Ulrike Stengele",17081,"0001708800/23139/55/1/2023","2023-12-29",12,null,-200]
[16035955,30,null,"H","Elmar Efinger",17081,"0001708800/23139/55/2/2023","2023-12-29",12,null,-30]
[16035955,50,null,"H","Franz Lanz",17081,"0001708800/23139/57/3/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","Wolfgang Boehner",17081,"0001708800/23139/58/3/2023","2023-12-29",12,null,-100]
[16035955,200,null,"H","Norbert Hugo Buechelmaier",17081,"0001708800/23139/6/1/2023","2023-12-29",12,null,-200]
[16035955,100,null,"H","Gertrud Strahl-Nothelfer",17081,"0001708800/23139/6/2/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Claudia Pauline Fruehauf",17081,"0001708800/23139/61/1/2023","2023-12-29",12,null,-50]
[16035955,500,null,"H","Nikolaus Strobel",17081,"0001708800/23139/63/1/2023","2023-12-29",12,null,-500]
[16035955,100,null,"H","Alexander Rach und Gisela Rach",17081,"0001708800/23139/64/3/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Johann Oswald",17081,"0001708800/23139/65/2/2023","2023-12-29",12,null,-50]
[16035955,200,null,"H","Klaus-Dieter Noerz",17081,"0001708800/23139/66/4/2023","2023-12-29",12,null,-200]
[16035955,200,null,"H","Dr. Hans-Juergen Wilhelm Adermann",17081,"0001708800/23139/68/2/2023","2023-12-29",12,null,-200]
[16035955,50,null,"H","Paula Woerz",17081,"0001708800/23139/69/3/2023","2023-12-29",12,null,-50]
[16035955,300,null,"H","Josefine Grimm",17081,"0001708800/23139/7/3/2023","2023-12-29",12,null,-300]
[16035955,50,null,"H","Ekkehard Sachs",17081,"0001708800/23139/71/2/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","DOROTHEA KONRAD-OZASEK",17081,"0001708800/23139/73/3/2023","2023-12-29",12,null,-100]
[16035955,200,null,"H","ERICH GEYER",17081,"0001708800/23139/75/1/2023","2023-12-29",12,null,-200]
[16035955,350,null,"H","MICHAEL KRUMBOECK",17081,"0001708800/23139/75/2/2023","2023-12-29",12,null,-350]
[16035955,100,null,"H","Rieder, Wolfram",17081,"0001708800/23139/76/2/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Koessig, Jutta",17081,"0001708800/23139/78/2/2023","2023-12-29",12,null,-50]
[16035955,20,null,"H","Christian Rehle und Alida Rehle",17081,"0001708800/23139/8/1/2023","2023-12-29",12,null,-20]
[16035955,50,null,"H","Anton Bruss",17081,"0001708800/23139/8/3/2023","2023-12-29",12,null,-50]
[16035955,200,null,"H","REISS ELISABETH FR.HAFEN",17081,"0001708800/23139/81/1/2023","2023-12-29",12,null,-200]
[16035955,50,null,"H","ELSE ZACHMANN",17081,"0001708800/23139/82/3/2023","2023-12-29",12,null,-50]
[16035955,30,null,"H","SIEGRIST, PETER",17081,"0001708800/23139/84/2/2023","2023-12-29",12,null,-30]
[16035955,10,null,"H","FRIEDRICH HEIN",17081,"0001708800/23139/85/2/2023","2023-12-29",12,null,-10]
[16035955,30,null,"H","Messmer, Antonie",17081,"0001708800/23139/86/3/2023","2023-12-29",12,null,-30]
[16035955,10,null,"H","WOLFGANG ROEDLER",17081,"0001708800/23139/88/1/2023","2023-12-29",12,null,{"$f":"-B9602+C9602","v":-10}]
[16035955,50,null,"H","Dr. Volker Seelbach und Drucilla Boone-S",17081,"0001708800/23139/9/1/2023","2023-12-29",12,null,-50]
[16035955,200,null,"H","Peter Bucher",17081,"0001708800/23139/9/2/2023","2023-12-29",12,null,-200]
[16035955,200,null,"H","LUDWIG LANG",17081,"0001708800/23139/91/1/2023","2023-12-29",12,null,-200]
[16035955,50,null,"H","ALBRECHT, CHRISTA",17081,"0001708800/23139/92/1/2023","2023-12-29",12,null,-50]
[16035955,20,null,"H","BERNHARD U. RENATE KNOERLE",17081,"0001708800/23139/94/3/2023","2023-12-29",12,null,-20]
[16035955,50,null,"H","SCHMID, MONIKA",17081,"0001708800/23139/95/1/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","Peter Geis",17081,"0001708800/23139/96/3/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Wolfgang Fuessinger",17081,"0001708800/23139/98/3/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","Anneliese Agnes Kraus",17081,"0001708800/23140/1/2/2023","2023-12-29",12,null,-100]
[16035955,200,null,"H","Karl Barth Bauunternehmen",17081,"0001708800/23140/10/2/2023","2023-12-29",12,null,-200]
[16035955,200,null,"H","JOHANNES SUHM O. STEFANIE ABEL-SUHM",17081,"0001708800/23140/12/1/2023","2023-12-29",12,null,-200]
[16035955,300,null,"H","ALOIS BUBEK EMILIE BUBEK",17081,"0001708800/23140/13/3/2023","2023-12-29",12,null,-300]
[16035955,50,null,"H","Walter Fritz",17081,"0001708800/23140/15/2/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","MESSMER, ERICH O. BRUNHILDE",17081,"0001708800/23140/16/1/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","LIEBHART, FRANZ O. LYDIA",17081,"0001708800/23140/17/3/2023","2023-12-29",12,null,{"$f":"-B9666+C9666","v":-50}]
[16035955,150,null,"H","SCHWEIZER, LEOPOLD O. GERTRUD",17081,"0001708800/23140/19/2/2023","2023-12-29",12,null,-150]
[16035955,100,null,"H","Rudolf Fisel",17081,"0001708800/23140/2/1/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","APFEL, JOHANN O. IRENE",17081,"0001708800/23140/20/3/2023","2023-12-29",12,null,-100]
[16035955,20,null,"H","HEIPL, ANDREAS",17081,"0001708800/23140/22/2/2023","2023-12-29",12,null,-20]
[16035955,100,null,"H","ROEHRICH, ELISABETH",17081,"0001708800/23140/23/3/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","Klothilde Schmid",17081,"0001708800/23140/26/1/2023","2023-12-29",12,null,-100]
[16035955,20,null,"H","Theresia Stetter",17081,"0001708800/23140/26/2/2023","2023-12-29",12,null,-20]
[16035955,25,null,"H","Rainer Zimmermann o. Angelika Zimmermann",17081,"0001708800/23140/28/2/2023","2023-12-29",12,null,-25]
[16035955,50,null,"H","KONRAD MAUCHER",17081,"0001708800/23140/3/2/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","Mueller, Johanna",17081,"0001708800/23140/30/4/2023","2023-12-29",12,null,-100]
[16035955,20,null,"H","GUENTER STOECKL",17081,"0001708800/23140/32/1/2023","2023-12-29",12,null,-20]
[16035955,50,null,"H","Riemer, Marc und Claudia",17081,"0001708800/23140/33/1/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","DAGMAR BECK",17081,"0001708800/23140/35/2/2023","2023-12-29",12,null,-50]
[16035955,40,null,"H","Martin Schmid",17081,"0001708800/23140/37/2/2023","2023-12-29",12,null,-40]
[16035955,50,null,"H","Maria Samtner",17081,"0001708800/23140/37/3/2023","2023-12-29",12,null,{"$f":"-B9730+C9730","v":-50}]
[16035955,50,null,"H","SCHOENEMANN, ANITA",17081,"0001708800/23140/39/2/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","Reiner Kraft",17081,"0001708800/23140/4/2/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Paul Germann",17081,"0001708800/23140/41/3/2023","2023-12-29",12,null,-50]
[16035955,10,null,"H","KARIN GRUPP",17081,"0001708800/23140/42/1/2023","2023-12-29",12,null,-10]
[16035955,100,null,"H","Prof. Dr. Dieter Berger undDr. Susanne B",17081,"0001708800/23140/43/2/2023","2023-12-29",12,null,-100]
[16035955,50,null,"H","Franz Ego",17081,"0001708800/23140/45/1/2023","2023-12-29",12,null,-50]
[16035955,100,null,"H","Brigitte Schroeck",17081,"0001708800/23140/46/4/2023","2023-12-29",12,null,-100]
[16035955,20,null,"H","Beate Bertran",17081,"0001708800/23140/47/1/2023","2023-12-29",12,null,-20]
[16035955,25,null,"H","Elmar Harrer",17081,"0001708800/23140/49/2/2023","2023-12-29",12,null,-25]
[16035955,100,null,"H","STEFAN MEIER UND INGRID MEIER",17081,"0001708800/23140/5/3/2023","2023-12-29",12,null,-100]
[16035955,30,null,"H","Norbert Ganter und MarliesGanter",17081,"0001708800/23140/51/2/2023","2023-12-29",12,null,-30]
[16035955,100,null,"H","Elke Netardus-Weiss",17081,"0001708800/23140/53/1/2023","2023-12-29",12,null,-100]
[16035955,200,null,"H","REGINA WEIss",17081,"0001708800/23140/53/3/2023","2023-12-29",12,null,-200]
[16035955,75,null,"H","FLORIAN BIRKENMAIER",17081,"0001708800/23140/55/1/2023","2023-12-29",12,null,-75]
[16035955,50,null,"H","Albert u. Lieselotte Hohl",17081,"0001708800/23140/56/1/2023","2023-12-29",12,null,{"$f":"-B9794+C9794","v":-50}]
[16035955,100,null,"H","MADER, MONIKA",17081,"0001708800/23140/57/3/2023","2023-12-29",12,null,-100]
[16035955,100,null,"H","SILKE DIETERLE",17081,"0001708800/23140/59/1/2023","2023-12-29",12,null,-100]
[16035955,200,null,"H","Wulfhorst, Juergen",17081,"0001708800/23140/6/2/2023","2023-12-29",12,null,-200]
[16035955,30,null,"H","ROSMARIE CONZELMANN",17081,"0001708800/23140/61/3/2023","2023-12-29",12,null,-30]
[16035955,50,null,"H","MARIA RIEDESSER",17081,"0001708800/23140/61/4/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","Annemarie Veit",17081,"0001708800/23140/63/3/2023","2023-12-29",12,null,-50]
[16035955,25,null,"H","BERND HOLDER REINHILD HOLDER",17081,"0001708800/23140/65/1/2023","2023-12-29",12,null,-25]
[16035955,20,null,"H","FRIEDHILDE MARTINEK",17081,"0001708800/23140/66/3/2023","2023-12-29",12,null,-20]
[16035955,30,null,"H","ANITA BALDAUF",17081,"0001708800/23140/67/1/2023","2023-12-29",12,null,-30]
[16035955,50,null,"H","Ursula Rinner",17081,"0001708800/23140/69/3/2023","2023-12-29",12,null,-50]
[16035955,50,null,"H","BAUR, HARALD",17081,"0001708800/23140/7/3/2023","2023-12-29",12,null,-50]
[16035955,30,null,"H","Renate Werner",17081,"0001708800/23140/8/3/2023","2023-12-29",12,null,-30]
[16035955,150,null,"H","Alfons und Christine Leierseder",17081,"0001708800/23140/8/4/2023","2023-12-29",12,null,-150]
[16035955,50,null,"H","Simone Margarete Hilsenbek Sp für HbF- über Mailing Bank",17082,"0001708801/23239/13/2/2023","2023-12-12",12,null,-50]
[16035955,1000,null,"H","GUNTER JOHANNES LOEFFLER",17082,"0001708801/23248/10/1/2023","2023-12-29",12,null,-1000]
[16035955,100,null,"H","WOLFRAM MENRAD GUDRUN MENRAD",17082,"0001708801/23249/5/1/2023","2023-12-29",12,null,-100]
[16035955,800,null,"H","Friedrich Held HbF","In Aufteilung","17920/2023/12","2023-12-05",12,null,-800]
[16035955,100,null,"H","Reinhold Krattenmacher HbF PP","In Aufteilung","17920/2023/12","2023-12-05",12,null,-100]
[16035955,300,null,"H","Paypal Scholz, Eveline, Oberteuringen, 17.12.2023, HbF",17920,"17920/2023/12","2023-12-29",12,null,-300]
[16035955,200,null,"H","Paypal Schädler, Verena, Wilhelmsdorf, 20.12.2023, HbF",17920,"17920/2023/12","2023-12-25",12,null,-200]
[16035955,30,null,"H","Paypal Hermann, Andreas, Grünkraut, 21.12.2023, HbF",17920,"17920/2023/12","2023-12-25",12,null,-30]
[16035955,200,null,"H","Paypal Müller, Richard, Meckenbeuren, 23.12.2023, HbF",17920,"17920/2023/12","2023-12-25",12,null,-200]
[16035955,250,null,"H","Paypal Hepp, Jürgen, Wolfegg, 23.12.2023, HbF",17920,"17920/2023/12","2023-12-25",12,null,-250]
[16035955,600,null,"H","Paypal Lichtner, Claus, Ravensburg, 27.12.2023, HbF",17920,"17920/2023/12","2023-12-31",12,null,-600]
[16035955,100,null,"H","Paypal Bosch , Bernhard , Reichenbach am Heuberg, 27.12.2023, HbF",17920,"17920/2023/12","2023-12-31",12,null,-100]
[16035955,50,null,"H","Paypal Benk, Wolfgang, Wangen im Allgäu, 28.12.2023, HbF",17920,"17920/2023/12","2023-12-31",12,null,-50]
[16035955,100,null,"H","Paypal Walser, Elmar, Wolfegg, 31.12.2023, HbF",17920,"17920/2023/12","2023-12-31",12,null,-100]
[16035955,null,1359.73,"S","UB Ca Flücht-hilfe Aktion HFB 2023",48804,2387557,"2023-12-31",12,null,1359.73]
[16035955,1000,null,"H","UB HbF Sp. Franz Kessler - nach Klärung.",39446,2387559,"2023-12-30",12,null,-1000]
[16035958,50,null,"H","Stephen Derschke",17082,"1708801/29/1/3/2023","2023-02-09",2,null,-50]
[16035958,-48426,null,"H","Saldieren Sp. Mailings Kreditoren",39446,2387067,"2023-03-30",3,null,48426]
[16035959,50,null,"H","JURGEN KEIL GISELA KEIL",17081,"1708800/1/10/1/2023","2023-01-02",1,null,-50]
[16035959,50,null,"H","HUBERT SCHOLLHORN",17081,"1708800/1/10/3/2023","2023-01-02",1,null,-50]
[16035959,125,null,"H","Barbara Grickscheit",17081,"1708800/1/11/4/2023","2023-01-02",1,null,-125]
[16035959,100,null,"H","Gabriele Bauhofer",17081,"1708800/1/13/3/2023","2023-01-02",1,null,-100]
[16035959,265,null,"H","MARGARETE BRASS-KASTL",17081,"1708800/1/14/3/2023","2023-01-02",1,null,-265]
[16035959,100,null,"H","BIRGIT SCHMID-FAUSEL UND ARMINFAUSEL",17081,"1708800/1/14/4/2023","2023-01-02",1,null,-100]
[16035959,50,null,"H","Steiner, Angelika und Werner",17081,"1708800/1/15/4/2023","2023-01-02",1,null,-50]
[16035959,300,null,"H","Roland Wagner",17081,"1708800/1/17/1/2023","2023-01-02",1,null,-300]
[16035959,30,null,"H","Berta und Peter Albert",17081,"1708800/1/18/1/2023","2023-01-02",1,null,-30]
[16035959,300,null,"H","Rudolf Fuss",17081,"1708800/1/18/3/2023","2023-01-02",1,null,-300]
[16035959,50,null,"H","Irmgard Beck",17081,"1708800/1/19/4/2023","2023-01-02",1,null,-50]
[16035959,50,null,"H","Markus Bucher",17081,"1708800/1/20/1/2023","2023-01-02",1,null,-50]
[16035959,100,null,"H","Sabine Weiss Bueroservice",17081,"1708800/1/21/1/2023","2023-01-02",1,null,-100]
[16035959,50,null,"H","Heinrich Hetzler",17081,"1708800/1/21/5/2023","2023-01-02",1,null,-50]
[16035959,50,null,"H","GERTRUD WEITMANN",17081,"1708800/1/22/3/2023","2023-01-02",1,null,-50]
[16035959,50,null,"H","Regina Grupp",17081,"1708800/1/23/4/2023","2023-01-02",1,null,-50]
[16035959,20,null,"H","Gisela Rautenberg",17081,"1708800/1/25/1/2023","2023-01-02",1,null,-20]
[16035959,20,null,"H","Brigitta Braunger",17081,"1708800/1/25/2/2023","2023-01-02",1,null,-20]
[16035959,50,null,"H","KNOR, MANFRED OD. GERDA",17081,"1708800/1/26/3/2023","2023-01-02",1,null,-50]
[16035959,50,null,"H","SEIMETZ, JAKOB OD. EDELTRAUD",17081,"1708800/1/27/1/2023","2023-01-02",1,null,-50]
[16035959,20,null,"H","LECHNER, INGEBORG",17081,"1708800/1/28/4/2023","2023-01-02",1,null,-20]
[16035959,20,null,"H","KEHM, DIETER O. ELSBETH",17081,"1708800/1/28/5/2023","2023-01-02",1,null,-20]
[16035959,500,null,"H","ANDREAS ELLIGER",17081,"1708800/1/29/5/2023","2023-01-02",1,null,-500]
[16035959,20,null,"H","WOLFGANG MUELLER UND MARTINA MUELLER",17081,"1708800/1/30/1/2023","2023-01-02",1,null,-20]
[16035959,100,null,"H","BERNHARD MAYER",17081,"1708800/1/31/2/2023","2023-01-02",1,null,-100]
[16035959,500,null,"H","HINTZE, MONIKA",17081,"1708800/1/32/1/2023","2023-01-02",1,null,-500]
[16035959,100,null,"H","BERND-RUDOLF U. ROSWITHA HOFMANN",17081,"1708800/1/32/5/2023","2023-01-02",1,null,-100]
[16035959,100,null,"H","Sabine Hagmann",17081,"1708800/1/33/5/2023","2023-01-02",1,null,-100]
[16035959,50,null,"H","Johannes Volzer Dipl.Ing.",17081,"1708800/1/34/5/2023","2023-01-02",1,null,-50]
[16035959,25,null,"H","PREMKE, PETER",17081,"1708800/1/35/2/2023","2023-01-02",1,null,-25]
[16035959,50,null,"H","Gertrud Klaus",17081,"1708800/1/36/2/2023","2023-01-02",1,null,-50]
[16035959,25,null,"H","HANNELORE DRESCHER,88048",17081,"1708800/1/37/3/2023","2023-01-02",1,null,-25]
[16035959,10,null,"H","Elisabeth Huegler",17081,"1708800/1/38/1/2023","2023-01-02",1,null,-10]
[16035959,10,null,"H","KLINGLER, EMMA",17081,"1708800/1/39/2/2023","2023-01-02",1,null,-10]
[16035959,100,null,"H","Mueller, Clemens",17081,"1708800/1/4/2/2023","2023-01-02",1,null,-100]
[16035959,100,null,"H","Martha Wild",17081,"1708800/1/40/2/2023","2023-01-02",1,null,-100]
[16035959,100,null,"H","Wolfgang Schraff",17081,"1708800/1/6/2/2023","2023-01-02",1,null,-100]
[16035959,100,null,"H","Helmut Kohn",17081,"1708800/1/6/3/2023","2023-01-02",1,null,-100]
[16035959,400,null,"H","Claus Lichtner",17081,"1708800/1/7/4/2023","2023-01-02",1,null,-400]
[16035959,100,null,"H","Hedwig Dreer",17081,"1708800/1/8/4/2023","2023-01-02",1,null,-100]
[16035959,500,null,"H","Rosemarie Hildegard Schmidt",17081,"1708800/10/1/1/2023","2023-01-13",1,null,-500]
[16035959,300,null,"H","ROSWITHA LOTT",17081,"1708800/10/2/1/2023","2023-01-13",1,null,-300]
[16035959,150,null,"H","Elisabeth Herz",17081,"1708800/10/2/4/2023","2023-01-13",1,null,-150]
[16035959,100,null,"H","Martin Reith",17081,"1708800/10/3/4/2023","2023-01-13",1,null,-100]
[16035959,50,null,"H","KOLLMUS, ROBERT",17081,"1708800/11/2/1/2023","2023-01-16",1,null,-50]
[16035959,10,null,"H","Angelika Hoch",17081,"1708800/11/2/2/2023","2023-01-16",1,null,-10]
[16035959,250,null,"H","ArminAdolf Schweinberger-Dellingerund Ru",17081,"1708800/11/3/3/2023","2023-01-16",1,null,-250]
[16035959,50,null,"H","BERND LANGLOIS WALTRAUT LANGLOIS",17081,"1708800/11/4/3/2023","2023-01-16",1,null,-50]
[16035959,60,null,"H","Dieter Zappe",17081,"1708800/12/2/3/2023","2023-01-17",1,null,-60]
[16035959,100,null,"H","Hildegard Werner",17081,"1708800/12/2/4/2023","2023-01-17",1,null,-100]
[16035959,20,null,"H","Franz Baumann",17081,"1708800/12/3/5/2023","2023-01-17",1,null,-20]
[16035959,50,null,"H","HANS STROPPEL EMILIESTROPP",17081,"1708800/2/1/3/2023","2023-01-03",1,null,-50]
[16035959,50,null,"H","HILDEGARD HAGMANN",17081,"1708800/2/10/5/2023","2023-01-03",1,null,-50]
[16035959,200,null,"H","Dr. Daniela Grimm",17081,"1708800/2/11/2/2023","2023-01-03",1,null,-200]
[16035959,200,null,"H","Gertrud Maria Schuler",17081,"1708800/2/12/5/2023","2023-01-03",1,null,-200]
[16035959,50,null,"H","Hans-Peter Daempfle",17081,"1708800/2/13/4/2023","2023-01-03",1,null,-50]
[16035959,50,null,"H","Anna Maria Fetzerund Kuthbert Fetzer",17081,"1708800/2/15/1/2023","2023-01-03",1,null,-50]
[16035959,10,null,"H","Walburga Gassner",17081,"1708800/2/16/2/2023","2023-01-03",1,null,-10]
[16035959,50,null,"H","SCHMID, WALTER",17081,"1708800/2/16/4/2023","2023-01-03",1,null,-50]
[16035959,30,null,"H","FEDERLE, OTTO",17081,"1708800/2/18/1/2023","2023-01-03",1,null,-30]
[16035959,300,null,"H","BAER, TERESIA",17081,"1708800/2/18/3/2023","2023-01-03",1,null,-300]
[16035959,20,null,"H","VOLKER SCHNEKENBURGER",17081,"1708800/2/2/1/2023","2023-01-03",1,null,-20]
[16035959,100,null,"H","Hans Koegel",17081,"1708800/2/3/2/2023","2023-01-03",1,null,-100]
[16035959,50,null,"H","Schiebel, Johanna",17081,"1708800/2/4/2/2023","2023-01-03",1,null,-50]
[16035959,185,null,"H","Zepf, Veronika",17081,"1708800/2/5/4/2023","2023-01-03",1,null,-185]
[16035959,100,null,"H","Carolin Vogt",17081,"1708800/2/6/1/2023","2023-01-03",1,null,-100]
[16035959,200,null,"H","Gisela Kiefl",17081,"1708800/2/7/3/2023","2023-01-03",1,null,-200]
[16035959,100,null,"H","Inge Bendel",17081,"1708800/2/8/3/2023","2023-01-03",1,null,-100]
[16035959,20,null,"H","Dieter Erich Menzel",17081,"1708800/2/9/4/2023","2023-01-03",1,null,-20]
[16035959,1000,null,"H","Johannes Scheffold o. RitaStaudenrausch",17081,"1708800/2/9/5/2023","2023-01-03",1,null,-1000]
[16035959,50,null,"H","UHLMANN,HEDWIG",17081,"1708800/3/10/4/2023","2023-01-04",1,null,-50]
[16035959,50,null,"H","URSULA PRES",17081,"1708800/3/11/3/2023","2023-01-04",1,null,-50]
[16035959,25,null,"H","BAUMANN, ANNELIESE",17081,"1708800/3/12/3/2023","2023-01-04",1,null,-25]
[16035959,240,null,"H","CLAUDIA KLING",17081,"1708800/3/12/4/2023","2023-01-04",1,null,-240]
[16035959,100,null,"H","Edith Rist",17081,"1708800/3/13/5/2023","2023-01-04",1,null,-100]
[16035959,50,null,"H","Veronika Lapple",17081,"1708800/3/14/5/2023","2023-01-04",1,null,-50]
[16035959,40,null,"H","Peter und Berta Thiel",17081,"1708800/3/16/1/2023","2023-01-04",1,null,-40]
[16035959,100,null,"H","TRTILEK, HEINRICH",17081,"1708800/3/16/4/2023","2023-01-04",1,null,-100]
[16035959,50,null,"H","Siegfried Moenig",17081,"1708800/3/17/4/2023","2023-01-04",1,null,-50]
[16035959,300,null,"H","Wolfgang Schneider",17081,"1708800/3/19/2/2023","2023-01-04",1,null,-300]
[16035959,20,null,"H","Anton Bodenmueller",17081,"1708800/3/2/3/2023","2023-01-04",1,null,-20]
[16035959,200,null,"H","Franz Julius Bertsch",17081,"1708800/3/2/4/2023","2023-01-04",1,null,-200]
[16035959,10,null,"H","MONIKA GRAF",17081,"1708800/3/21/3/2023","2023-01-04",1,null,-10]
[16035959,50,null,"H","SCHMID,GEBHARD",17081,"1708800/3/22/1/2023","2023-01-04",1,null,-50]
[16035959,300,null,"H","HILDEGARD KUBLER",17081,"1708800/3/3/2/2023","2023-01-04",1,null,-300]
[16035959,200,null,"H","Peter Voldenauer o. Christine Welz-Volde",17081,"1708800/3/3/3/2023","2023-01-04",1,null,-200]
[16035959,300,null,"H","ALBRECHT OD. SIGRUN MOHL",17081,"1708800/3/5/1/2023","2023-01-04",1,null,-300]
[16035959,20,null,"H","MARIA THERESIA MUUS",17081,"1708800/3/6/2/2023","2023-01-04",1,null,-20]
[16035959,50,null,"H","Wolfgang Schwedes",17081,"1708800/3/7/3/2023","2023-01-04",1,null,-50]
[16035959,80,null,"H","Erwin Koch",17081,"1708800/3/8/2/2023","2023-01-04",1,null,-80]
[16035959,200,null,"H","Stefan Knoedl",17081,"1708800/3/9/2/2023","2023-01-04",1,null,-200]
[16035959,50,null,"H","OCHS,RUDIGER U.SABINE",17081,"1708800/4/1/4/2023","2023-01-05",1,null,-50]
[16035959,50,null,"H","Hermann Kuchelmeister Nachlass",17081,"1708800/4/10/4/2023","2023-01-05",1,null,-50]
[16035959,200,null,"H","KELLER KARL ALLMENDINGEN",17081,"1708800/4/11/2/2023","2023-01-05",1,null,-200]
[16035959,20,null,"H","Lieselotte Schroeter",17081,"1708800/4/12/3/2023","2023-01-05",1,null,-20]
[16035959,50,null,"H","RETTENMEIER, BRIGITTE",17081,"1708800/4/14/2/2023","2023-01-05",1,null,-50]
[16035959,50,null,"H","BRUGGER, SIEGFRIED O. KORNELIA",17081,"1708800/4/15/2/2023","2023-01-05",1,null,-50]
[16035959,100,null,"H","GERSTER, MARIA",17081,"1708800/4/15/3/2023","2023-01-05",1,null,-100]
[16035959,20,null,"H","JakobineSchuele",17081,"1708800/4/16/2/2023","2023-01-05",1,null,-20]
[16035959,50,null,"H","Gerhard und Theresia Hepp -Nachlass -",17081,"1708800/4/17/5/2023","2023-01-05",1,null,-50]
[16035959,100,null,"H","THERESIA RETTICH",17081,"1708800/4/2/5/2023","2023-01-05",1,null,-100]
[16035959,50,null,"H","SAUER,ANNA",17081,"1708800/4/3/2/2023","2023-01-05",1,null,-50]
[16035959,20,null,"H","MARGARETHA SCHMID",17081,"1708800/4/4/2/2023","2023-01-05",1,null,-20]
[16035959,200,null,"H","Imelda Ehrhardt",17081,"1708800/4/5/3/2023","2023-01-05",1,null,-200]
[16035959,50,null,"H","Brigitte Wiedenmann",17081,"1708800/4/6/3/2023","2023-01-05",1,null,-50]
[16035959,100,null,"H","ALBERT O. ANDREA KETTNAKER",17081,"1708800/4/7/1/2023","2023-01-05",1,null,-100]
[16035959,50,null,"H","GERTRUD MEIER",17081,"1708800/4/8/2/2023","2023-01-05",1,null,-50]
[16035959,100,null,"H","KORNAUER, STEFAN O. ELISABETH",17081,"1708800/4/9/2/2023","2023-01-05",1,null,-100]
[16035959,20,null,"H","Schaible-Hettenbach, Silvia",17081,"1708800/5/1/4/2023","2023-01-06",1,null,-20]
[16035959,1000,null,"H","Reichert, Gerhard",17081,"1708800/5/1/5/2023","2023-01-06",1,null,-1000]
[16035959,100,null,"H","Hedwig App",17081,"1708800/5/3/1/2023","2023-01-06",1,null,-100]
[16035959,20,null,"H","Franz Nussle Marlene Nussle",17081,"1708800/5/3/4/2023","2023-01-06",1,null,-20]
[16035959,50,null,"H","Theresia Jaeggle",17081,"1708800/5/5/3/2023","2023-01-06",1,null,-50]
[16035959,10,null,"H","Franz Bicker",17081,"1708800/5/5/4/2023","2023-01-06",1,null,-10]
[16035959,500,null,"H","Gisela Bleichner",17081,"1708800/5/6/5/2023","2023-01-06",1,null,-500]
[16035959,100,null,"H","EHRMANN, ERNST",17081,"1708800/5/8/2/2023","2023-01-06",1,null,-100]
[16035959,100,null,"H","Florian Brand",17081,"1708800/6/1/2/2023","2023-01-09",1,null,-100]
[16035959,100,null,"H","RENATE WAGNER",17081,"1708800/6/10/2/2023","2023-01-09",1,null,-100]
[16035959,50,null,"H","Stefan Eiberle",17081,"1708800/6/11/2/2023","2023-01-09",1,null,-50]
[16035959,50,null,"H","Evi Mauch",17081,"1708800/6/12/2/2023","2023-01-09",1,null,-50]
[16035959,200,null,"H","Georg Grunenberg",17081,"1708800/6/13/3/2023","2023-01-09",1,null,-200]
[16035959,100,null,"H","Rosa Maria Drescher",17081,"1708800/6/13/5/2023","2023-01-09",1,null,-100]
[16035959,30,null,"H","BIEBER, GISELA",17081,"1708800/6/2/1/2023","2023-01-09",1,null,-30]
[16035959,100,null,"H","Maximilian Schumacher und Marianne Schum",17081,"1708800/6/2/4/2023","2023-01-09",1,null,-100]
[16035959,40,null,"H","HERBERT LUTZ",17081,"1708800/6/4/3/2023","2023-01-09",1,null,-40]
[16035959,100,null,"H","Paul Brehm",17081,"1708800/6/4/4/2023","2023-01-09",1,null,-100]
[16035959,20,null,"H","Elisabeth Katharina Suckert",17081,"1708800/6/5/4/2023","2023-01-09",1,null,-20]
[16035959,200,null,"H","Klaus-Dieter Norz",17081,"1708800/6/6/4/2023","2023-01-09",1,null,-200]
[16035959,100,null,"H","Maria Magdalena Bufler",17081,"1708800/6/8/2/2023","2023-01-09",1,null,-100]
[16035959,100,null,"H","Bernhard Jakob und TheresiaJakob",17081,"1708800/6/8/3/2023","2023-01-09",1,null,-100]
[16035959,20,null,"H","SCHAEDLER-JESKE, MARTHA",17081,"1708800/6/9/5/2023","2023-01-09",1,null,-20]
[16035959,25,null,"H","STRAUSS, SILVIA",17081,"1708800/7/10/1/2023","2023-01-10",1,null,-25]
[16035959,200,null,"H","Josef Wehrle",17081,"1708800/7/11/1/2023","2023-01-10",1,null,-200]
[16035959,50,null,"H","KOHLER,FRANZ OD. HILDEGARD",17081,"1708800/7/2/4/2023","2023-01-10",1,null,-50]
[16035959,50,null,"H","Walter und Renate Zier",17081,"1708800/7/3/2/2023","2023-01-10",1,null,-50]
[16035959,10,null,"H","IngeborgFeldhege",17081,"1708800/7/4/2/2023","2023-01-10",1,null,-10]
[16035959,30,null,"H","Franz Miller",17081,"1708800/7/4/4/2023","2023-01-10",1,null,-30]
[16035959,60,null,"H","SCHULZ, PETRA",17081,"1708800/7/6/1/2023","2023-01-10",1,null,-60]
[16035959,50,null,"H","Willi und Fine Schoenberger",17081,"1708800/7/7/1/2023","2023-01-10",1,null,-50]
[16035959,50,null,"H","Hermann Geiselmann",17081,"1708800/7/8/1/2023","2023-01-10",1,null,-50]
[16035959,10,null,"H","Karl-Georg und Elke Restat",17081,"1708800/7/9/4/2023","2023-01-10",1,null,-10]
[16035959,30,null,"H","Stefan und Dagmar Mueller",17081,"1708800/7/9/5/2023","2023-01-10",1,null,-30]
[16035959,100,null,"H","Dr. Henning Peters",17081,"1708800/8/2/2/2023","2023-01-11",1,null,-100]
[16035959,50,null,"H","LIOBA STUMPP",17081,"1708800/8/3/3/2023","2023-01-11",1,null,-50]
[16035959,1000,null,"H","EIBERLE, ANTONO. ADELINDE",17081,"1708800/8/4/3/2023","2023-01-11",1,null,-1000]
[16035959,30,null,"H","CHRISTINA GESCHWENTNER",17081,"1708800/8/4/4/2023","2023-01-11",1,null,-30]
[16035959,100,null,"H","Susanne Winter",17081,"1708800/8/6/1/2023","2023-01-11",1,null,-100]
[16035959,50,null,"H","Ulrike Haumann",17081,"1708800/8/7/1/2023","2023-01-11",1,null,-50]
[16035959,50,null,"H","EUGEN FRASCH",17081,"1708800/9/1/2/2023","2023-01-12",1,null,-50]
[16035959,100,null,"H","August Roesler",17081,"1708800/9/2/2/2023","2023-01-12",1,null,-100]
[16035959,50,null,"H","URSULA MUELLER",17081,"1708800/9/2/4/2023","2023-01-12",1,null,-50]
[16035959,30,null,"H","GUNTERSTOCKL",17081,"1708800/9/3/4/2023","2023-01-12",1,null,-30]
[16035959,50,null,"H","Elisabeth Merk",17081,"1708800/9/4/3/2023","2023-01-12",1,null,-50]
[16035959,7.18,null,"H","Ub Bankgebühr-Rücklastschrift HbF- Christoph Sylla",39446,2387002,"2023-01-03",1,null,-7.18]
[16035959,-2500,null,"H","Berichtigung Rückforderung Franz Muschel HbF",39446,2387006,"2023-01-13",1,null,2500]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/1/1/3/2023","2023-01-02",1,null,-50]
[16035960,20,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/1/12/4/2023","2023-01-02",1,null,-20]
[16035960,10,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/1/2/1/2023","2023-01-02",1,null,-10]
[16035960,15,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/1/6/2/2023","2023-01-02",1,null,-15]
[16035960,40,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/10/1/2/2023","2023-01-13",1,null,-40]
[16035960,300,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/12/1/4/2023","2023-01-17",1,null,{"$f":"-B10626+C10626","v":-300}]
[16035960,15,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/13/1/4/2023","2023-01-18",1,null,-15]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/13/2/1/2023","2023-01-18",1,null,-50]
[16035960,25,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/13/2/3/2023","2023-01-18",1,null,-25]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/14/1/2/2023","2023-01-19",1,null,-50]
[16035960,25,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/15/1/2/2023","2023-01-20",1,null,-25]
[16035960,25,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/15/1/4/2023","2023-01-20",1,null,-25]
[16035960,10,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/15/2/1/2023","2023-01-20",1,null,-10]
[16035960,55,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/16/1/1/2023","2023-01-23",1,null,-55]
[16035960,10,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/19/1/1/2023","2023-01-26",1,null,-10]
[16035960,40,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/19/1/3/2023","2023-01-26",1,null,-40]
[16035960,5,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/2/2/1/2023","2023-01-03",1,null,-5]
[16035960,10,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/2/2/2/2023","2023-01-03",1,null,-10]
[16035960,10,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/2/2/3/2023","2023-01-03",1,null,-10]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/2/2/4/2023","2023-01-03",1,null,-50]
[16035960,20,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/2/3/1/2023","2023-01-03",1,null,-20]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/2/3/2/2023","2023-01-03",1,null,-50]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/2/3/3/2023","2023-01-03",1,null,-50]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/2/3/4/2023","2023-01-03",1,null,-50]
[16035960,30,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/2/4/1/2023","2023-01-03",1,null,-30]
[16035960,20,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/2/4/2/2023","2023-01-03",1,null,-20]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/2/4/3/2023","2023-01-03",1,null,-50]
[16035960,20,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/2/4/4/2023","2023-01-03",1,null,-20]
[16035960,200,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/2/5/1/2023","2023-01-03",1,null,-200]
[16035960,400,null,"H","Werner Jaumann",17082,"1708801/21/1/3/2023","2023-01-30",1,null,-400]
[16035960,20,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/22/1/1/2023","2023-01-31",1,null,-20]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/3/1/3/2023","2023-01-04",1,null,-50]
[16035960,10,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/3/2/1/2023","2023-01-04",1,null,-10]
[16035960,30,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/3/2/2/2023","2023-01-04",1,null,-30]
[16035960,100,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/3/2/3/2023","2023-01-04",1,null,-100]
[16035960,20,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/4/1/1/2023","2023-01-05",1,null,-20]
[16035960,30,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/4/1/2/2023","2023-01-05",1,null,-30]
[16035960,10,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/4/2/3/2023","2023-01-05",1,null,-10]
[16035960,40,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/4/2/4/2023","2023-01-05",1,null,-40]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/4/3/1/2023","2023-01-05",1,null,-50]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/4/3/2/2023","2023-01-05",1,null,-50]
[16035960,25,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/5/1/1/2023","2023-01-06",1,null,-25]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/5/1/4/2023","2023-01-06",1,null,-50]
[16035960,30,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/6/1/1/2023","2023-01-09",1,null,-30]
[16035960,25,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/6/2/2/2023","2023-01-09",1,null,-25]
[16035960,30,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/6/2/3/2023","2023-01-09",1,null,-30]
[16035960,100,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/6/3/2/2023","2023-01-09",1,null,-100]
[16035960,15,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/6/3/4/2023","2023-01-09",1,null,-15]
[16035960,35,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/6/4/3/2023","2023-01-09",1,null,-35]
[16035960,200,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/6/4/4/2023","2023-01-09",1,null,-200]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/6/5/1/2023","2023-01-09",1,null,-50]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/6/5/2/2023","2023-01-09",1,null,-50]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/7/1/2/2023","2023-01-10",1,null,-50]
[16035960,55,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/7/1/3/2023","2023-01-10",1,null,-55]
[16035960,100,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/8/1/2/2023","2023-01-11",1,null,-100]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/9/1/1/2023","2023-01-12",1,null,-50]
[16035960,200,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/9/1/2/2023","2023-01-12",1,null,-200]
[16035960,105,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/9/1/3/2023","2023-01-12",1,null,-105]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/9/1/4/2023","2023-01-12",1,null,-50]
[16035960,15,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/24/1/3/2023","2023-02-02",2,null,-15]
[16035960,30,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/24/1/4/2023","2023-02-02",2,null,-30]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/24/1/5/2023","2023-02-02",2,null,-50]
[16035960,30,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/25/1/1/2023","2023-02-03",2,null,-30]
[16035960,10,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/25/1/3/2023","2023-02-03",2,null,-10]
[16035960,40,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/26/1/1/2023","2023-02-06",2,null,-40]
[16035960,30,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/27/1/3/2023","2023-02-07",2,null,{"$f":"-B10690+C10690","v":-30}]
[16035960,10,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/28/1/2/2023","2023-02-08",2,null,-10]
[16035960,10,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/28/1/3/2023","2023-02-08",2,null,-10]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/28/1/4/2023","2023-02-08",2,null,-50]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/28/1/5/2023","2023-02-08",2,null,-50]
[16035960,20,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/29/1/1/2023","2023-02-09",2,null,-20]
[16035960,20,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/29/1/4/2023","2023-02-09",2,null,-20]
[16035960,20,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/31/2/1/2023","2023-02-13",2,null,-20]
[16035960,50,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/31/3/1/2023","2023-02-13",2,null,-50]
[16035960,15,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/32/1/2/2023","2023-02-14",2,null,-15]
[16035960,100,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/32/2/3/2023","2023-02-14",2,null,-100]
[16035960,100,null,"H","HARTL,GABRIELE U.VIKTOR",17082,"1708801/32/2/4/2023","2023-02-14",2,null,-100]
[16035960,52,null,"H","MARLENE SCHOEBA",17082,"1708801/33/1/2/2023","2023-02-15",2,null,-52]
[16035960,300,null,"H","Eugen Hirschle Hedwig Hirschle",17082,"1708801/33/1/3/2023","2023-02-15",2,null,-300]
[16035960,25,null,"H","Gernot Schaefer",17082,"1708801/33/1/4/2023","2023-02-15",2,null,-25]
[16035960,50,null,"H","Thomas Grimm",17082,"1708801/34/1/2/2023","2023-02-16",2,null,-50]
[16035960,100,null,"H","KUENNE, DOROTHEA",17082,"1708801/36/3/1/2023","2023-02-20",2,null,-100]
[16035960,10,null,"H","RUDOLF U. FRANZISKA LEICHT",17082,"1708801/36/5/1/2023","2023-02-20",2,null,-10]
[16035960,30,null,"H","STOECKL, THERESIA",17082,"1708801/37/8/3/2023","2023-02-21",2,null,-30]
[16035960,25,null,"H","JOHANNES BERGER",17082,"1708801/40/1/5/2023","2023-02-24",2,null,-25]
[16035960,50,null,"H","Mechthild Belz",17082,"1708801/40/3/3/2023","2023-02-24",2,null,-50]
[16035960,80,null,"H","Johanna Saxler M223 TMII","In Aufteilung","17920/2023/3","2023-02-28",2,null,-80]
[16035960,10,null,"H","FRAENKEL, MAX O. EDELTRAUD",17082,"1708801/44/4/3/2023","2023-03-02",3,null,-10]
[16035960,30,null,"H","Henriette Czumbil",17082,"1708801/45/1/2/2023","2023-03-03",3,null,-30]
[16035960,25,null,"H","Marianne Walz",17082,"1708801/46/2/2/2023","2023-03-06",3,null,-25]
[16035960,200,null,"H","KATHARINA FUCHS Energie",17082,"1708801/46/3/4/2023","2023-03-06",3,null,-200]
[16035960,-74388,null,"H","Saldieren Sp. Mailings Kreditoren",39446,2387067,"2023-03-30",3,null,74388]
[16035961,300,null,"H","Pferdehof Jehle GbR",17081,"1708800/13/1/1/2023","2023-01-18",1,null,-300]
[16035961,100,null,"H","SIEGEL, ULRIKE",17081,"1708800/13/1/2/2023","2023-01-18",1,null,-100]
[16035961,20,null,"H","Ottilie Backhaus und Dietrich-Hans Ruehl",17081,"1708800/13/1/3/2023","2023-01-18",1,null,-20]
[16035961,100,null,"H","ARNO SPECHT",17081,"1708800/13/1/4/2023","2023-01-18",1,null,-100]
[16035961,30,null,"H","AntonLinder o. Brunhilde Linder",17081,"1708800/13/2/1/2023","2023-01-18",1,null,-30]
[16035961,300,null,"H","Marion Schneider",17081,"1708800/13/2/2/2023","2023-01-18",1,null,-300]
[16035961,100,null,"H","Rainer Ottilinger",17081,"1708800/13/2/3/2023","2023-01-18",1,null,-100]
[16035961,50,null,"H","Anneliese Stritzelberger",17081,"1708800/14/1/1/2023","2023-01-19",1,null,-50]
[16035961,50,null,"H","MARTHA SEIFERT",17081,"1708800/14/1/2/2023","2023-01-19",1,null,-50]
[16035961,100,null,"H","Hildegard Sturm",17081,"1708800/14/1/3/2023","2023-01-19",1,null,-100]
[16035961,20,null,"H","BRENDLE, GEBHARD",17081,"1708800/14/1/4/2023","2023-01-19",1,null,-20]
[16035961,30,null,"H","Hermann oder Irmgard Gerstmeier - Nachla",17081,"1708800/14/1/5/2023","2023-01-19",1,null,-30]
[16035961,50,null,"H","Claudia Martin",17081,"1708800/14/2/1/2023","2023-01-19",1,null,-50]
[16035961,100,null,"H","Andreas Becker",17081,"1708800/14/2/2/2023","2023-01-19",1,null,-100]
[16035961,20,null,"H","Haring, Eugen",17081,"1708800/14/2/3/2023","2023-01-19",1,null,-20]
[16035961,50,null,"H","Berns, Manfred u. Gisela",17081,"1708800/14/2/4/2023","2023-01-19",1,null,-50]
[16035961,50,null,"H","KELLER, MARIE ROSE",17081,"1708800/14/2/5/2023","2023-01-19",1,null,-50]
[16035961,30,null,"H","Magdalena Heggenberger",17081,"1708800/14/3/1/2023","2023-01-19",1,null,-30]
[16035961,25,null,"H","Hubert Schirmer",17081,"1708800/15/1/1/2023","2023-01-20",1,null,-25]
[16035961,100,null,"H","Hildegard Menner",17081,"1708800/15/1/2/2023","2023-01-20",1,null,-100]
[16035961,50,null,"H","Maria Hoesch",17081,"1708800/15/1/3/2023","2023-01-20",1,null,-50]
[16035961,200,null,"H","Dr. Ulrike Knorpp",17081,"1708800/15/1/4/2023","2023-01-20",1,null,-200]
[16035961,200,null,"H","ALFRED FRANKENHAUSER",17081,"1708800/15/1/5/2023","2023-01-20",1,null,-200]
[16035961,50,null,"H","Johannes Droullier",17081,"1708800/15/2/1/2023","2023-01-20",1,null,-50]
[16035961,10,null,"H","Ludwig Gegenbauer",17081,"1708800/15/2/2/2023","2023-01-20",1,null,-10]
[16035961,50,null,"H","GUNTHER SMITH",17081,"1708800/15/2/3/2023","2023-01-20",1,null,-50]
[16035961,15,null,"H","ARNOLD, HERMINE",17081,"1708800/15/2/4/2023","2023-01-20",1,null,-15]
[16035961,30,null,"H","Maria Rolser",17081,"1708800/17/1/1/2023","2023-01-24",1,null,-30]
[16035961,50,null,"H","Gertrud Schroeder",17081,"1708800/17/1/2/2023","2023-01-24",1,null,-50]
[16035961,150,null,"H","MARKUS RAIMUND",17081,"1708800/18/1/1/2023","2023-01-25",1,null,-150]
[16035961,50,null,"H","HALDER,MARTIN",17081,"1708800/18/1/2/2023","2023-01-25",1,null,-50]
[16035961,150,null,"H","EBERHARD EISELE",17081,"1708800/18/1/3/2023","2023-01-25",1,null,-150]
[16035961,50,null,"H","KIEFER, ROSEMARIE",17081,"1708800/18/1/4/2023","2023-01-25",1,null,-50]
[16035961,20,null,"H","Waldemar Knaak Theresia Knaak",17081,"1708800/19/1/1/2023","2023-01-26",1,null,-20]
[16035961,710,null,"H","Schwaebischer Verlag GmbH Co. KG 88212 R",17081,"1708800/19/1/2/2023","2023-01-26",1,null,-710]
[16035961,20,null,"H","Edmund Gomm und Maria Gomm",17081,"1708800/20/1/1/2023","2023-01-27",1,null,-20]
[16035961,50,null,"H","Karl Hirschle",17081,"1708800/20/1/2/2023","2023-01-27",1,null,-50]
[16035961,50,null,"H","Dr. med. Wolfgang GschwindAllgem.Arzt",17081,"1708800/20/1/3/2023","2023-01-27",1,null,{"$f":"-B10754+C10754","v":-50}]
[16035961,50,null,"H","Manfred Wiedemann Andrea Wiedemann",17081,"1708800/20/1/4/2023","2023-01-27",1,null,-50]
[16035961,30,null,"H","August Futterer",17081,"1708800/21/1/1/2023","2023-01-30",1,null,-30]
[16035961,250,null,"H","MATTHAUS SCHMID",17081,"1708800/21/1/2/2023","2023-01-30",1,null,-250]
[16035961,60,null,"H","ZELL,THOMAS",17081,"1708800/21/1/3/2023","2023-01-30",1,null,-60]
[16035961,50,null,"H","Erwin und Maria Amann",17081,"1708800/22/1/1/2023","2023-01-31",1,null,-50]
[16035961,20,null,"H","Reinhold Joachim",17081,"1708800/22/1/2/2023","2023-01-31",1,null,-20]
[16035961,20,null,"H","BERSTEL, ERWIN",17081,"1708800/22/1/3/2023","2023-01-31",1,null,-20]
[16035961,30,null,"H","Dreher, Karl",17081,"1708800/22/1/4/2023","2023-01-31",1,null,-30]
[16035961,200,null,"H","Kath. Kirchengem. Mariabrunn HbF",17082,"1708801/22/1/4/2023","2023-01-31",1,null,-200]
[16035961,200,null,"H","PayPal Yvonne Stöhr","In Aufteilung","17920/2023/01","2023-01-01",1,null,-200]
[16035961,35,null,"H","Bernd Leser",17081,"1708800/23/1/1/2023","2023-02-01",2,null,-35]
[16035961,20,null,"H","HAUBER, ANNEMARIE",17081,"1708800/23/1/2/2023","2023-02-01",2,null,-20]
[16035961,150,null,"H","FAHRNER, LUDWIG",17081,"1708800/23/1/3/2023","2023-02-01",2,null,-150]
[16035961,20,null,"H","SCHAEFER, WERNER",17081,"1708800/23/1/4/2023","2023-02-01",2,null,-20]
[16035961,30,null,"H","CZECZINE, ELFRIEDE",17081,"1708800/24/1/1/2023","2023-02-02",2,null,-30]
[16035961,100,null,"H","Renate Merkt",17081,"1708800/24/1/2/2023","2023-02-02",2,null,-100]
[16035961,200,null,"H","Josefine Martin",17081,"1708800/25/1/1/2023","2023-02-03",2,null,-200]
[16035961,50,null,"H","KUGLER, JOSEF",17081,"1708800/26/1/1/2023","2023-02-06",2,null,-50]
[16035961,30,null,"H","FUERST, GERHARD",17081,"1708800/26/1/2/2023","2023-02-06",2,null,-30]
[16035961,30,null,"H","HELMUT ODER GERDA MAIER",17081,"1708800/26/1/3/2023","2023-02-06",2,null,-30]
[16035961,20,null,"H","KOENIG, RENATE",17081,"1708800/27/1/1/2023","2023-02-07",2,null,-20]
[16035961,10,null,"H","Josef Nattererund Edeltraud Natterer",17081,"1708800/27/1/2/2023","2023-02-07",2,null,-10]
[16035961,20,null,"H","Karl Ott",17081,"1708800/28/1/2/2023","2023-02-08",2,null,-20]
[16035961,100,null,"H","ROSALINDE MAIGLER",17081,"1708800/28/1/3/2023","2023-02-08",2,null,-100]
[16035961,50,null,"H","JUERGEN BRODBECK",17081,"1708800/28/1/4/2023","2023-02-08",2,null,-50]
[16035961,100,null,"H","Klaus Messmann und ChristaMessmann",17081,"1708800/29/1/1/2023","2023-02-10",2,null,-100]
[16035961,30,null,"H","LEIPPERT, NIKOLAUS",17081,"1708800/29/1/2/2023","2023-02-10",2,null,-30]
[16035961,20,null,"H","ERICH HANSER",17081,"1708800/29/1/3/2023","2023-02-10",2,null,-20]
[16035961,100,null,"H","Marianne Lieck",17081,"1708800/30/1/3/2023","2023-02-13",2,null,-100]
[16035961,50,null,"H","HARALD BRUNGS",17081,"1708800/32/1/1/2023","2023-02-15",2,null,-50]
[16035961,10000,null,"H","Deutsches Rotes Kreuz, KreisverbandRaven",17081,"1708800/32/1/2/2023","2023-02-15",2,null,-10000]
[16035961,20000,null,"H","Deutsches Rotes Kreuz, KreisverbandRaven",17081,"1708800/32/1/3/2023","2023-02-15",2,null,-20000]
[16035961,100,null,"H","FRANZ TRACK",17081,"1708800/33/1/1/2023","2023-02-16",2,null,-100]
[16035961,10,null,"H","KRUG, ANTON",17081,"1708800/33/1/2/2023","2023-02-16",2,null,-10]
[16035961,200,null,"H","Wolfgang Kramer",17081,"1708800/34/1/1/2023","2023-02-17",2,null,-200]
[16035961,100,null,"H","Alois Branz",17081,"1708800/34/1/2/2023","2023-02-17",2,null,-100]
[16035961,10,null,"H","Gerhard Blessing",17081,"1708800/34/1/3/2023","2023-02-17",2,null,-10]
[16035961,70,null,"H","Andreas Schilling",17081,"1708800/34/1/4/2023","2023-02-17",2,null,-70]
[16035961,100,null,"H","NORBERT U. SIEGLINDE BRUNGS",17081,"1708800/34/2/1/2023","2023-02-17",2,null,-100]
[16035961,200,null,"H","Erwin Koeberle sen.",17081,"1708800/35/1/1/2023","2023-02-20",2,null,-200]
[16035961,50,null,"H","Imelda Huber",17081,"1708800/35/1/2/2023","2023-02-20",2,null,-50]
[16035961,100,null,"H","Carolin Savchuk",17081,"1708800/35/1/4/2023","2023-02-20",2,null,-100]
[16035961,50,null,"H","JANSTINGL",17081,"1708800/35/2/1/2023","2023-02-20",2,null,-50]
[16035961,50,null,"H","Barbara Richter",17081,"1708800/36/1/1/2023","2023-02-21",2,null,-50]
[16035961,10,null,"H","Ute Elsbeth Leupolz",17081,"1708800/36/1/2/2023","2023-02-21",2,null,-10]
[16035961,30,null,"H","Wolfgang Winkler",17081,"1708800/37/1/1/2023","2023-02-23",2,null,-30]
[16035961,40,null,"H","Elisabeth Eyrich",17081,"1708800/38/1/1/2023","2023-02-24",2,null,-40]
[16035961,50,null,"H","ELSER, ROSA-MARIA",17081,"1708800/38/1/2/2023","2023-02-24",2,null,-50]
[16035961,50,null,"H","ALOIS KUBLE",17081,"1708800/39/1/2/2023","2023-02-27",2,null,-50]
[16035961,20,null,"H","Adalbert Benkler",17081,"1708800/39/1/3/2023","2023-02-27",2,null,-20]
[16035961,-36845,null,"H","HbF Überlauf 2022 Saldierung",39446,2387070,"2023-03-31",3,null,36845]
[16035962,100,null,"H","GERLINDE KLAMERT",17082,"1708801/36/1/1/2023","2023-02-20",2,null,-100]
[16035962,100,null,"H","ROLF SCHMIDBERGER",17082,"1708801/36/1/2/2023","2023-02-20",2,null,-100]
[16035962,50,null,"H","Ursula Wist",17082,"1708801/36/1/3/2023","2023-02-20",2,null,-50]
[16035962,30,null,"H","Gerlinde Brosi",17082,"1708801/36/1/4/2023","2023-02-20",2,null,-30]
[16035962,30,null,"H","Wolfgang Josef Weisshaar",17082,"1708801/36/2/1/2023","2023-02-20",2,null,-30]
[16035962,50,null,"H","Eugen Brunner",17082,"1708801/36/2/2/2023","2023-02-20",2,null,-50]
[16035962,40,null,"H","BACHNER, GISELA",17082,"1708801/36/2/4/2023","2023-02-20",2,null,-40]
[16035962,30,null,"H","Gerhard und Adelheid Jaeger",17082,"1708801/36/3/2/2023","2023-02-20",2,null,-30]
[16035962,50,null,"H","Vinko Musa",17082,"1708801/36/3/3/2023","2023-02-20",2,null,-50]
[16035962,100,null,"H","Elisabeth Leukert-Ernemann",17082,"1708801/36/3/4/2023","2023-02-20",2,null,-100]
[16035962,100,null,"H","Broutechoux, Bernard",17082,"1708801/36/4/1/2023","2023-02-20",2,null,-100]
[16035962,100,null,"H","Josef Waizenegger",17082,"1708801/36/4/2/2023","2023-02-20",2,null,-100]
[16035962,300,null,"H","Gudrun Johanna Nierlich",17082,"1708801/36/4/3/2023","2023-02-20",2,null,{"$f":"-B10818+C10818","v":-300}]
[16035962,500,null,"H","ANITA BOEHRER",17082,"1708801/36/4/4/2023","2023-02-20",2,null,-500]
[16035962,250,null,"H","Dipl.-Ing. Egbert Schimmel",17082,"1708801/36/5/2/2023","2023-02-20",2,null,-250]
[16035962,100,null,"H","THOMAS BUCHHOLZ",17082,"1708801/36/5/3/2023","2023-02-20",2,null,-100]
[16035962,10,null,"H","DRES, JOHANNA",17082,"1708801/36/5/4/2023","2023-02-20",2,null,-10]
[16035962,20,null,"H","Koenig, Karl-Heinz",17082,"1708801/36/6/1/2023","2023-02-20",2,null,-20]
[16035962,100,null,"H","Lucia Monika Holstein-Schneider",17082,"1708801/36/6/4/2023","2023-02-20",2,null,-100]
[16035962,50,null,"H","Franz-Wilhelm Kunstleben",17082,"1708801/36/7/1/2023","2023-02-20",2,null,-50]
[16035962,30,null,"H","Stingl, Alfred u. Regina",17082,"1708801/36/7/2/2023","2023-02-20",2,null,-30]
[16035962,20,null,"H","HURST, GERD",17082,"1708801/37/1/3/2023","2023-02-21",2,null,-20]
[16035962,20,null,"H","ANNA HAUSNER",17082,"1708801/37/1/4/2023","2023-02-21",2,null,-20]
[16035962,25,null,"H","MARIA LETZKUS",17082,"1708801/37/1/5/2023","2023-02-21",2,null,-25]
[16035962,30,null,"H","PETER EBLE",17082,"1708801/37/2/1/2023","2023-02-21",2,null,-30]
[16035962,20,null,"H","Branislav Djukanovic MartaDjukanovic",17082,"1708801/37/2/2/2023","2023-02-21",2,null,-20]
[16035962,40,null,"H","IRENE LAAR",17082,"1708801/37/2/3/2023","2023-02-21",2,null,-40]
[16035962,25,null,"H","Maria Mueller",17082,"1708801/37/2/4/2023","2023-02-21",2,null,-25]
[16035962,50,null,"H","KARL PEYERL, ALBERSHAUSEN",17082,"1708801/37/3/1/2023","2023-02-21",2,null,-50]
[16035962,300,null,"H","Johannes Schnell",17082,"1708801/37/3/2/2023","2023-02-21",2,null,-300]
[16035962,20,null,"H","Egon und Ilse Weese",17082,"1708801/37/3/3/2023","2023-02-21",2,null,-20]
[16035962,30,null,"H","HelgaKueblboeck",17082,"1708801/37/4/2/2023","2023-02-21",2,null,-30]
[16035962,100,null,"H","Hans Eckert",17082,"1708801/37/4/3/2023","2023-02-21",2,null,-100]
[16035962,15,null,"H","Hans Wastl",17082,"1708801/37/4/4/2023","2023-02-21",2,null,-15]
[16035962,50,null,"H","SieglindeKoehler",17082,"1708801/37/4/5/2023","2023-02-21",2,null,-50]
[16035962,200,null,"H","Anke Baur",17082,"1708801/37/5/1/2023","2023-02-21",2,null,-200]
[16035962,20,null,"H","Otto Nagler",17082,"1708801/37/5/2/2023","2023-02-21",2,null,-20]
[16035962,40,null,"H","Lydia Raith",17082,"1708801/37/5/3/2023","2023-02-21",2,null,-40]
[16035962,100,null,"H","Bernd Fischer",17082,"1708801/37/5/4/2023","2023-02-21",2,null,-100]
[16035962,50,null,"H","Elmar Ries",17082,"1708801/37/6/1/2023","2023-02-21",2,null,-50]
[16035962,3,null,"H","JOSEF TABERY",17082,"1708801/37/6/2/2023","2023-02-21",2,null,-3]
[16035962,100,null,"H","WEISS, ANTON",17082,"1708801/37/6/3/2023","2023-02-21",2,null,-100]
[16035962,50,null,"H","ELISABETH MAIER",17082,"1708801/37/6/4/2023","2023-02-21",2,null,-50]
[16035962,50,null,"H","Dr. Horst Gorbauch",17082,"1708801/37/7/1/2023","2023-02-21",2,null,-50]
[16035962,10,null,"H","Evelin Knolly",17082,"1708801/37/7/2/2023","2023-02-21",2,null,-10]
[16035962,10,null,"H","MARIA HAGENLOCHER",17082,"1708801/37/7/3/2023","2023-02-21",2,null,-10]
[16035962,50,null,"H","ROMANUS SCHWARZ UND UTE SCHWARZ",17082,"1708801/37/7/4/2023","2023-02-21",2,null,-50]
[16035962,30,null,"H","SCHMID, HERMANN",17082,"1708801/37/8/1/2023","2023-02-21",2,null,-30]
[16035962,50,null,"H","MARIA ANNA WAGNER",17082,"1708801/37/8/2/2023","2023-02-21",2,null,-50]
[16035962,30,null,"H","JIMENEZ BERNAL, JOSE-LUIS U. PETRA",17082,"1708801/37/8/4/2023","2023-02-21",2,null,-30]
[16035962,35,null,"H","SEYFRID, ERIKA",17082,"1708801/37/9/1/2023","2023-02-21",2,null,-35]
[16035962,20,null,"H","SIVAK, ANTUN",17082,"1708801/37/9/2/2023","2023-02-21",2,null,-20]
[16035962,30,null,"H","JACEK UND MARLIES DEININGER",17082,"1708801/37/9/3/2023","2023-02-21",2,null,-30]
[16035962,120,null,"H","FRANZ SCHULZ",17082,"1708801/37/9/4/2023","2023-02-21",2,null,-120]
[16035962,20,null,"H","KNAUS, HERLINDE",17082,"1708801/38/1/1/2023","2023-02-22",2,null,-20]
[16035962,20,null,"H","STRAUSS, MONIKA",17082,"1708801/38/1/3/2023","2023-02-22",2,null,-20]
[16035962,150,null,"H","KARL SPECHT U. MAGDALENA SPECHT",17082,"1708801/38/1/4/2023","2023-02-22",2,null,-150]
[16035962,100,null,"H","NorbertReiser",17082,"1708801/38/1/5/2023","2023-02-22",2,null,-100]
[16035962,50,null,"H","Werner u. Gislind Puritz",17082,"1708801/38/2/1/2023","2023-02-22",2,null,-50]
[16035962,50,null,"H","Waltraud Ihler",17082,"1708801/38/2/2/2023","2023-02-22",2,null,-50]
[16035962,25,null,"H","SIEGEL, HANNELORE",17082,"1708801/38/2/3/2023","2023-02-22",2,null,-25]
[16035962,50,null,"H","BRIGITTE NUSSER",17082,"1708801/38/2/4/2023","2023-02-22",2,null,-50]
[16035962,50,null,"H","ADRIANA CISCO",17082,"1708801/38/3/1/2023","2023-02-22",2,null,-50]
[16035962,100,null,"H","JOSEFA STUCKE",17082,"1708801/38/3/2/2023","2023-02-22",2,null,-100]
[16035962,20,null,"H","KIWUS, GISELA",17082,"1708801/38/3/3/2023","2023-02-22",2,null,-20]
[16035962,100,null,"H","Manfred Mueller Pfarrer",17082,"1708801/38/3/4/2023","2023-02-22",2,null,-100]
[16035962,50,null,"H","Adelheid Kagerer",17082,"1708801/38/4/1/2023","2023-02-22",2,null,-50]
[16035962,100,null,"H","Junkovic, Dragutin",17082,"1708801/38/4/2/2023","2023-02-22",2,null,-100]
[16035962,25,null,"H","Dr. AlexanderUsler",17082,"1708801/38/4/3/2023","2023-02-22",2,null,-25]
[16035962,55,null,"H","Hildegund Menschel",17082,"1708801/38/5/1/2023","2023-02-22",2,null,-55]
[16035962,20,null,"H","Annemarie Mueller",17082,"1708801/38/5/2/2023","2023-02-22",2,null,-20]
[16035962,50,null,"H","DR. EVE-MARIE ENGELS",17082,"1708801/38/5/3/2023","2023-02-22",2,null,-50]
[16035962,25,null,"H","PAUL SCHERER",17082,"1708801/38/5/4/2023","2023-02-22",2,null,-25]
[16035962,50,null,"H","DR. GERHARD KITTELBERGER",17082,"1708801/38/6/1/2023","2023-02-22",2,null,-50]
[16035962,50,null,"H","HEIN, EVA MARIA",17082,"1708801/38/6/3/2023","2023-02-22",2,null,-50]
[16035962,20,null,"H","Brigitte Fischler",17082,"1708801/38/6/4/2023","2023-02-22",2,null,-20]
[16035962,10,null,"H","HEINZ-PETER UND SYBILLE BAUER",17082,"1708801/39/1/1/2023","2023-02-23",2,null,{"$f":"-B10882+C10882","v":-10}]
[16035962,10,null,"H","Adela Rumschik",17082,"1708801/39/1/2/2023","2023-02-23",2,null,-10]
[16035962,30,null,"H","KARL-HEINZ FUCHS",17082,"1708801/39/1/3/2023","2023-02-23",2,null,-30]
[16035962,25,null,"H","RUETZ, ERWIN",17082,"1708801/39/1/4/2023","2023-02-23",2,null,-25]
[16035962,20.079999999999998,null,"H","OTTO STEINHAUSER UND MARGOTSTEINHAUSER",17082,"1708801/39/1/5/2023","2023-02-23",2,null,-20.079999999999998]
[16035962,100,null,"H","Heinz Schlichenmaier",17082,"1708801/39/2/1/2023","2023-02-23",2,null,-100]
[16035962,40,null,"H","Elisabeth Flegel",17082,"1708801/39/2/2/2023","2023-02-23",2,null,-40]
[16035962,55,null,"H","Georg und Maria Grimm",17082,"1708801/39/2/3/2023","2023-02-23",2,null,-55]
[16035962,50,null,"H","Brigitte Alt",17082,"1708801/39/2/4/2023","2023-02-23",2,null,-50]
[16035962,100,null,"H","WALTER HAMPLELFRIEDE HAMPL",17082,"1708801/39/3/1/2023","2023-02-23",2,null,-100]
[16035962,100,null,"H","STEFANIE SCHMID",17082,"1708801/39/3/2/2023","2023-02-23",2,null,-100]
[16035962,30,null,"H","GERTA RITTER",17082,"1708801/39/3/3/2023","2023-02-23",2,null,-30]
[16035962,20,null,"H","ROSA SITTER",17082,"1708801/39/3/4/2023","2023-02-23",2,null,-20]
[16035962,100,null,"H","SCHMALOHR, HERIBERT",17082,"1708801/39/4/1/2023","2023-02-23",2,null,-100]
[16035962,10,null,"H","ANGELIKA BOXBERGER",17082,"1708801/39/4/2/2023","2023-02-23",2,null,-10]
[16035962,500,null,"H","THOMAS BIERWOLF",17082,"1708801/39/4/3/2023","2023-02-23",2,null,-500]
[16035962,25,null,"H","ELISABETH STOLZ",17082,"1708801/39/4/4/2023","2023-02-23",2,null,-25]
[16035962,30,null,"H","MARKTHALER, URSULA",17082,"1708801/39/4/5/2023","2023-02-23",2,null,-30]
[16035962,20,null,"H","Michele Piccirillo und Lucia Roviello in",17082,"1708801/39/5/1/2023","2023-02-23",2,null,-20]
[16035962,100,null,"H","ERWIN MAX UND ELISABETH MAX",17082,"1708801/39/5/2/2023","2023-02-23",2,null,-100]
[16035962,100,null,"H","Waltraud Frey",17082,"1708801/39/5/3/2023","2023-02-23",2,null,-100]
[16035962,50,null,"H","Irmgard Czeschka",17082,"1708801/39/5/4/2023","2023-02-23",2,null,-50]
[16035962,20,null,"H","Friedrich Riedmueller",17082,"1708801/39/6/1/2023","2023-02-23",2,null,-20]
[16035962,30,null,"H","Hedwig Hanl",17082,"1708801/39/6/2/2023","2023-02-23",2,null,-30]
[16035962,100,null,"H","RUDI FOERSCHLER, WINNENDEN",17082,"1708801/39/6/3/2023","2023-02-23",2,null,-100]
[16035962,20,null,"H","Anna Erwerle",17082,"1708801/39/6/4/2023","2023-02-23",2,null,-20]
[16035962,50,null,"H","Maria Elisabeth Schilling",17082,"1708801/39/7/1/2023","2023-02-23",2,null,-50]
[16035962,20,null,"H","Kunigunde Hepp",17082,"1708801/39/7/2/2023","2023-02-23",2,null,-20]
[16035962,100,null,"H","Rita Hagel",17082,"1708801/39/7/3/2023","2023-02-23",2,null,-100]
[16035962,70,null,"H","Albert Kieninger",17082,"1708801/39/7/4/2023","2023-02-23",2,null,-70]
[16035962,200,null,"H","ANSGAR FRIEMELT JACQUELINE",17082,"1708801/39/8/1/2023","2023-02-23",2,null,-200]
[16035962,80,null,"H","JAEGGLE, GERTRUD",17082,"1708801/39/8/2/2023","2023-02-23",2,null,-80]
[16035962,55,null,"H","MEWS, MARGRET",17082,"1708801/40/1/2/2023","2023-02-24",2,null,-55]
[16035962,15,null,"H","Anita Lubke",17082,"1708801/40/1/3/2023","2023-02-24",2,null,-15]
[16035962,10,null,"H","NIETO-MARQUEZ-LEDERMANN, JOSE",17082,"1708801/40/10/1/2023","2023-02-24",2,null,-10]
[16035962,300,null,"H","STROH, KARIN",17082,"1708801/40/10/2/2023","2023-02-24",2,null,-300]
[16035962,30,null,"H","Ignatz RiemEva Riem",17082,"1708801/40/10/3/2023","2023-02-24",2,null,-30]
[16035962,100,null,"H","AUBELE, PETER",17082,"1708801/40/10/4/2023","2023-02-24",2,null,-100]
[16035962,50,null,"H","Alwine Binder",17082,"1708801/40/11/1/2023","2023-02-24",2,null,-50]
[16035962,50,null,"H","Ruth Linnemann",17082,"1708801/40/11/2/2023","2023-02-24",2,null,-50]
[16035962,20,null,"H","Dr. Siegmund Herbert Olbrich",17082,"1708801/40/2/1/2023","2023-02-24",2,null,-20]
[16035962,50,null,"H","Matija Jurkovic",17082,"1708801/40/2/2/2023","2023-02-24",2,null,-50]
[16035962,30,null,"H","ANGELIKA JORG",17082,"1708801/40/2/3/2023","2023-02-24",2,null,-30]
[16035962,150,null,"H","Thomas Mohr",17082,"1708801/40/3/1/2023","2023-02-24",2,null,-150]
[16035962,55,null,"H","Michaela Glaser",17082,"1708801/40/3/2/2023","2023-02-24",2,null,-55]
[16035962,10,null,"H","Ilse Ruhl",17082,"1708801/40/3/4/2023","2023-02-24",2,null,-10]
[16035962,20,null,"H","Maria Betz",17082,"1708801/40/4/1/2023","2023-02-24",2,null,-20]
[16035962,30,null,"H","JosefHegele Nachlass o. Leni Hegele",17082,"1708801/40/4/2/2023","2023-02-24",2,null,-30]
[16035962,20,null,"H","PETER LIEBIG UND URSULA LIEBIG",17082,"1708801/40/4/3/2023","2023-02-24",2,null,-20]
[16035962,60,null,"H","WALTRAUT STENGEL",17082,"1708801/40/4/4/2023","2023-02-24",2,null,-60]
[16035962,20,null,"H","HILDA LUIBRAND",17082,"1708801/40/5/1/2023","2023-02-24",2,null,-20]
[16035962,200,null,"H","BUTSCHER, HEDWIG",17082,"1708801/40/5/2/2023","2023-02-24",2,null,-200]
[16035962,10,null,"H","SIEGRID MENDE",17082,"1708801/40/5/3/2023","2023-02-24",2,null,-10]
[16035962,25,null,"H","Ulrich Mueller",17082,"1708801/40/5/4/2023","2023-02-24",2,null,-25]
[16035962,50,null,"H","Gertrud Boehler",17082,"1708801/40/5/5/2023","2023-02-24",2,null,-50]
[16035962,100,null,"H","Elisabeth Rochau",17082,"1708801/40/6/1/2023","2023-02-24",2,null,-100]
[16035962,100,null,"H","Maria Schneider",17082,"1708801/40/6/3/2023","2023-02-24",2,null,-100]
[16035962,40,null,"H","Viktor Josef Rumler",17082,"1708801/40/6/4/2023","2023-02-24",2,null,-40]
[16035962,1000,null,"H","Gertrud Bissinger",17082,"1708801/40/6/5/2023","2023-02-24",2,null,-1000]
[16035962,55,null,"H","Aloisia Reiff",17082,"1708801/40/7/2/2023","2023-02-24",2,null,-55]
[16035962,100,null,"H","BERNHARD FRIEDERICHS",17082,"1708801/40/7/3/2023","2023-02-24",2,null,-100]
[16035962,100,null,"H","ALICE HERDER",17082,"1708801/40/7/4/2023","2023-02-24",2,null,-100]
[16035962,20,null,"H","Giselheid Klenk",17082,"1708801/40/8/1/2023","2023-02-24",2,null,-20]
[16035962,25,null,"H","Gerhard Gassmann",17082,"1708801/40/8/2/2023","2023-02-24",2,null,-25]
[16035962,55,null,"H","JOSIP SABO, WAIBLINGEN",17082,"1708801/40/8/3/2023","2023-02-24",2,null,{"$f":"-B10946+C10946","v":-55}]
[16035962,50,null,"H","HERBERT O. GERLINDE SCHOEN",17082,"1708801/40/8/4/2023","2023-02-24",2,null,-50]
[16035962,30,null,"H","KARL HALDER UND AGNES HALDER",17082,"1708801/40/9/1/2023","2023-02-24",2,null,-30]
[16035962,25,null,"H","JOHANNA WEIDNER",17082,"1708801/40/9/2/2023","2023-02-24",2,null,-25]
[16035962,50,null,"H","GERLINDE LANG",17082,"1708801/40/9/3/2023","2023-02-24",2,null,-50]
[16035962,60,null,"H","GEROLD HERMLE UND LORETTA HERMLE",17082,"1708801/40/9/4/2023","2023-02-24",2,null,-60]
[16035962,40,null,"H","Rosemarie Schmitt",17082,"1708801/41/1/1/2023","2023-02-27",2,null,-40]
[16035962,100,null,"H","ROSMARIE HILPERT",17082,"1708801/41/1/2/2023","2023-02-27",2,null,-100]
[16035962,10,null,"H","FISCHER, HELGA",17082,"1708801/41/1/4/2023","2023-02-27",2,null,-10]
[16035962,50,null,"H","BEISSWENGER, INGE",17082,"1708801/41/1/5/2023","2023-02-27",2,null,-50]
[16035962,30,null,"H","DANNENBAUM, ANITA",17082,"1708801/41/2/1/2023","2023-02-27",2,null,-30]
[16035962,30,null,"H","Brigitte Wenz",17082,"1708801/41/2/2/2023","2023-02-27",2,null,-30]
[16035962,50,null,"H","Flora Braune",17082,"1708801/41/2/3/2023","2023-02-27",2,null,-50]
[16035962,200,null,"H","Josefina Herrmann",17082,"1708801/41/2/4/2023","2023-02-27",2,null,-200]
[16035962,10,null,"H","Eugen Grimminger",17082,"1708801/41/3/1/2023","2023-02-27",2,null,-10]
[16035962,20,null,"H","Gerhard Helmling",17082,"1708801/41/3/2/2023","2023-02-27",2,null,-20]
[16035962,100,null,"H","Paul Schreiber",17082,"1708801/41/3/3/2023","2023-02-27",2,null,-100]
[16035962,50,null,"H","ELIDE MEOLA",17082,"1708801/41/3/4/2023","2023-02-27",2,null,-50]
[16035962,50,null,"H","MAIER, HANS",17082,"1708801/41/4/1/2023","2023-02-27",2,null,-50]
[16035962,50,null,"H","REINA-BAUMANN, ROSITA",17082,"1708801/41/4/2/2023","2023-02-27",2,null,-50]
[16035962,20,null,"H","Anita Hermine Hennen-Albrecht",17082,"1708801/41/4/3/2023","2023-02-27",2,null,-20]
[16035962,100,null,"H","Ilse Meckes",17082,"1708801/41/4/5/2023","2023-02-27",2,null,-100]
[16035962,30,null,"H","PETRA SCHNEIDER-WETZEL",17082,"1708801/41/5/2/2023","2023-02-27",2,null,-30]
[16035962,50,null,"H","SCHURLE, RUDOLF",17082,"1708801/41/5/4/2023","2023-02-27",2,null,-50]
[16035962,15,null,"H","WENNINGER, HELMUT",17082,"1708801/41/5/5/2023","2023-02-27",2,null,-15]
[16035962,30,null,"H","WETZEL, WALTRAUD",17082,"1708801/41/6/1/2023","2023-02-27",2,null,-30]
[16035962,10,null,"H","PIFFKO, IRENE",17082,"1708801/41/6/2/2023","2023-02-27",2,null,-10]
[16035962,200,null,"H","WOLFGANG SCHMID",17082,"1708801/41/6/3/2023","2023-02-27",2,null,-200]
[16035962,500,null,"H","HELMUT NANN",17082,"1708801/41/6/4/2023","2023-02-27",2,null,-500]
[16035962,30,null,"H","LUITGARD GRIMM",17082,"1708801/41/7/1/2023","2023-02-27",2,null,-30]
[16035962,20,null,"H","Roswitha Theresia Merk",17082,"1708801/41/7/2/2023","2023-02-27",2,null,-20]
[16035962,100,null,"H","Nikolaus Eckhardt MagdalenaEckhardt",17082,"1708801/42/1/1/2023","2023-02-28",2,null,-100]
[16035962,30,null,"H","KAMMERER, ELISABETH",17082,"1708801/42/2/1/2023","2023-02-28",2,null,-30]
[16035962,50,null,"H","Hellmuth Widmaier",17082,"1708801/42/2/2/2023","2023-02-28",2,null,-50]
[16035962,10,null,"H","Georg Lubczyk",17082,"1708801/42/2/3/2023","2023-02-28",2,null,-10]
[16035962,20,null,"H","Reinhold Sohl",17082,"1708801/42/2/4/2023","2023-02-28",2,null,-20]
[16035962,50,null,"H","Helga Anna Raab",17082,"1708801/42/3/1/2023","2023-02-28",2,null,-50]
[16035962,25,null,"H","Friedrich Christian Maurer",17082,"1708801/42/3/2/2023","2023-02-28",2,null,-25]
[16035962,25,null,"H","HEINRICH NIES",17082,"1708801/42/3/3/2023","2023-02-28",2,null,-25]
[16035962,25,null,"H","Winfried Norbert Schreck",17082,"1708801/42/3/4/2023","2023-02-28",2,null,-25]
[16035962,100,null,"H","JoachimNickl",17082,"1708801/42/4/1/2023","2023-02-28",2,null,-100]
[16035962,10,null,"H","Zorka Rogic",17082,"1708801/42/4/3/2023","2023-02-28",2,null,-10]
[16035962,100,null,"H","Rudi Merz",17082,"1708801/42/4/4/2023","2023-02-28",2,null,-100]
[16035962,100,null,"H","SCHWAB, DOROTHEA",17082,"1708801/42/5/1/2023","2023-02-28",2,null,-100]
[16035962,30,null,"H","HILDEGARD WOELM",17082,"1708801/42/5/2/2023","2023-02-28",2,null,-30]
[16035962,50,null,"H","KRIEGER, EUGEN",17082,"1708801/42/5/3/2023","2023-02-28",2,null,-50]
[16035962,10,null,"H","SCHIERLE, BRIGITTE",17082,"1708801/42/5/4/2023","2023-02-28",2,null,-10]
[16035962,30,null,"H","KONRAD KOELLHOFER",17082,"1708801/42/5/5/2023","2023-02-28",2,null,-30]
[16035962,30,null,"H","GENG, SIEGFRIED",17082,"1708801/42/6/1/2023","2023-02-28",2,null,-30]
[16035962,10,null,"H","Erika Melzer",17082,"1708801/42/6/2/2023","2023-02-28",2,null,-10]
[16035962,25,null,"H","Michael Knulle",17082,"1708801/42/6/4/2023","2023-02-28",2,null,-25]
[16035962,50,null,"H","Mathilde Worz",17082,"1708801/42/7/1/2023","2023-02-28",2,null,-50]
[16035962,100,null,"H","MEINRAD WIDMANN UND IRENE WIDMANN",17082,"1708801/42/7/3/2023","2023-02-28",2,null,-100]
[16035962,25,null,"H","UNGERER, HEINRICH",17082,"1708801/42/7/4/2023","2023-02-28",2,null,-25]
[16035962,50,null,"H","BIESINGER, JOCHEN",17082,"1708801/42/7/5/2023","2023-02-28",2,null,-50]
[16035962,100,null,"H","HAEGELE, ERIKA",17082,"1708801/42/8/2/2023","2023-02-28",2,null,-100]
[16035962,30,null,"H","WERNER STRAUB",17082,"1708801/42/8/3/2023","2023-02-28",2,null,-30]
[16035962,70,null,"H","HANS MAIRHOFER",17082,"1708801/42/8/4/2023","2023-02-28",2,null,-70]
[16035962,50,null,"H","ALBERT HAUG",17082,"1708801/42/8/5/2023","2023-02-28",2,null,-50]
[16035962,20,null,"H","MAGDALENE SCHWARZ WILHELM S",17082,"1708801/42/9/1/2023","2023-02-28",2,null,-20]
[16035962,50,null,"H","BUEROSE, RUDOLF",17082,"1708801/42/9/2/2023","2023-02-28",2,null,-50]
[16035962,50,null,"H","Anna Schneiderhan M231 JZWB 2022",17081,"1708800/44/1/3/2023","2023-03-10",3,null,-50]
[16035962,50,null,"H","Erwin und Maria Amann",17082,"1708801/43/1/2/2023","2023-03-01",3,null,-50]
[16035962,50,null,"H","LAUTERBACH, THEO",17082,"1708801/43/1/4/2023","2023-03-01",3,null,-50]
[16035962,20,null,"H","MARIA FREIHAUT",17082,"1708801/43/1/5/2023","2023-03-01",3,null,{"$f":"-B11010+C11010","v":-20}]
[16035962,200,null,"H","Dr. Rolf Daum",17082,"1708801/43/11/1/2023","2023-03-01",3,null,-200]
[16035962,15,null,"H","BAERBEL JOHNE",17082,"1708801/43/2/3/2023","2023-03-01",3,null,-15]
[16035962,30,null,"H","GOTTFRIED U. URSULA SCHWERTSCHIK",17082,"1708801/43/2/4/2023","2023-03-01",3,null,-30]
[16035962,20,null,"H","ANDRES, MARIJA",17082,"1708801/43/3/1/2023","2023-03-01",3,null,-20]
[16035962,50,null,"H","KELLER, MARIE ROSE",17082,"1708801/43/3/2/2023","2023-03-01",3,null,-50]
[16035962,25,null,"H","Johanna Zell",17082,"1708801/43/3/3/2023","2023-03-01",3,null,-25]
[16035962,50,null,"H","LILLI BERNLOEHR, LUDWIGSBURG",17082,"1708801/43/3/4/2023","2023-03-01",3,null,-50]
[16035962,200,null,"H","Gebhard Lechner Kuefner",17082,"1708801/43/4/1/2023","2023-03-01",3,null,-200]
[16035962,200,null,"H","Annetraud Koelle",17082,"1708801/43/4/2/2023","2023-03-01",3,null,-200]
[16035962,150,null,"H","Reiner Feldmaier",17082,"1708801/43/4/3/2023","2023-03-01",3,null,-150]
[16035962,20,null,"H","GRIFO, GIUSEPPA",17082,"1708801/43/4/4/2023","2023-03-01",3,null,-20]
[16035962,50,null,"H","PAUL U. INGEBORG WASSERMANN",17082,"1708801/43/5/1/2023","2023-03-01",3,null,-50]
[16035962,20,null,"H","GRUENEWALD, BERTA",17082,"1708801/43/5/2/2023","2023-03-01",3,null,-20]
[16035962,100,null,"H","KRUG, ELISABETH",17082,"1708801/43/5/3/2023","2023-03-01",3,null,-100]
[16035962,55,null,"H","DORIS STORZ",17082,"1708801/43/5/4/2023","2023-03-01",3,null,-55]
[16035962,50,null,"H","HANS O. EDELTRAUD SCHAEDLE",17082,"1708801/43/5/5/2023","2023-03-01",3,null,-50]
[16035962,20,null,"H","Wernfried Vater",17082,"1708801/43/6/1/2023","2023-03-01",3,null,-20]
[16035962,30,null,"H","Hildegard Richter",17082,"1708801/43/6/2/2023","2023-03-01",3,null,-30]
[16035962,30,null,"H","Anton Wenzler",17082,"1708801/43/6/3/2023","2023-03-01",3,null,-30]
[16035962,50,null,"H","GERTRUD LETZGUS",17082,"1708801/43/7/1/2023","2023-03-01",3,null,-50]
[16035962,100,null,"H","NATARELLI, MARIO U. STELLA",17082,"1708801/43/7/2/2023","2023-03-01",3,null,-100]
[16035962,100,null,"H","ROSEMARIE SCIGALLA",17082,"1708801/43/7/3/2023","2023-03-01",3,null,-100]
[16035962,10,null,"H","ELFRIEDE HIPP",17082,"1708801/43/7/4/2023","2023-03-01",3,null,-10]
[16035962,50,null,"H","PELZ, HANNELORE",17082,"1708801/43/7/5/2023","2023-03-01",3,null,-50]
[16035962,20,null,"H","HELMUTANDERER, WALDBRONN",17082,"1708801/43/8/2/2023","2023-03-01",3,null,-20]
[16035962,20,null,"H","ANTON PFLUG, HORB AM NECKAR",17082,"1708801/43/8/3/2023","2023-03-01",3,null,-20]
[16035962,70,null,"H","Andelin Hotkovic",17082,"1708801/43/9/2/2023","2023-03-01",3,null,-70]
[16035962,40,null,"H","Johanna Rosa Forster",17082,"1708801/44/1/1/2023","2023-03-02",3,null,-40]
[16035962,50,null,"H","Marianne Niesen",17082,"1708801/44/1/2/2023","2023-03-02",3,null,-50]
[16035962,50,null,"H","Meissner, Elisabeth",17082,"1708801/44/1/4/2023","2023-03-02",3,null,-50]
[16035962,20,null,"H","JUERGEN ODER BARBARA KOEPF",17082,"1708801/44/1/5/2023","2023-03-02",3,null,-20]
[16035962,30,null,"H","GAWLIK, JOHANNES",17082,"1708801/44/2/1/2023","2023-03-02",3,null,-30]
[16035962,20,null,"H","KOPP-LICHTENSTEIGER, RUTH",17082,"1708801/44/2/2/2023","2023-03-02",3,null,-20]
[16035962,30,null,"H","FATH, RUDOLF",17082,"1708801/44/2/3/2023","2023-03-02",3,null,-30]
[16035962,20,null,"H","Klaus Neumann",17082,"1708801/44/2/4/2023","2023-03-02",3,null,-20]
[16035962,30,null,"H","Helmut Raible",17082,"1708801/44/3/1/2023","2023-03-02",3,null,-30]
[16035962,20,null,"H","Heinz Mangold",17082,"1708801/44/3/2/2023","2023-03-02",3,null,-20]
[16035962,30,null,"H","Ottilie Boehle",17082,"1708801/44/3/3/2023","2023-03-02",3,null,-30]
[16035962,40,null,"H","Hans Kalis",17082,"1708801/44/3/4/2023","2023-03-02",3,null,-40]
[16035962,20,null,"H","WOLPERT, EUGENIE",17082,"1708801/44/4/1/2023","2023-03-02",3,null,-20]
[16035962,50,null,"H","KROELL, MARGIT",17082,"1708801/44/4/2/2023","2023-03-02",3,null,-50]
[16035962,200,null,"H","BlandaSchell",17082,"1708801/44/5/2/2023","2023-03-02",3,null,-200]
[16035962,200,null,"H","PETER BAEURLE",17082,"1708801/44/6/4/2023","2023-03-02",3,null,-200]
[16035962,100,null,"H","GERHARD TRISKA",17082,"1708801/44/6/5/2023","2023-03-02",3,null,-100]
[16035962,50,null,"H","Werner Lukas und Margot Lukas",17082,"1708801/44/7/1/2023","2023-03-02",3,null,-50]
[16035962,6,null,"H","Josef Frank",17082,"1708801/45/1/3/2023","2023-03-03",3,null,-6]
[16035962,100,null,"H","STADELMANN, RITA",17082,"1708801/45/1/4/2023","2023-03-03",3,null,-100]
[16035962,40,null,"H","HIRTH, HEIDI",17082,"1708801/45/1/5/2023","2023-03-03",3,null,-40]
[16035962,50,null,"H","Karl Negele",17082,"1708801/45/2/1/2023","2023-03-03",3,null,-50]
[16035962,100,null,"H","Eugen Hofmann",17082,"1708801/45/2/2/2023","2023-03-03",3,null,-100]
[16035962,50,null,"H","Gudrun Abrell",17082,"1708801/45/2/3/2023","2023-03-03",3,null,-50]
[16035962,10,null,"H","Carlos und Karin Schmiedl",17082,"1708801/45/2/4/2023","2023-03-03",3,null,-10]
[16035962,100,null,"H","RUDOLF KNECHT",17082,"1708801/45/3/1/2023","2023-03-03",3,null,-100]
[16035962,10,null,"H","DIETER UND CAROLYN KRAUT",17082,"1708801/45/3/2/2023","2023-03-03",3,null,-10]
[16035962,25,null,"H","RolandOesterle",17082,"1708801/45/3/3/2023","2023-03-03",3,null,-25]
[16035962,50,null,"H","MANFRED U. ANNE BAUMGART",17082,"1708801/45/3/4/2023","2023-03-03",3,null,-50]
[16035962,50,null,"H","ROSA FROEHLICH",17082,"1708801/45/4/1/2023","2023-03-03",3,null,-50]
[16035962,10,null,"H","STAHL, RENATE",17082,"1708801/45/4/2/2023","2023-03-03",3,null,-10]
[16035962,30,null,"H","KURZ, MARGOT",17082,"1708801/45/4/3/2023","2023-03-03",3,null,-30]
[16035962,30,null,"H","OBERASCHER, KLARA",17082,"1708801/45/4/4/2023","2023-03-03",3,null,-30]
[16035962,50,null,"H","Karl-Otto Truebi",17082,"1708801/46/1/1/2023","2023-03-06",3,null,-50]
[16035962,25,null,"H","Else Dittrich",17082,"1708801/46/1/2/2023","2023-03-06",3,null,-25]
[16035962,50,null,"H","Elisabeth Hahn",17082,"1708801/46/1/3/2023","2023-03-06",3,null,-50]
[16035962,20,null,"H","Gertrud Knauer",17082,"1708801/46/1/4/2023","2023-03-06",3,null,{"$f":"-B11074+C11074","v":-20}]
[16035962,50,null,"H","Katharina Storz",17082,"1708801/46/2/1/2023","2023-03-06",3,null,-50]
[16035962,50,null,"H","MAYER, GERHARD",17082,"1708801/46/2/3/2023","2023-03-06",3,null,-50]
[16035962,20,null,"H","BROCK, KARL-HEINZ",17082,"1708801/46/2/4/2023","2023-03-06",3,null,-20]
[16035962,40,null,"H","Remy Hammele",17082,"1708801/46/4/2/2023","2023-03-06",3,null,-40]
[16035962,400,null,"H","Reinhard Kuehne",17082,"1708801/46/4/4/2023","2023-03-06",3,null,-400]
[16035962,50,null,"H","Hans-Joachim Deubel",17082,"1708801/46/4/5/2023","2023-03-06",3,null,-50]
[16035962,50,null,"H","Joachim Kranz",17082,"1708801/46/5/3/2023","2023-03-06",3,null,-50]
[16035962,35,null,"H","VOGL, MICHAEL",17082,"1708801/46/5/4/2023","2023-03-06",3,null,-35]
[16035962,20,null,"H","Artur Huber Irene Huber",17082,"1708801/46/6/1/2023","2023-03-06",3,null,-20]
[16035962,50,null,"H","HELGA HANKE",17082,"1708801/46/6/2/2023","2023-03-06",3,null,-50]
[16035962,20,null,"H","Stefania Koprek",17082,"1708801/46/6/3/2023","2023-03-06",3,null,-20]
[16035962,40,null,"H","EUGEN O. THERESIA GEORGI",17082,"1708801/46/7/2/2023","2023-03-06",3,null,-40]
[16035962,25,null,"H","Ingeborg Korn",17082,"1708801/46/7/3/2023","2023-03-06",3,null,-25]
[16035962,30,null,"H","Georg Schissler",17082,"1708801/47/1/5/2023","2023-03-07",3,null,-30]
[16035962,20,null,"H","LORE FISCHER",17082,"1708801/47/2/1/2023","2023-03-07",3,null,-20]
[16035962,20,null,"H","KARL-HEINZ RIEFORTH",17082,"1708801/47/2/2/2023","2023-03-07",3,null,-20]
[16035962,50,null,"H","ERNESTINA HILLEBRAND",17082,"1708801/47/2/3/2023","2023-03-07",3,null,-50]
[16035962,40,null,"H","ERHARD SCHNEIDER",17082,"1708801/47/2/4/2023","2023-03-07",3,null,-40]
[16035962,50,null,"H","ERWIN FRANZ SCHMID",17082,"1708801/47/2/5/2023","2023-03-07",3,null,-50]
[16035962,10,null,"H","MARIANNE KIENZLER",17082,"1708801/47/3/1/2023","2023-03-07",3,null,-10]
[16035962,500,null,"H","AntonMaucher",17082,"1708801/47/3/2/2023","2023-03-07",3,null,-500]
[16035962,100,null,"H","KRAUSE, BERTHOLD",17082,"1708801/47/3/3/2023","2023-03-07",3,null,-100]
[16035962,25,null,"H","HERRMANN, DORIS",17082,"1708801/47/3/4/2023","2023-03-07",3,null,-25]
[16035962,200,null,"H","HERBERT O. RITAKOTITSCHKE",17082,"1708801/47/3/5/2023","2023-03-07",3,null,-200]
[16035962,30,null,"H","HELGA KULMANN",17082,"1708801/47/4/1/2023","2023-03-07",3,null,-30]
[16035962,30,null,"H","DISTEL, IRMGARD",17082,"1708801/47/4/2/2023","2023-03-07",3,null,-30]
[16035962,100,null,"H","EICHHORN, FRANK",17082,"1708801/47/4/3/2023","2023-03-07",3,null,-100]
[16035962,100,null,"H","MOSER, MARGRET",17082,"1708801/47/4/4/2023","2023-03-07",3,null,-100]
[16035962,20,null,"H","LUDWIG KUEHLBACH UND MARGRIT KUEHLBACH",17082,"1708801/47/4/5/2023","2023-03-07",3,null,-20]
[16035962,10,null,"H","Giovanni d'Aquino u. CosimaTotaro d'Aqui",17082,"1708801/47/5/1/2023","2023-03-07",3,null,-10]
[16035962,100,null,"H","WEBER, LISELOTTE",17082,"1708801/47/5/2/2023","2023-03-07",3,null,-100]
[16035962,30,null,"H","BOLLIN, PAUL",17082,"1708801/47/5/3/2023","2023-03-07",3,null,-30]
[16035962,50,null,"H","Eva-Maria Hummel",17082,"1708801/47/5/4/2023","2023-03-07",3,null,-50]
[16035962,35,null,"H","OSORIO SERMENO, ANTONINA FELICITA",17082,"1708801/47/6/1/2023","2023-03-07",3,null,-35]
[16035962,100,null,"H","Dr. Jutta Schuster",17082,"1708801/47/6/2/2023","2023-03-07",3,null,-100]
[16035962,25,null,"H","MANFRED HERKERT, KORNWESTHEIM",17082,"1708801/47/6/3/2023","2023-03-07",3,null,-25]
[16035962,40,null,"H","STADLER, ERIKA",17082,"1708801/47/7/2/2023","2023-03-07",3,null,-40]
[16035962,200,null,"H","Stark, Gerold",17082,"1708801/48/1/1/2023","2023-03-08",3,null,-200]
[16035962,200,null,"H","Maria Romer",17082,"1708801/48/1/2/2023","2023-03-08",3,null,-200]
[16035962,25,null,"H","KURZ, VOLKWIN U. URSULA",17082,"1708801/48/2/1/2023","2023-03-08",3,null,-25]
[16035962,100,null,"H","Katharina Mohr",17082,"1708801/48/2/2/2023","2023-03-08",3,null,-100]
[16035962,50,null,"H","RENATE HOEFER",17082,"1708801/48/2/3/2023","2023-03-08",3,null,-50]
[16035962,100,null,"H","IRMGARD BUCHER",17082,"1708801/48/2/4/2023","2023-03-08",3,null,-100]
[16035962,10,null,"H","Hedwig Hipper",17082,"1708801/48/3/1/2023","2023-03-08",3,null,-10]
[16035962,300,null,"H","KRESSER, ROBERT",17082,"1708801/48/3/2/2023","2023-03-08",3,null,-300]
[16035962,30,null,"H","BAUMANN, ERIKA",17082,"1708801/48/3/3/2023","2023-03-08",3,null,-30]
[16035962,10,null,"H","IVANKA RUPCIC",17082,"1708801/48/3/4/2023","2023-03-08",3,null,-10]
[16035962,50,null,"H","BARTH, HELMTRAUD",17082,"1708801/48/3/5/2023","2023-03-08",3,null,-50]
[16035962,100,null,"H","Gertrud Wittmann",17082,"1708801/48/4/1/2023","2023-03-08",3,null,-100]
[16035962,-21069.08,null,"H","Saldieren Sp. Mailings Kreditoren",39446,2387067,"2023-03-30",3,null,21069.08]
[16035963,200,null,"H","Moritz Ebert M232",17081,"1708800/49/1/1/2023","2023-03-21",3,null,-200]
[16035963,100,null,"H","HERBERGER ROSMARIE m 232",17081,"1708800/49/1/2/2023","2023-03-21",3,null,-100]
[16035963,-300,null,"H","Saldieren Sp. Mailings Kreditoren",39446,2387067,"2023-03-30",3,null,300]
[16039470,3905.5,null,"H","Finken & Bumiller #spende Tabor",41500,2387309,"2023-09-26",9,null,-3905.5]
[16039470,null,3905.5,"S","Finken & Bumiller #spende Tabor",85010,2387309,"2023-09-26",9,null,3905.5]
[16039470,null,5000,"S","UB SP Sitzungsgelderv2023 Merkelbach",85010,2387444,"2023-11-30",11,null,5000]
[16039470,5000,null,"H","OLIVER MERKELBACH",17020,"2666222/206/2/6/2023","2023-11-27",11,null,-5000]

{"sheet":"GB05","index":32,"n_rows":49,"n_cols":16,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[55035040,"Großspende Ukraine z",-272000,{"$f":"K2-$N2-$P2","v":0},{"$f":"L2-$O2+$P2","v":93000},{"$f":"SUM(C2:E2,M2)","v":-179000},{"$f":"IF(E2<-C2,-E2,C2)","v":-93000},{"$f":"-E2-G2","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A2,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A2,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,93000,{"$f":"SUM(N2:O2)","v":0},{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A2,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A2,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A2,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035580,"CZ Bad Saulgau",-3111.88,{"$f":"K3-$N3-$P3","v":-2046.2},{"$f":"L3-$O3+$P3","v":3686.98},{"$f":"SUM(C3:E3,M3)","v":-1471.1},{"$f":"IF(E3<-C3,-E3,C3)","v":-3111.88},{"$f":"-E3-G3","v":-575.09999999999991},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A3,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A3,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2046.2,3686.98,{"$f":"SUM(N3:O3)","v":0},{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A3,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A3,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A3,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035620,"Hospizgruppe Biberac",-3289.33,-1670,1965.04,-2994.29,-1965.04,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A4,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A4,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1670,1965.04,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A4,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A4,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A4,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035622,"Hospizgruppe Ochsenh",-4801.3999999999996,-1572.5,2705.88,-3668.0199999999995,-2705.88,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A5,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A5,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1572.5,2705.88,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A5,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A5,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A5,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035624,"Hospizarbeit",-4753.0200000000004,-213.5,1216.77,-3749.7500000000005,-1216.77,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A6,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A6,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-213.5,1216.77,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A6,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A6,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A6,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035625,"Trauer Erwachsene",-346.59,-200,546.59,1.1368683772161603E-13,-346.59,-200.00000000000006,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A7,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A7,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-200,546.59,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A7,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A7,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A7,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035626,"Trauer Kinder",-5000,-2820,3900,-3920,-3900,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A8,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A8,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2820,3900,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A8,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A8,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A8,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035627,"Kontaktstelle Trauer",0,-50,0,-50,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A9,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A9,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-50,0,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A9,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A9,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A9,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035628,"Letzte Hilfe",0,-250,0,-250,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A10,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A10,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-250,0,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A10,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A10,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A10,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035630,"KSB",-50,-14911.4,13961.4,-1000,-50,-13911.4,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A11,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A11,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-14911.4,13961.4,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A11,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A11,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A11,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035632,"Familienprojekt",-13035.98,-660,1352.3,-12343.68,-1352.3,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A12,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A12,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-660,1352.3,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A12,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A12,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A12,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035640,"ASB",-15019.67,-19890.91,12286.05,-22624.530000000002,-12286.05,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A13,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A13,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-19890.91,12286.05,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A13,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A13,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A13,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035650,"Familienhilfe",-300,0,0,-300,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A14,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A14,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A14,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A14,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A14,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035660,"Demenz Fachtag",-3024.54,0,0,-3024.54,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A15,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A15,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A15,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A15,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A15,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035681,"Amb. Hospizdienst fü",-34433.089999999997,-27014.01,34843.32,-26603.779999999992,-34433.089999999997,-410.2300000000032,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A16,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A16,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-27014.01,34843.32,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A16,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A16,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A16,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035690,"Pflegende Angehörige",-113.38,0,0,-113.38,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A17,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A17,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A17,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A17,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A17,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035700,"Round Table /GPZ",-1500,{"$f":"K18-$N18-$P18","v":0},{"$f":"L18-$O18+$P18","v":0},{"$f":"SUM(C18:E18,M18)","v":-1500},{"$f":"IF(E18<-C18,-E18,C18)","v":0},{"$f":"-E18-G18","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A18,SpBilanzVerd2023!$A:$A,0),3)","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A18,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,{"$f":"SUM(N18:O18)","v":0},{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A18,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A18,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A18,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035710,"Aktionsbündnis Famil",-2055.81,0,2055.81,0,-2055.81,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A19,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A19,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,2055.81,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A19,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A19,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A19,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035711,"Lokales Bündnis (Kla",-569.34,-200,0,-769.34,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A20,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A20,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-200,0,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A20,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A20,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A20,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035712,"Sprachförderung/Schr",-5726.96,-18500,16806.46,-11120.5,-5726.96,-11079.5,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A21,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A21,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-22200,16806.46,-3700,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A21,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":-3700},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A21,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A21,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035714,"Wohnberatung",-150,-4461,0,-4611,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A22,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A22,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-4461,0,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A22,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A22,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A22,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035720,"Netzwerk der Hilfen",-36602.32,-5000,3029.12,-38573.199999999997,-3029.12,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A23,SpBilanzVerd2023!$A:$A,0),3)","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A23,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-5000,3029.12,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A23,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A23,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A23,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035730,"Migration Beihilfen",-3527.53,-11003.03,0,-18230.560000000001,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A24,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A24,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-14703.03,0,-3700,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A24,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":-3700},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A24,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A24,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035731,"Begegnungsräume",0,-87,0,-87,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A25,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A25,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-87,0,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A25,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A25,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A25,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035751,"Suchtprävention",-380,0,0,-380,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A26,SpBilanzVerd2023!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A26,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A26,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A26,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A26,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035752,"PSB Intensivmaßnahme",-400,0,0,-400,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A27,SpBilanzVerd2023!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A27,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A27,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A27,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A27,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035770,"Zufluchtstätte",-16017.8,-10400,9803.94,-16613.86,-9803.94,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A28,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A28,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-10400,9803.94,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A28,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A28,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A28,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035780,"EB/Ausstattung,Thera",-300,-546.87,0,-846.87,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A29,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A29,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-546.87,0,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A29,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A29,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A29,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035782,"EFL",-13051.13,-1759,4800.57,-10009.56,-4800.57,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A30,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A30,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1759,4800.57,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A30,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A30,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A30,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035783,"EB/Fortbildung",-2533.15,-630,3163.15,0,-2533.15,-630,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A31,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A31,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-630,3163.15,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A31,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A31,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A31,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035785,"EB Kinder Suchtkrank",-850,0,76.319999999999993,-773.68000000000006,-76.319999999999993,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A32,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A32,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,76.319999999999993,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A32,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A32,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A32,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035840,"Netzwerk Ehrenamt",-1200,-50,1000,-250,-1000,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A33,SpBilanzVerd2023!$A:$A,0),3)","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A33,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-50,1000,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A33,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A33,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A33,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035841,"Sorgende Gemeinschaf",null,-765,610.91999999999996,-154.08000000000004,0,-610.91999999999996,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A34,SpBilanzVerd2023!$A:$A,0),3)","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A34,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-765,610.91999999999996,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A34,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A34,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A34,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035870,"Sozialpsychiatrische",-14706.14,-16410,13120.15,-17995.989999999998,-13120.15,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A35,SpBilanzVerd2023!$A:$A,0),3)","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A35,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-16410,13120.15,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A35,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A35,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A35,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035890,"Spenden Diverse",-1725.66,-5642,5110.2,-2257.46,-1725.66,-3384.54,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A36,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A36,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-5642,5110.2,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A36,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A36,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A36,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035910,"Spenden z. Weiterlei",-5580,-10884.9,13764.9,-2700.0000000000018,-5580,-8184.9,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A37,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A37,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-10884.9,13764.9,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A37,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A37,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A37,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035920,"Tagesstätte",-3555.74,-3420,5284.81,-1690.9299999999994,-3555.74,-1729.0700000000006,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A38,SpBilanzVerd2023!$A:$A,0),3)","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A38,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-3420,5284.81,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A38,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A38,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A38,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035930,"Kinderchancen Projek",-7235.1,0,0,-7235.1,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A39,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A39,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A39,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A39,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A39,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035950,"Suizidprävention",0,-100,0,-100,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A40,SpBilanzVerd2023!$A:$A,0),3)","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A40,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-100,0,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A40,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A40,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A40,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035980,"Schwäbische Zeitung",-1198.6199999999999,0,642.94000000000005,-4255.68,-642.94000000000005,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A41,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A41,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-3700,642.94000000000005,-3700,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A41,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":-3700},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A41,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A41,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035990,"CARITAS - SAMMLUNG",-220,0,0,-220,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A42,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A42,SpBilanzVerd2023!$A:$A,0),4)","v":85120},0,0,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A42,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A42,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A42,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035991,"FASTENOPFER",-805,-90,895,0,-805,-90,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A43,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A43,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-90,895,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A43,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A43,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A43,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035992,"Kinderarmut Mach di\"",-752.42,-133.97999999999999,886.4,0,-752.42,-133.98000000000002,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A44,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A44,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-133.97999999999999,886.4,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A44,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A44,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A44,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035993,"Altersarmut bei Frau",-1155.3499999999999,-8000,8375.6,-779.75,-1155.3499999999999,-7220.25,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A45,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A45,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-8000,8375.6,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A45,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A45,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A45,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035994,"Krankenhauslotsen",-490.6,-2650,527.72,-2612.88,-490.6,-37.120000000000005,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A46,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A46,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2650,527.72,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A46,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A46,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A46,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035995,"Kirchliche Wohnraumi",-8587.65,0,8587.65,0,-8587.65,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A47,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A47,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,8587.65,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A47,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A47,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A47,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035996,"Covid 19",-18375.919999999998,0,6730.14,-11645.779999999999,-6730.14,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A48,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A48,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,6730.14,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A48,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A48,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A48,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]
[55035997,"Ukrainehilfe",-32966.97,-378.69,5467.79,-27877.870000000003,-5467.79,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A49,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A49,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-378.69,5467.79,0,{"$f":"-SUM(IF(GB05UB!$A$1:$A$2000=$A49,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A49,IF(GB05UB!$J$1:$J$2000=$O$1,GB05UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB05UB!$A$1:$A$2000=$A49,IF(GB05UB!$J$1:$J$2000=$P$1,GB05UB!$K$1:$K$2000)))","v":0}]

{"sheet":"GB05UB","index":33,"n_rows":339,"n_cols":11,"rows_kept":339,"cut":false,"hidden":false,"merged":[]}
["Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[55035040,0,25000,"S","Großspende UK",85010,2390219,"2023-12-31",12,null,{"$f":"-B2+C2","v":25000}]
[55035040,0,10503.84,"S","Begegnungszentren Ausgaben",85010,2390264,"2023-12-31",12,null,10503.84]
[55035040,0,25000,"S","Ausgaben KIWI",85010,2390265,"2023-12-31",12,null,25000]
[55035040,0,32496.16,"S","Spendenverbrauch 23",85010,2390270,"2023-12-31",12,null,32496.16]
[55035040,0,-25000,"S","Storno Spende Großspende",85010,2390285,"2023-12-31",12,null,-25000]
[55035040,0,20000,"S","Spende Ukraine",85010,2390285,"2023-12-31",12,null,20000]
[55035040,0,5000,"S","Spende Ukraine",85010,2390285,"2023-12-31",12,null,5000]
[55035580,75,0,"H","VOBA Slg. Weihnachtsbaum Gutscheine",17050,2350000,"2023-01-31",1,null,-75]
[55035580,40.1,0,"H","Spende CPV",16020,23002019,"2023-03-31",3,null,-40.1]
[55035580,50,0,"H","Mayer Elsa Spende",17050,2350006,"2023-03-31",3,null,-50]
[55035580,50,0,"H","Dudik Sabine",16020,23002047,"2023-07-31",7,null,-50]
[55035580,200,0,"H","Paddenberg Brigitte",16020,23002058,"2023-09-30",9,null,-200]
[55035580,50,0,"H","Kreuzbund EV",16020,23002065,"2023-09-30",9,null,-50]
[55035580,60,0,"H","STEFANIE KELLER",17000,"18597/0/1/2/2023","2023-11-06",11,null,-60]
[55035580,50,0,"H","Elsa Mayer",17050,2350032,"2023-12-31",12,null,-50]
[55035580,0,3686.98,"S","Ausbuchung Beihilfen Slg.",85010,2390185,"2023-12-31",12,null,3686.98]
[55035580,1471.1,0,"H","Spenden Gayer Übertrag",39499,2390279,"2023-12-31",12,null,-1471.1]
[55035620,50,0,"H","HUBERT REICH -NACHLASS-",17000,"18597/0/1/1/2023","2023-01-11",1,null,-50]
[55035620,5,0,"H","ANNELIE LANDTHALER",17000,"18597/0/1/5/2023","2023-01-02",1,null,-5]
[55035620,5,0,"H","ANNELIE LANDTHALER",17000,"18597/0/1/4/2023","2023-02-01",2,null,-5]
[55035620,200,0,"H","SILKE SCHABERT",17000,"18597/0/1/2/2023","2023-03-31",3,null,-200]
[55035620,5,0,"H","ANNELIE LANDTHALER",17000,"18597/0/1/6/2023","2023-03-31",3,null,-5]
[55035620,5,0,"H","ANNELIE LANDTHALER",17000,"18597/0/1/5/2023","2023-04-30",4,null,-5]
[55035620,50,0,"H","WOLFGANG O. CHARLOTTE VON EHREN",17000,"18597/0/1/1/2023","2023-05-09",5,null,-50]
[55035620,30,0,"H","BARBARA KAISER",17000,"18597/0/1/1/2023","2023-05-16",5,null,-30]
[55035620,5,0,"H","ANNELIE LANDTHALER",17000,"18597/0/1/6/2023","2023-05-02",5,null,-5]
[55035620,30,0,"H","LUTZ, SONJA",17000,"18597/0/1/1/2023","2023-06-02",6,null,-30]
[55035620,5,0,"H","ANNELIE LANDTHALER",17000,"18597/0/1/4/2023","2023-06-01",6,null,-5]
[55035620,5,0,"H","ANNELIE LANDTHALER",17000,"18597/0/1/5/2023","2023-07-03",7,null,-5]
[55035620,5,0,"H","ANNELIE LANDTHALER",17000,"18597/0/1/5/2023","2023-08-01",8,null,-5]
[55035620,5,0,"H","ANNELIE LANDTHALER",17000,"18597/0/1/4/2023","2023-09-01",9,null,-5]
[55035620,5,0,"H","Landthaler",17000,"2006-10-01","2023-10-31",10,null,-5]
[55035620,5,0,"H","ANNELIE LANDTHALER",17000,"18597/0/1/5/2023","2023-11-02",11,null,-5]
[55035620,50,0,"H","SCHOEPF, GERLINDE",17000,"18597/0/1/1/2023","2023-12-31",12,null,-50]
[55035620,150,0,"H","THOMAS ALBRECHT UND MANUELAALBRECHT",17000,"18597/0/1/2/2023","2023-12-18",12,null,-150]
[55035620,100,0,"H","DEUTSCHE FOERDERMITTELBERATUNG S GMBH",17000,"18597/0/1/2/2023","2023-12-27",12,null,-100]
[55035620,500,0,"H","Seemann Spende HG Bc",17000,"18597/0/1/2/2024","2023-12-31",12,null,-500]
[55035620,400,0,"H","MANFRED O. ELKE GUTERMANN",17000,"18597/0/1/3/2023","2023-12-12",12,null,-400]
[55035620,50,0,"H","HELGA SCHEYTT",17000,"18597/0/1/6/2023","2023-12-11",12,null,-50]
[55035620,5,0,"H","ANNELIE LANDTHALER",17000,"18597/0/1/6/2023","2023-12-01",12,null,-5]
[55035620,0,1965.04,"S","Spenden HG BC",85010,2390259,"2023-12-31",12,null,1965.04]
[55035622,30,0,"H","LUZIA SCHWEDT NACHLASS",17000,"18597/0/1/3/2023","2023-05-16",5,null,-30]
[55035622,10,0,"H","Familie Link",16121,52301304,"2023-05-12",5,null,-10]
[55035622,500,0,"H","KATH.FRAUENBUND HASLACH",17000,"18597/0/1/5/2023","2023-09-01",9,null,-500]
[55035622,40,0,"H","ELMAR JOHANN AUMANN",17000,"18597/0/1/2/2023","2023-11-20",11,null,-40]
[55035622,238.5,0,"H","Wetzel Ruth Spende HG Ochsenhausen",16121,52301716,"2023-11-29",11,null,-238.5]
[55035622,102,0,"H","Hospizlicht Spedeneinnahmen",16121,52301717,"2023-11-29",11,null,-102]
[55035622,500,0,"H","ERHARD HOELLER - NACHLASS -",17000,"18597/0/1/2/2023","2023-12-19",12,null,-500]
[55035622,40,0,"H","ROSA MOLL",17000,"18597/0/1/3/2023","2023-12-14",12,null,-40]
[55035622,100,0,"H","KILIAN, INGE",17000,"18597/0/2/2/2023","2023-12-19",12,null,-100]
[55035622,0,2705.88,"S","Spenden HG Ochsenhausen",85010,2390259,"2023-12-31",12,null,2705.88]
[55035622,12,0,"H","Spenden Hospizlicht 23",16121,52301737,"2023-12-07",12,null,-12]
[55035624,25,0,"H","Jonas Erik Haese",17090,2312000,"2023-01-31",1,null,-25]
[55035624,100,0,"H","Erlös Verkauf Hospizkerzen",16121,52301613,"2023-10-16",10,null,-100]
[55035624,75,0,"H","Haese Jonas",17090,2312051,"2023-12-31",12,null,-75]
[55035624,0,1216.77,"S","Spenden Hospizarbeit",85010,2390259,"2023-12-31",12,null,1216.77]
[55035624,13.5,0,"H","Spenden Hospizlicht 23",16121,52301736,"2023-12-07",12,null,-13.5]
[55035625,50,0,"H","Pohl-JägerSpende für KT TRauer",16121,52301068,"2023-01-31",1,null,-50]
[55035625,50,0,"H","Pohl-Jäger Brigitte Spende KT Trauer",16121,52301252,"2023-04-30",4,null,-50]
[55035625,50,0,"H","Pohl-Jäger Brigitte Spende",16121,52301403,"2023-06-26",6,null,-50]
[55035625,50,0,"H","Pohl-Jäger Brigitte",16121,52301491,"2023-08-14",8,null,-50]
[55035625,0,546.59,"S","KT Trauer Ausgaben",85010,2390188,"2023-12-31",12,null,546.59]
[55035626,2020,0,"H","ALFONS JEGGLE Benefizkonzert",17000,"18597/0/1/2/2023","2023-10-13",10,null,-2020]
[55035626,800,0,"H","MUSIK HILFT MENSCHENMHM B-OE.V. HERRN BE",17000,"18597/0/1/1/2023","2023-11-30",11,null,-800]
[55035626,0,3900,"S","Finanzierung Fobi Maiki",85010,2390242,"2023-12-31",12,null,{"$f":"-B66+C66","v":3900}]
[55035627,50,0,"H","GUDRUN MAUCHER",17000,"18597/0/1/2/2023","2023-12-07",12,null,-50]
[55035628,100,0,"H","HELMA STROBEL",17000,"18597/0/1/1/2023","2023-12-04",12,null,-100]
[55035628,100,0,"H","HAGEL, MARIA",17000,"18597/0/1/2/2023","2023-12-04",12,null,-100]
[55035628,50,0,"H","UEBELHOER, HANS O. KUNIGUND",17000,"18597/0/1/2/2023","2023-12-21",12,null,-50]
[55035630,0,50,"S","Kämpfer Michelle",85010,2390038,"2023-06-30",6,null,50]
[55035630,2451.4,0,"H","Träumeland Sachspenden",46100,2390106,"2023-11-16",11,null,-2451.4]
[55035630,0,2451.4,"S","Träumeland Sachspenden",85010,2390106,"2023-11-16",11,null,2451.4]
[55035630,11460,0,"H","Feiler Sachspende",46100,2390116,"2023-11-27",11,null,-11460]
[55035630,0,11460,"S","Feiler Sachspende",85010,2390116,"2023-11-27",11,null,11460]
[55035630,1000,0,"H","EV. KIRCHENBEZIRK BIBERACH",17000,"18597/0/1/4/2023","2023-12-13",12,null,-1000]
[55035632,660,0,"H","URSULA SCHMID Spende für UBUNTU",17000,"18597/0/1/1/2023","2023-12-15",12,null,-660]
[55035632,0,1352.3,"S","UBUNTU Ausgaben",85010,2390191,"2023-12-31",12,null,1352.3]
[55035640,150,0,"H","IRMGARD SCHMALZING",17000,"18597/0/1/4/2023","2023-01-18",1,null,-150]
[55035640,100,0,"H","JULIA DANIELA AIGLSTORFER",17000,"18597/0/1/6/2023","2023-01-02",1,null,-100]
[55035640,642.37,0,"H","KATH. KIRCHENPFLEGE ST. GEORG OCHSENHAUS",17000,"18597/0/1/2/2023","2023-02-09",2,null,-642.37]
[55035640,60,0,"H","MYRIAM MAYERHOFER",17000,"18597/0/1/1/2023","2023-03-31",3,null,-60]
[55035640,190,0,"H","KATHOLISCHE GESAMTKIRCHENPFLEGE BIBERACH",17000,"18597/0/2/2/2023","2023-03-31",3,null,-190]
[55035640,50,0,"H","MYRIAM MAYERHOFER",17000,"18597/0/1/1/2023","2023-04-30",4,null,-50]
[55035640,1000,0,"H","Schrack Hubert",17090,2312015,"2023-04-30",4,null,-1000]
[55035640,-50,0,"H","Mayerhöfer Myriam PFL",82930,2390019,"2023-04-30",4,null,50]
[55035640,25000,0,"H","RAINER SCHAEDLER NACHLASS",17000,"18597/0/1/2/2023","2023-05-16",5,null,-25000]
[55035640,2000,0,"H","KONGREGATION DERFRANZISKANERINNEN VON SI",17000,"18597/0/1/1/2023","2023-06-13",6,null,-2000]
[55035640,200,0,"H","F RDERVEREIN DES LIONS CLUBS LAUPHEIM E.",17000,"18597/0/1/2/2023","2023-06-05",6,null,-200]
[55035640,250,0,"H","OSIANDER VERTR.GMBHCOKG",17000,"18597/0/1/2/2023","2023-06-30",6,null,-250]
[55035640,10000,0,"H","RAINER SCHAEDLER NACHLASS",17000,"18597/0/1/2/2023","2023-06-30",6,null,-10000]
[55035640,100,0,"H","BLESSING, JOSEF O. KAETE",17000,"18597/0/1/3/2023","2023-06-30",6,null,-100]
[55035640,1000,0,"H","Reiter Hubert",17090,2312026,"2023-06-30",6,null,-1000]
[55035640,40,0,"H","Barmherzige Brueder - Bayerische Ordensp",17010,"0001789300/23123/2/2/2023","2023-07-10",7,null,-40]
[55035640,40,0,"H","INGRID MIRBACH",17000,"18597/0/1/1/2023","2023-07-04",7,null,-40]
[55035640,50,0,"H","RAINER OD. GERTRUD HOFFMANN",17000,"18597/0/1/1/2023","2023-07-07",7,null,-50]
[55035640,150,0,"H","BARBARA MAUCHER",17000,"18597/0/1/1/2023","2023-07-11",7,null,-150]
[55035640,100,0,"H","ELEONORE LAIB",17000,"18597/0/1/2/2023","2023-07-06",7,null,-100]
[55035640,100,0,"H","GABRIELE STEIGMILLER",17000,"18597/0/1/4/2023","2023-07-06",7,null,-100]
[55035640,50,0,"H","MANFRED U. BRUNHILDE MINICH",17000,"18597/0/1/6/2023","2023-07-03",7,null,-50]
[55035640,100,0,"H","JOACHIM UND KARIN BINDER",17000,"18597/0/2/1/2023","2023-07-03",7,null,-100]
[55035640,50,0,"H","STEPHAN MUELLER",17000,"18597/0/2/4/2023","2023-07-03",7,null,-50]
[55035640,50,0,"H","Kleiner Carola",17090,2312030,"2023-07-31",7,null,-50]
[55035640,-35000,0,"H","Rainer Schädler Nachlass",36200,2390046,"2023-07-19",7,null,35000]
[55035640,100,0,"H","THEA KUTTER -NACHLASS-",17000,"18597/0/1/1/2023","2023-09-29",9,null,-100]
[55035640,100,0,"H","SUEDPACK VERPACKUNGEN GMBH+ CO JAEGERSTR",17000,"18597/0/1/3/2023","2023-09-29",9,null,-100]
[55035640,40,0,"H","BARBARA FAKLER Herbstsammlung",17000,"18597/0/1/4/2023","2023-09-12",9,null,-40]
[55035640,4000,0,"H","KONGREG. DER FRANZISKANERINNEN VON SIESS",17000,"18597/0/1/2/2023","2023-10-20",10,null,-4000]
[55035640,264.44,0,"H","PayPal Zahlung unklar",39490,2390087,"2023-10-30",10,null,-264.44]
[55035640,900,0,"H","Boos Josef Spende Zuordnung nicht möglich",39490,2390088,"2023-10-30",10,null,-900]
[55035640,50,0,"H","Spende für ASB",16121,52301644,"2023-10-26",10,null,-50]
[55035640,150,0,"H","ANTON HAMMERSCHMIDT",17010,"0001789300/23197/1/1/2023","2023-11-03",11,null,-150]
[55035640,-150,0,"H","Storno: ANTON HAMMERSCHMIDT",17010,"0001789300/23197/1/1/2023","2023-11-03",11,null,150]
[55035640,500,0,"H","ANDREA KERN",17000,"18597/0/1/1/2023","2023-11-03",11,null,-500]
[55035640,1502.1,0,"H","CTEAM CONSULTING ANLAGENBAU GMBH",17000,"18597/0/1/1/2023","2023-11-23",11,null,-1502.1]
[55035640,200,0,"H","HUBERT PÜSCHNER O. ERIKA PüSCHNER",17000,"18597/0/1/2/2023","2023-11-30",11,null,-200]
[55035640,20,0,"H","NATALIE SCHMIDT",17000,"18597/0/1/6/2023","2023-11-22",11,null,-20]
[55035640,200,0,"H","HANS O. RENATE STEGMANN",17010,"0001789300/23219/1/2/2023","2023-12-08",12,null,-200]
[55035640,200,0,"H","Hans-Jorg Herrlinger",17010,"0001789300/23227/1/1/2023","2023-12-20",12,null,-200]
[55035640,2000,0,"H","KONGREGATION DER FRANZISKANERINNEN VON S",17000,"18597/0/1/1/2023","2023-12-08",12,null,-2000]
[55035640,50,0,"H","ALBERT BAIL",17000,"18597/0/1/1/2023","2023-12-14",12,null,-50]
[55035640,30,0,"H","ALFONS BUERKER",17000,"18597/0/1/1/2023","2023-12-18",12,null,-30]
[55035640,950,0,"H","F RDERVEREIN INNER WHEEL CLUB OBERSCHWAB",17000,"18597/0/1/1/2023","2023-12-19",12,null,-950]
[55035640,100,0,"H","MICHAEL SCHIEBLE O. TANJA SCHIEBLE",17000,"18597/0/1/1/2023","2023-12-27",12,null,-100]
[55035640,100,0,"H","INGRID BLEHER",17000,"18597/0/1/1/2023","2023-12-28",12,null,-100]
[55035640,-50,0,"H","Storno: ALBERT BAIL",17000,"18597/0/1/1/2023","2023-12-14",12,null,50]
[55035640,27,0,"H","KARL GEORG REISCH",17000,"18597/0/1/2/2023","2023-12-12",12,null,-27]
[55035640,500,0,"H","SEEMANN, INGEBORG",17000,"18597/0/1/2/2023","2023-12-14",12,null,-500]
[55035640,-500,0,"H","Storno: SEEMANN, INGEBORG",17000,"18597/0/1/2/2023","2023-12-14",12,null,500]
[55035640,315,0,"H","FOERDERV. KINDERGARTEN BALTRINGEN HERR Matthias Wahlen",17000,"18597/0/1/3/2023","2023-12-07",12,null,{"$f":"-B130+C130","v":-315}]
[55035640,150,0,"H","ELISABETH MENZ",17000,"18597/0/1/3/2023","2023-12-11",12,null,-150]
[55035640,50,0,"H","KNOLL, ANTON O. THERESIA",17000,"18597/0/1/3/2023","2023-12-18",12,null,-50]
[55035640,40,0,"H","SUSANNE DEISS",17000,"18597/0/1/3/2023","2023-12-21",12,null,-40]
[55035640,50,0,"H","STADT BIBERACH",17000,"18597/0/1/3/2023","2023-12-28",12,null,-50]
[55035640,1500,0,"H","FRANZ BUEHLER",17000,"18597/0/1/4/2023","2023-12-01",12,null,-1500]
[55035640,50,0,"H","MARTIN BIRKLE",17000,"18597/0/1/4/2023","2023-12-27",12,null,-50]
[55035640,30,0,"H","SAUTER, MANFRED",17000,"18597/0/1/5/2023","2023-12-20",12,null,-30]
[55035640,0,6381.03,"S","Beihilfen ASB",85010,2390167,"2023-12-31",12,null,6381.03]
[55035640,0,411.1,"S","Ausbuchung Beihilfen Slg.",85010,2390185,"2023-12-31",12,null,411.1]
[55035640,0,5493.92,"S","Spenden KIWI",85010,2390257,"2023-12-31",12,null,5493.92]
[55035681,1739,0,"H","Weihnachtsreiten Rissegg",17000,"18597/0/1/1/2023","2023-01-03",1,null,-1739]
[55035681,35,0,"H","JOHANNA HAEGE",17000,"18597/0/1/1/2023","2023-01-04",1,null,-35]
[55035681,50,0,"H","Sharipov Volodimir",17000,"18597/0/1/1/2023","2023-01-23",1,null,-50]
[55035681,586,0,"H","Grundschule Dürmentingen",17000,"18597/0/1/2/2023","2023-01-16",1,null,-586]
[55035681,200,0,"H","LOHNER, MAX O. JOHANNA",17000,"18597/0/2/1/2023","2023-01-02",1,null,-200]
[55035681,4800,0,"H","C.H. Boehringer Sohn AG",17090,2312002,"2023-01-31",1,null,-4800]
[55035681,2590,0,"H","Müller AnnKatrin DDS Weihnachtsaktion",16121,52301069,"2023-01-31",1,null,-2590]
[55035681,50,0,"H","Gutekunst Peter u. Elisabeth",17000,"18597/0/1/2/2023","2023-02-03",2,null,-50]
[55035681,455.29,0,"H","KATH.KIRCHEN-U.HOSPITALPFL.LAUPHEIM",17000,"18597/0/1/2/2023","2023-02-22",2,null,-455.29]
[55035681,50,0,"H","Obermaier Antonia u. Josef",17000,"18597/0/1/2/2023","2023-02-28",2,null,-50]
[55035681,50,0,"H","Meyer Karin u. Werner",17000,"18597/0/1/3/2023","2023-02-28",2,null,-50]
[55035681,800,0,"H","NARRENZUNFT OBERSTADIONE.V.",17000,"18597/0/1/6/2023","2023-02-15",2,null,-800]
[55035681,300,0,"H","Kehler Josefine Spende AKJHD",16121,52301093,"2023-02-09",2,null,-300]
[55035681,50,0,"H","Wilke FRank",17000,"18597/0/1/1/2023","2023-03-31",3,null,-50]
[55035681,50,0,"H","Pflumm Brigitte u. Albert",17000,"18597/0/1/1/2023","2023-03-31",3,null,-50]
[55035681,100,0,"H","HILDE SCHROETER -NACHLASS-",17000,"18597/0/1/3/2023","2023-03-31",3,null,-100]
[55035681,400,0,"H","KREISJUGENDRING BIBERACH E.V keine SB",17000,"18597/0/1/3/2023","2023-03-31",3,null,-400]
[55035681,25,0,"H","SIEGFRIED U. GUDRUN HABERBOSCH",17000,"18597/0/1/2/2023","2023-04-30",4,null,-25]
[55035681,50,0,"H","HELENE U. KLAUS DILGER",17000,"18597/0/1/2/2023","2023-04-30",4,null,-50]
[55035681,490.08,0,"H","Ronneburg Monika",16121,52301247,"2023-04-30",4,null,-490.08]
[55035681,150,0,"H","TOBIAS BAER",17000,"18597/0/1/1/2023","2023-05-08",5,null,-150]
[55035681,300,0,"H","ISOLDE RABATSCHER Todesfall Hans-Peter Rabatscher",17000,"18597/0/1/1/2023","2023-05-19",5,null,-300]
[55035681,50,0,"H","Heck Maria u. Frank",17000,"18597/0/1/1/2023","2023-05-22",5,null,-50]
[55035681,50,0,"H","Hummler Reinhold u. Margot",17000,"18597/0/1/1/2023","2023-05-25",5,null,-50]
[55035681,930,0,"H","URSULA SCHMID",17000,"18597/0/1/2/2023","2023-05-30",5,null,-930]
[55035681,279.43,0,"H","KATH. KIRCHENPFLEGE BAD BUCHAU",17000,"18597/0/2/3/2023","2023-05-02",5,null,-279.43]
[55035681,1000,0,"H","KATH. KIRCHENPFLEGE UMMENDORF",17000,"18597/0/1/1/2023","2023-06-23",6,null,-1000]
[55035681,50,0,"H","Franz Helmut u. Dietlinde",17000,"18597/0/1/1/2023","2023-07-21",7,null,-50]
[55035681,50,0,"H","Petsching Ingrid u. Heinz",17000,"18597/0/1/1/2023","2023-07-26",7,null,-50]
[55035681,50,0,"H","Kison Margot",17000,"18597/0/1/2/2023","2023-07-21",7,null,-50]
[55035681,50,0,"H","Zimmermann Rolf u. Birgit",17000,"18597/0/2/2/2023","2023-07-03",7,null,-50]
[55035681,50,0,"H","Abler Siegfried u. Renate",17000,"18597/0/1/1/2023","2023-08-16",8,null,-50]
[55035681,50,0,"H","STADT BIBERACH",17000,"18597/0/1/2/2023","2023-08-16",8,null,-50]
[55035681,50,0,"H","Walterspiel Martin u. Renate",17000,18597,"2023-09-11",9,null,-50]
[55035681,1000,0,"H","ROTARY FOERDERVEREIN BIBERACH WEISSER TU",17000,"18597/0/1/1/2023","2023-09-13",9,null,-1000]
[55035681,2000,0,"H","SIEGLINDE VOLLMER STIFTUNG",17000,"18597/0/1/2/2023","2023-09-29",9,null,-2000]
[55035681,50,0,"H","Zabel Herta",17000,"18597/0/1/1/2023","2023-10-23",10,null,-50]
[55035681,50,0,"H","Zimmer Reinhold u. Mathilde",17000,"2002-10-01","2023-10-31",10,null,-50]
[55035681,150,0,"H","Braun Frank-Dieter u. Thekla",17000,"2012-10-01","2023-10-31",10,null,-150]
[55035681,50,0,"H","Marx Elsa",17000,"2003-10-01","2023-10-31",10,null,-50]
[55035681,1000,0,"H","ERWIN SCHMID",17000,"18597/0/1/1/2023","2023-11-07",11,null,-1000]
[55035681,150,0,"H","YVONNE WAIBEL",17000,"18597/0/1/1/2023","2023-11-28",11,null,-150]
[55035681,50,0,"H","EVELINE LINGENHOELE",17000,"18597/0/1/2/2023","2023-11-24",11,null,-50]
[55035681,1000,0,"H","F RDERVEREIN INNER WHEEL CLUB OBERSCHWAB",17000,"18597/0/1/2/2023","2023-11-28",11,null,-1000]
[55035681,25,0,"H","KONRAD O. MICHAELA LUTZ",17010,"0001789300/23221/2/2/2023","2023-12-12",12,null,-25]
[55035681,200,0,"H","Carmen Wieland",17010,"0001789300/23231/1/1/2023","2023-12-28",12,null,-200]
[55035681,50,0,"H","CHARLOTTE HELD",17000,"18597/0/1/1/2023","2023-12-11",12,null,-50]
[55035681,300,0,"H","WERNER ERTELT KFZ-WERKSTATT BRAIG",17000,"18597/0/1/1/2023","2023-12-12",12,null,-300]
[55035681,75,0,"H","LUZIA HOFMANN",17000,"18597/0/1/3/2023","2023-12-20",12,null,-75]
[55035681,75,0,"H","CHRISTIAN REITER",17000,"18597/0/1/3/2023","2023-12-22",12,null,-75]
[55035681,149.21,0,"H","EVANGELISCHE KIRCHENGEMEINDE WARTHAUSEN",17000,"18597/0/1/4/2023","2023-12-11",12,null,-149.21]
[55035681,220,0,"H","Spende JARO",17000,"18597/0/1/4/2023","2023-12-19",12,null,-220]
[55035681,1000,0,"H","FRANZ BUEHLER",17000,"18597/0/1/5/2023","2023-12-01",12,null,-1000]
[55035681,50,0,"H","WILFRIED U. BRIGITTE HEMPERT,",17000,"18597/0/1/5/2023","2023-12-19",12,null,{"$f":"-B194+C194","v":-50}]
[55035681,3000,0,"H","FRANZ KESSLER GEMEINN TZIGESTIFTUNGSGESE",17000,"18597/0/1/5/2023","2023-12-22",12,null,-3000]
[55035681,240,0,"H","KATHOLISCHE GESAMTKIRCHENPFLEGE BIBERACH",17000,"18597/0/1/6/2023","2023-12-13",12,null,-240]
[55035681,50,0,"H","RUDOLF U. HEDWIG STUBER",17000,"18597/0/1/6/2023","2023-12-19",12,null,-50]
[55035681,100,0,"H","KSK Bc , Franz ZInser",17000,"18597/0/2/1/2023","2023-12-19",12,null,-100]
[55035681,0,34843.32,"S","Spenden Ausbuchung JA",85010,2390278,"2023-12-31",12,null,34843.32]
[55035710,0,2055.81,"S","AB Familie Ausgaben",85010,2390197,"2023-12-31",12,null,2055.81]
[55035711,200,0,"H","KARL PRESTLE SANITR-HEIZUNG-FLASCHNEREI",17000,"18597/0/1/2/2023","2023-01-18",1,null,-200]
[55035712,3500,0,"H","ERWIN HALDER KG Schritt für Schritt wir gehen mit/Ferienmaßnahmen",17000,"18597/0/1/3/2023","2023-01-23",1,null,-3500]
[55035712,15000,0,"H","LAUPHEIMER UNTERNEHMERKREIS",17010,"0001789300/23080/1/2/2023","2023-04-30",4,null,-15000]
[55035712,3700,0,"H","HbF Weihnachtsaktion SZ 2022",12018,2370002,"2023-06-05",6,"UB",-3700]
[55035712,0,1750,"S","Spende Halder 50% für Ferienfun",85010,2390142,"2023-12-31",12,null,1750]
[55035712,0,15000,"S","Spenden Schritt für Schritt",85010,2390255,"2023-12-31",12,null,15000]
[55035712,0,56.46,"S","Material Sprachgruppe",85010,2390269,"2023-12-31",12,null,56.46]
[55035714,70,0,"H","SICK, INGELORE",17000,"18597/0/1/1/2023","2023-01-30",1,null,-70]
[55035714,8,0,"H","LEO O. LUCIA DIETRICH",17000,"18597/0/1/2/2023","2023-02-28",2,null,-8]
[55035714,20,0,"H","WEBER, HERMANN O. MARIANNE",17000,"18597/0/1/1/2023","2023-03-31",3,null,-20]
[55035714,3,0,"H","MARIA AICHROTH",17000,"18597/0/1/5/2023","2023-03-31",3,null,-3]
[55035714,50,0,"H","Seniorenkreis Achstetten Sp. WB",16121,52301257,"2023-04-30",4,null,-50]
[55035714,2760,0,"H","VR Bank Stiftung Spende für EA Arbeit",17090,2312035,"2023-10-19",10,null,-2760]
[55035714,1500,0,"H","Marlon Gilfert",17010,"0001789300/23217/1/1/2023","2023-12-06",12,null,-1500]
[55035714,50,0,"H","Bail Albert Spende WB",17000,"18597/0/1/1/2023","2023-12-31",12,null,-50]
[55035720,2500,0,"H","Bruno Frey Stiftung",17090,2312001,"2023-01-31",1,null,-2500]
[55035720,2500,0,"H","Bruno-Frey-Stiftung",17090,2312027,"2023-07-31",7,null,-2500]
[55035720,0,3029.12,"S","Beihilfen UB",85010,2390270,"2023-12-31",12,null,3029.12]
[55035730,3700,0,"H","HbF Weihnachtsaktion SZ 2022",12018,2370002,"2023-06-05",6,"UB",-3700]
[55035730,100,0,"H","Kemper Nadja Spende für MIG",16121,52301381,"2023-06-21",6,null,-100]
[55035730,894.07,0,"H","Förderverein PG Zindl",17000,"18597/0/1/1/2023","2023-07-13",7,null,-894.07]
[55035730,8973.3700000000008,0,"H","NIKLAS ZINDL",17000,"18597/0/1/2/2023","2023-08-14",8,null,-8973.3700000000008]
[55035730,35.590000000000003,0,"H","Interklturelle Tage Spenden",16121,52301583,"2023-09-30",9,null,-35.590000000000003]
[55035730,1000,0,"H","DIETER FISCHER INGENIEURB RO F R HAUSTEC",17000,"18597/0/1/4/2023","2023-11-22",11,null,-1000]
[55035731,87,0,"H","SMV Pestalozzi-Gymnasium",16121,52301597,"2023-09-30",9,null,-87]
[55035770,1000,0,"H","EVANGELISCHER KIRCH.BEZ. BIBERACh Ansichtssache",17000,"18597/0/1/4/2023","2023-03-31",3,null,-1000]
[55035770,3000,0,"H","F RDERVEREIN ZONTA OBERSCHWABEN E.V",17000,"18597/0/1/1/2023","2023-04-30",4,null,-3000]
[55035770,1000,0,"H","Kath. Deutscher FrauenbundHildegard Maie",17010,"0001789300/23089/1/3/2023","2023-05-12",5,null,-1000]
[55035770,2000,0,"H","EVANGELISCHER KIRCH.BEZ. BIBERAC",17000,"18597/0/1/1/2023","2023-08-17",8,null,-2000]
[55035770,1500,0,"H","F RDERVEREIN INNER WHEEL CLUB OBERSCHWAB",17000,"18597/0/1/1/2023","2023-11-27",11,null,-1500]
[55035770,400,0,"H","FRAUENKREIS UMMENDORF E.V.",17000,"18597/0/1/2/2023","2023-12-22",12,null,-400]
[55035770,1000,0,"H","LIEBHERR-WERK BIBERA",17000,"18597/0/1/2/2023","2023-12-31",12,null,-1000]
[55035770,500,0,"H","Wiedmann Karl-Heinz u. Edeltraud",17090,2312048,"2023-12-31",12,null,-500]
[55035770,0,9803.94,"S","Beihilfen FSH",85010,2390166,"2023-12-31",12,null,9803.94]
[55035780,546.87,0,"H","STIFTUNG PRO BONO BC",17000,"18597/0/1/1/2023","2023-10-31",10,null,-546.87]
[55035782,70,0,"H","HERMANN SCHULER",17000,"18597/0/1/4/2023","2023-02-28",2,null,-70]
[55035782,30,0,"H","INGE STEHLE",17000,"18597/0/1/3/2023","2023-03-31",3,null,-30]
[55035782,100,0,"H","WALTER FRITZENSCHAFT",17000,"18597/0/1/3/2023","2023-03-31",3,null,-100]
[55035782,50,0,"H","ELISABETH SCHULER",17000,"18597/0/1/6/2023","2023-03-31",3,null,-50]
[55035782,20,0,"H","HERMANN SCHULER",17000,"18597/0/1/1/2023","2023-04-30",4,null,-20]
[55035782,30,0,"H","GUDRUN MAYER-WALK",17000,"18597/0/1/1/2023","2023-04-30",4,null,-30]
[55035782,30,0,"H","INGE STEHLE",17000,"18597/0/1/3/2023","2023-04-30",4,null,-30]
[55035782,150,0,"H","FRAUKE SCHICK",17000,"18597/0/1/1/2023","2023-06-14",6,null,-150]
[55035782,50,0,"H","KLAUS WINTER UND CAROLIN WINTER",17000,"18597/0/1/2/2023","2023-06-19",6,null,-50]
[55035782,30,0,"H","ANDREA BISCHOF",17000,"18597/0/1/5/2023","2023-07-06",7,null,-30]
[55035782,20,0,"H","NATALIE SCHMIDT",17000,"18597/0/1/1/2023","2023-08-14",8,null,-20]
[55035782,28,0,"H","JULIA SCHOENMANN",17000,"18597/0/1/1/2023","2023-09-04",9,null,-28]
[55035782,90,0,"H","STEFANIE KELLER",17000,"18597/0/1/1/2023","2023-09-06",9,null,-90]
[55035782,28,0,"H","JULIA SCHOENMANN",17000,"18597/0/1/1/2023","2023-09-12",9,null,-28]
[55035782,30,0,"H","INGE STEHLE",17000,"18597/0/1/1/2023","2023-09-18",9,null,-30]
[55035782,360,0,"H","FRANZISKA CHRISTOPH",17000,"18597/0/1/2/2023","2023-09-06",9,null,-360]
[55035782,75,0,"H","Jäggle Günther",17000,"2004-10-01","2023-10-31",10,null,-75]
[55035782,80,0,"H","WOLFGANG FISCHER",17000,"18597/0/1/1/2023","2023-11-13",11,null,-80]
[55035782,200,0,"H","JOCHEN GEISS",17000,"18597/0/1/1/2023","2023-11-15",11,null,-200]
[55035782,28,0,"H","JULIA SCHOENMANN",17000,"18597/0/1/1/2023","2023-11-16",11,null,-28]
[55035782,100,0,"H","IRTENKAUF, BEATE",17000,"18597/0/1/1/2023","2023-11-20",11,null,-100]
[55035782,30,0,"H","INGE STEHLE",17000,"18597/0/1/2/2023","2023-11-27",11,null,-30]
[55035782,50,0,"H","MICHAEL EGER",17000,"18597/0/1/4/2023","2023-12-20",12,null,{"$f":"-B258+C258","v":-50}]
[55035782,80,0,"H","WOLFGANG FISCHER",17000,"18597/0/1/5/2023","2023-12-21",12,null,-80]
[55035782,0,4800.57,"S","EFL  Fobi",85010,2390209,"2023-12-31",12,null,4800.57]
[55035783,150,0,"H","SIMONE HILBLE",17000,"18597/0/1/1/2023","2023-03-31",3,null,-150]
[55035783,50,0,"H","STEFAN UNDCAROLINE RIMMELE",17000,"18597/0/1/2/2023","2023-03-31",3,null,-50]
[55035783,30,0,"H","GUDRUN MAYER-WALK",17000,"18597/0/1/3/2023","2023-12-27",12,null,-30]
[55035783,400,0,"H","DANIELA SCHAFITEL",17000,"18597/0/1/4/2023","2023-12-07",12,null,-400]
[55035783,0,3163.15,"S","Fobi EB",85010,2390207,"2023-12-31",12,null,3163.15]
[55035785,0,76.319999999999993,"S","Kindergruppe",85010,2390267,"2023-12-31",12,null,76.319999999999993]
[55035840,0,1000,"S","Auflösung Spende in Verbindung bleiben",85010,2390107,"2023-11-16",11,null,1000]
["55035840_E",50,0,"H","Lebensqualität Burgrieden",85200,2390118,"2023-11-30",11,null,-50]
[55035841,100,0,"H","Ossewski, Guenther",17010,"0001789300/23134/10/2/2023","2023-07-31",7,null,-100]
[55035841,50,0,"H","Heinz Michael Kalweit",17010,"0001789300/23186/20/2/2023","2023-10-18",10,null,-50]
[55035841,600,0,"H","STIFTUNG PRO BONO BC",17010,"0001789300/23203/2/1/2023","2023-11-15",11,null,-600]
[55035841,15,0,"H","Kalweit, Michael",17010,"0001789300/23216/2/3/2023","2023-12-05",12,null,-15]
[55035841,0,610.91999999999996,"S","Sorgende Gemeinschaft Ausgaben",85010,2390190,"2023-12-31",12,null,610.91999999999996]
[55035870,2500,0,"H","Bruno-Frey-Stiftung Individualehilfe",17080,"1791700/1/3/1/2023","2023-01-02",1,null,-2500]
[55035870,10000,0,"H","KREISSPARKASSE BIBERACH",17000,"18597/0/1/1/2023","2023-03-31",3,null,-10000]
[55035870,1410,0,"H","Autohaus Rapp GmbH + Co.KG",17010,"0001789300/23077/2/1/2023","2023-04-30",4,null,-1410]
[55035870,2500,0,"H","Bruno-Frey-Stiftung",17080,"0001791700/23070/5/2/2023","2023-07-31",7,null,-2500]
[55035870,0,11410,"S","Auflösung Spende #14663",85010,2370276,"2023-07-19",7,null,11410]
[55035870,0,1710.15,"S","GPZ Beihilfen",85010,2390162,"2023-12-31",12,null,1710.15]
[55035890,5000,0,"H","MARIA ROEHRLE",17000,"18597/0/1/1/2023","2023-02-14",2,null,-5000]
[55035890,21,0,"H","Hummel Sonja Spende CPV/Göge",16020,23002032,"2023-04-30",4,null,-21]
[55035890,41.5,0,"H","Hummel Spende CPV",16020,23002033,"2023-04-30",4,null,-41.5]
[55035890,25,0,"H","Hummel Sonja CPV",16020,23002037,"2023-05-31",5,null,-25]
[55035890,24.8,0,"H","Spende CPV Vortrag Ök. Seniorenkreis",16020,23002042,"2023-06-30",6,null,-24.8]
[55035890,60,0,"H","Kath. Gem. Ennetach Spende CPV Vortrag",16020,23002043,"2023-06-30",6,null,-60]
[55035890,77,0,"H","Spenden CPV Vorträge",16020,23002069,"2023-10-31",10,null,-77]
[55035890,14.5,0,"H","Spenden CPV Vortrag",16020,23002076,"2023-10-31",10,null,-14.5]
[55035890,18.7,0,"H","Spende CPV Vortrag",16020,23002083,"2023-10-31",10,null,-18.7]
[55035890,59.5,0,"H","Spende CPV Vortrag",16020,23002090,"2023-11-30",11,null,-59.5]
[55035890,43,0,"H","Spende CPV Vortrag",16020,23002092,"2023-11-30",11,null,-43]
[55035890,0,110.2,"S","Spendenlauf CPV Vorträge",85010,2390101,"2023-11-16",11,null,110.2]
[55035890,132,0,"H","Spende CPV Vortrag",16020,23002110,"2023-12-31",12,null,-132]
[55035890,100,0,"H","Spenden CPV Gespräche",17050,2350030,"2023-12-31",12,null,-100]
[55035890,25,0,"H","Spenden CPV Gespräche",17050,2350031,"2023-12-31",12,null,-25]
[55035890,0,5000,"S","Beihilfen UB",85010,2390270,"2023-12-31",12,null,5000]
[55035910,400,0,"H","KSENIJA AGATA GAJSKI",17000,"18597/0/1/2/2023","2023-03-31",3,null,-400]
[55035910,0,400,"S","Wl Spende Gajski an König Annalena",85060,2290012,"2023-03-14",3,null,400]
[55035910,8410,0,"H","KATH.KIRCHENGEMEINDE BAUSTETTEN HERR PFA",17000,"18597/0/1/1/2023","2023-07-06",7,null,-8410]
[55035910,256,0,"H","STADT OCHSENHAUSEN für Gemeindeclub Ochsenhausen",17080,"0001791700/23092/1/1/2023","2023-08-31",8,null,-256]
[55035910,0,8410,"S","SP WL Bastelgruppe",85060,2390058,"2023-08-31",8,null,8410]
[55035910,0,4108.8999999999996,"S","Sp. WL Gayer Zahnarzt RG",85060,2390058,"2023-08-31",8,null,4108.8999999999996]
[55035910,90,0,"H","Dt.Caritasverband e.V. Spende Frau Lan Geclub Laupheim",17080,"0001791700/23107/1/2/2023","2023-09-26",9,null,-90]
[55035910,500,0,"H","Theresia Rehm Spende an Gemeindeclub Laupheim",17080,"0001791700/23111/3/3/2023","2023-10-02",10,null,-500]
[55035910,2700,0,"H","KATH.KIRCHENGEMEINDE BAUSTETTEN HERR PFA",17000,"18597/0/1/6/2023","2023-12-22",12,null,-2700]
[55035910,0,2700,"S","Schick SP WL Bastelgruppe",85060,2390155,"2023-12-31",12,null,2700]
[55035910,-1471.1,0,"H","Spenden Gayer Übertrag",39499,2390279,"2023-12-31",12,null,1471.1]
[55035910,0,846,"S","Spenden für Gemeindeclubs",85060,2390280,"2023-12-31",12,null,846]
[55035910,0,-2700,"S","Storno Schick SP WL Bastelgruppe",85060,2390285,"2023-12-31",12,null,-2700]
[55035920,3000,0,"H","Bruno-Frey-Stiftung",17080,"1791700/1/3/2/2023","2023-01-02",1,null,-3000]
[55035920,400,0,"H","Strengert, Kurt   Spende für Tagesstätte",16122,52307251,"2023-07-31",7,null,-400]
[55035920,20,0,"H","Spende für Tagesstätte von Fr. Vitulli",16122,52307353,"2023-10-19",10,null,-20]
[55035920,0,720,"S","Afa Treppe GPZ",85010,2390187,"2023-12-31",12,null,720]
[55035920,0,4564.8100000000004,"S","Spenden TS",85010,2390262,"2023-12-31",12,null,4564.8100000000004]
[55035950,100,0,"H","Steur Christiane",17090,2312049,"2023-12-31",12,null,-100]
[55035980,3700,0,"H","HbF Weihnachtsaktion SZ 2022",12018,2370002,"2023-06-05",6,"UB",-3700]
[55035980,0,642.94000000000005,"S","Spenden Ferienfun",85080,2390261,"2023-12-31",12,null,642.94000000000005]
[55035991,10,0,"H","MICHAEL O. SUSANNE STEINHAUSER",17000,"18597/0/1/1/2023","2023-02-28",2,null,-10]
[55035991,30,0,"H","GABRIELE DOBERT",17000,"18597/0/1/1/2023","2023-03-31",3,null,-30]
[55035991,50,0,"H","MANFRED BAIER",17000,"18597/0/1/1/2023","2023-03-31",3,null,-50]
[55035991,0,334.67,"S","Beihilfen UB",85010,2390270,"2023-12-31",12,null,334.67]
[55035991,0,560.33000000000004,"S","Beihilfen UB",85010,2390270,"2023-12-31",12,null,560.33000000000004]
[55035992,133.97999999999999,0,"H","Restcentspenden",35933,2390169,"2023-12-31",12,null,{"$f":"-B322+C322","v":-133.97999999999999}]
[55035992,0,886.4,"S","Ausbuchung Kinderarmut",85010,2390266,"2023-12-31",12,null,886.4]
[55035993,5000,0,"H","FOERDERVEREIN ZONTA OBERSCHWABEN E.V.",17000,"18597/0/1/3/2023","2023-02-28",2,null,-5000]
[55035993,3000,0,"H","F RDERVEREIN ZONTA OBERSCHWABEN E.V.",17000,"18597/0/1/1/2023","2023-11-14",11,null,-3000]
[55035993,0,8375.6,"S","Zonta Beihilfen",85010,2390186,"2023-12-31",12,null,8375.6]
[55035994,10,0,"H","Frau Beck",16121,52301010,"2023-01-31",1,null,-10]
[55035994,100,0,"H","HARRY UND MARIANNE KRELLMANN",17000,"18597/0/1/2/2023","2023-02-15",2,null,-100]
[55035994,40,0,"H","GROEZINGER, HEDWIG",17000,"18597/0/1/1/2023","2023-08-11",8,null,-40]
[55035994,500,0,"H","Bürgerstiftung BC",17000,"2005-10-01","2023-10-31",10,null,-500]
[55035994,2000,0,"H","MATTH US SCHMID BAUUNTERNEHMEN GMBH CO",17000,"18597/0/1/5/2023","2023-12-13",12,null,-2000]
[55035994,0,527.72,"S","KKH Lotsen Ausgaben",85010,2390189,"2023-12-31",12,null,527.72]
[55035995,0,150,"S","Betz Umzugshilfe",85010,2390165,"2023-12-31",12,null,150]
[55035995,0,8437.65,"S","Spenden KIWI","In Aufteilung",2390257,"2023-12-31",12,null,8437.65]
[55035996,0,6730.14,"S","Covid Ausgaben",85010,2390268,"2023-12-31",12,null,6730.14]
[55035997,200,0,"H","RAHMER, BRIGITTE",17000,"18597/0/1/1/2023","2023-01-24",1,null,-200]
[55035997,150,0,"H","ANNEROSE KLINGOHR-HAERING",17000,"18597/0/1/1/2023","2023-02-02",2,null,-150]
[55035997,28.69,0,"H","Kräuterfest Ochsenhausen",16121,52301372,"2023-06-19",6,null,-28.69]
[55035997,0,5467.79,"S","UK Beihilfen",85010,2390186,"2023-12-31",12,null,5467.79]

{"sheet":"GB06","index":34,"n_rows":40,"n_cols":16,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
["Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[65035040,"Großspende Ukraine z",-280000,{"$f":"K2-$N2-$P2","v":0},{"$f":"L2-$O2+$P2","v":46468.25},{"$f":"SUM(C2:E2,M2)","v":-233531.75},{"$f":"IF(E2<-C2,-E2,C2)","v":-46468.25},{"$f":"-E2-G2","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A2,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A2,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,46468.25,{"$f":"SUM(N2:O2)","v":0},{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A2,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A2,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A2,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035100,"Spende Schatzsucher",0,{"$f":"K3-$N3-$P3","v":-20199.75},{"$f":"L3-$O3+$P3","v":20199.75},{"$f":"SUM(C3:E3,M3)","v":0},{"$f":"IF(E3<-C3,-E3,C3)","v":0},{"$f":"-E3-G3","v":-20199.75},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A3,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A3,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-20199.75,20199.75,{"$f":"SUM(N3:O3)","v":0},{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A3,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A3,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A3,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035101,"Stiftung Schatzsuche",0,-2000,0,-2000,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A4,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A4,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2000,0,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A4,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A4,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A4,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035110,"Spenden für Beihilfe",-6986.28,-311.14999999999998,189,-7108.4299999999994,-189,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A5,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A5,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-311.14999999999998,189,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A5,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A5,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A5,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035130,"Spenden CZ Sindelfin",-250,0,0,-250,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A6,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A6,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A6,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A6,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A6,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035570,"Spenden KSB Tübingen",-269.60000000000002,0,269.60000000000002,0,-269.60000000000002,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A7,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A7,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,269.60000000000002,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A7,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A7,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A7,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035580,"Spende CZ Tübingen",-400,-550,200,-750,-200,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A8,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A8,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-550,200,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A8,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A8,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A8,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035600,"Spenden Beihilfe Tüb",-6961.12,-281.16000000000003,1817.11,-5425.17,-1817.11,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A9,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A9,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-281.16000000000003,1817.11,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A9,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A9,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A9,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035701,"Sp. Bedürftige Horb",-14537.53,-2571.15,5583.81,-11524.869999999999,-5583.81,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A10,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A10,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2571.15,5583.81,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A10,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A10,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A10,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035702,"Allgemeine Sp. Horb",-5145,-750,1860,-4035,-1860,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A11,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A11,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-750,1860,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A11,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A11,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A11,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035703,"Sp CARISATT Horb",-29208.07,-4989.84,941.53,-33256.380000000005,-941.53,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A12,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A12,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-4989.84,941.53,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A12,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A12,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A12,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035704,"Sp Drachen-Ei Horb",0,-28950,28950,0,0,-28950,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A13,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A13,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-28950,28950,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A13,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A13,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A13,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035705,"Sp CARISATT Calw",-45651.76,-35644.47,0,-81296.23000000001,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A14,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A14,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-35644.47,0,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A14,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A14,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A14,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035707,"Spende CZ Calw",-1565,-780,100,-2245,-100,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A15,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A15,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-780,100,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A15,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A15,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A15,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035708,"Sp. Bedürftige Calw",-2710.06,-1661.15,520,-3851.21,-520,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A16,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A16,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1661.15,520,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A16,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A16,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A16,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035713,"Spende Soziale Leben",-85.7,-624.16999999999996,85.7,-624.16999999999996,-85.7,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A17,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A17,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-624.16999999999996,85.7,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A17,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A17,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A17,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035714,"Spenden Goldmund",0,-3286,3286,0,0,-3286,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A18,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A18,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-3286,3286,{"$f":"SUM(N18:O18)","v":0},{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A18,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A18,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A18,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035715,"Spende Allgemein Böb",-1806,-1300,0,-3106,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A19,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A19,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1300,0,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A19,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A19,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A19,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035716,"Mach dich Strark 201",-882.19,-189.13,0,-1071.3200000000002,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A20,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A20,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-189.13,0,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A20,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A20,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A20,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035719,"Spende Maloase KSB B Böblingen",-2157.88,0,2157.88,0,-2157.88,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A21,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A21,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,2157.88,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A21,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A21,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A21,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035720,"Spenden f Flüchtling",0,-550,0,-550,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A22,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A22,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-550,0,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A22,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A22,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A22,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035721,"Spenden für geflücht",-300,-6888,5236.12,-1951.88,-300,-4936.12,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A23,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A23,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-6888,5236.12,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A23,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A23,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A23,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035722,"Spenden IVDE",-400,0,0,-400,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A24,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A24,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A24,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A24,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A24,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035723,"Spende Altersarmut",-10167.959999999999,-2000,4300,-7867.9599999999991,-4300,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A25,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A25,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2000,4300,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A25,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A25,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A25,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035724,"Spende CariCafe/INKU",-143.05000000000001,0,143.05000000000001,0,-143.05000000000001,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A26,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A26,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,143.05000000000001,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A26,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A26,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A26,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035725,"Altersarmut LKR Calw",-500,0,0,-500,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A27,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A27,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A27,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A27,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A27,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035727,"Wohnraumoffensive Ca",-2180,0,463.03,-1716.97,-463.03,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A28,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A28,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,463.03,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A28,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A28,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A28,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035728,"Ukraine-Hilfe",-3050,0,0,-3050,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A29,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A29,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A29,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A29,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A29,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035729,"Fairkauf Weil der St",-520,-1547.08,1547.08,-520,-520,-1027.08,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A30,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A30,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1547.08,1547.08,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A30,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A30,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A30,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035730,"Spende Lebenshorizon",0,-50,0,-50,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A31,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A31,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-50,0,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A31,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A31,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A31,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035731,"Spende Begleitetes S",0,-800,316.66000000000003,-483.34,0,-316.66000000000003,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A32,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A32,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-800,316.66000000000003,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A32,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A32,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A32,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035732,"Spende Aktion Weihna",0,-300,300,0,0,-300,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A33,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A33,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-300,300,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A33,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A33,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A33,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035733,"Spende Stiftung Scha",0,0,0,0,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A34,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A34,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A34,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A34,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A34,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035740,"Spende KSB Böblingen",-300,0,300,0,-300,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A35,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A35,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,300,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A35,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A35,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A35,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035770,"Spende Naturprojekt",0,-8558.11,4527.71,-4030.4000000000005,0,-4527.71,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A36,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A36,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-8558.11,4527.71,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A36,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A36,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A36,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035800,"Spende Sahnehäubchen",0,-17077.91,17077.91,0,0,-17077.91,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A37,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A37,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-17077.91,17077.91,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A37,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A37,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A37,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035801,"Spende Aktion Sahneh",0,-910,826,-84,0,-826,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A38,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A38,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-910,826,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A38,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A38,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A38,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035990,"CARITAS - SAMMLUNG",-314.25,-57.5,30,-341.75,-30,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A39,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A39,SpBilanzVerd2023!$A:$A,0),4)","v":85120},-57.5,30,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A39,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A39,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A39,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]
[65035991,"FASTENOPFER",-503.04,-150,269.16000000000003,-383.87999999999994,-269.16000000000003,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A40,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A40,SpBilanzVerd2023!$A:$A,0),4)","v":85120},-150,269.16000000000003,0,{"$f":"-SUM(IF('GB06'!$A$1:$A$2000=$A40,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A40,IF('GB06'!$J$1:$J$2000=$O$1,'GB06'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB06'!$A$1:$A$2000=$A40,IF('GB06'!$J$1:$J$2000=$P$1,'GB06'!$K$1:$K$2000)))","v":0}]

{"sheet":"GB06UB","index":35,"n_rows":761,"n_cols":11,"rows_kept":761,"cut":false,"hidden":false,"merged":[]}
["Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"-B2+C2","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"-B66+C66","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"-B130+C130","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"-B194+C194","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"-B258+C258","v":0}]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[65035040,0,20000,"S","Auflös. Großspende Ukraine für KST 9153",85010,2260144,"2023-12-31",12,null,20000]
[65035040,0,21468.25,"S","Auflös. Großspende Ukraine für Projekt Herein","In Aufteilung",2260144,"2023-12-31",12,null,21468.25]
[65035040,0,5000,"S","Auflös. Großspende Ukraine für Öffentlichkeitsarbeit",85010,2260144,"2023-12-31",12,null,5000]
[65035100,10000,0,"H","Schatzsucher Vermogensverwaltung Grumser GmbH",17050,"1789500/11/1/1/2023","2023-01-17",1,null,-10000]
[65035100,25,0,"H","Drachenei Katja-Henriette Kern",17050,"1789500/14/1/1/2023","2023-01-25",1,null,-25]
[65035100,60,0,"H","Schatzsucher STEFANIE U. ANDREAS SCHUTZ",17050,"1789500/5/1/1/2023","2023-01-06",1,null,-60]
[65035100,60,0,"H","Schatzsucher Andreas+Stephanie Schutz",17050,"1789500/21/1/1/2023","2023-02-06",2,null,-60]
[65035100,25,0,"H","Schatzsucher Katja-Henriette Kern",17050,"1789500/27/1/2/2023","2023-02-27",2,null,-25]
[65035100,60,0,"H","Schatzsucher Andreas Schutz Stefanie Schutz",17050,"1789500/31/1/4/2023","2023-03-06",3,null,-60]
[65035100,1800,0,"H","Schatzsucher Lions Foerderv. BB-Schoenbuch e.V",17050,"1789500/35/1/1/2023","2023-03-13",3,null,-1800]
[65035100,25,0,"H","Schatzsucher Katja-Henriette Kern",17050,"1789500/38/1/1/2023","2023-03-27",3,null,-25]
[65035100,25,0,"H","Schatzsucher Katja-Henriette Kern",17050,"0001789500/23048/1/1/2023","2023-04-25",4,null,-25]
[65035100,3027.93,0,"H","Schatzsucher Kath. Ges. Kirchenpfl. Boblingen",17050,"1789500/41/1/1/2023","2023-04-04",4,null,-3027.93]
[65035100,60,0,"H","Spende Schatzsucher Fam.Schutz",17050,"1789500/42/1/2/2023","2023-04-05",4,null,-60]
[65035100,300,0,"H","Schatzsucher Flugfeld-Apotheke-Boblingene.K.",17050,"1789500/45/1/1/2023","2023-04-14",4,null,-300]
[65035100,60,0,"H","Fam. Schutz Spende Schatzsucher",17050,"0001789500/23052/1/3/2023","2023-05-05",5,null,-60]
[65035100,25,0,"H","Katja-Henriette Kern Spende Schatzsucher",17050,"0001789500/23057/1/1/2023","2023-05-25",5,null,-25]
[65035100,60,0,"H","Andreas Schuetz Spende Schatzsucher",17050,"0001789500/23063/1/2/2023","2023-06-05",6,null,-60]
[65035100,300,0,"H","Flugfeld-Apotheke-Boeblingen e.K Spende Schatzsucher",17050,"0001789500/23066/1/1/2023","2023-06-12",6,null,-300]
[65035100,25,0,"H","Schatzsucher Katja-Henriette Kern",17050,"0001789500/23069/1/2/2023","2023-06-26",6,null,-25]
[65035100,60,0,"H","Andreas Schuetz Stefanie Schuetz",17050,"0001789500/23074/1/3/2023","2023-07-05",7,null,-60]
[65035100,25,0,"H","Spende Schatzsucher Katja-Henriette Kern",17050,"0001789500/23079/1/1/2023","2023-07-25",7,null,-25]
[65035100,0,15937.93,"S","Abrechnung Schatzsucher 1_6 23",85010,62391104,"2023-07-13",7,null,15937.93]
[65035100,60,0,"H","Schatzsucher Andreas Schuetz Stefanie Schuetz",17050,"0001789500/23083/1/1/2023","2023-08-04",8,null,-60]
[65035100,25,0,"H","Schatzsucher Spende Katja-Henriette Kern",17050,"0001789500/23090/1/1/2023","2023-08-25",8,null,-25]
[65035100,60,0,"H","Schatzsucher Andreas + Stefanie Schuetz",17050,"0001789500/23096/1/3/2023","2023-09-05",9,null,-60]
[65035100,186.14,0,"H","Spende Schatzsucher Kath.Kirchengemeinde Holzgerlingen",17050,"0001789500/23101/1/1/2023","2023-09-21",9,null,-186.14]
[65035100,25,0,"H","Spende Schatzsucher Katja-Henriette Kern",17050,"0001789500/23103/1/2/2023","2023-09-25",9,null,-25]
[65035100,300,0,"H","Spende Schatzsucher Flugfeld-Apotheke-Boeblingen e.K.",17050,"0001789500/23110/1/1/2023","2023-10-06",10,null,-300]
[65035100,60,0,"H","Spende Schatsucher Andreas und Stefanie Schuetz",17050,"0001789500/23110/2/1/2023","2023-10-06",10,null,-60]
[65035100,25,0,"H","Schatzsucher Katja-Henriette Kern",17050,"0001789500/23117/1/1/2023","2023-10-25",10,null,-25]
[65035100,150,0,"H","Spende Schatzsucher Roeder, Joachim",17050,"0001789500/23118/1/2/2023","2023-10-30",10,null,-150]
[65035100,0,441.14,"S","Abrechnung Schatzsucher 7-9/23",85010,62391156,"2023-10-11",10,null,441.14]
[65035100,60,0,"H","Spende Schatzsucher Familie Schuetz",17050,"0001789500/23122/2/1/2023","2023-11-03",11,null,-60]
[65035100,1227.28,0,"H","Spende Schatzsucher Kath. Ges. Kirchenpfl. Boeblingen",17050,"0001789500/23125/1/1/2023","2023-11-10",11,null,-1227.28]
[65035100,2000,0,"H","Spend eSchatzsucher Zeppelinboerse e.V.",17050,"0001789500/23128/1/1/2023","2023-11-16",11,null,-2000]
[65035100,25,0,"H","Spende Schatzsucher Katja-Henriette Kern",17050,"0001789500/23134/1/1/2023","2023-11-27",11,null,-25]
[65035100,10,0,"H","Spende Schatzsucher Haus des Stiftens gGmbH",39499,62392204,"2023-11-15",11,null,-10]
[65035100,60,0,"H","Spende Schatzsucher Andreas und Stefanie Schuetz",17050,"0001789500/23139/2/1/2023","2023-12-06",12,null,-60]
[65035100,150,0,"H","Spende Schatzsucher Roeder, Joachim",17050,"0001789500/23139/2/3/2023","2023-12-06",12,null,-150]
[65035100,128.4,0,"H","Spende Schatzsucher Evang.Gesamtkirchengem.Boeblingen",17050,"0001789500/23143/1/3/2023","2023-12-13",12,null,-128.4]
[65035100,1000,0,"H","Spende Schatzsucher Gaby Gettler",17050,"0001789500/23146/1/1/2023","2023-12-18",12,null,-1000]
[65035100,500,0,"H","Spende Schatzsucher NOTHDURFT, GUENTER",17050,"0001789500/23148/1/3/2023","2023-12-20",12,null,-500]
[65035100,25,0,"H","Spende Schatzsucher Katja-Henriette Kern",17050,"0001789500/23151/2/1/2023","2023-12-27",12,null,-25]
[65035100,100,0,"H","Spende Schatzsucher TOBIAS STUBNING",17050,"0001789500/23151/2/2/2023","2023-12-27",12,null,-100]
[65035100,0,3820.68,"S","Abrechnung Schatzsucher Spenden",85010,62391235,"2023-12-31",12,null,3820.68]
[65035100,-2000,0,"H","UB Spende Zeppelinbörse e.V für Stiftung Schatzsucher",39499,62392228,"2023-12-18",12,null,2000]
[65035100,2000,0,"H","Storno: UB Spende Zeppelinbörse e.V für Stiftung Schatzsucher",39499,62392228,"2023-12-18",12,null,-2000]
[65035100,-2000,0,"H","Korrektur Spende Zeppelinbörse e.V für Stiftung Schatzsucher",39499,62392700,"2023-12-31",12,null,2000]
[65035101,2000,0,"H","Spende Zeppelinbörse e.V für Stiftung Schatzsucher",39499,62392700,"2023-12-31",12,null,-2000]
[65035110,0,80,"S","Aufl. Spenden für Soforthilfe Sibenik+Salem",85010,62392632,"2023-05-23",5,null,80]
[65035110,10,0,"H","Spende Nachbarn in Not, Bernlochner",12018,2370245,"2023-07-11",7,null,-10]
[65035110,20,0,"H","Spende Nachbarn in Not, Bernlocher",12018,2370246,"2023-07-11",7,null,-20]
[65035110,0,50,"S","Auflös. Spende für Beihilfe BL 62300151",85010,62392116,"2023-07-28",7,null,50]
[65035110,0,50,"S","Auflös. Spende für Bedürftige BB BL 062300213 59,00€ Akrami Omid",85010,"1789500/104/1/1/2020","2023-10-31",10,null,50]
[65035110,20,0,"H","Bernlocher Nachbarn in Not\"\"",12018,2370430,"2023-10-31",10,null,-20]
[65035110,0,9,"S","Auflös. Spende für Bedürftige BB BL 062300213 59,00€ Akrami Omid",85010,62080018,"2023-10-31",10,null,9]
[65035110,261.14999999999998,0,"H","UB Kleine Münzen 2023",39499,62392719,"2023-12-31",12,null,-261.14999999999998]
[65035570,0,250,"S","Auflös. Spende KSB TÜ f Beihilfe 066181060",85010,62392086,"2023-05-23",5,null,250]
[65035570,0,19.600000000000001,"S","Aufl.Spende KSB TÜ BL 062304175",85010,62392676,"2023-10-30",10,null,{"$f":"-B322+C322","v":19.600000000000001}]
[65035580,50,0,"H","Spende für CZ TÜ Dr. Engelbert Josef Maria Frank",17050,"1789500/44/1/1/2023","2023-04-11",4,null,-50]
[65035580,500,0,"H","Allg. Spende Tübingen Meik Fischer",17050,"1789500/46/1/2/2023","2023-04-17",4,null,-500]
[65035580,0,200,"S","Auflös. Spende für DM-Gutscheine 10x10+10*20",85010,62392688,"2023-11-21",11,null,200]
[65035600,20,0,"H","Spende für Bedürftige TÜ Emil Wess",39499,62392625,"2023-04-19",4,null,-20]
[65035600,0,300,"S","Aufl. Spende für Gutscheine DM 10*10,00€+10*20,00€",85010,"1789500/6/1/1/2020","2023-05-23",5,null,300]
[65035600,0,150,"S","Aufl. Spende für für Beihilfe Asef Husseinknei",85010,"1789500/6/1/1/2020","2023-05-23",5,null,150]
[65035600,400,0,"H","dm GmbH Co. KG",17050,"0001789500/23070/1/1/2023","2023-07-31",7,null,-400]
[65035600,400,0,"H","dm GmbH Co. KG",17050,"0001789500/23070/1/2/2023","2023-07-31",7,null,-400]
[65035600,400,0,"H","dm GmbH Co. KG",17050,"0001789500/23070/1/3/2023","2023-07-31",7,null,-400]
[65035600,0,75,"S","BL 62392118 Auflös. Spende für Beihilfe Berisa",85010,"1789500/6/1/1/2020","2023-07-28",7,null,75]
[65035600,-1200,0,"H","Storno Spende DM GmbH Co.KG","In Aufteilung",62392168,"2023-09-12",9,null,1200]
[65035600,0,304.89999999999998,"S","Aufl. Spenden f Beihilfen TÜ 06-10/23",85010,"1789500/5/1/3/2021","2023-10-31",10,null,304.89999999999998]
[65035600,0,58.78,"S","Aufl.Spende KSB TÜ BL 062304175",85010,"1789500/5/1/4/2021","2023-10-30",10,null,58.78]
[65035600,0,445.1,"S","Aufl. Spenden f Beihilfen TÜ 06-10/23",85010,62392671,"2023-10-31",10,null,445.1]
[65035600,0,71.62,"S","Aufl.Spende KSB TÜ BL 062304175",85010,62392677,"2023-10-30",10,null,71.62]
[65035600,0,100,"S","Auflös. Spende für DM-Gutscheine 10x10+10*20",85010,"1789500/5/1/4/2021","2023-11-21",11,null,100]
[65035600,0,311.70999999999998,"S","Auflös. Spende für Beihilfen TÜ  11-12/23",85010,"1789500/5/1/2/2021","2023-12-31",12,null,311.70999999999998]
[65035600,261.16000000000003,0,"H","UB Kleine Münzen 2023",39499,62392719,"2023-12-31",12,null,-261.16000000000003]
[65035701,80,0,"H","Spende für Bedürftige Horb Reck+Gass Ing. Bauwesen",17050,"1789500/1/2/1/2023","2023-01-02",1,null,-80]
[65035701,100,0,"H","Spende von T. Gunkel für Bedürftige",17030,62306001,"2023-01-31",1,null,-100]
[65035701,80,0,"H","Spende für Bedürftige Horb Reck + Gass Ingenieurgesellschaftfur Bau",17050,"1789500/19/1/3/2023","2023-02-01",2,null,-80]
[65035701,100,0,"H","Spende v. Nachlass T. Gunkel",17030,62306032,"2023-02-28",2,null,-100]
[65035701,80,0,"H","Spende für Bedürftige Horb Reck + Gass Ingenieurgesellschaft für Bau",17050,"1789500/28/1/1/2023","2023-03-01",3,null,-80]
[65035701,20,0,"H","Spende für Bedürftige Horb Emil Weiss",17050,"1789500/37/1/1/2023","2023-03-20",3,null,-20]
[65035701,100,0,"H","Spende T. Gunkel Nachlass für Bedürftige",17030,62306064,"2023-03-31",3,null,-100]
[65035701,80,0,"H","Sp. für Bedürftige Horb Reck + Gass Ingenieurgesellschaftfur Bau",17050,"1789500/40/2/1/2023","2023-04-03",4,null,-80]
[65035701,100,0,"H","Spende v. T. Gunkel",17030,62306107,"2023-04-30",4,null,-100]
[65035701,-20,0,"H","Storno Spende für Bedürftige Emil Wess",39499,62392625,"2023-04-19",4,null,20]
[65035701,80,0,"H","Reck + Gass Ingenieurgesellschaft Spende für Bedürftige Horb",17050,"0001789500/23051/1/3/2023","2023-05-02",5,null,-80]
[65035701,0,43.9,"S","Aufl. Spende für für Beihilfen Horb BL 62350003+062306122+062396562",85010,61980075,"2023-05-23",5,null,43.9]
[65035701,100,0,"H","Spende v. T. Gunkel",17030,62306136,"2023-05-26",5,null,-100]
[65035701,0,341.1,"S","Aufl. Spende für für Beihilfen Horb BL 62350003+062306122+062396562",85010,62392638,"2023-05-23",5,null,341.1]
[65035701,80,0,"H","Reck + Gass Ingenieurgesellschaft für Bauwesen Spende für Bedürftige Horb",17050,"0001789500/23061/2/1/2023","2023-06-01",6,null,-80]
[65035701,100,0,"H","Spende v. T. Gunkel",17030,62306168,"2023-06-30",6,null,-100]
[65035701,80,0,"H","Spende für Bedürftige Horb Reck + Gass Ingenieurgesellschaftfuer Ba",17050,"0001789500/23073/1/2/2023","2023-07-03",7,null,-80]
[65035701,0,56.94,"S","Aufl. Spende für Beihilfen bis 30.06.2023",85010,"1789500/95/1/4/2019","2023-07-28",7,null,56.94]
[65035701,0,150,"S","Aufl. Spende für Beihilfen bis 30.06.2023",85010,"1789500/98/2/1/2019","2023-07-28",7,null,150]
[65035701,0,163.06,"S","Aufl. Spende für Beihilfen bis 30.06.2023",85010,61980075,"2023-07-28",7,null,163.06]
[65035701,100,0,"H","Spende von T. Gunkel",17030,62306202,"2023-07-25",7,null,-100]
[65035701,80,0,"H","Spende für Bedürftige Horb Reck + Gass Ingenieurgesellschaftfuer Bau",17050,"0001789500/23081/1/2/2023","2023-08-01",8,null,-80]
[65035701,100,0,"H","Spende T. Gunkel Nachlass",17030,62306235,"2023-08-31",8,null,-100]
[65035701,80,0,"H","Sp. für Bedürftige Horb Reck + Gass Ingenieurgesellschaftfuer Bau",17050,"0001789500/23094/1/2/2023","2023-09-01",9,null,-80]
[65035701,100,0,"H","Spende v. T. Gunkel Nachlass",17030,62306263,"2023-09-30",9,null,-100]
[65035701,80,0,"H","Spende für Bedürftige Horb Reck + Gass Ingenieurgesellschaftfuer Ba",17050,"0001789500/23107/2/2/2023","2023-10-02",10,null,-80]
[65035701,0,20,"S","Aufl. Spenden f Beihilfen HB 07-10/23",85010,"1789500/95/1/4/2019","2023-10-31",10,null,20]
[65035701,0,100,"S","Aufl. Spenden f Beihilfen HB 07-10/23",85010,61906369,"2023-10-31",10,null,100]
[65035701,100,0,"H","Spende von T.Gunkel Nachlass",17030,62306299,"2023-10-31",10,null,-100]
[65035701,80,0,"H","Spende für Bedürftige Reck + Gass Ingenieurgesellschaftfuer Ba",17050,"0001789500/23120/1/1/2023","2023-11-01",11,null,-80]
[65035701,100,0,"H","Spende von T. Gunkel Nachlass",17030,62306320,"2023-11-30",11,null,-100]
[65035701,80,0,"H","Spende für Bedürftige Reck + Gass Ingenieurgesellschaft fuer Bau",17050,"0001789500/23136/2/1/2023","2023-12-01",12,null,-80]
[65035701,100,0,"H","Spemde von T. Gunkel Nachlass",17030,62306350,"2023-12-31",12,null,-100]
[65035701,500,0,"H","Spende v. Fa. Kreidler",17030,62306372,"2023-12-31",12,null,-500]
[65035701,-500,0,"H","Storno: Spende v. Fa. Kreidler",17030,62306372,"2023-12-31",12,null,500]
[65035701,100,0,"H","Spende Gaiser Christa für Bedürftige",39499,62392717,"2023-12-31",12,null,-100]
[65035701,50,0,"H","UB Spende für Bedürftigte Hornstein Helmut",39499,62392718,"2023-12-31",12,null,-50]
[65035701,261.14999999999998,0,"H","UB Kleine Münzen 2023",39499,62392719,"2023-12-31",12,null,-261.14999999999998]
[65035701,0,4708.8100000000004,"S","Auflös. Spenden 2019+2020 für ASB Horb",85010,62392738,"2023-12-31",12,null,4708.8100000000004]
[65035702,200,0,"H","Allg. Spende Horb Achim Faiss",17050,"0001789500/23130/1/1/2023","2023-11-20",11,null,-200]
[65035702,250,0,"H","Allg. Spende Kath.Kirchengem. Maria Geburt Altheim",17050,"0001789500/23136/2/2/2023","2023-12-01",12,null,-250]
[65035702,500,0,"H","Allg. Spende Horb Mueller Strassen-, Garten-und Landschaft",17050,"0001789500/23141/2/1/2023","2023-12-11",12,null,-500]
[65035702,-200,0,"H","UB Spende Achim Fais",39499,62392715,"2023-12-31",12,null,200]
[65035702,0,1860,"S","Auflös. Spenden 2019+2020 für ASB Horb",85010,62392739,"2023-12-31",12,null,1860]
[65035703,60,0,"H","Tafel Horb GRUBE, UTE",17050,"1789500/13/1/1/2023","2023-01-24",1,null,-60]
[65035703,1397.84,0,"H","Tafel Horb HORB AKTIV E.V.",17050,"1789500/17/1/1/2023","2023-01-30",1,null,{"$f":"-B386+C386","v":-1397.84}]
[65035703,10,0,"H","Spende von K. Kraft für Horber Tafel",17030,62306006,"2023-01-31",1,null,-10]
[65035703,10,0,"H","Spende v. K. Kraft für Horber Tafel",17030,62306044,"2023-02-28",2,null,-10]
[65035703,15,0,"H","Tafel Horb Matthias Duerr",17050,"1789500/32/1/2/2023","2023-03-07",3,null,-15]
[65035703,10,0,"H","Spende von K.Kraft",17030,62306075,"2023-03-31",3,null,-10]
[65035703,15,0,"H","Tafel Horb Matthias Duerr",17050,"1789500/42/1/1/2023","2023-04-05",4,null,-15]
[65035703,10,0,"H","Spende von K.Kraft",17030,62306114,"2023-04-30",4,null,-10]
[65035703,15,0,"H","Matthias Duerr Tafel Horb",17050,"0001789500/23052/1/1/2023","2023-05-05",5,null,-15]
[65035703,342,0,"H","Saengerkranz Nordstetten Spende fuer Horber Tafel",17050,"0001789500/23053/1/1/2023","2023-05-09",5,null,-342]
[65035703,10,0,"H","Spende v. K. Kraft",17030,62306144,"2023-05-26",5,null,-10]
[65035703,15,0,"H","Matthias Duerr Tafel Horb",17050,"0001789500/23064/1/1/2023","2023-06-06",6,null,-15]
[65035703,10,0,"H","Spende v. K. Kraft",17030,62306176,"2023-06-30",6,null,-10]
[65035703,15,0,"H","Tafel Horb Matthias Duerr",17050,"0001789500/23074/1/1/2023","2023-07-05",7,null,-15]
[65035703,50,0,"H","Spende Tafelladen Horb A. Graf",12018,2370243,"2023-07-11",7,null,-50]
[65035703,300,0,"H","Spende Tafelladen Horb Kath.Kigde.Luetzenh.",12018,2370244,"2023-07-11",7,null,-300]
[65035703,5,0,"H","Spende v. K. Kraft",17030,62306210,"2023-07-25",7,null,-5]
[65035703,15,0,"H","Tafel Horb Matthias Duerr",17050,"0001789500/23085/1/1/2023","2023-08-09",8,null,-15]
[65035703,50,0,"H","Anonyme Spende Horber Tafel",12018,2370291,"2023-08-15",8,null,-50]
[65035703,5,0,"H","Spende v. K. Kraft",17030,62306244,"2023-08-31",8,null,-5]
[65035703,15,0,"H","Tafel Horb Matthias Duerr",17050,"0001789500/23096/1/1/2023","2023-09-05",9,null,-15]
[65035703,5,0,"H","Spende v. K. Kraft",17030,62306273,"2023-09-30",9,null,-5]
[65035703,1000,0,"H","Spende von Fa. Ott",17030,62306274,"2023-09-30",9,null,-1000]
[65035703,100,0,"H","Tafel Horb Martin Palmer",17050,"0001789500/23107/1/1/2023","2023-10-02",10,null,-100]
[65035703,15,0,"H","Tafel Horb Matthias Duerr",17050,"0001789500/23109/1/1/2023","2023-10-05",10,null,-15]
[65035703,5,0,"H","Spende von K. Kraft",17030,62306303,"2023-10-31",10,null,-5]
[65035703,15,0,"H","Spende Tafel Horb Matthias Duerr",17050,"0001789500/23124/1/1/2023","2023-11-07",11,null,-15]
[65035703,200,0,"H","Spende Tafel Horb ANITA GOETZ",17050,"0001789500/23128/1/2/2023","2023-11-16",11,null,-200]
[65035703,250,0,"H","Spende Tafel Horb (Familie Knust)",12018,2370481,"2023-11-13",11,null,-250]
[65035703,5,0,"H","Spende von K. Kraft",17030,62306329,"2023-11-30",11,null,-5]
[65035703,500,0,"H","Spende Tafel Horb Kab Werkvolk Nordstetten",17050,"0001789500/23136/2/3/2023","2023-12-01",12,null,-500]
[65035703,15,0,"H","Spende Tafel Horb Matthias Duerr",17050,"0001789500/23139/1/1/2023","2023-12-06",12,null,-15]
[65035703,100,0,"H","Tafel Horb PAUL HETTICH",17050,"0001789500/23146/2/2/2023","2023-12-18",12,null,-100]
[65035703,100,0,"H","Tafel Horb Martin Palmer",17050,"0001789500/23151/1/2/2023","2023-12-27",12,null,-100]
[65035703,-250,0,"H","Storno: Spende Tafel Horb (Familie Knust)",12018,2370481,"2023-12-31",12,null,250]
[65035703,1044.6099999999999,0,"H","Kleine Münzen 2023",12018,2370549,"2023-12-31",12,null,-1044.6099999999999]
[65035703,100,0,"H","Tafelladen Horb Spende",12018,2370560,"2023-12-31",12,null,-100]
[65035703,250,0,"H","Spende Tafel Horb",12018,2370617,"2023-12-31",12,null,-250]
[65035703,-250,0,"H","Storno: Spende Tafel Horb",12018,2370617,"2023-12-31",12,null,250]
[65035703,250,0,"H","Spende Tafel HOrb Chr.Knust",12018,2370746,"2023-12-31",12,null,-250]
[65035703,5,0,"H","Spende v. K.Kraft",17030,62306360,"2023-12-31",12,null,-5]
[65035703,50,0,"H","Spende von Helmut Hornstein",17030,62306363,"2023-12-31",12,null,-50]
[65035703,200,0,"H","Spende Horb Achim Fais",39499,62392715,"2023-12-31",12,null,-200]
[65035703,-50,0,"H","UB Spende für Bedürftigte Hornstein Helmut",39499,62392718,"2023-12-31",12,null,50]
[65035703,-1044.6099999999999,0,"H","UB Kleine Münzen 2023","In Aufteilung",62392719,"2023-12-31",12,null,1044.6099999999999]
[65035703,0,941.53,"S","Auflös. Spende Carisatt 2019",85010,62392740,"2023-12-31",12,null,941.53]
[65035704,1000,0,"H","Drachenei JOHANNES MARTIN DEDI",17050,"1789500/1/3/1/2023","2023-01-02",1,null,-1000]
[65035704,50,0,"H","Drachenei Konrad Kreidler",17050,"1789500/1/3/2/2023","2023-01-02",1,null,-50]
[65035704,40,0,"H","Drachenei Dr. Michael Schmelzle",17050,"1789500/10/1/1/2023","2023-01-16",1,null,-40]
[65035704,50,0,"H","Drachenei Nus, Gerhard u. Christina",17050,"1789500/6/1/3/2023","2023-01-09",1,null,-50]
[65035704,1000,0,"H","Drachenei JOHANNES MARTIN DEDI",17050,"1789500/19/1/1/2023","2023-02-01",2,null,-1000]
[65035704,270,0,"H","Drachenei Kath. Kirchenpflege Muehringen",17050,"1789500/20/1/3/2023","2023-02-02",2,null,-270]
[65035704,300,0,"H","Drachenei Michael Scherrmann Vermessungsbuero",17050,"1789500/22/1/3/2023","2023-02-07",2,null,-300]
[65035704,40,0,"H","Drachenei Dr. Michael Schmelzle",17050,"1789500/24/1/1/2023","2023-02-14",2,null,-40]
[65035704,1000,0,"H","Drachenei JOHANNES MARTIN DEDI",17050,"1789500/28/1/3/2023","2023-03-01",3,null,-1000]
[65035704,150,0,"H","Drachenei STEFAN HERTKORN",17050,"1789500/36/1/1/2023","2023-03-14",3,null,-150]
[65035704,40,0,"H","Drachenei Dr. Michael Schmelzle",17050,"1789500/36/1/2/2023","2023-03-14",3,null,-40]
[65035704,1000,0,"H","Drachenei Johannes Martin Redi",17050,"1789500/39/1/3/2023","2023-04-25",4,null,-1000]
[65035704,1000,0,"H","Drachenei JOHANNES MARTIN DEDI",17050,"1789500/40/1/1/2023","2023-04-03",4,null,-1000]
[65035704,40,0,"H","Drachenei Dr. Michael Schmelzle",17050,"1789500/45/1/2/2023","2023-04-14",4,null,-40]
[65035704,1000,0,"H","JOHANNES MARTIN DEDI Spende Drachenei",17050,"0001789500/23051/2/2/2023","2023-05-02",5,null,-1000]
[65035704,40,0,"H","Dr. Michael Schmelzle Spende Drachenei",17050,"0001789500/23054/1/1/2023","2023-05-15",5,null,-40]
[65035704,500,0,"H","Armin Joechle Spende Drachenei",17050,"0001789500/23055/1/2/2023","2023-05-17",5,null,-500]
[65035704,1000,0,"H","JOHANNES MARTIN DEDI Spende Drachenei",17050,"0001789500/23061/2/2/2023","2023-06-01",6,null,-1000]
[65035704,40,0,"H","Dr. Michael Schmelzle Spende Drachenei",17050,"0001789500/23067/1/1/2023","2023-06-14",6,null,-40]
[65035704,1000,0,"H","Spende Drachenei JOHANNES MARTIN DEDI",17050,"0001789500/23073/2/2/2023","2023-07-03",7,null,{"$f":"-B450+C450","v":-1000}]
[65035704,40,0,"H","Spende Drachenei Dr. Michael Schmelzle",17050,"0001789500/23077/1/1/2023","2023-07-14",7,null,-40]
[65035704,2000,0,"H","Spende Drachenei MARTIN-GERBERT-GYMNASIUM",17050,"0001789500/23078/2/2/2023","2023-07-24",7,null,-2000]
[65035704,0,8560,"S","Abrechnung drachenei 1_6 23",85010,62391101,"2023-07-13",7,null,8560]
[65035704,1000,0,"H","Drachenei Horb JOHANNES MARTIN DEDI",17050,"0001789500/23081/2/1/2023","2023-08-01",8,null,-1000]
[65035704,40,0,"H","Spende Drachenei Dr. Michael Schmelzle",17050,"0001789500/23087/1/1/2023","2023-08-14",8,null,-40]
[65035704,10000,0,"H","Drachenei Spende fischerwerke GmbH + Co. KG und Auszubeldende+Studenten",17050,"0001789500/23089/1/1/2023","2023-08-24",8,null,-10000]
[65035704,1000,0,"H","Drachenei Spende JOHANNES MARTIN DEDI",17050,"0001789500/23094/2/1/2023","2023-09-01",9,null,-1000]
[65035704,40,0,"H","Drachenei Dr. Michael Schmelzle",17050,"0001789500/23098/1/1/2023","2023-09-14",9,null,-40]
[65035704,1000,0,"H","Spende Drachenei JOHANNES MARTIN DEDI",17050,"0001789500/23107/3/1/2023","2023-10-02",10,null,-1000]
[65035704,40,0,"H","Spende Drachenei Dr. Michael Schmelzle",17050,"0001789500/23114/1/1/2023","2023-10-16",10,null,-40]
[65035704,0,15120,"S","AbrechnungADrachenei 7-9/23",85010,62391149,"2023-10-11",10,null,15120]
[65035704,1000,0,"H","Spende Drachenei JOHANNES MARTIN DEDI",17050,"0001789500/23120/1/2/2023","2023-11-01",11,null,-1000]
[65035704,40,0,"H","Spende Drachenei Dr. Michael Schmelzle",17050,"0001789500/23127/1/1/2023","2023-11-14",11,null,-40]
[65035704,400,0,"H","Spende Drachenei Dr. Reinhard Simons",17050,"0001789500/23135/1/2/2023","2023-11-30",11,null,-400]
[65035704,1000,0,"H","Spende Drachenei JOHANNES MARTIN DEDI",17050,"0001789500/23136/1/2/2023","2023-12-01",12,null,-1000]
[65035704,100,0,"H","Spende Drachenei WINFRIED HAERLE",17050,"0001789500/23141/1/3/2023","2023-12-11",12,null,-100]
[65035704,200,0,"H","Spende f Bedürftige Horb GAISER, CHRISTA",17050,"0001789500/23143/1/1/2023","2023-12-13",12,null,-200]
[65035704,500,0,"H","Spende Drachenei Michael Kramer",17050,"0001789500/23144/1/1/2023","2023-12-14",12,null,-500]
[65035704,40,0,"H","Spende Drachenei Dr. Michael Schmelzle",17050,"0001789500/23144/1/2/2023","2023-12-14",12,null,-40]
[65035704,200,0,"H","Spende Drachenei Helga Zimmermann",17050,"0001789500/23144/2/1/2023","2023-12-14",12,null,-200]
[65035704,300,0,"H","Spende Drachenei Rainer Hierath",17050,"0001789500/23148/1/2/2023","2023-12-20",12,null,-300]
[65035704,50,0,"H","Spende Drachenei Michael Ruoss",17050,"0001789500/23150/1/2/2023","2023-12-22",12,null,-50]
[65035704,500,0,"H","Spende v. Fa. Kreidler",17030,62306372,"2023-12-31",12,null,-500]
[65035704,0,5270,"S","AbRechnung Drachenei Spenden",85010,62391242,"2023-12-31",12,null,5270]
[65035704,-100,0,"H","Spende Gaiser Christa für Bedürftige",39499,62392717,"2023-12-31",12,null,100]
[65035705,100,0,"H","Spende Tafelladen Ilona Mailander",17040,"1789400/17/1/1/2023","2023-01-27",1,null,-100]
[65035705,100,0,"H","Spende Tafel Calw 02/23 Werner Ring",17040,"1789400/8/1/1/2023","2023-01-12",1,null,-100]
[65035705,430,0,"H","Tafel Calw MARTIN STEINER",17050,"1789500/1/1/3/2023","2023-01-02",1,null,-430]
[65035705,20,0,"H","Tafel Calw Christian Oppenlander",17050,"1789500/1/2/2/2023","2023-01-02",1,null,-20]
[65035705,100,0,"H","Tafel Calw MATTHIAS TISCHLER",17050,"1789500/1/2/4/2023","2023-01-02",1,null,-100]
[65035705,30,0,"H","Tafel Calw WOLFGANG DOHL",17050,"1789500/12/1/1/2023","2023-01-18",1,null,-30]
[65035705,262.3,0,"H","Tafel Calw Seelsorgeeinheit 2 Calw - Bad Liebenzell Gottesdienst Heumaden",17050,"1789500/15/1/1/2023","2023-01-26",1,null,-262.3]
[65035705,275,0,"H","Tafel Calw Oliver Geisel",17050,"1789500/16/1/1/2023","2023-01-27",1,null,-275]
[65035705,100,0,"H","Tafel Calw Manfred und Evita Schwarz",17050,"1789500/2/1/2/2023","2023-01-03",1,null,-100]
[65035705,135,0,"H","Tafel Calw Jorg Zimmer",17050,"1789500/3/1/1/2023","2023-01-04",1,null,-135]
[65035705,400,0,"H","Tafel Calw Jorg Zimmer",17050,"1789500/3/1/2/2023","2023-01-04",1,null,-400]
[65035705,200,0,"H","Tafel Calw Kurt Birkenmaier",17050,"1789500/3/1/3/2023","2023-01-04",1,null,-200]
[65035705,20,0,"H","Tafel Calw Heidi Lohmiller",17050,"1789500/6/1/1/2023","2023-01-09",1,null,-20]
[65035705,25,0,"H","Tafel Calw Susanne Oppenlander",17050,"1789500/7/1/1/2023","2023-01-10",1,null,-25]
[65035705,50,0,"H","Tafel Calw Frauke Schukraft",17050,"1789500/8/1/1/2023","2023-01-12",1,null,-50]
[65035705,30,0,"H","Spende Tafel CW   Café Adria lederstr. Calw",16146,62260003,"2023-01-19",1,null,-30]
[65035705,800,0,"H","Tafel Calw anonyme Spender",17010,62302009,"2023-01-27",1,null,-800]
[65035705,520,0,"H","Tafel Calw Hornbacher D.+H",17010,62302016,"2023-01-27",1,null,-520]
[65035705,100,0,"H","Spende Werner Ring 02/23",17040,"1789400/28/1/1/2023","2023-02-13",2,null,-100]
[65035705,20,0,"H","Tafel Calw Christian Oppenlander",17050,"1789500/20/1/1/2023","2023-02-02",2,null,-20]
[65035705,100,0,"H","Tafel Calw JENS HAUSMANN CLAUDIA HAUSMANN",17050,"1789500/20/1/2/2023","2023-02-02",2,null,-100]
[65035705,150,0,"H","Tafel Calw Heinz Zotzel",17050,"1789500/21/1/2/2023","2023-02-06",2,null,-150]
[65035705,262.3,0,"H","Tafel Calw Seelsorgeeinheit 2 Calw - Bad Liebenzell",17050,"1789500/22/1/4/2023","2023-02-07",2,null,-262.3]
[65035705,20,0,"H","Tafel Calw Sieghard Arlt",17050,"1789500/27/1/1/2023","2023-02-27",2,null,-20]
[65035705,100,0,"H","GS Spende Werner Ring 03/23",17040,"1789400/46/2/1/2023","2023-03-13",3,null,-100]
[65035705,20,0,"H","Tafel Calw Christian Oppenlander",17050,"1789500/29/1/1/2023","2023-03-02",3,null,-20]
[65035705,50,0,"H","Spende f. Tafel CW- anonym",16146,62360002,"2023-03-01",3,null,-50]
[65035705,50,0,"H","Tafel Calw Kati Cysarek",17050,"0001789500/23049/1/1/2023","2023-04-27",4,null,-50]
[65035705,100,0,"H","Spende Werner Ring 04/23",17040,"1789400/66/1/2/2023","2023-04-12",4,null,-100]
[65035705,20,0,"H","Tafel Calw Christian Oppenlander",17050,"1789500/40/1/3/2023","2023-04-03",4,null,-20]
[65035705,250,0,"H","Tafel Calw GABRIELE ORDELHEIDE",17050,"1789500/42/1/3/2023","2023-04-05",4,null,-250]
[65035705,100,0,"H","Spende Werner Ring 05/2023",17040,"0001789400/23087/2/1/2023","2023-05-12",5,null,-100]
[65035705,200,0,"H","Fam. HAUSMANN Spende Tafel Calw",17050,"0001789500/23051/1/1/2023","2023-05-02",5,null,-200]
[65035705,20,0,"H","Christian Oppenlander Tafel Calw",17050,"0001789500/23051/1/2/2023","2023-05-02",5,null,-20]
[65035705,50,0,"H","Beate Kanisch Spende für Tafel Calw",17050,"0001789500/23056/1/1/2023","2023-05-24",5,null,-50]
[65035705,200,0,"H","Baerbel Reuter Spende Tafel Calw",17050,"0001789500/23059/1/1/2023","2023-05-30",5,null,-200]
[65035705,100,0,"H","Spende Werner Ring 06/23",17040,"0001789400/23105/2/1/2023","2023-06-12",6,null,-100]
[65035705,10,0,"H","Richard Schmollinger Spende für Tafel Calw",17050,"0001789500/23061/1/2/2023","2023-06-01",6,null,-10]
[65035705,20,0,"H","Christian Oppenlander Tafel Calw",17050,"0001789500/23062/1/1/2023","2023-06-02",6,null,{"$f":"-B514+C514","v":-20}]
[65035705,50,0,"H","Tafel Calw Beate Kanisch",17050,"0001789500/23069/1/1/2023","2023-06-26",6,null,-50]
[65035705,200,0,"H","4 x 50 Euro Beate Kanisch Spende",12018,2370055,"2023-06-14",6,null,-200]
[65035705,100,0,"H","Spende Werner Ring 07/23",17040,"0001789400/23125/2/2/2023","2023-07-12",7,null,-100]
[65035705,450,0,"H","Tafel Calw Golfclub Bad Liebenzell e.V.",17050,"0001789500/23071/1/2/2023","2023-07-31",7,null,-450]
[65035705,10,0,"H","Tafel Calw Richard Schmollinger",17050,"0001789500/23073/1/1/2023","2023-07-03",7,null,-10]
[65035705,20,0,"H","Tafel Calw Christian Oppenlaender",17050,"0001789500/23073/2/1/2023","2023-07-03",7,null,-20]
[65035705,50,0,"H","Spende Tafel Calw Beate Kanisch",17050,"0001789500/23078/2/1/2023","2023-07-24",7,null,-50]
[65035705,100,0,"H","Spende Tafel Calw Juergen und Gabriele Koch",17050,"0001789500/23078/3/1/2023","2023-07-24",7,null,-100]
[65035705,250,0,"H","Spende f.Tafel CW vom Spargelmarkt",16146,62360009,"2023-07-31",7,null,-250]
[65035705,20,0,"H","Spende für Tafel Calw, Hr. Krämer",16146,62360013,"2023-07-31",7,null,-20]
[65035705,100,0,"H","Spende Werner Ring 08/23",17040,"0001789400/23148/2/2/2023","2023-08-14",8,null,-100]
[65035705,10,0,"H","Tafel Calw Richard Schmollinger",17050,"0001789500/23081/1/1/2023","2023-08-01",8,null,-10]
[65035705,20,0,"H","Tafel Calw Christian Oppenlaender",17050,"0001789500/23082/1/1/2023","2023-08-02",8,null,-20]
[65035705,50,0,"H","Tafel Calw Spende Beate Kanisch",17050,"0001789500/23089/1/2/2023","2023-08-24",8,null,-50]
[65035705,3200,0,"H","Tafel Calw Spende Ralf+Valerie Metzger",17050,"0001789500/23091/1/1/2023","2023-08-28",8,null,-3200]
[65035705,1000,0,"H","Tafel Calw Spende CHRISTA WALL",17050,"0001789500/23092/1/2/2023","2023-08-30",8,null,-1000]
[65035705,50,0,"H","Spende f- Tafel CW -anonym",16146,62360016,"2023-08-24",8,null,-50]
[65035705,100,0,"H","Spende Werner Ring 09/23",17040,"0001789400/23167/1/2/2023","2023-09-12",9,null,-100]
[65035705,10,0,"H","Tafel Calw Spende Richard Schmollinger",17050,"0001789500/23094/1/1/2023","2023-09-01",9,null,-10]
[65035705,20,0,"H","Tafel Calw Christian Oppenlaender",17050,"0001789500/23095/1/2/2023","2023-09-04",9,null,-20]
[65035705,250,0,"H","Tafel Calw Claudia + Wolfgang Garrecht",17050,"0001789500/23100/1/1/2023","2023-09-19",9,null,-250]
[65035705,150,0,"H","Tafel Calw MAREIKE SUSANNE MERX",17050,"0001789500/23102/1/1/2023","2023-09-22",9,null,-150]
[65035705,50,0,"H","Tafel Calw Beate Kanisch",17050,"0001789500/23103/1/1/2023","2023-09-25",9,null,-50]
[65035705,5500,0,"H","Spende für Tafelauto Calw Sparkasse Pforzheim Calw",17050,"0001789500/23104/1/1/2023","2023-09-26",9,null,-5500]
[65035705,500,0,"H","Spende Tafel Calw Ev.Kirchenpflege Calw",17050,"0001789500/23105/1/1/2023","2023-09-28",9,null,-500]
[65035705,50,0,"H","Spende f. Tafel CW anonym",16146,62360021,"2023-09-07",9,null,-50]
[65035705,32,0,"H","Spende für Tafel CW anonym",16146,62360025,"2023-09-28",9,null,-32]
[65035705,400,0,"H","Spende Carisatt Calw DM GmbH Co.KG",39499,62392168,"2023-09-12",9,null,-400]
[65035705,100,0,"H","Spende Werner Ring 10/23",17040,"0001789400/23188/2/3/2023","2023-10-12",10,null,-100]
[65035705,10,0,"H","Tafel Calw Richard Schmollinger",17050,"0001789500/23107/1/2/2023","2023-10-02",10,null,-10]
[65035705,20,0,"H","Tafel Calw Christian Oppenlaender",17050,"0001789500/23107/2/1/2023","2023-10-02",10,null,-20]
[65035705,100,0,"H","Tafel Calw MARIO GIRRBACH",17050,"0001789500/23107/3/2/2023","2023-10-02",10,null,-100]
[65035705,435.1,0,"H","Tafel Calw Evangelische Kirchengemeinde Neuhengstet",17050,"0001789500/23108/1/1/2023","2023-10-04",10,null,-435.1]
[65035705,300.77,0,"H","Tafel Calw Evangelische Kirchengemeinde Neuhengstet",17050,"0001789500/23112/1/1/2023","2023-10-11",10,null,-300.77]
[65035705,50,0,"H","Tafel Calw Beate Kanisch",17050,"0001789500/23116/1/2/2023","2023-10-24",10,null,-50]
[65035705,1500,0,"H","Tafel Calw L+C HAUSMANN",17050,"0001789500/23116/1/3/2023","2023-10-24",10,null,-1500]
[65035705,245,0,"H","Spende f. Tafel CW Fr. Mehlhorn Neubulach",16146,62360029,"2023-10-06",10,null,-245]
[65035705,100,0,"H","Spende Werner Ring 11/23",17040,"0001789400/23210/2/2/2023","2023-11-13",11,null,-100]
[65035705,10,0,"H","Spende Tafel Calw Richard Schmollinger",17050,"0001789500/23121/1/1/2023","2023-11-02",11,null,-10]
[65035705,20,0,"H","Spende Tafel Calw Christian Oppenlaender",17050,"0001789500/23121/1/2/2023","2023-11-02",11,null,-20]
[65035705,100,0,"H","Spende Tafel Calw Rüdiger Pfrommer",17050,"0001789500/23131/1/2/2023","2023-11-21",11,null,-100]
[65035705,50,0,"H","Spende Tafel Calw Inge Renate Moessner",17050,"0001789500/23131/1/3/2023","2023-11-21",11,null,-50]
[65035705,50,0,"H","Spende Tafel Calw Henning+Susanne Thoms",17050,"0001789500/23132/1/1/2023","2023-11-22",11,null,-50]
[65035705,50,0,"H","Spende Tafel Calw Beate Kanisch",17050,"0001789500/23133/1/1/2023","2023-11-24",11,null,-50]
[65035705,2000,0,"H","Spende für Tafel Calw Seelsorgeeinheit CW",17010,62302325,"2023-11-30",11,null,-2000]
[65035705,1000,0,"H","Spende für Tafel Calw Hilfswerk Neuapostolische Kirche",17010,62302349,"2023-11-30",11,null,-1000]
[65035705,100,0,"H","Spende Werner Ring 12/23",17040,"0001789400/23230/3/2/2023","2023-12-12",12,null,-100]
[65035705,10,0,"H","Spende Tafel Calw Richard Schmollinger",17050,"0001789500/23136/1/1/2023","2023-12-01",12,null,-10]
[65035705,300,0,"H","Spende Tafel Calw Wolfgang Maier",17050,"0001789500/23137/1/1/2023","2023-12-04",12,null,-300]
[65035705,20,0,"H","Spende Tafel Calw Christian Oppenlaender",17050,"0001789500/23137/1/3/2023","2023-12-04",12,null,-20]
[65035705,100,0,"H","Spende Tafel Calw KARL-HEINZ und HEIDI ZIEGLER",17050,"0001789500/23137/2/1/2023","2023-12-04",12,null,-100]
[65035705,100,0,"H","Spende Tafel Calw Kreutzer, Heinrich und Regina",17050,"0001789500/23139/1/3/2023","2023-12-06",12,null,-100]
[65035705,150,0,"H","Spende Tafel Calw Andreas und Petra Pfrommer",17050,"0001789500/23139/2/2/2023","2023-12-06",12,null,-150]
[65035705,392,0,"H","Spende Tafel Calw VMG, Vertriebs-Marketing-Gesellschaft mb",17050,"0001789500/23140/1/2/2023","2023-12-08",12,null,-392]
[65035705,200,0,"H","Spende Tafel Calw Dieter Manfred Faul",17050,"0001789500/23141/1/1/2023","2023-12-11",12,null,-200]
[65035705,250,0,"H","Spende Tafel Calw JENS und CLAUDIA HAUSMANN",17050,"0001789500/23141/1/2/2023","2023-12-11",12,null,-250]
[65035705,150,0,"H","Spende Tafel Calw Arno Osterloh",17050,"0001789500/23142/1/1/2023","2023-12-12",12,null,-150]
[65035705,3000,0,"H","Spende Tafel Calw SPARKASSE PFORZHEIM CALW",17050,"0001789500/23142/2/1/2023","2023-12-12",12,null,-3000]
[65035705,1000,0,"H","Spende Tafel Calw Otto Morof, Tief- und Strassenbau GmbH",17050,"0001789500/23142/2/2/2023","2023-12-12",12,null,-1000]
[65035705,2000,0,"H","Spende Tafel Calw PEMA Elektrotechnik GmbH",17050,"0001789500/23146/3/1/2023","2023-12-18",12,null,-2000]
[65035705,100,0,"H","Spende Tafel Calw Dr. Armin Hurland",17050,"0001789500/23147/1/2/2023","2023-12-19",12,null,-100]
[65035705,100,0,"H","Spende Tafel Calw ULRICH und LORYN SCHOERK",17050,"0001789500/23147/1/3/2023","2023-12-19",12,null,-100]
[65035705,1250,0,"H","Spende Tafel Calw BEWO KABEL GMBH",17050,"0001789500/23147/2/1/2023","2023-12-19",12,null,-1250]
[65035705,100,0,"H","Spende Tafel Calw Claudia und Wolfgang Garrecht",17050,"0001789500/23150/1/3/2023","2023-12-22",12,null,{"$f":"-B578+C578","v":-100}]
[65035705,50,0,"H","Spende Tafel Calw Juergen und Karin Kanzleiter",17050,"0001789500/23150/2/1/2023","2023-12-22",12,null,-50]
[65035705,150,0,"H","Spende Tafel Calw Heinz Zotzel",17050,"0001789500/23151/1/1/2023","2023-12-27",12,null,-150]
[65035705,50,0,"H","Spende Tafel Calw Beate Kanisch",17050,"0001789500/23151/1/3/2023","2023-12-27",12,null,-50]
[65035705,1000,0,"H","Spende Tafel Calw Bugenings Eisenbeis Ingenieure Gesellschaft Beratender",17050,"0001789500/23151/2/3/2023","2023-12-27",12,null,-1000]
[65035705,250,0,"H","Spende Tafel Calw Hermann Rentschler",17050,"0001789500/23151/3/1/2023","2023-12-27",12,null,-250]
[65035705,100,0,"H","Spende Tafel Calw GERNOT und SIMONE FRANK",17050,"0001789500/23151/3/2/2023","2023-12-27",12,null,-100]
[65035705,300,0,"H","Spende Tafel Calw Dieter und Renate Ruck",17050,"0001789500/23152/1/3/2023","2023-12-28",12,null,-300]
[65035707,1000,0,"H","Allg. Spende 2022 CZ Calw MTS & APIC Filter GmbH & Co. KG",17050,"1789500/1/1/1/2023","2023-01-02",1,null,-1000]
[65035707,300,0,"H","Spende CZ Calw Paul Rathgeber",17050,"1789500/1/1/2/2023","2023-01-02",1,null,-300]
[65035707,100,0,"H","Spende für Caritas Calw Bernd Kallauch",17050,"1789500/2/1/3/2023","2023-01-03",1,null,-100]
[65035707,-1400,0,"H","Storno Spenden 02.01-03.01.2023","In Aufteilung",62392626,"2023-04-25",4,null,1400]
[65035707,0,100,"S","Auflös. Spende Krause Silvia",85010,62392089,"2023-05-23",5,null,100]
[65035707,180,0,"H","Allgem. Spende CW Ulf und Eva-Maria Lamparter",17050,"0001789500/23080/1/1/2023","2023-07-31",7,null,-180]
[65035707,100,0,"H","Spende Caritas Region SWG",16146,62360014,"2023-07-31",7,null,-100]
[65035707,100,0,"H","Spende CZ Calw Slobodan Dugic",17050,"0001789500/23109/1/2/2023","2023-10-05",10,null,-100]
[65035707,500,0,"H","Allg. Spende Calw Alte Apotheke CW",17010,62302386,"2023-12-15",12,null,-500]
["65035707_B",-100,0,"H","UB Bußgeld Slobodan Dugic",85040,62392711,"2023-12-31",12,null,100]
[65035708,1000,0,"H","Spende 2022 MTS&APIC Filter GmbH",39499,62392626,"2023-04-25",4,null,-1000]
[65035708,300,0,"H","Spende 2022 Paul Rathgeber",39499,62392626,"2023-04-25",4,null,-300]
[65035708,100,0,"H","Spende 2022 Bernd Kallauch",39499,62392626,"2023-04-25",4,null,-100]
[65035708,0,79.94,"S","Aufl. Spende für für Beihilfen CW BL 62302027+62302107",85010,"1789500/75/1/1/2022","2023-05-23",5,null,79.94]
[65035708,0,270.06,"S","Aufl. Spende für für Beihilfen CW BL 62302027+62302107",85010,62392635,"2023-05-23",5,null,270.06]
[65035708,0,150,"S","Auflös. Spende für Bedürftige CW für Beihilfe BL 62302142",85010,"1789500/75/1/1/2022","2023-07-28",7,null,150]
[65035708,0,20,"S","Aufl. Spenden f Beihilfen CW 07-10/23",85010,"1789500/75/1/1/2022","2023-10-31",10,null,20]
[65035708,261.14999999999998,0,"H","UB Kleine Münzen 2023",39499,62392719,"2023-12-31",12,null,-261.14999999999998]
[65035713,624.16999999999996,0,"H","Kath.Kirchenpflege Spende für Soziale Lebensberatung ASB TÜ",17050,"0001789500/23061/1/1/2023","2023-06-01",6,null,-624.16999999999996]
[65035713,0,80,"S","Aufl.Spende für Beihilfen BL 62392217",85010,"1789500/99/1/3/2020","2023-11-21",11,null,80]
[65035713,0,5.7,"S","Auflös. Spende für Beihilfe Pogacan",85010,"1789500/99/1/3/2020","2023-12-31",12,null,5.7]
[65035714,20,0,"H","Goldmund Monika Freyhardt",17050,"1789500/4/1/1/2023","2023-01-05",1,null,-20]
[65035714,20,0,"H","Goldmund Monika Freyhardt",17050,"1789500/21/1/4/2023","2023-02-06",2,null,-20]
[65035714,154,0,"H","Goldmund Ev. Gesamtkirchengemeinde Calw",17050,"1789500/25/1/1/2023","2023-02-15",2,null,-154]
[65035714,50,0,"H","Goldmund Monika Freyhardt",17050,"1789500/31/1/2/2023","2023-03-06",3,null,-50]
[65035714,20,0,"H","Goldmund Monika Freyhardt",17050,"1789500/31/1/3/2023","2023-03-06",3,null,-20]
[65035714,20,0,"H","Spende Goldmund Monika Freyhardt",17050,"1789500/42/1/4/2023","2023-04-05",4,null,-20]
[65035714,20,0,"H","Monika Freyhardt Goldmund",17050,"0001789500/23052/1/2/2023","2023-05-05",5,null,-20]
[65035714,20,0,"H","Monika Freyhardt Spende Goldmund",17050,"0001789500/23063/1/1/2023","2023-06-05",6,null,-20]
[65035714,20,0,"H","Spende Goldmund Monika Freyhardt",17050,"0001789500/23074/1/2/2023","2023-07-05",7,null,-20]
[65035714,0,324,"S","Abrechnung Goldmund 1-6/23",85010,62391094,"2023-07-13",7,null,324]
[65035714,20,0,"H","Goldmund Monika Freyhardt",17050,"0001789500/23084/1/1/2023","2023-08-07",8,null,-20]
[65035714,20,0,"H","Goldmund Monika Freyhardt",17050,"0001789500/23096/1/2/2023","2023-09-05",9,null,-20]
[65035714,20,0,"H","Spende Goldmund Monika Freyhardt",17050,"0001789500/23109/1/3/2023","2023-10-05",10,null,-20]
[65035714,342,0,"H","Spende Goldmund TURN- U. SPORTVEREIN CALW VON 1846 E.V.",17050,"0001789500/23111/1/1/2023","2023-10-10",10,null,-342]
[65035714,0,60,"S","Abrechnung Goldmund 7-9/23",85010,62391152,"2023-10-11",10,null,60]
[65035714,20,0,"H","Spende Goldmund Monika Freyhardt",17050,"0001789500/23123/1/1/2023","2023-11-06",11,null,-20]
[65035714,20,0,"H","Spende Goldmund Monika Freyhardt",17050,"0001789500/23138/1/1/2023","2023-12-05",12,null,-20]
[65035714,2000,0,"H","Spende Goldmund Roswitha Raisch",17050,"0001789500/23141/2/2/2023","2023-12-11",12,null,-2000]
[65035714,500,0,"H","Spende Goldmund Cornelius Tertius Ferrari",17050,"0001789500/23153/2/1/2023","2023-12-29",12,null,-500]
[65035714,0,2902,"S","Abrechnung Goldmund Spenden",85010,62391238,"2023-12-31",12,null,2902]
[65035715,50,0,"H","Allg. Spende Böblingen Heike Schmid",17050,"0001789500/23142/1/3/2023","2023-12-12",12,null,-50]
[65035715,250,0,"H","Allg. Spende BB TOBIAS UND KERSTIN SCHNEIDER",17050,"0001789500/23149/1/1/2023","2023-12-21",12,null,-250]
[65035715,1000,0,"H","Allg. Spende BB Jänsch, Heinrich",17050,"0001789500/23153/1/2/2023","2023-12-29",12,null,-1000]
[65035716,189.13,0,"H","Restcentspenden 2023",35933,62392356,"2023-12-31",12,null,-189.13]
[65035719,0,1157.8800000000001,"S","Auflösung Spende für Maloase",85010,62392727,"2023-12-31",12,null,1157.8800000000001]
[65035719,0,1000,"S","Auflösung Spende Jänsch",85010,62392728,"2023-12-31",12,null,1000]
[65035720,500,0,"H","Spende für Flüchtlingshilfe Birgit Kirste",17050,"0001789500/23116/1/1/2023","2023-10-24",10,null,-500]
[65035720,50,0,"H","Spende für Flüchtlingshilfe Helmut u. Ulrike Seiwald",17050,"0001789500/23152/2/1/2023","2023-12-28",12,null,-50]
[65035721,570,0,"H","Spende für geflüchtete Kinder VdF Lions Club Tuebingen e.V. Herrn Dr.T",17050,"1789500/3/1/4/2023","2023-01-04",1,null,-570]
[65035721,690,0,"H","Spende für geflüchtete Kinder VdF Lions Club Tuebingen e.V.",17050,"1789500/19/1/2/2023","2023-02-01",2,null,-690]
[65035721,640,0,"H","Spende VdF Lions Club Tuebingen e.V.",17050,"1789500/30/1/1/2023","2023-03-03",3,null,-640]
[65035721,990,0,"H","VdF Lions Club Tuebingen e.V. Spende für geflüchtete Kinder",17050,"1789500/40/1/2/2023","2023-04-03",4,null,-990]
[65035721,460,0,"H","VdF Lions Club Tuebingen e.V.(Arlamova)Spende für geflüchtete Kinder aus Ukraine",17050,"0001789500/23051/2/1/2023","2023-05-02",5,null,-460]
[65035721,0,450,"S","Auflös. Spende Lionsclub für Honorar Arlamova 01/23",85010,"1789500/19/1/2/2023","2023-05-23",5,null,450]
[65035721,0,128,"S","Auflös. Spende Lionsclub für EA-Pauschale Arlamov+Samarich 01/23",85010,"1789500/19/1/2/2023","2023-05-23",5,null,128]
[65035721,0,570,"S","Auflös. Spende Lionsclub für Belege 2022",85010,"1789500/3/1/4/2023","2023-05-23",5,null,{"$f":"-B642+C642","v":570}]
[65035721,0,750,"S","Auflös. Spende Lionsclub für Honorar Arlamova 03/23",85010,"1789500/40/1/2/2023","2023-05-23",5,null,750]
[65035721,0,240,"S","Auflös. Spende Lionsclub für EA-Pauschale Arlamov+Samarich 03/23",85010,"1789500/40/1/2/2023","2023-05-23",5,null,240]
[65035721,790,0,"H","VdF Lions Club Tuebingen e.V. Spende für geflüchtete Kinder Ukraine/Arlamova",17050,"0001789500/23065/1/1/2023","2023-06-07",6,null,-790]
[65035721,872,0,"H","Spende für geflüchtete Kinder VdF Lions Club Tuebingen e.V. Herrn Dr.T",17050,"0001789500/23073/3/1/2023","2023-07-03",7,null,-872]
[65035721,776,0,"H","Spende für geflüchtete Kinder Ukraine/VdF Lions Club Tuebingen e.V.",17050,"0001789500/23085/1/2/2023","2023-08-09",8,null,-776]
[65035721,300,0,"H","Spende für geflüchtete Kinder Ukraine VdF Lions Club Tuebingen e.V. Herrn Dr.T",17050,"0001789500/23115/1/1/2023","2023-10-19",10,null,-300]
[65035721,300,0,"H","Spende für geflüchtete Kinder Ukraine VdF Lions Club Tuebingen e.V. Herrn Dr.T",17050,"0001789500/23122/1/2/2023","2023-11-03",11,null,-300]
[65035721,0,300,"S","Aufl. Spende  Lions Club Ausgaben Fam.Arlamova 04/23",85010,"0001789500/23051/2/1/2023","2023-12-31",12,null,300]
[65035721,500,0,"H","Spende für geflüchtete Kinder Ukraine VdF Lions Club Tuebingen e.V.",17050,"0001789500/23140/1/1/2023","2023-12-08",12,null,-500]
[65035721,0,2438,"S","Aufl. Spende  Lions Club Ausgaben Fam.Arlamova 05-07/23",85010,62392720,"2023-12-31",12,null,2438]
[65035721,0,1100,"S","Aufl. Spende  Lions Club Ausgaben Fam.Arlamova 09-11/23",85010,62392721,"2023-12-31",12,null,1100]
[65035721,0,-739.88,"S","Storno: Auflösung Spende Lions Club für Maloase",85010,62392733,"2023-12-31",12,null,-739.88]
[65035723,2000,0,"H","Spende Altersarmut Frauen FOERDERVEREIN ZONTA CLUB TUEBINGEN E.V.",17050,"0001789500/23099/1/2/2023","2023-09-18",9,null,-2000]
[65035723,0,300,"S","Auflös. Spende für Altersarmut TÜ",85010,62392659,"2023-10-20",10,null,300]
[65035723,0,4000,"S","Aufl. Weiterleitung Spend ZONTA TÜ an Diak.Werk TÜ",85010,"1789500/41/1/1/2021","2023-11-21",11,null,4000]
[65035724,0,143.05000000000001,"S","Auflösung Spende CariCafe",85010,62392729,"2023-12-31",12,null,143.05000000000001]
[65035727,0,163.03,"S"," Aufl. Spende WRO für Monteuerarbeiten bei Fr. Shylina BL 62398383",85010,"1789500/96/1/1/2020","2023-11-16",11,null,163.03]
[65035727,0,100,"S","Auflös. Spende WRO für Beihilfen BL062302377+283+384",85010,"1789500/94/1/1/2020","2023-12-31",12,null,100]
[65035727,0,200,"S","Auflös. Spende WRO für Beihilfen BL062302377+283+384",85010,"1789500/96/1/1/2020","2023-12-31",12,null,200]
[65035729,1547.08,0,"H","Aufwandsverzicht Fahrtkosten 2022 M.+A. Siegmund",39499,62392623,"2023-04-19",4,null,-1547.08]
[65035729,0,1547.08,"S","Auflös. Spende Fairkauf WdST Fahrtkosten 2022 Fam. Siegmund",85010,62392624,"2023-04-19",4,null,1547.08]
[65035730,50,0,"H","Spende Lebenshizonte E.Cantara",17000,62300084,"2023-03-31",3,null,-50]
[65035731,300,0,"H","Spende ür Begleitetes Sandspiel KREISSPARKASSE FREUDENSTADT",17050,"0001789500/23115/1/2/2023","2023-10-19",10,null,-300]
[65035731,0,300,"S","Auflös. Spende Sandspiel für Ausgaben Bl 062399532",85010,"0001789500/23115/1/2/2023","2023-12-31",12,null,300]
[65035731,500,0,"H","Spende für eigenes Sandspiel VR-Bank Dornstetten-Horb eG",17050,"0001789500/23141/3/1/2023","2023-12-11",12,null,-500]
[65035731,0,16.66,"S","Auflös. Spende Sandspiel für Ausgaben Bl 062399532",85010,"0001789500/23141/3/1/2023","2023-12-31",12,null,16.66]
[65035732,300,0,"H","Spende Weihnachten für Alle Salvatore u. Martina Branciforti Haus Sommerhof",17050,"0001789500/23135/1/1/2023","2023-11-30",11,null,-300]
[65035732,0,300,"S","Aüflös. Spende Weihnachten für alle",85010,"0001789500/23135/1/1/2023","2023-12-31",12,null,300]
[65035732,0,-300,"S","Storno: Aüflös. Spende Weihnachten für alle",85010,"0001789500/23135/1/1/2023","2023-12-31",12,null,-300]
[65035732,0,300,"S","Auflös. Spende für Aktion Weihnachten für Alle",85010,62392746,"2023-12-31",12,null,300]
[65035733,2000,0,"H","UB Spende Zeppelinbörse e.V für Stiftung Schatzsucher",39499,62392228,"2023-12-18",12,null,-2000]
[65035733,-2000,0,"H","Storno: UB Spende Zeppelinbörse e.V für Stiftung Schatzsucher",39499,62392228,"2023-12-18",12,null,2000]
[65035740,0,300,"S","Auflösung Spende KSB Böblingen",85010,62392730,"2023-12-31",12,null,300]
[65035770,8558.11,0,"H","Spende für Naturprojekt in Schulsozialarbeit",17050,"1789500/32/1/3/2023","2023-03-07",3,null,-8558.11]
[65035770,0,359.94,"S","Auflös. Spende Naturprojekt für 6 Bollerwägen f. Grundfinder",85010,"1789500/32/1/3/2023","2023-11-16",11,null,359.94]
[65035770,0,3373.38,"S","Auflös. Spende L-Bank für Anhänger Grünfinder",85010,"1789500/32/1/3/2023","2023-11-21",11,null,3373.38]
[65035770,0,165.66,"S","Auflös. Spende Naturprojekt f Ausgaben Garten AG",48870,"1789500/32/1/3/2023","2023-12-31",12,null,165.66]
[65035770,0,38.950000000000003,"S","Auflös. Spende Naturprojekt f Ausgaben Grünfinder",85010,"1789500/32/1/3/2023","2023-12-31",12,null,38.950000000000003]
[65035770,0,276.91000000000003,"S","Auflös. Spende Naturprojekt f Ausgaben Pflanzen",85010,"1789500/32/1/3/2023","2023-12-31",12,null,276.91000000000003]
[65035770,0,312.87,"S","Auflös. Spende Naturprojekt f Ausgaben Komposter",85010,"1789500/32/1/3/2023","2023-12-31",12,null,312.87]
[65035770,0,-3373.38,"S","Storno: Auflös. Spende L-Bank für Anhänger Grünfinder",85010,"1789500/32/1/3/2023","2023-12-31",12,null,-3373.38]
[65035770,0,3373.38,"S","Auflös. Spende L-Bank für Anhänger Grünfinder",85010,"1789500/32/1/3/2023","2023-12-31",12,null,3373.38]
[65035770,0,3373.38,"S","Auflös. Spende L-Bank für Anhänger Grünfinder",85010,"1789500/32/1/3/2023","2023-12-31",12,null,3373.38]
[65035770,0,-3373.38,"S","Storno: Auflös. Spende L-Bank für Anhänger Grünfinder",85010,"1789500/32/1/3/2023","2023-12-31",12,null,-3373.38]
[65035770,0,-165.66,"S","Storno: Auflös. Spende Naturprojekt f Ausgaben Garten AG",48870,"1789500/32/1/3/2023","2023-12-31",12,null,-165.66]
[65035770,0,165.66,"S","Auflös. Spende Naturprojekt f Ausgaben Garten AG BL 062399311",85010,"1789500/32/1/3/2023","2023-12-31",12,null,165.66]
[65035800,258.63,0,"H","Spende Sahnehäubchen Adventsliedersingen St. Michael und Eberhardsgemeinde",17050,"1789500/1/2/3/2023","2023-01-02",1,null,-258.63]
[65035800,10,0,"H","Sahnehäubchen Sebastian Proksch",17050,"1789500/13/1/2/2023","2023-01-24",1,null,-10]
[65035800,248.58,0,"H","Spende Sahnehäubchen Kath.Kirchenpflege",17050,"1789500/16/1/2/2023","2023-01-27",1,null,-248.58]
[65035800,40,0,"H","Sahnehäubchen unbekannte Spender",17050,"1789500/6/1/2/2023","2023-01-09",1,null,-40]
[65035800,489.7,0,"H","Aktion Sahnehaubchen BOWA Medical",17050,"1789500/9/1/1/2023","2023-01-13",1,null,-489.7]
[65035800,15,0,"H","THILO WERNER, Spenden AS",17060,"1791200/7/1/2/2023","2023-01-30",1,null,-15]
[65035800,200,0,"H","Sahnehäubchen ELISABETH GÖTZE",17050,"1789500/22/1/1/2023","2023-02-07",2,null,-200]
[65035800,100,0,"H","Sahnehäubchen Hecke, Simone Eberle und Bernward",17050,"1789500/25/1/2/2023","2023-02-15",2,null,-100]
[65035800,500,0,"H","Sahnehäubchen Prof.Dr. Picker, Eduard Cafe Zeitlos",17050,"1789500/26/1/1/2023","2023-02-23",2,null,-500]
[65035800,15,0,"H","THILO WERNER, Spenden AS",17060,"1791200/15/1/1/2023","2023-02-28",2,null,-15]
[65035800,400,0,"H","Sahnehäubchen Susanne Hirn",17050,"1789500/28/1/2/2023","2023-03-01",3,null,-400]
[65035800,15,0,"H","Thilo Werner Spende AS",17060,"1791200/26/1/1/2023","2023-03-30",3,null,-15]
[65035800,-500,0,"H","Storno Spende Prof. Dr. Picker für Cafe Zeitlos",39499,62392627,"2023-04-25",4,null,500]
[65035800,400,0,"H","Antonia Neu Spende Sahnehäubchen",17050,"0001789500/23055/1/1/2023","2023-05-17",5,null,-400]
[65035800,200,0,"H","Gabriele Rita Charlotte Zeller Spende Sahnehäubchen",17050,"0001789500/23058/1/1/2023","2023-05-26",5,null,-200]
[65035800,15,0,"H","Thilo Werner Spende AS",17060,"0001791200/23034/12/2/2023","2023-05-31",5,null,-15]
[65035800,15,0,"H","Thilo Werner Spende AS",17060,"0001791200/23041/1/1/2023","2023-05-31",5,null,-15]
[65035800,15,0,"H","Thilo Werner Spende AS",17060,"0001791200/23051/1/1/2023","2023-06-30",6,null,{"$f":"-B706+C706","v":-15}]
[65035800,2000,0,"H","Spende Sahnehäubchen Rotary RT/TUE Gemeindienste.V.",17050,"0001789500/23071/1/1/2023","2023-07-31",7,null,-2000]
[65035800,130,0,"H","Spende Sahnehäubchen Frau Löffler",17000,62300189,"2023-07-31",7,null,-130]
[65035800,3350,0,"H","Spende für Sahnehübchen Langeneckert-Mayer Klaus",17020,62304139,"2023-07-31",7,null,-3350]
[65035800,0,2436.91,"S","Abrechnung Sahnehäubchen 1_6 23",85010,62391098,"2023-07-13",7,null,2436.91]
[65035800,10,0,"H","Sahnehäubchen Haus des Stiftens gGmbH",17050,"0001789500/23088/1/1/2023","2023-08-17",8,null,-10]
[65035800,15,0,"H","Thilo Werner",17060,"0001791200/23060/1/1/2023","2023-08-30",8,null,-15]
[65035800,15,0,"H","Thilo Werner Spende AS",17060,"0001791200/23070/1/1/2023","2023-08-30",8,null,-15]
[65035800,800,0,"H","Spende Sahnehäubchen DM GmbH Co.KG",39499,62392168,"2023-09-12",9,null,-800]
[65035800,5000,0,"H","Sahnehäubchen KLEINDIEK NANOTECHNIK GMBH",17050,"0001789500/23106/1/1/2023","2023-10-27",10,null,-5000]
[65035800,177,0,"H","Spende Sahnehäubchen Reinhard Flad Fabienne Christen",17050,"0001789500/23118/1/1/2023","2023-10-30",10,null,-177]
[65035800,15,0,"H","Thilo Werner Spende AS",17060,"0001791200/23082/10/2/2023","2023-10-02",10,null,-15]
[65035800,15,0,"H","Thilo Werner Spende AS",17060,"0001791200/23092/1/1/2023","2023-10-30",10,null,-15]
[65035800,0,6320,"S","Abrechnung AS 7-9/23",85010,62391146,"2023-10-11",10,null,6320]
[65035800,70,0,"H","Spende Sahnehäubchen Sylvia Keinath",17050,"0001789500/23126/1/1/2023","2023-11-13",11,null,-70]
[65035800,200,0,"H","Spende Sahnehäubchen CeGaT GmbH",17050,"0001789500/23131/1/1/2023","2023-11-21",11,null,-200]
[65035800,15,0,"H","Thilo Werner Spende AS",17060,"0001791200/23105/1/1/2023","2023-11-30",11,null,-15]
[65035800,-10,0,"H","Spende Schatzsucher Haus des Stiftens gGmbH",39499,62392204,"2023-11-15",11,null,10]
[65035800,280,0,"H","Spende Sahnehäubchen Kindergarten St.Johannes",39490,62392684,"2023-11-16",11,null,-280]
[65035800,450,0,"H","Spende Sahnehäubchen Katharina Lang",17050,"0001789500/23137/1/2/2023","2023-12-04",12,null,-450]
[65035800,140,0,"H","Spende Sahnehäubchen Marisa Eifler",17050,"0001789500/23138/1/2/2023","2023-12-05",12,null,-140]
[65035800,100,0,"H","Spende Sahnehäubchen Franz-Josef Baier",17050,"0001789500/23144/1/3/2023","2023-12-14",12,null,-100]
[65035800,500,0,"H","Spende Sahnehäubchen DR. ECKHARD SCHMID",17050,"0001789500/23146/1/2/2023","2023-12-18",12,null,-500]
[65035800,500,0,"H","Spende Sahnehäubchen Thede, Reiner",17050,"0001789500/23146/2/1/2023","2023-12-18",12,null,-500]
[65035800,250,0,"H","Spende Sahnehäubchen Katholischer Deutscher Frauenbund Zweigv",17050,"0001789500/23146/2/3/2023","2023-12-18",12,null,-250]
[65035800,155.30000000000001,0,"H","Spende SahnehäubchenEvangelische Verbundkirchengemeinde Haerten Nord",17050,"0001789500/23148/1/1/2023","2023-12-20",12,null,-155.30000000000001]
[65035800,15,0,"H","Spende für Sahnehäubchen ISTVAN BALAZS-KLEIN + KARIN KLEIN",17050,"0001789500/23150/1/1/2023","2023-12-22",12,null,-15]
[65035800,180,0,"H","Spende Sahnehäubchen Hecke, Simone Eberle und Bernward",17050,"0001789500/23152/1/2/2023","2023-12-28",12,null,-180]
[65035800,100,0,"H","Spende Sahnehäubchen Germann, Andreas",17050,"0001789500/23153/1/3/2023","2023-12-29",12,null,-100]
[65035800,15,0,"H","Thilo Werner, Spende AS",17060,"0001791200/23113/1/1/2023","2023-12-29",12,null,-15]
[65035800,153.69999999999999,0,"H","Spende Sahnehäubchen Jenaplanschule Mössingen",17000,62300337,"2023-12-31",12,null,-153.69999999999999]
[65035800,0,8321,"S","Abrechnung AS  10-12/23 Spenden",85010,62391245,"2023-12-31",12,null,8321]
[65035801,500,0,"H","Spende Prof. Dr. Picker für Cafe Zeitlos",39499,62392627,"2023-04-25",4,null,-500]
[65035801,210,0,"H","Fünf Gutscheine B12 a42,00€ von Deuts. Alpenverein Tü für Aktionen Sahnehäubchen",46040,62392628,"2023-05-23",5,null,-210]
[65035801,0,42,"S","Gutschein für Fam. Mayer-Jeremic",85010,62392630,"2023-05-23",5,null,42]
[65035801,0,42,"S","Gutschein für Fam. Mayer-Jeremic B12",85010,62392631,"2023-05-23",5,null,42]
[65035801,280,0,"H","Spende Sahnehäubchen unbekannte Spender",17000,62300176,"2023-07-31",7,null,-280]
[65035801,200,0,"H","Spende itdesing GmbH 4x50,00€ Osiandergutscheine für Aktion Sahnehäubchen",39499,62392680,"2023-11-16",11,null,-200]
[65035801,-280,0,"H","Korrektur Spende Sahnehäubchen Kindergarten St.Johannes",39490,62392683,"2023-11-16",11,null,280]
[65035801,0,50,"S","Gutschein Osiander Yasar Seriban",85010,62392680,"2023-12-14",12,null,50]
[65035801,0,500,"S","Auflös. Spende Pr. Ricker Eduard für Cafe Zeitlos",85010,62392737,"2023-12-31",12,null,500]
[65035801,0,42,"S","Gutschein B12 für Familie Lüdke",85010,62392741,"2023-12-31",12,null,42]
[65035801,0,50,"S","1xGutschein Osiander für Familie Lüdke",85010,62392742,"2023-12-31",12,null,50]
[65035801,0,50,"S","1xGutschein Osiander für Familie Limoli Ammerbuch",85010,62392743,"2023-12-31",12,null,50]
[65035801,0,50,"S","1xGutschein Osiander für Familie Schal Tübingen",85010,62392744,"2023-12-31",12,null,50]
[65035990,20,0,"H","Alexander und Marina Bastron Herbstsammlung",17050,"0001789500/23095/1/1/2023","2023-09-04",9,null,-20]
[65035990,30,0,"H","Herbstsammlung Dr. Siegmund Herbert Olbrich",17050,"0001789500/23110/2/2/2023","2023-10-06",10,null,-30]
[65035990,7.5,0,"H","Caritas-Kollekte Herbstsammlung Kath. Kirchenpflege Ahldorf",39490,62392227,"2023-12-18",12,null,-7.5]
[65035990,0,30,"S","Auflösung Spende für ASB BB",85120,62392731,"2023-12-31",12,null,30]
[65035991,100,0,"H","Willibald Haberer Fastenopfer",17050,"1789500/33/1/1/2023","2023-03-08",3,null,-100]
[65035991,50,0,"H","Fastenopfer Norbert Klink",17050,"1789500/34/1/1/2023","2023-03-10",3,null,-50]
[65035991,0,30,"S","Auflös. Spende für Beihilfe Pogacan BL 062302379",85120,"1789500/18/1/1/2020","2023-12-31",12,null,30]
[65035991,0,100,"S","Auflös. Spende für Beihilfe Pogacan BL 062302379",85120,"1789500/21/1/1/2020","2023-12-31",12,null,100]
[65035991,0,5.14,"S","Auflös. Spende für Beihilfe Pogacan BL 062302379",85120,"1789500/30/1/1/2020","2023-12-31",12,null,5.14]
[65035991,0,9.16,"S","Auflös. Spende für Beihilfe Pogacan BL 062302379",85120,62006118,"2023-12-31",12,null,9.16]
[65035991,0,124.86,"S","Auflösung Spende für ASB BB",85120,62392732,"2023-12-31",12,null,124.86]

{"sheet":"GB09","index":36,"n_rows":39,"n_cols":16,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[95035040,"Großspende Ukraine z",-214500,{"$f":"K2-$N2-$P2","v":0},{"$f":"L2-$O2+$P2","v":145000},{"$f":"SUM(C2:E2,M2)","v":-69500},{"$f":"IF(E2<-C2,-E2,C2)","v":-145000},{"$f":"-E2-G2","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A2,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A2,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,145000,{"$f":"SUM(N2:O2)","v":0},{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A2,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A2,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A2,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035700,"SPENDEN KiStift ES-N",-119.62,{"$f":"K3-$N3-$P3","v":-1084.75},{"$f":"L3-$O3+$P3","v":1084.75},{"$f":"SUM(C3:E3,M3)","v":-119.61999999999989},{"$f":"IF(E3<-C3,-E3,C3)","v":-119.62},{"$f":"-E3-G3","v":-965.13},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A3,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A3,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1084.75,1084.75,{"$f":"SUM(N3:O3)","v":0},{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A3,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A3,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A3,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035710,"Spenden 44 EB NT",0,-100,0,-100,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A4,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A4,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-100,0,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A4,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A4,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A4,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035711,"Spenden 45 NT-Taf.",-63150.84,-83862.78,7555.69,-139457.93,-7555.69,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A5,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A5,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-83862.78,7555.69,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A5,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A5,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A5,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035712,"Warenspende Tafel",0,-47087.79,47087.79,0,0,-47087.79,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A6,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A6,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-47087.79,47087.79,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A6,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A6,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A6,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035720,"Spenden RT Indiv.Hil",-5822.34,-4135,2758.98,-7198.3600000000006,-2758.98,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A7,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A7,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-4135,2758.98,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A7,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A7,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A7,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035721,"Spenden RT-",-7000,-3000,4000,-6000,-4000,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A8,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A8,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-3000,4000,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A8,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A8,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A8,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035723,"Spenden RT - GEA",-2789.57,{"$f":"K9-$N9-$P9","v":-2500},{"$f":"L9-$O9+$P9","v":2245.4899999999998},{"$f":"SUM(C9:E9,M9)","v":-3044.08},{"$f":"IF(E9<-C9,-E9,C9)","v":-2245.4899999999998},{"$f":"-E9-G9","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A9,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A9,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-2500,{"$f":"2245.49","v":2245.4899999999998},0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A9,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A9,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A9,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035725,"Sp. RT Energie-Not Rtl",0,-1200,0,-1200,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A10,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A10,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1200,0,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A10,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A10,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A10,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035729,"SPENDE Integrationsb",0,-500,0,-500,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A11,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A11,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-500,0,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A11,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A11,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A11,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035730,"Spend.55 Carisatt ES",-108071.89,-122174.53,36397.129999999997,-193849.28999999998,-36397.129999999997,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A12,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A12,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-122174.53,36397.129999999997,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A12,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A12,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A12,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035731,"Sp Türöffner",-1775.11,-360,0,-2135.1099999999997,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A13,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A13,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-360,0,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A13,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A13,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A13,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035740,"Spenden 56 CZ ES-EZ",-15801.2,-4390,8740.2000000000007,-11451,-8740.2000000000007,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A14,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A14,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-4390,8740.2000000000007,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A14,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A14,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A14,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035741,"Sp.Weihn.stern ES/Zu",-2400.7800000000002,-510,1326.53,-1584.2500000000002,-1326.53,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A15,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A15,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-510,1326.53,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A15,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A15,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A15,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035742,"Spenden 57-Sol.Hand.",-13895.38,-2679.4,4614.5600000000004,-11960.219999999998,-4614.5600000000004,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A16,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A16,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2679.4,4614.5600000000004,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A16,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A16,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A16,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035743,"Spenden Cafe Frauenz",-2500,0,0,-2500,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A17,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A17,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A17,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A17,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A17,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035745,"Spenden Essl. Zeitun",-22419,-12000,11130.33,-23288.67,-11130.33,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A18,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A18,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-12000,11130.33,{"$f":"SUM(N18:O18)","v":0},{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A18,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A18,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A18,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035746,"Flüchtlingshilfe",-1100,-3150.2,0,-4250.2,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A19,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A19,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-3150.2,0,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A19,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A19,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A19,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035749,"SPENDE Harfe ES/Chan",-9310.11,-9500,4470,-14340.11,-4470,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A20,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A20,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-9500,4470,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A20,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A20,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A20,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035750,"Spenden d. Region",-4409.24,-28538.639999999999,2850,-30097.879999999997,-2850,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A21,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A21,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-28538.639999999999,2850,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A21,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A21,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A21,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035751,"Spenden SLB CZ GP",-5067.6099999999997,-1690,3203.02,-3554.5899999999997,-3203.02,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A22,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A22,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1690,3203.02,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A22,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A22,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A22,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035753,"Sp.Orte des Zuhören",-1576.34,-776.6,505,-1847.94,-505,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A23,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A23,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-776.6,505,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A23,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A23,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A23,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035754,"Sp.Carisatt GP",-60938.44,-49643.93,67917.679999999993,-42664.69,-60938.44,-6979.2399999999907,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A24,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A24,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-49643.93,67917.679999999993,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A24,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A24,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A24,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035755,"Spende Kinderstiftun",0,0,0,0,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A25,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A25,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A25,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A25,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A25,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035756,"Sp.Carisatt Geisling",-72032.45,-7136.45,0,-79168.899999999994,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A26,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A26,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-7136.45,0,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A26,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A26,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A26,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035761,"Sp.Carisatt Süßen",-62943.68,-19563.400000000001,14533.4,-67973.680000000008,-14533.4,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A27,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A27,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-19563.400000000001,14533.4,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A27,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A27,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A27,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035762,"Warenspenden Carisat",0,-28790.83,28790.83,0,0,-28790.83,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A28,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A28,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-28790.83,28790.83,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A28,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A28,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A28,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035763,"Sp.Geisl.Psy.Beratun",-1451.01,0,236.35,-1214.6600000000001,-236.35,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A29,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A29,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,236.35,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A29,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A29,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A29,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035764,"Sp.KSB",-175,-370,0,-545,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A30,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A30,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-370,0,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A30,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A30,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A30,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035765,"NWZ AE Alleinerziehe",-1291.3699999999999,-8000,4900,-4391.369999999999,-1291.3699999999999,-3608.63,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A31,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A31,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-8000,4900,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A31,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A31,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A31,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035771,"Sp. Mach Dich Stark",-114.67,-131.13999999999999,0,-245.81,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A32,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A32,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-131.13999999999999,0,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A32,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A32,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A32,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035772,"GP Integrationsbegle",-537.05999999999995,0,0,-537.05999999999995,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A33,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A33,SpBilanzVerd2023!$A:$A,0),4)","v":85080},0,0,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A33,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A33,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A33,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035784,"Spenden zur Weiterle",0,-200,200,0,0,-200,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A34,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A34,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-200,200,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A34,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A34,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A34,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035785,"Spenden ES Weihn.Ste Esslingen",-25,0,25,0,-25,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A35,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A35,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,25,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A35,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A35,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A35,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035787,"Sp.Sterntaler",-151648.26999999999,-31812.240000000002,56129.45,-127331.05999999998,-56129.45,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A36,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A36,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-31812.240000000002,56129.45,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A36,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A36,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A36,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035788,"Sp. Mu T",-227.1,0,0,-227.1,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A37,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A37,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A37,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A37,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A37,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035990,"CARITAS - SAMMLUNG",0,0,0,0,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A38,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A38,SpBilanzVerd2023!$A:$A,0),4)","v":85120},0,0,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A38,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A38,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A38,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]
[95035991,"FASTENOPFER",0,0,0,0,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A39,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A39,SpBilanzVerd2023!$A:$A,0),4)","v":85120},0,0,0,{"$f":"-SUM(IF('GB09'!$A$1:$A$2000=$A39,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A39,IF('GB09'!$J$1:$J$2000=$O$1,'GB09'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB09'!$A$1:$A$2000=$A39,IF('GB09'!$J$1:$J$2000=$P$1,'GB09'!$K$1:$K$2000)))","v":0}]

{"sheet":"GB09UB","index":37,"n_rows":1384,"n_cols":11,"rows_kept":1384,"cut":false,"hidden":false,"merged":[]}
["Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[95035040,0,20000,"S","Aufl. Spende Ukraine",85010,92390394,"2023-12-31",12,null,{"$f":"-B2+C2","v":20000}]
[95035040,0,20000,"S","Aufl. Spende Ukraine",85010,92390395,"2023-12-31",12,null,20000]
[95035040,0,25000,"S","Aufl. Spende Ukraine",85010,92390396,"2023-12-31",12,null,25000]
[95035040,0,10000,"S","Aufl. Spende Ukraine",85010,92390397,"2023-12-31",12,null,10000]
[95035040,0,10000,"S","Aufl. Spende Ukraine",85010,92390398,"2023-12-31",12,null,10000]
[95035040,0,20000,"S","Aufl. Spende Ukraine",85010,92390399,"2023-12-31",12,null,20000]
[95035040,0,15000,"S","Aufl. Spende Ukraine",85010,92390400,"2023-12-31",12,null,15000]
[95035040,0,20000,"S","Aufl. Spende Ukraine",85010,92390401,"2023-12-31",12,null,20000]
[95035040,0,5000,"S","Aufl. Spende Ukraine",85010,92390402,"2023-12-31",12,null,5000]
[95035700,220,0,"H","Spende Colorpress Druckerei",43020,92390144,"2023-08-16",8,null,-220]
[95035700,0,220,"S","Aufl. Spende Colorpress Druckerei",85010,92390145,"2023-08-16",8,null,220]
[95035700,148.75,0,"H","Warensp. Drinkscount24",43020,92390175,"2023-08-16",8,null,-148.75]
[95035700,0,148.75,"S","Aufl. Warensp. Drinkscount24",85010,92390176,"2023-08-16",8,null,148.75]
[95035700,716,0,"H","Warensp. Hotel Pflum",43021,92390177,"2023-08-16",8,null,-716]
[95035700,0,716,"S","Aufl.Warensp. Hotel Pflum",85010,92390178,"2023-08-16",8,null,716]
[95035710,50,0,"H","Sp. Häußler Petra",17001,92355426,"2023-08-16",8,null,-50]
[95035710,50,0,"H","Spende Molzahn",17001,92355554,"2023-10-17",10,null,-50]
[95035711,25,0,"H","Spende Schmid Thomas",17010,"1789700/1/7/4/2023","2023-01-02",1,null,-25]
[95035711,228.22,0,"H","Spende St. Johannes",17010,"1789700/12/1/1/2023","2023-01-18",1,null,-228.22]
[95035711,30,0,"H","Spende Pfeiffer",17010,"1789700/5/1/1/2023","2023-01-09",1,null,-30]
[95035711,4007.63,0,"H","Spende KG Oberboihingen Jugendwerk",17010,"1789700/9/1/2/2023","2023-01-13",1,null,-4007.63]
[95035711,30,0,"H","Sp.Pulvers lfd.Monat",17050,"1790000/7/1/4/2023","2023-01-16",1,null,-30]
[95035711,100,0,"H","Sp Jörg Oswald",17070,"1790700/1/1/3/2023","2023-01-02",1,null,-100]
[95035711,165,0,"H","Sp Hatem u. Donja Sharkieh",17070,"1790700/11/1/1/2023","2023-01-17",1,null,-165]
[95035711,1500,0,"H","Sp Stadt Nurtingen",17070,"1790700/15/1/1/2023","2023-01-24",1,null,-1500]
[95035711,80,0,"H","Sp Niklas Dittrich",17070,"1790700/15/1/4/2023","2023-01-24",1,null,-80]
[95035711,50,0,"H","Spende Röder H.",17001,92355007,"2023-01-23",1,null,-50]
[95035711,200,0,"H","Spende Tausch G.",17001,92355014,"2023-01-23",1,null,-200]
[95035711,250,0,"H","Spende Bonhfer Annika",17001,92355022,"2023-01-23",1,null,-250]
[95035711,50,0,"H","Spende Kühnle-Wick Edith",17001,92355027,"2023-01-23",1,null,-50]
[95035711,1000,0,"H","Spende Flinsbach Katrin",17001,92355028,"2023-01-23",1,null,-1000]
[95035711,350,0,"H","Spende Gugel Steffen",17001,92355031,"2023-01-23",1,null,-350]
[95035711,100,0,"H","Spende Frauenkreis NT",17001,92355046,"2023-01-23",1,null,-100]
[95035711,100,0,"H","Spende Grimme Marin",17001,92355049,"2023-01-23",1,null,-100]
[95035711,25,0,"H","Spende Schmid Thomas",17010,"1789700/23/1/4/2023","2023-02-02",2,null,-25]
[95035711,250,0,"H","Spende Familie Sonnabend",17010,"1789700/40/4/2/2023","2023-02-28",2,null,-250]
[95035711,30,0,"H","Sp.Pulvers lfd.Monat",17050,"1790000/22/1/3/2023","2023-02-15",2,null,-30]
[95035711,350,0,"H","Sp. Christina Ost",17070,"1790700/19/1/1/2023","2023-02-01",2,null,-350]
[95035711,500,0,"H","Sp Laudahn, Oliver",17070,"1790700/22/1/1/2023","2023-02-06",2,null,-500]
[95035711,560,0,"H","Sp Brigitte Luise Kopp/ Mitarbeiter Agentur für Arbeit GP",17070,"1790700/35/1/4/2023","2023-02-24",2,null,-560]
[95035711,25,0,"H","anonyme Spende",16142,92343085,"2023-02-24",2,null,-25]
[95035711,100,0,"H","Spende von Erika Maag-Brammer, Rötestr. 29, 72622 Nürtingen",16142,92343089,"2023-02-27",2,null,-100]
[95035711,50,0,"H","Spende Röder H.",17001,92355068,"2023-02-14",2,null,-50]
[95035711,200,0,"H","Spende Gaisser C.",17001,92355087,"2023-02-14",2,null,-200]
[95035711,650,0,"H","Spende Lions Club",17001,92355095,"2023-02-14",2,null,-650]
[95035711,65,0,"H","Spende ev. Kirche Tischardt",17001,92355100,"2023-02-14",2,null,-65]
[95035711,500,0,"H","Spende Wir Neckartenzlingen /Hoess",17001,92355108,"2023-02-14",2,null,-500]
[95035711,25,0,"H","Spende Schmid Thomas",17010,"1789700/42/1/3/2023","2023-03-02",3,null,-25]
[95035711,19000,0,"H","Spende Licht der Hoffnung e.V.",17010,"1789700/44/1/1/2023","2023-03-06",3,null,-19000]
[95035711,6000,0,"H","Spende Licht der Hoffnung",17010,"1789700/47/1/2/2023","2023-03-10",3,null,-6000]
[95035711,384.66,0,"H","Spende Ev. Kirche Oberboihingen",17010,"1789700/51/1/1/2023","2023-03-17",3,null,-384.66]
[95035711,305.5,0,"H","Spende Ev. Gemeinde Oberboihingen",17010,"1789700/58/1/3/2023","2023-03-29",3,null,-305.5]
[95035711,30,0,"H","Sp.Pulvers lfd.Monat",17050,"1790000/38/1/3/2023","2023-03-15",3,null,-30]
[95035711,650,0,"H","Sp Life- Gemeinnutzige Stift Leben u. Umwelt",17070,"1790700/47/1/3/2023","2023-03-14",3,null,-650]
[95035711,100,0,"H","Sp Else Rabe",17070,"1790700/51/2/2/2023","2023-03-21",3,null,-100]
[95035711,250,0,"H","Spende Ev. Kirche Tischhardt",17001,92355128,"2023-03-10",3,null,-250]
[95035711,50,0,"H","Spende Röder H.",17001,92355131,"2023-03-10",3,null,-50]
[95035711,150,0,"H","Spende Hirning S.",17001,92355140,"2023-03-10",3,null,-150]
[95035711,100,0,"H","Spende Walter B.",17001,92355167,"2023-03-10",3,null,-100]
["95035711_B",-250,0,"H","UB Spende da Bußgeld Bonhfer",85040,92390040,"2023-03-28",3,null,250]
[95035711,1260.7,0,"H","Spende Ev. Kirche Oberbohingen",17010,"0001789700/23075/1/1/2023","2023-04-26",4,null,-1260.7]
[95035711,500,0,"H","Sp Laudahn, Oliver",17070,"0001790700/23068/1/2/2023","2023-04-24",4,null,-500]
[95035711,25,0,"H","Spende Schmid Thomas",17010,"1789700/61/7/2/2023","2023-04-03",4,null,-25]
[95035711,30,0,"H","Sp Reinhilde Pulvers",17050,"1790000/52/1/4/2023","2023-04-17",4,null,-30]
[95035711,50,0,"H","anonyme Spende",16142,92343155,"2023-04-05",4,null,{"$f":"-B66+C66","v":-50}]
[95035711,20,0,"H","anonyme Spende",16142,92343172,"2023-04-21",4,null,-20]
[95035711,50,0,"H","Spende Röder H.",17001,92355184,"2023-04-17",4,null,-50]
[95035711,200,0,"H","Spende Loeffler Angelika",17001,92355223,"2023-04-17",4,null,-200]
[95035711,300,0,"H","UB Sp Weeber",39499,92391040,"2023-04-21",4,null,-300]
[95035711,25,0,"H","Spende Schmid Thomas",17010,"0001789700/23078/14/1/2023","2023-05-02",5,null,-25]
[95035711,105,0,"H","Spende Ev. Kirche Oberboihingen",17010,"0001789700/23091/1/1/2023","2023-05-25",5,null,-105]
[95035711,30,0,"H","Sp Reinhilde Pulvers",17050,"0001790000/23067/1/3/2023","2023-05-15",5,null,-30]
[95035711,1000,0,"H","Sp Gerlind Häberle",17070,"0001790700/23071/2/1/2023","2023-05-02",5,null,-1000]
[95035711,30,0,"H","Sp Daniel Dal Piva",17070,"0001790700/23071/2/2/2023","2023-05-02",5,null,-30]
[95035711,30,0,"H","Sp Daniel Dal Piva",17070,"0001790700/23071/2/2/2023","2023-05-02",5,null,-30]
[95035711,10,0,"H","anonyme Spende",16142,92343206,"2023-05-16",5,null,-10]
[95035711,100,0,"H","Spende Baumgärtner",17001,92355228,"2023-05-16",5,null,-100]
[95035711,50,0,"H","Spende Röder",17001,92355236,"2023-05-16",5,null,-50]
[95035711,200,0,"H","Spende Dolde",17001,92355245,"2023-05-16",5,null,-200]
[95035711,0,682.6,"S","Aufl. Spende Neue Reifen S-FN1020",85010,92390092,"2023-05-16",5,null,682.6]
[95035711,25,0,"H","Spende Schmid Thomas",17010,"0001789700/23095/1/3/2023","2023-06-02",6,null,-25]
[95035711,148.04,0,"H","Spende Ev. Kirche Altenriet",17010,"0001789700/23102/1/1/2023","2023-06-15",6,null,-148.04]
[95035711,209.39,0,"H","Spende Ev. Kirche Schlaitdorf",17010,"0001789700/23102/1/2/2023","2023-06-15",6,null,-209.39]
[95035711,144.16,0,"H","Spende Ev. Kirche Oberboihingen",17010,"0001789700/23110/6/3/2023","2023-06-30",6,null,-144.16]
[95035711,30,0,"H","Sp Reinhilde Pulvers",17050,"0001790000/23085/1/1/2023","2023-06-15",6,null,-30]
[95035711,30,0,"H","Sp Daniel Dal Piva",17070,"0001790700/23083/1/2/2023","2023-06-01",6,null,-30]
[95035711,300,0,"H","Spende Thoms Christian",17070,"0001790700/23083/3/1/2023","2023-06-01",6,null,-300]
[95035711,1878,0,"H","Spende Gemeinsinn e.V.",17070,"0001790700/23098/1/2/2023","2023-06-28",6,null,-1878]
[95035711,10,0,"H","Anonyme Spende",16142,92343253,"2023-06-09",6,null,-10]
[95035711,50,0,"H","Spende Röder H.",17001,92355294,"2023-06-12",6,null,-50]
[95035711,25,0,"H","Spende Schmid Thomas",17010,"0001789700/23111/12/1/2023","2023-07-03",7,null,-25]
[95035711,30,0,"H","Sp Reinhilde Pulvers",17050,"0001790000/23096/1/1/2023","2023-07-17",7,null,-30]
[95035711,50,0,"H","Spende Kobelt, Bernd",17070,"0001790700/23106/1/3/2023","2023-07-10",7,null,-50]
[95035711,1200,0,"H","Sp. Familie Seidl",17070,"0001790700/23114/1/1/2023","2023-07-24",7,null,-1200]
[95035711,0,4797.62,"S","Auflösung Spende #14665",85010,2370277,"2023-07-19",7,null,4797.62]
[95035711,50,0,"H","Spende Röder",17001,92355359,"2023-07-13",7,null,-50]
[95035711,297.75,0,"H","Spende Kirche Nürtingen",17001,92355380,"2023-07-13",7,null,-297.75]
[95035711,25,0,"H","Spende Schmid Thomas",17010,"0001789700/23129/1/2/2023","2023-08-02",8,null,-25]
[95035711,300,0,"H","Spende Schröder",17010,"0001789700/23142/1/2/2023","2023-08-29",8,null,-300]
[95035711,30,0,"H","Sp Reinhilde Pulvers",17050,"0001790000/23113/1/2/2023","2023-08-15",8,null,-30]
[95035711,10,0,"H","anonyme Spende",16142,92343351,"2023-08-08",8,null,-10]
[95035711,5,0,"H","anonyme Spende",16142,92343376,"2023-08-25",8,null,-5]
[95035711,10,0,"H","anonyme Spende",16142,92343380,"2023-08-28",8,null,-10]
[95035711,50,0,"H","Spende Röder",17001,92355413,"2023-08-16",8,null,-50]
[95035711,181.4,0,"H","Sp. Ev. Kirche NT",17001,92355476,"2023-08-16",8,null,-181.4]
[95035711,25,0,"H","Spende Schmid Thomas",17010,"0001789700/23146/2/1/2023","2023-09-04",9,null,-25]
[95035711,142.9,0,"H","Spende Ev. Kirche Altenriet",17010,"0001789700/23152/1/2/2023","2023-09-18",9,null,-142.9]
[95035711,30,0,"H","Sp. Reinhilde Pulvers",17050,"0001790000/23133/1/1/2023","2023-09-15",9,null,-30]
[95035711,10,0,"H","anonyme Spende",16142,92343404,"2023-09-12",9,null,-10]
[95035711,50,0,"H","Spende Röder H.",17001,92355480,"2023-09-19",9,null,-50]
[95035711,750,0,"H","Spende Bachmann",17001,92355527,"2023-09-19",9,null,-750]
[95035711,25,0,"H","Spende Schmid Thomas",17010,"0001789700/23159/14/1/2023","2023-10-02",10,null,-25]
[95035711,167.8,0,"H","Sp. Ev. Kirche Jesingen",17010,"0001789700/23170/2/1/2023","2023-10-19",10,null,-167.8]
[95035711,504.7,0,"H","Sp. Ev. Kirche Unterensingen",17010,"0001789700/23170/2/2/2023","2023-10-19",10,null,-504.7]
[95035711,271.45,0,"H","Sp. Ev. Kirche Neckartzlingen",17010,"0001789700/23172/1/1/2023","2023-10-23",10,null,-271.45]
[95035711,30,0,"H","Sp. Reinhilde Pulvers",17050,"0001790000/23148/1/2/2023","2023-10-16",10,null,-30]
[95035711,30,0,"H","Sp. Evangelische Kirche Beuren",17070,"0001790700/23151/3/1/2023","2023-10-02",10,null,-30]
[95035711,540.5,0,"H","Sp. Ev. Kirche Oberensingen",17070,"0001790700/23152/1/1/2023","2023-10-04",10,null,-540.5]
[95035711,100,0,"H","Sp. Ev. Kirche Neuffen",17070,"0001790700/23155/8/1/2023","2023-10-09",10,null,-100]
[95035711,1000,0,"H","Sp. Gerlind Haeberle",17070,"0001790700/23163/2/1/2023","2023-10-23",10,null,-1000]
[95035711,20,0,"H","anonyme Spende",16142,92343438,"2023-10-02",10,null,-20]
[95035711,22,0,"H","anonyme Spende",16142,92343444,"2023-10-06",10,null,-22]
[95035711,5,0,"H","anonyme Spende",16142,92343480,"2023-10-27",10,null,-5]
[95035711,50,0,"H","Spende Röder",17001,92355537,"2023-10-17",10,null,-50]
[95035711,395.24,0,"H","Spende Ev. Kirche Nürtingen",17001,92355544,"2023-10-17",10,null,-395.24]
[95035711,959.54,0,"H","Spende Ev. Kirche Frickenhausen",17001,92355545,"2023-10-17",10,null,-959.54]
[95035711,2500,0,"H","Sp. Baptistengemeinde",17001,92355590,"2023-10-17",10,null,-2500]
[95035711,-30,0,"H","UB Sp Daniel Dal Piva",39499,92391154,"2023-10-31",10,null,30]
[95035711,25,0,"H","Spende Schmid Thomas",17010,"0001789700/23179/6/2/2023","2023-11-02",11,null,{"$f":"-B130+C130","v":-25}]
[95035711,40,0,"H","Spende Ev. Kirche Oberboihingen",17010,"0001789700/23182/1/1/2023","2023-11-07",11,null,-40]
[95035711,294.66000000000003,0,"H","Sp. Ev. Kirche Schlaitdorf",17010,"0001789700/23186/2/1/2023","2023-11-13",11,null,-294.66000000000003]
[95035711,50,0,"H","Sp. Ev. Kirche Neckartenzlingen",17010,"0001789700/23196/1/2/2023","2023-11-29",11,null,-50]
[95035711,30,0,"H","Sp Reinhilde Pulvers",17050,"0001790000/23161/1/2/2023","2023-11-15",11,null,-30]
[95035711,50,0,"H","Sp. Kobelt, Bernd",17070,"0001790700/23170/2/1/2023","2023-11-02",11,null,-50]
[95035711,1000,0,"H","Sp. Hausmann, Baerbel und Roland",17070,"0001790700/23172/1/1/2023","2023-11-06",11,null,-1000]
[95035711,1000,0,"H","Sp. Jakob Dehlinger",17070,"0001790700/23177/1/1/2023","2023-11-15",11,null,-1000]
[95035711,50,0,"H","Spende Röder H.",17001,92355603,"2023-11-21",11,null,-50]
[95035711,200,0,"H","Spende Vogler Nadine",17001,92355646,"2023-11-21",11,null,-200]
[95035711,100,0,"H","Spende Bechler",17001,92355653,"2023-11-21",11,null,-100]
[95035711,-100,0,"H","UB Spende Baumgärtner",39499,92390251,"2023-11-20",11,null,100]
[95035711,0,382.05,"S","Aufl. Sp. Reifen Herl",85010,92390262,"2023-11-20",11,null,382.05]
[95035711,0,399.42,"S","Aufl. Sp. Hawa T-Shirts",85010,92390263,"2023-11-20",11,null,399.42]
[95035711,0,682.6,"S","Aufl. Sp. Reifen Herl",85010,92390264,"2023-11-20",11,null,682.6]
[95035711,-30,0,"H","UB Sp Daniel Dal Piva 02.05.23",39499,92391165,"2023-11-30",11,null,30]
[95035711,-30,0,"H","UB Sp Daniel Dal Piva 01.06.23",39499,92391166,"2023-11-30",11,null,30]
[95035711,25,0,"H","Spende Schmid Thomas",17010,"0001789700/23199/1/2/2023","2023-12-04",12,null,-25]
[95035711,2500,0,"H","Sp. Ferrotec Europe GmbH",17010,"0001789700/23206/2/2/2023","2023-12-13",12,null,-2500]
[95035711,30,0,"H","Sp Reinhilde Pulvers",17050,"0001790000/23175/1/1/2023","2023-12-15",12,null,-30]
[95035711,50,0,"H","Sp. Matthias Kuehr",17070,"0001790700/23190/1/3/2023","2023-12-04",12,null,-50]
[95035711,300,0,"H","Sp. Karl-Heinz Maurer",17070,"0001790700/23190/2/1/2023","2023-12-04",12,null,-300]
[95035711,700,0,"H","Sp. PST-Plasma + SemiconductorTechnologies G",17070,"0001790700/23195/2/1/2023","2023-12-11",12,null,-700]
[95035711,150,0,"H","Sp. Rolf Weber",17070,"0001790700/23196/1/1/2023","2023-12-12",12,null,-150]
[95035711,113.14,0,"H","Sp.Plantikow, Klaus",17070,"0001790700/23196/3/2/2023","2023-12-12",12,null,-113.14]
[95035711,3000,0,"H","Sp. DD Kabelkonfektion Dropulic GmbH",17070,"0001790700/23197/2/1/2023","2023-12-13",12,null,-3000]
[95035711,100,0,"H","Sp. Stadt Nuertingen",17070,"0001790700/23197/2/2/2023","2023-12-13",12,null,-100]
[95035711,1000,0,"H","Sp. Dr. Monika Haeufle",17070,"0001790700/23197/3/1/2023","2023-12-13",12,null,-1000]
[95035711,80,0,"H","Sp. Gundel Poppe",17070,"0001790700/23199/2/2/2023","2023-12-15",12,null,-80]
[95035711,5000,0,"H","Sp. eta plus electronic gmbh",17070,"0001790700/23199/4/1/2023","2023-12-15",12,null,-5000]
[95035711,300,0,"H","Sp. Geoinformatik Keuerleber GmbH",17070,"0001790700/23200/3/1/2023","2023-12-18",12,null,-300]
[95035711,2000,0,"H","Sp. PEMA Elektrotechnik GmbH",17070,"0001790700/23200/3/2/2023","2023-12-18",12,null,-2000]
[95035711,500,0,"H","Sp. prowista GmbH",17070,"0001790700/23202/1/2/2023","2023-12-20",12,null,-500]
[95035711,1000,0,"H","Sp. azo Anlagen zur Oberflaechen",17070,"0001790700/23204/2/1/2023","2023-12-22",12,null,-1000]
[95035711,400,0,"H","Sp. Birgit Strobl",17070,"0001790700/23205/2/2/2023","2023-12-27",12,null,-400]
[95035711,700,0,"H","Sp. Kuckucksei, kulturell-politischer Club e",17070,"0001790700/23206/4/1/2023","2023-12-28",12,null,-700]
[95035711,75,0,"H","Sp. Barbara Spazierer",17070,"0001790700/23207/1/3/2023","2023-12-29",12,null,-75]
[95035711,50,0,"H","Sp. Kobelt, Bernd",17070,"0001790700/23207/2/1/2023","2023-12-29",12,null,-50]
[95035711,262,0,"H","Spende Tafel Schlemmerblock",12018,2370565,"2023-12-31",12,null,-262]
[95035711,50,0,"H","Käthe Parzen Seestr. 7, 72622 Nürtingen",16142,92343493,"2023-12-19",12,null,-50]
[95035711,20,0,"H","Daniel Hummel",16142,92343499,"2023-12-19",12,null,-20]
[95035711,10,0,"H","anonyme Spende",16142,92343502,"2023-12-19",12,null,-10]
[95035711,30,0,"H","anonyme Spende",16142,92343524,"2023-12-19",12,null,-30]
[95035711,300,0,"H","städtischer Bücherflohmarkt",16142,92343551,"2023-12-12",12,null,-300]
[95035711,5,0,"H","anonyme Spende",16142,92343555,"2023-12-13",12,null,-5]
[95035711,50,0,"H","Spende Röder",17001,92355670,"2023-12-21",12,null,-50]
[95035711,2000,0,"H","Spende Birk KG",17001,92355686,"2023-12-21",12,null,-2000]
[95035711,1000,0,"H","Spende Human aktiv",17001,92355689,"2023-12-21",12,null,-1000]
[95035711,2000,0,"H","Spende Schw. Albverein",17001,92355700,"2023-12-21",12,null,-2000]
[95035711,200,0,"H","Spende Ev. Kirche NT",17001,92355706,"2023-12-21",12,null,-200]
[95035711,500,0,"H","Spende Etter M.",17001,92355707,"2023-12-21",12,null,-500]
[95035711,1000,0,"H","Spende Thomas Adam",17001,92355708,"2023-12-21",12,null,-1000]
[95035711,500,0,"H","Spende Adam Christa",17001,92355711,"2023-12-21",12,null,-500]
[95035711,0,138,"S","Aufl. Sp. Cafe Regenbogen",85010,92390289,"2023-12-22",12,null,138]
[95035711,0,360,"S","Aufl. Sp. EA Geschenke",85010,92390290,"2023-12-22",12,null,360]
[95035711,500,0,"H","UB Spende Arno GmbH",39499,92390292,"2023-12-22",12,null,-500]
[95035711,113.4,0,"H","Spende - EA Fahrtk. Poppe",41900,92390305,"2023-12-22",12,null,-113.4]
[95035711,0,113.4,"S","Aufl. Spende - EA Fahrtk. Poppe",85010,92390306,"2023-12-22",12,null,113.4]
[95035711,-500,0,"H","UB Sp. Prowista",39499,92390409,"2023-12-31",12,null,500]
[95035712,195,0,"H","Warensp. Haaga Schokoladen",43010,92390008,"2023-01-31",1,null,-195]
[95035712,0,195,"S","Aufl. Warensp. Haaga Schokoladen",85010,92390009,"2023-01-31",1,null,195]
[95035712,124.32,0,"H","Warensp. Marziale Coolinaria",43010,92390022,"2023-02-28",2,null,-124.32]
[95035712,0,124.32,"S","Aufl.Warensp. Marziale Coolinaria",85010,92390023,"2023-02-28",2,null,124.32]
[95035712,5673.96,0,"H","Warensp. Bempflinger",43010,92390072,"2023-04-26",4,null,-5673.96]
[95035712,0,5673.96,"S","Aufl. Warensp. Bempflinger",85010,92390073,"2023-04-26",4,null,{"$f":"-B194+C194","v":5673.96}]
[95035712,111.44,0,"H","Warensp. Marziale Coolinaria",43010,92390089,"2023-05-16",5,null,-111.44]
[95035712,0,111.44,"S","Aufl.Warensp. Marziale Coolinaria",85010,92390090,"2023-05-16",5,null,111.44]
[95035712,1435.2,0,"H","Warensp. Marziale",43010,92390113,"2023-07-13",7,null,-1435.2]
[95035712,0,1435.2,"S","Aufl. Warensp. Marziale",85010,92390114,"2023-07-13",7,null,1435.2]
[95035712,847.5,0,"H","Warensp. Sigel Lebensmittel",43010,92390125,"2023-07-31",7,null,-847.5]
[95035712,0,847.5,"S","Aufl. Warensp. Sigel Lebensmittel",85010,92390126,"2023-07-31",7,null,847.5]
[95035712,4032.7,0,"H","Warensp. Bempflinger",43010,92390127,"2023-07-31",7,null,-4032.7]
[95035712,0,4032.7,"S","Aufl. Warensp. Bempflinger",85010,92390128,"2023-07-31",7,null,4032.7]
[95035712,175,0,"H","Warensp. Haaga",43010,92390129,"2023-07-31",7,null,-175]
[95035712,0,175,"S","Aufl. Warensp. Haaga",85010,92390130,"2023-07-31",7,null,175]
[95035712,612,0,"H","Warensp. Haldenhof",43010,92390131,"2023-07-31",7,null,-612]
[95035712,0,612,"S","Aufl. Warensp. Haldenhof",85010,92390132,"2023-07-31",7,null,612]
[95035712,958.54,0,"H","Warensp. Buonissimo",43010,92390162,"2023-08-16",8,null,-958.54]
[95035712,0,958.54,"S","Aufl. Warensp. Buonissimo",85010,92390163,"2023-08-16",8,null,958.54]
[95035712,2710.05,0,"H","Warensp. Buonissimo",43010,92390164,"2023-08-16",8,null,-2710.05]
[95035712,0,2710.05,"S","Aufl. Warensp. Buonissimo",85010,92390165,"2023-08-16",8,null,2710.05]
[95035712,550.5,0,"H","Warensp. Buonissimo",43010,92390166,"2023-08-16",8,null,-550.5]
[95035712,0,550.5,"S","Aufl. Warensp. Buonissimo",85010,92390167,"2023-08-16",8,null,550.5]
[95035712,1280.9000000000001,0,"H","Warensp. Buonissimo",43010,92390168,"2023-08-16",8,null,-1280.9000000000001]
[95035712,0,1280.9000000000001,"S","Aufl. Warensp. Buonissimo",85010,92390169,"2023-08-16",8,null,1280.9000000000001]
[95035712,110,0,"H","Warensp. Haaga Schokoladen",43010,92390186,"2023-08-16",8,null,-110]
[95035712,0,110,"S","Aufl. Warensp. Haaga Schokoladen",85010,92390187,"2023-08-16",8,null,110]
[95035712,100,0,"H","Warensp. Haaga",43010,92390192,"2023-10-09",10,null,-100]
[95035712,0,100,"S","Aufl. Warensp. Haaga",85010,92390193,"2023-10-09",10,null,100]
[95035712,70,0,"H","Warensp. Haaga",43010,92390195,"2023-10-09",10,null,-70]
[95035712,0,70,"S","Aufl. Warensp. Haaga",85010,92390196,"2023-10-09",10,null,70]
[95035712,95,0,"H","Warensp. Haaga Schokoladen",43010,92390216,"2023-10-09",10,null,-95]
[95035712,0,95,"S","Aufl. Warensp. Haaga Schokoladen",85010,92390217,"2023-10-09",10,null,95]
[95035712,12169.05,0,"H","Warensp. Bempflinger",43010,92390244,"2023-11-20",11,null,-12169.05]
[95035712,0,12169.05,"S","Aufl. Warensp. Bempflinger",85010,92390245,"2023-11-20",11,null,12169.05]
[95035712,190,0,"H","Warensp. Haaga Schokoladen",43010,92390258,"2023-11-20",11,null,-190]
[95035712,0,190,"S","Aufl. Warensp. Haaga Schokoladen",85010,92390259,"2023-11-20",11,null,190]
[95035712,1538.52,0,"H","Warensp. Buonissimo",43010,92390260,"2023-11-20",11,null,-1538.52]
[95035712,0,1538.52,"S","Aufl. Warensp. Buonissimo",85010,92390261,"2023-11-20",11,null,1538.52]
[95035712,3366,0,"H","Warensp. Haldenhof",43010,92390332,"2023-12-22",12,null,-3366]
[95035712,0,3366,"S","Aufl. Warensp. Haldenhof",85010,92390333,"2023-12-22",12,null,3366]
[95035712,10442.11,0,"H","Warensp. Hof Bäckerei",43010,92390336,"2023-12-22",12,null,-10442.11]
[95035712,0,10442.11,"S","Aufl. Warensp. Hof Bäckerei",85010,92390337,"2023-12-22",12,null,10442.11]
[95035712,300,0,"H","Warensp. Heiges",43020,92390389,"2023-12-31",12,null,-300]
[95035712,0,300,"S","Aufl. Warensp. Heiges",85010,92390390,"2023-12-31",12,null,300]
[95035720,10,0,"H","Spende eines DART-Teilnehmers",16144,92340016,"2023-01-30",1,null,-10]
[95035720,0,71.58,"S","Aufl. Spende Culligan",85010,92390019,"2023-01-31",1,null,71.58]
[95035720,10,0,"H","Spende eines DART-Teilnehmers",16144,92340020,"2023-02-09",2,null,-10]
[95035720,48,0,"H","DART-Teilnehmer, Spende f. Menschen in Not",16144,92340043,"2023-03-02",3,null,-48]
[95035720,48,0,"H","DART Teilnehmer Spende Bücher",16144,92340050,"2023-03-16",3,null,-48]
[95035720,32,0,"H","Spende Teilnehmer DART für Broschüren",16144,92340097,"2023-04-27",4,null,-32]
[95035720,0,76.52,"S","Aufl. Sp. Culligan",85010,92390062,"2023-04-26",4,null,76.52]
[95035720,166,0,"H","Spende DART Teilnehmer für Menschen in Not",16144,92340120,"2023-05-16",5,null,-166]
[95035720,100,0,"H","Spende Elisabeth Fuchs",16144,92340121,"2023-05-16",5,null,-100]
[95035720,16,0,"H","Spende DART Teilnehmer",16144,92340124,"2023-05-25",5,null,-16]
[95035720,0,42.84,"S","Aufl. Spenden Culligan",85010,92390095,"2023-06-30",6,null,42.84]
[95035720,0,150,"S","Aufl. EBH Aldi Gutscheine",85010,92390110,"2023-06-30",6,null,150]
[95035720,1200,0,"H","Spende GEA-Leser",17000,92330207,"2023-07-31",7,null,-1200]
[95035720,14,0,"H","Spende für Menschen in Not",16144,92340149,"2023-07-06",7,null,-14]
[95035720,0,76.52,"S","Aufl. Sp. Culligan",85010,92390151,"2023-08-16",8,null,76.52]
[95035720,96,0,"H","Spende Kraak Jutta",17000,92330282,"2023-10-31",10,null,-96]
[95035720,0,100,"S","Aufl. EBH Lidl Gutscheine",85010,92390205,"2023-10-09",10,null,100]
[95035720,0,76.52,"S","Aufl. Sp. Culligan",85010,92390211,"2023-10-09",10,null,76.52]
[95035720,200,0,"H","Sp. Monika Polanz",17070,"0001790700/23181/1/2/2023","2023-11-21",11,null,-200]
[95035720,90,0,"H","Spende, Teinehmer, Heiligabendfeier am 24.12.23",16144,92340009,"2023-12-27",12,null,-90]
[95035720,100,0,"H","Spende v. Pfarrer Robert Widmann",16144,92340017,"2023-12-29",12,null,-100]
[95035720,1500,0,"H","Spende DM-Markt/Gutscheine",46010,92390308,"2023-12-22",12,null,-1500]
[95035720,0,1500,"S","Aufl. Spende DM-Markt/Gutscheine",85010,92390309,"2023-12-22",12,null,1500]
[95035720,0,20,"S","Aufl. Sp. Tafel Gutscheine",85010,92390310,"2023-12-22",12,null,{"$f":"-B258+C258","v":20}]
[95035720,0,100,"S","Aul. EBH Lidl Gutscheine",85010,92390371,"2023-12-31",12,null,100]
[95035720,0,40,"S","Aul. EBH Aldi Gutscheine",85010,92390372,"2023-12-31",12,null,40]
[95035720,385,0,"H","UB Spende Caritas Sammlung 2023",39499,92390435,"2023-12-31",12,null,-385]
[95035720,0,385,"S","Aufl. Spende Caritas Sammlung 23",85010,92390436,"2023-12-31",12,null,385]
[95035720,120,0,"H","UB Spende Caritas Fastenopfer",39499,92390437,"2023-12-31",12,null,-120]
[95035720,0,120,"S","Aufl. Spende Fastenopfer",85010,92390438,"2023-12-31",12,null,120]
[95035721,0,4000,"S","Aufl. Spende PK Birkhold",85010,92390226,"2023-10-09",10,null,4000]
[95035721,3000,0,"H","UB Spende für KSB RT",39499,92390408,"2023-12-31",12,null,-3000]
[95035723,0,54.19,"S","Aufl. Sp. Asylcafe",85080,92390146,"2023-08-16",8,null,54.19]
[95035723,0,21.86,"S","Aufl. Sp. Asylcafe",85080,92390147,"2023-08-16",8,null,21.86]
[95035723,0,120,"S","Aufl. EBH Eismobil",85080,92390150,"2023-08-16",8,null,120]
[95035723,0,244.94,"S","Aufl. Sp. Asylcafe",85080,92390158,"2023-08-16",8,null,244.94]
[95035723,0,159.78,"S","Aufl. Sp. Asylcafe",85080,92390159,"2023-08-16",8,null,159.78]
[95035723,0,91.98,"S","Aufl. Sp. Asylcafe",85080,92390160,"2023-08-16",8,null,91.98]
[95035723,0,108.12,"S","Aufl. Sp. Asylcafe",85080,92390161,"2023-08-16",8,null,108.12]
[95035723,0,133.22,"S","Aufl. EBH Grillfest Asylcafe HG",85080,92390182,"2023-08-16",8,null,133.22]
[95035723,0,407.9,"S","Aufl. Sp. Ausflug Bärenhöhle",85080,92390221,"2023-10-09",10,null,407.9]
[95035723,0,23.5,"S","Aufl. Sp. Blumensträuße f.EA",85080,92390234,"2023-11-20",11,null,23.5]
[95035723,2500,0,"H","Sp. GEA-Leser Helfen e.V.",17010,"0001789700/23206/1/2/2023","2023-12-13",12,null,-2500]
[95035723,0,500,"S","Aufl. EBH Waschmaschine Arslan",85010,92390311,"2023-12-22",12,null,500]
[95035723,0,380,"S","Aufl. Sp. Bärenhöhle",85080,92390370,"2023-12-31",12,null,380]
[95035725,1200,0,"H","Sp Dr. Joachim Kothe und Elisabeth Kothe",17070,"1790700/43/1/1/2023","2023-03-08",3,null,-1200]
[95035729,500,0,"H","Spende Strauß Salomo für MBE",17070,"0001790700/23086/1/2/2023","2023-06-06",6,null,-500]
[95035730,25,0,"H","Sp Wiedenbach Alexander",17050,"1790000/3/1/1/2023","2023-01-09",1,null,-25]
[95035730,10,0,"H","Sp Weller Ralph",17050,"1790000/3/1/1/2023","2023-01-09",1,null,-10]
[95035730,30,0,"H","Sp Stritter Gregor",17050,"1790000/3/1/1/2023","2023-01-09",1,null,-30]
[95035730,10,0,"H","Sp Wöger Margot",17050,"1790000/3/1/1/2023","2023-01-09",1,null,-10]
[95035730,200,0,"H","Sp Konyar",17050,"1790000/7/2/3/2023","2023-01-16",1,null,-200]
[95035730,60,0,"H","SP Dirk Walliser",17070,"1790700/1/1/1/2023","2023-01-02",1,null,-60]
[95035730,25,0,"H","Sp Sabrina Eichhorn",17070,"1790700/1/1/4/2023","2023-01-02",1,null,-25]
[95035730,500,0,"H","Sp Axel Keller",17070,"1790700/1/2/1/2023","2023-01-02",1,null,-500]
[95035730,300,0,"H","Sp Martin Wiedmann",17070,"1790700/1/2/2/2023","2023-01-02",1,null,-300]
[95035730,50,0,"H","Sp Achim Eberlein",17070,"1790700/1/2/3/2023","2023-01-02",1,null,-50]
[95035730,100,0,"H","Sp Wild, Claudia",17070,"1790700/1/3/1/2023","2023-01-02",1,null,-100]
[95035730,30,0,"H","Sp Daniel Dal Piva",17070,"1790700/1/3/2/2023","2023-01-02",1,null,-30]
[95035730,25,0,"H","Sp.Dr. Wolfgang Gauchel",17070,"1790700/1/3/4/2023","2023-01-02",1,null,-25]
[95035730,300,0,"H","Sp Jürgen Rathgeb",17070,"1790700/1/4/1/2023","2023-01-02",1,null,-300]
[95035730,300,0,"H","Sp Thomas und Hildegard Weeber",17070,"1790700/10/1/1/2023","2023-01-16",1,null,-300]
[95035730,28,0,"H","Sp Christof März",17070,"1790700/12/1/1/2023","2023-01-19",1,null,-28]
[95035730,320,0,"H","Sp Scheuter, Wilhelm",17070,"1790700/13/1/1/2023","2023-01-20",1,null,-320]
[95035730,100,0,"H","Sp Markus Reitzig Privates Gymnasium ES",17070,"1790700/14/1/2/2023","2023-01-23",1,null,-100]
[95035730,50,0,"H","Stadträtinnen ES",17070,"1790700/14/1/3/2023","2023-01-23",1,null,-50]
[95035730,10,0,"H","Sp Claudia Gutekunst",17070,"1790700/14/1/4/2023","2023-01-23",1,null,-10]
[95035730,20,0,"H","Sp Bastian Conrad",17070,"1790700/15/1/3/2023","2023-01-24",1,null,-20]
[95035730,30,0,"H","Sp Nils-Simon Runge",17070,"1790700/16/1/1/2023","2023-01-25",1,null,-30]
[95035730,150,0,"H","Sp Susanne Leibbrand-Werner",17070,"1790700/17/1/1/2023","2023-01-27",1,null,-150]
[95035730,50,0,"H","Sp Agnes Hammerstein",17070,"1790700/18/1/2/2023","2023-01-31",1,null,-50]
[95035730,100,0,"H","Sp Thomas Melzer",17070,"1790700/2/1/2/2023","2023-01-03",1,null,-100]
[95035730,100,0,"H","SP Isabella Naeser",17070,"1790700/2/1/3/2023","2023-01-03",1,null,-100]
[95035730,100,0,"H","Sp Martina Rothenberger",17070,"1790700/2/1/4/2023","2023-01-03",1,null,-100]
[95035730,50,0,"H","Sp Annika Kalberer",17070,"1790700/2/2/1/2023","2023-01-03",1,null,-50]
[95035730,40,0,"H","Sp Ursula und Christian Wadepohl",17070,"1790700/3/1/1/2023","2023-01-05",1,null,-40]
[95035730,30,0,"H","Sp Nils-Simon Runge",17070,"1790700/4/1/3/2023","2023-01-06",1,null,-30]
[95035730,10,0,"H","Sp Claudia Gutekunst",17070,"1790700/4/1/4/2023","2023-01-06",1,null,-10]
[95035730,100,0,"H","Sp Carolin Sokele",17070,"1790700/5/1/1/2023","2023-01-09",1,null,-100]
[95035730,100,0,"H","Sp Michael Grotz",17070,"1790700/5/1/2/2023","2023-01-09",1,null,-100]
[95035730,50,0,"H","Sp Agnes Hammerstein",17070,"1790700/5/1/4/2023","2023-01-09",1,null,-50]
[95035730,25,0,"H","Sp Sabrina Eichhorn",17070,"1790700/5/2/3/2023","2023-01-09",1,null,-25]
[95035730,100,0,"H","Sp Anja Schottle",17070,"1790700/5/2/4/2023","2023-01-09",1,null,-100]
[95035730,300,0,"H","Sp Zieger+ Kollegen GmbH",17070,"1790700/5/3/2/2023","2023-01-09",1,null,-300]
[95035730,1500,0,"H","Sp Dirk u. Kirsten Walliser",17070,"1790700/6/1/3/2023","2023-01-10",1,null,-1500]
[95035730,100,0,"H","Sp Monika Marburger",17070,"1790700/8/1/1/2023","2023-01-12",1,null,-100]
[95035730,40,0,"H","Sp Lars Walter",17070,"1790700/8/1/2/2023","2023-01-12",1,null,-40]
[95035730,61,0,"H","Sp Christian Beug",17070,"1790700/8/1/3/2023","2023-01-12",1,null,{"$f":"-B322+C322","v":-61}]
[95035730,200,0,"H","Sp Michael Talkovski",17070,"1790700/9/1/1/2023","2023-01-13",1,null,-200]
[95035730,500,0,"H","Sp Kantinenverein BfA ES",17030,92300016,"2023-01-31",1,null,-500]
[95035730,100,0,"H","Spende Baumgärtner",17001,92355002,"2023-01-23",1,null,-100]
[95035730,100,0,"H","Spende Herr Zieger",17001,92355053,"2023-01-23",1,null,-100]
[95035730,30,0,"H","Spende Kath. Esslingen",17010,"1789700/28/1/1/2023","2023-02-09",2,null,-30]
[95035730,25,0,"H","Sp Wiedenbach Alexander",17050,"1790000/18/1/1/2023","2023-02-08",2,null,-25]
[95035730,10,0,"H","Sp Weller Ralph",17050,"1790000/18/1/1/2023","2023-02-08",2,null,-10]
[95035730,30,0,"H","Sp Stritter Gregor",17050,"1790000/18/1/1/2023","2023-02-08",2,null,-30]
[95035730,10,0,"H","Sp Wöger Margot",17050,"1790000/18/1/1/2023","2023-02-08",2,null,-10]
[95035730,200,0,"H","Sp Konyar",17050,"1790000/22/1/2/2023","2023-02-15",2,null,-200]
[95035730,30,0,"H","Sp Daniel Dal Piva",17070,"1790700/19/1/2/2023","2023-02-01",2,null,-30]
[95035730,60,0,"H","Sp. Britta Silke Maier-Haug",17070,"1790700/20/1/1/2023","2023-02-02",2,null,-60]
[95035730,25,0,"H","Sp.Dr. Wolfgang Gauchel",17070,"1790700/20/1/2/2023","2023-02-02",2,null,-25]
[95035730,100,0,"H","Sp Katharina Anselm",17070,"1790700/21/1/1/2023","2023-02-03",2,null,-100]
[95035730,40,0,"H","Sp Ursula und Christian Wadepohl",17070,"1790700/21/1/2/2023","2023-02-03",2,null,-40]
[95035730,500,0,"H","Sp Laudahn, Oliver",17070,"1790700/22/1/1/2023","2023-02-06",2,null,-500]
[95035730,25,0,"H","Sp Sabrina Eichhorn",17070,"1790700/23/1/1/2023","2023-02-08",2,null,-25]
[95035730,1500,0,"H","Sp Alexander Eggert",17070,"1790700/23/1/3/2023","2023-02-08",2,null,-1500]
[95035730,30,0,"H","Sp Bettina Hanisch",17070,"1790700/23/1/4/2023","2023-02-08",2,null,-30]
[95035730,40,0,"H","Sp Lars Walter",17070,"1790700/26/1/1/2023","2023-02-13",2,null,-40]
[95035730,3000,0,"H","Sp Elisabeth Elsner",17070,"1790700/27/1/1/2023","2023-02-14",2,null,-3000]
[95035730,1000,0,"H","Sp Life- Gemeinnutzige Stiftung fur Leben u",17070,"1790700/27/1/2/2023","2023-02-14",2,null,-1000]
[95035730,50,0,"H","Sp Victoria Swoboda",17070,"1790700/29/1/1/2023","2023-02-16",2,null,-50]
[95035730,2000,0,"H","Sp Gulsum Demir-Gunduz",17070,"1790700/30/1/1/2023","2023-02-17",2,null,-2000]
[95035730,100,0,"H","Sp Kurt Neher",17070,"1790700/31/1/1/2023","2023-02-20",2,null,-100]
[95035730,100,0,"H","Sp Thomas Wilk",17070,"1790700/32/1/1/2023","2023-02-21",2,null,-100]
[95035730,10,0,"H","Sp Claudia Gutekunst",17070,"1790700/32/1/2/2023","2023-02-21",2,null,-10]
[95035730,20,0,"H","Sp Bastian Conrad",17070,"1790700/34/1/1/2023","2023-02-23",2,null,-20]
[95035730,50,0,"H","Sp Stadträtinnen ES",17070,"1790700/34/1/3/2023","2023-02-23",2,null,-50]
[95035730,100,0,"H","Sp Inken Armbrust",17070,"1790700/34/1/4/2023","2023-02-23",2,null,-100]
[95035730,300,0,"H","Sp Dr. Thomas und Karin Senn",17070,"1790700/35/1/1/2023","2023-02-24",2,null,-300]
[95035730,216.5,0,"H","Sp Ev. Stadtkirchengemeinde",17070,"1790700/37/1/2/2023","2023-02-28",2,null,-216.5]
[95035730,100,0,"H","Spende Baumgärtner",17001,92355061,"2023-02-14",2,null,-100]
[95035730,50,0,"H","Spende Anonym",17001,92355070,"2023-02-14",2,null,-50]
[95035730,1250,0,"H","Spende Meile Mietnachlass Tafel ES",42000,92390030,"2023-02-28",2,null,-1250]
[95035730,0,1250,"S","Aufl. Spende Meile Mietnachlass Tafel ES",85010,92390031,"2023-02-28",2,null,1250]
[95035730,25,0,"H","Sp Wiedenbach Alexander",17050,"1790000/35/1/2/2023","2023-03-08",3,null,-25]
[95035730,10,0,"H","Sp Weller Ralph",17050,"1790000/35/1/2/2023","2023-03-08",3,null,-10]
[95035730,30,0,"H","Sp Stritter Gregor",17050,"1790000/35/1/2/2023","2023-03-08",3,null,-30]
[95035730,10,0,"H","Sp Wöger Margot",17050,"1790000/35/1/2/2023","2023-03-08",3,null,-10]
[95035730,200,0,"H","Sp Konyar",17050,"1790000/38/1/4/2023","2023-03-15",3,null,-200]
[95035730,30,0,"H","Sp Daniel Dal Piva",17070,"1790700/38/2/1/2023","2023-03-01",3,null,-30]
[95035730,25,0,"H","Sp.Dr. Wolfgang Gauchel",17070,"1790700/39/1/2/2023","2023-03-02",3,null,-25]
[95035730,30,0,"H","Sp Bettina Hanisch",17070,"1790700/40/1/1/2023","2023-03-03",3,null,-30]
[95035730,40,0,"H","Sp Ursula und Christian Wadepohl",17070,"1790700/40/1/2/2023","2023-03-03",3,null,-40]
[95035730,100,0,"H","Sp Franz Hofmann",17070,"1790700/41/1/1/2023","2023-03-06",3,null,-100]
[95035730,25,0,"H","Sp Sabrina Eichhorn",17070,"1790700/42/1/2/2023","2023-03-07",3,null,-25]
[95035730,10000,0,"H","Sp Stift. KSK ES-NT",17070,"1790700/44/1/1/2023","2023-03-09",3,null,-10000]
[95035730,40,0,"H","Sp Lars Walter",17070,"1790700/46/1/1/2023","2023-03-13",3,null,-40]
[95035730,200,0,"H","Sp Norman Leconte",17070,"1790700/47/1/1/2023","2023-03-14",3,null,-200]
[95035730,100,0,"H","Sp Christof Christof Marz",17070,"1790700/47/1/2/2023","2023-03-14",3,null,-100]
[95035730,10,0,"H","Sp Claudia Gutekunst",17070,"1790700/51/1/2/2023","2023-03-21",3,null,-10]
[95035730,50,0,"H","Sp Stadträtinnen Esslingen",17070,"1790700/52/1/1/2023","2023-03-23",3,null,-50]
[95035730,60,0,"H","Sp Melissa Traina -Mitarbeiter Agentur für Arbeit",17070,"1790700/53/1/1/2023","2023-03-24",3,null,-60]
[95035730,20,0,"H","Sp Bastian Conrad",17070,"1790700/53/1/3/2023","2023-03-24",3,null,-20]
[95035730,34.51,0,"H","Anonym Spende / Spenden von Outlet",16145,92345024,"2023-03-27",3,null,-34.51]
[95035730,100,0,"H","Spende Fam. Baumgärtner",17001,92355122,"2023-03-10",3,null,-100]
[95035730,89.28,0,"H","Spende Anonym",17001,92355152,"2023-03-10",3,null,-89.28]
[95035730,1250,0,"H","Spende Meile Mietnachlass Tafel ES",42000,92390049,"2023-03-28",3,null,-1250]
[95035730,0,1250,"S","Aufl. Spende Meile Mietnachlass Tafel ES",85010,92390050,"2023-03-28",3,null,1250]
[95035730,50,0,"H","Sp Stadträtinnen Esslingen",17070,"0001790700/23068/1/1/2023","2023-04-24",4,null,-50]
[95035730,500,0,"H","Sp Laudahn, Oliver",17070,"0001790700/23068/1/2/2023","2023-04-24",4,null,-500]
[95035730,20,0,"H","Sp Bastian Conrad",17070,"0001790700/23069/1/2/2023","2023-04-25",4,null,-20]
[95035730,250,0,"H","Sp Andre Kaiser",17070,"0001790700/23069/2/2/2023","2023-04-25",4,null,{"$f":"-B386+C386","v":-250}]
[95035730,10,0,"H","Sp Raffaele Incarnato",17070,"0001790700/23070/1/1/2023","2023-04-28",4,null,-10]
[95035730,1000,0,"H","Sp Hermann Paule GmbH + Co. KG",17070,"0001790700/23070/1/2/2023","2023-04-28",4,null,-1000]
[95035730,3000,0,"H","Sp Eslisabeth Elsner",17070,"0001790700/23070/1/3/2023","2023-04-28",4,null,-3000]
[95035730,25,0,"H","Sp Wiedenbach Alexander",17050,"1790000/48/1/1/2023","2023-04-11",4,null,-25]
[95035730,10,0,"H","Sp. Weller Ralph",17050,"1790000/48/1/1/2023","2023-04-11",4,null,-10]
[95035730,30,0,"H","Sp Stritter Gregor",17050,"1790000/48/1/1/2023","2023-04-11",4,null,-30]
[95035730,10,0,"H","Sp Wöger Margot",17050,"1790000/48/1/1/2023","2023-04-11",4,null,-10]
[95035730,200,0,"H","Sp Konyar",17050,"1790000/52/2/1/2023","2023-04-17",4,null,-200]
[95035730,30,0,"H","Sp Daniel Dal Piva",17070,"1790700/57/1/2/2023","2023-04-03",4,null,-30]
[95035730,25,0,"H","Sp Dr. Wolfgang Gauchel",17070,"1790700/57/1/3/2023","2023-04-03",4,null,-25]
[95035730,30,0,"H","Sp Bettina Hanisch",17070,"1790700/58/1/1/2023","2023-04-04",4,null,-30]
[95035730,25,0,"H","Sp Sabrina Eichhorn",17070,"1790700/59/1/1/2023","2023-04-05",4,null,-25]
[95035730,40,0,"H","Sp Ursula und Christian Wadepohl",17070,"1790700/59/1/2/2023","2023-04-05",4,null,-40]
[95035730,100,0,"H","Sp Markus Unterwegner",17070,"1790700/61/1/3/2023","2023-04-11",4,null,-100]
[95035730,40,0,"H","Sp Lars Walter",17070,"1790700/62/1/3/2023","2023-04-12",4,null,-40]
[95035730,100,0,"H","Sp Christof Marz",17070,"1790700/63/1/1/2023","2023-04-13",4,null,-100]
[95035730,10,0,"H","Sp Selma Krdzalic",17070,"1790700/66/1/1/2023","2023-04-20",4,null,-10]
[95035730,200,0,"H","Sp Karl-Otto Schollkopf",17070,"1790700/67/1/1/2023","2023-04-21",4,null,-200]
[95035730,10,0,"H","Sp Claudia Gutekunst",17070,"1790700/67/1/2/2023","2023-04-21",4,null,-10]
[95035730,100,0,"H","Spende Fam. Baumgärtner",17001,92355181,"2023-04-17",4,null,-100]
[95035730,-61,0,"H","UB Sp Christian Berg",39499,92391039,"2023-04-21",4,null,61]
[95035730,-300,0,"H","UB Sp Weeber",39499,92391040,"2023-04-21",4,null,300]
[95035730,25,0,"H","Sp Wiedenbach Alexander",17050,"0001790000/23062/1/1/2023","2023-05-08",5,null,-25]
[95035730,10,0,"H","Sp Weller Ralph",17050,"0001790000/23062/1/1/2023","2023-05-08",5,null,-10]
[95035730,30,0,"H","Sp Stritter Gregor",17050,"0001790000/23062/1/1/2023","2023-05-08",5,null,-30]
[95035730,10,0,"H","Sp Wöger Margot",17050,"0001790000/23062/1/1/2023","2023-05-08",5,null,-10]
[95035730,200,0,"H","Sp Konyar",17050,"0001790000/23067/1/2/2023","2023-05-15",5,null,-200]
[95035730,25,0,"H","Sp Dr. Wolfgang Gauchel 05.2023",17070,"0001790700/23071/3/2/2023","2023-05-02",5,null,-25]
[95035730,30,0,"H","Sp Bettina Hanisch",17070,"0001790700/23072/1/1/2023","2023-05-03",5,null,-30]
[95035730,25,0,"H","Sp Sabrina Eichhorn",17070,"0001790700/23073/1/1/2023","2023-05-05",5,null,-25]
[95035730,40,0,"H","Sp Ursula und Christian Wadepohl",17070,"0001790700/23073/1/2/2023","2023-05-05",5,null,-40]
[95035730,40,0,"H","Sp Lars Walter",17070,"0001790700/23075/1/1/2023","2023-05-11",5,null,-40]
[95035730,100,0,"H","Sp Christof Marz",17070,"0001790700/23076/1/1/2023","2023-05-15",5,null,-100]
[95035730,70,0,"H","Sp Angelika Romahn",17070,"0001790700/23077/1/1/2023","2023-05-16",5,null,-70]
[95035730,400,0,"H","Sp. Etikettendruck Forster GmbH+ Co. KG",17070,"0001790700/23078/1/1/2023","2023-05-22",5,null,-400]
[95035730,50,0,"H","Sp Stadtratinnen ES",17070,"0001790700/23079/1/1/2023","2023-05-23",5,null,-50]
[95035730,10,0,"H","Sp Claudia Gutekunst",17070,"0001790700/23081/1/1/2023","2023-05-30",5,null,-10]
[95035730,20,0,"H","Sp Bastian Conrad",17070,"0001790700/23081/2/1/2023","2023-05-30",5,null,-20]
[95035730,50,0,"H","Spende Bauer Norbert",17001,92355259,"2023-05-16",5,null,-50]
[95035730,1250,0,"H","Spende Meile Mietnachlass Tafel ES",42000,92390086,"2023-05-16",5,null,-1250]
[95035730,0,1250,"S","Aufl. Spende Meile Mietnachlass Tafel ES",85010,92390087,"2023-05-16",5,null,1250]
[95035730,25,0,"H","Sp. Wiedenbach Alexander",17050,"0001790000/23080/1/1/2023","2023-06-08",6,null,-25]
[95035730,10,0,"H","Sp Weller Ralph",17050,"0001790000/23080/1/1/2023","2023-06-08",6,null,-10]
[95035730,30,0,"H","Sp Stritter Gregor",17050,"0001790000/23080/1/1/2023","2023-06-08",6,null,-30]
[95035730,10,0,"H","Sp Wöger margot",17050,"0001790000/23080/1/1/2023","2023-06-08",6,null,-10]
[95035730,200,0,"H","Sp Konyar",17050,"0001790000/23085/1/3/2023","2023-06-15",6,null,-200]
[95035730,2400,0,"H","Spende Birk Ulrike",17070,"0001790700/23083/1/1/2023","2023-06-01",6,null,-2400]
[95035730,25,0,"H","Spende Dr. Wolfgang Gauchel",17070,"0001790700/23084/1/2/2023","2023-06-02",6,null,-25]
[95035730,30,0,"H","Sp Bettina Hanisch",17070,"0001790700/23085/1/1/2023","2023-06-05",6,null,-30]
[95035730,40,0,"H","Spende Wadepohl",17070,"0001790700/23085/1/2/2023","2023-06-05",6,null,-40]
[95035730,25,0,"H","Sp Sabrina Eichhorn",17070,"0001790700/23086/1/1/2023","2023-06-06",6,null,-25]
[95035730,30,0,"H","Spende Ahlert Ulrich",17070,"0001790700/23087/1/1/2023","2023-06-07",6,null,-30]
[95035730,40,0,"H","Spende Walter Lars",17070,"0001790700/23089/1/1/2023","2023-06-13",6,null,-40]
[95035730,100,0,"H","Spende März Christof",17070,"0001790700/23089/1/2/2023","2023-06-13",6,null,-100]
[95035730,3000,0,"H","Spende Familie Elsner",17070,"0001790700/23091/1/1/2023","2023-06-19",6,null,-3000]
[95035730,100,0,"H","Spende Schneider Tom",17070,"0001790700/23092/1/2/2023","2023-06-20",6,null,-100]
[95035730,10,0,"H","Sp Claudia Gutekunst",17070,"0001790700/23093/1/1/2023","2023-06-21",6,null,-10]
[95035730,20,0,"H","Sp Bastian Conrad",17070,"0001790700/23095/1/2/2023","2023-06-23",6,null,-20]
[95035730,50,0,"H","Spende FUER Esslingen Stadträtinnen",17070,"0001790700/23095/2/1/2023","2023-06-23",6,null,-50]
[95035730,100,0,"H","Spende Diehl Sibylle",17070,"0001790700/23096/1/1/2023","2023-06-26",6,null,-100]
[95035730,10000,0,"H","Spende Stadt Esslingen Tafel ES",17070,"0001790700/23098/1/3/2023","2023-06-28",6,null,-10000]
[95035730,3000,0,"H","Spende Erna Frank",17070,"0001790700/23099/2/1/2023","2023-06-29",6,null,-3000]
[95035730,50,0,"H","Spende Bausch Marco",17070,"0001790700/23100/1/2/2023","2023-06-30",6,null,-50]
[95035730,100,0,"H","Spende Baumgärtner",17001,92355290,"2023-06-12",6,null,{"$f":"-B450+C450","v":-100}]
[95035730,1250,0,"H","Spende Meile Mietnachlass Tafel ES",42000,92390106,"2023-06-30",6,null,-1250]
[95035730,0,1250,"S","Aufl. Spende Meile Mietnachlass Tafel ES",85010,92390107,"2023-06-30",6,null,1250]
[95035730,1250,0,"H","Spende Meile Mietnachlass Tafel ES",42000,92390108,"2023-06-30",6,null,-1250]
[95035730,0,1250,"S","Aufl. Spende Meile Mietnachlass Tafel ES",85010,92390109,"2023-06-30",6,null,1250]
[95035730,25,0,"H","Sp Wiedenbach Alexander",17050,"0001790000/23093/1/1/2023","2023-07-10",7,null,-25]
[95035730,10,0,"H","Sp Weller Ralph",17050,"0001790000/23093/1/1/2023","2023-07-10",7,null,-10]
[95035730,30,0,"H","Sp Stritter Gregor",17050,"0001790000/23093/1/1/2023","2023-07-10",7,null,-30]
[95035730,10,0,"H","Sp Wöger Margot",17050,"0001790000/23093/1/1/2023","2023-07-10",7,null,-10]
[95035730,200,0,"H","Sp Konyar",17050,"0001790000/23096/1/3/2023","2023-07-17",7,null,-200]
[95035730,30,0,"H","Spende Daniel Dal Piva",17070,"0001790700/23101/1/1/2023","2023-07-03",7,null,-30]
[95035730,25,0,"H","Spende Dr. Wolfgang Gauchel",17070,"0001790700/23101/2/2/2023","2023-07-03",7,null,-25]
[95035730,30,0,"H","Sp Bettina Hanisch",17070,"0001790700/23102/1/1/2023","2023-07-04",7,null,-30]
[95035730,25,0,"H","Sp Sabrina Eichhorn",17070,"0001790700/23103/1/1/2023","2023-07-05",7,null,-25]
[95035730,25,0,"H","Spende Dieckmann B.",17070,"0001790700/23103/1/2/2023","2023-07-05",7,null,-25]
[95035730,40,0,"H","Spende Wadepohl",17070,"0001790700/23103/1/3/2023","2023-07-05",7,null,-40]
[95035730,100,0,"H","Spende Foertsch W.",17070,"0001790700/23104/1/1/2023","2023-07-06",7,null,-100]
[95035730,50,0,"H","Sp. Inken Armbrust",17070,"0001790700/23106/2/1/2023","2023-07-10",7,null,-50]
[95035730,54.83,0,"H","Spende Ev. Kirche ES",17070,"0001790700/23108/1/1/2023","2023-07-12",7,null,-54.83]
[95035730,350,0,"H","Spende Familie Senn",17070,"0001790700/23108/1/2/2023","2023-07-12",7,null,-350]
[95035730,20,0,"H","Sp. Schoeck Hans-Juergen",17070,"0001790700/23109/1/1/2023","2023-07-17",7,null,-20]
[95035730,10000,0,"H","Christa Franz-Herzberg Stiftung",17070,"0001790700/23110/1/1/2023","2023-07-18",7,null,-10000]
[95035730,500,0,"H","Sp. Kudella Jan-Markus",17070,"0001790700/23110/1/2/2023","2023-07-18",7,null,-500]
[95035730,50,0,"H","Sp. Rapp Margit",17070,"0001790700/23110/2/1/2023","2023-07-18",7,null,-50]
[95035730,40,0,"H","Sp. Walter Lars",17070,"0001790700/23112/1/1/2023","2023-07-20",7,null,-40]
[95035730,100,0,"H","Sp. März Christof",17070,"0001790700/23112/1/2/2023","2023-07-20",7,null,-100]
[95035730,10,0,"H","Sp Claudia Gutekunst",17070,"0001790700/23113/1/1/2023","2023-07-21",7,null,-10]
[95035730,50,0,"H","Sp. Martin Huber u. Heide Huber",17070,"0001790700/23114/2/2/2023","2023-07-24",7,null,-50]
[95035730,50,0,"H","Sp. Stadträtinnen",17070,"0001790700/23114/3/1/2023","2023-07-24",7,null,-50]
[95035730,20,0,"H","Sp Bastian Conrad",17070,"0001790700/23115/1/2/2023","2023-07-25",7,null,-20]
[95035730,100,0,"H","Spende Baumgärtner",17001,92355351,"2023-07-13",7,null,-100]
[95035730,300,0,"H","Spende Kath. Kirche ES",17001,92355352,"2023-07-13",7,null,-300]
[95035730,25,0,"H","Sp. Wiedenbach Alexander",17050,"0001790000/23108/1/1/2023","2023-08-08",8,null,-25]
[95035730,10,0,"H","Sp Weller Ralph",17050,"0001790000/23108/1/1/2023","2023-08-08",8,null,-10]
[95035730,30,0,"H","Sp Stritter Gregor",17050,"0001790000/23108/1/1/2023","2023-08-08",8,null,-30]
[95035730,10,0,"H","Sp Wöger Margot",17050,"0001790000/23108/1/1/2023","2023-08-08",8,null,-10]
[95035730,200,0,"H","Sp Konyar",17050,"0001790000/23113/1/3/2023","2023-08-15",8,null,-200]
[95035730,30,0,"H","Sp. Daniel Dal Piva",17070,"0001790700/23118/1/1/2023","2023-08-01",8,null,-30]
[95035730,50,0,"H","Sp. Dr. Petra Guentert",17070,"0001790700/23118/1/2/2023","2023-08-01",8,null,-50]
[95035730,25,0,"H","Spende Dr. Wolfgang Gauchel",17070,"0001790700/23119/1/1/2023","2023-08-02",8,null,-25]
[95035730,40,0,"H","Sp. Ursula und Christian Wadepohl",17070,"0001790700/23120/1/1/2023","2023-08-04",8,null,-40]
[95035730,50,0,"H","Sp. Barbara Hoffmann",17070,"0001790700/23120/1/2/2023","2023-08-04",8,null,-50]
[95035730,50,0,"H","Sp. Inken Armbrust",17070,"0001790700/23121/1/1/2023","2023-08-07",8,null,-50]
[95035730,30,0,"H","Sp Bettina Hanisch",17070,"0001790700/23123/1/1/2023","2023-08-09",8,null,-30]
[95035730,25,0,"H","Sp Sabrina Eichhorn",17070,"0001790700/23123/1/2/2023","2023-08-09",8,null,-25]
[95035730,50,0,"H","Sp. Jose Luis Navarro",17070,"0001790700/23123/2/1/2023","2023-08-09",8,null,-50]
[95035730,30,0,"H","Sp. Siegfried und Ursula Vogel",17070,"0001790700/23124/1/1/2023","2023-08-10",8,null,-30]
[95035730,40,0,"H","Sp. Lars Walter",17070,"0001790700/23125/1/1/2023","2023-08-11",8,null,-40]
[95035730,30,0,"H","Sp. Holthausen Tanja",17070,"0001790700/23126/1/1/2023","2023-08-14",8,null,-30]
[95035730,100,0,"H","Sp. März Christof",17070,"0001790700/23127/1/1/2023","2023-08-15",8,null,-100]
[95035730,50,0,"H","Sp. Marie-Luise Kammerer",17070,"0001790700/23127/2/1/2023","2023-08-15",8,null,-50]
[95035730,20,0,"H","Sp. Hans-Juergen Schoeck",17070,"0001790700/23127/2/2/2023","2023-08-15",8,null,-20]
[95035730,100,0,"H","Sp. Reinhold und Hilde Benz",17070,"0001790700/23127/2/3/2023","2023-08-15",8,null,-100]
[95035730,100,0,"H","Sp. Petra Fellmeth",17070,"0001790700/23128/1/1/2023","2023-08-17",8,null,-100]
[95035730,50,0,"H","Sp. Karin Paech",17070,"0001790700/23128/1/2/2023","2023-08-17",8,null,-50]
[95035730,25,0,"H","Sp. Bertram Sabine",17070,"0001790700/23129/1/1/2023","2023-08-18",8,null,-25]
[95035730,80,0,"H","Sp. Flaig",17070,"0001790700/23129/1/3/2023","2023-08-18",8,null,-80]
[95035730,75,0,"H","Sp. Frank Moser",17070,"0001790700/23129/2/1/2023","2023-08-18",8,null,-75]
[95035730,100,0,"H","Sp. Wiltrud Reusch-Weinmann",17070,"0001790700/23129/2/2/2023","2023-08-18",8,null,-100]
[95035730,70,0,"H","Sp. Ellen Pabst und Hans Georg Pabst",17070,"0001790700/23129/2/3/2023","2023-08-18",8,null,-70]
[95035730,60,0,"H","Sp. Bosnjak & Krömer",17070,"0001790700/23129/3/1/2023","2023-08-18",8,null,-60]
[95035730,100,0,"H","Sp. Gottfried Flaig",17070,"0001790700/23130/1/1/2023","2023-08-21",8,null,-100]
[95035730,40,0,"H","Sp. Gerlinde Edler-Rosnau",17070,"0001790700/23130/1/2/2023","2023-08-21",8,null,-40]
[95035730,50,0,"H","Sp. Kuhn, Karin",17070,"0001790700/23130/1/3/2023","2023-08-21",8,null,-50]
[95035730,1260,0,"H","Sp. Kroemer, Hans-Ulrich",17070,"0001790700/23130/2/1/2023","2023-08-21",8,null,{"$f":"-B514+C514","v":-1260}]
[95035730,10,0,"H","Sp Claudia Gutekunst",17070,"0001790700/23131/1/1/2023","2023-08-22",8,null,-10]
[95035730,20,0,"H","Sp Bastian Conrad",17070,"0001790700/23132/1/2/2023","2023-08-23",8,null,-20]
[95035730,50,0,"H","Sp. Stadträtinnen",17070,"0001790700/23132/2/1/2023","2023-08-23",8,null,-50]
[95035730,100,0,"H","Spende Baumgärtner",17001,92355406,"2023-08-16",8,null,-100]
[95035730,1250,0,"H","Spende Meile Mietnachlass Tafel ES",42000,92390154,"2023-08-16",8,null,-1250]
[95035730,0,1250,"S","Aufl. Spende Meile Mietnachlass Tafel ES",85010,92390155,"2023-08-16",8,null,1250]
[95035730,1250,0,"H","Spende Meile Mietnachlass Tafel ES",42000,92390173,"2023-08-16",8,null,-1250]
[95035730,0,1250,"S","Aufl. Spende Meile Mietnachlass Tafel ES",85010,92390174,"2023-08-16",8,null,1250]
[95035730,25,0,"H","Sp. Wiedenbach Alexander",17050,"0001790000/23129/1/1/2023","2023-09-08",9,null,-25]
[95035730,10,0,"H","Sp Weller Ralph",17050,"0001790000/23129/1/1/2023","2023-09-08",9,null,-10]
[95035730,30,0,"H","Sp. Stritter Gregor",17050,"0001790000/23129/1/1/2023","2023-09-08",9,null,-30]
[95035730,10,0,"H","Sp Wöger Margot",17050,"0001790000/23129/1/1/2023","2023-09-08",9,null,-10]
[95035730,200,0,"H","Sp. Konyar",17050,"0001790000/23133/1/2/2023","2023-09-15",9,null,-200]
[95035730,25,0,"H","Sp. Boris Liebsch",17070,"0001790700/23135/1/1/2023","2023-09-01",9,null,-25]
[95035730,30,0,"H","Sp. Daniel Dal Piva",17070,"0001790700/23135/1/2/2023","2023-09-01",9,null,-30]
[95035730,25,0,"H","Spende Dr. Wolfgang Gauchel",17070,"0001790700/23136/1/1/2023","2023-09-04",9,null,-25]
[95035730,1000,0,"H","Spende Juergen und Rita Frank",17070,"0001790700/23136/1/3/2023","2023-09-04",9,null,-1000]
[95035730,30,0,"H","Sp Bettina Hanisch",17070,"0001790700/23137/1/1/2023","2023-09-05",9,null,-30]
[95035730,25,0,"H","Sp Sabrina Eichhorn",17070,"0001790700/23137/1/2/2023","2023-09-05",9,null,-25]
[95035730,40,0,"H","Sp. Ursula und Christian Wadepohl",17070,"0001790700/23137/1/3/2023","2023-09-05",9,null,-40]
[95035730,250,0,"H","Sp. Gisela o. Uwe Schindera",17070,"0001790700/23138/1/2/2023","2023-09-06",9,null,-250]
[95035730,900,0,"H","Sp. Gudrun Kreuzberger",17070,"0001790700/23138/1/3/2023","2023-09-06",9,null,-900]
[95035730,40,0,"H","Sp. Lars Walter",17070,"0001790700/23140/1/1/2023","2023-09-12",9,null,-40]
[95035730,200,0,"H","Sp. Elke Bahr",17070,"0001790700/23140/1/2/2023","2023-09-12",9,null,-200]
[95035730,100,0,"H","Sp. März Christof",17070,"0001790700/23141/1/1/2023","2023-09-13",9,null,-100]
[95035730,20,0,"H","Sp. Hans-Juergen Schoeck",17070,"0001790700/23142/1/2/2023","2023-09-15",9,null,-20]
[95035730,200,0,"H","Sp. Uwe Mauz",17070,"0001790700/23144/1/1/2023","2023-09-19",9,null,-200]
[95035730,10,0,"H","Sp Claudia Gutekunst",17070,"0001790700/23145/1/1/2023","2023-09-21",9,null,-10]
[95035730,20,0,"H","Sp Bastian Conrad",17070,"0001790700/23146/1/2/2023","2023-09-25",9,null,-20]
[95035730,50,0,"H","Sp. Stadträtinnen",17070,"0001790700/23146/2/2/2023","2023-09-25",9,null,-50]
[95035730,3000,0,"H","Sp. Familie Elsner",17070,"0001790700/23149/1/2/2023","2023-09-28",9,null,-3000]
[95035730,1000,0,"H","Sp. Mechtild Lauble-Krapf",17070,"0001790700/23150/2/1/2023","2023-09-29",9,null,-1000]
[95035730,100,0,"H","Spende Baumgärtner",17001,92355477,"2023-09-19",9,null,-100]
[95035730,-400,0,"H","UB Sp Etikettendruck Forster",39499,92391138,"2023-09-30",9,null,400]
[95035730,200,0,"H","Sp. Konyar",17050,"0001790000/23148/1/3/2023","2023-10-16",10,null,-200]
[95035730,30,0,"H","Sp. Daniel Dal Piva",17070,"0001790700/23151/1/1/2023","2023-10-02",10,null,-30]
[95035730,25,0,"H","Spende Dr. Wolfgang Gauchel",17070,"0001790700/23151/1/3/2023","2023-10-02",10,null,-25]
[95035730,25,0,"H","Sp. Boris Liebsch",17070,"0001790700/23152/1/2/2023","2023-10-04",10,null,-25]
[95035730,30,0,"H","Sp Bettina Hanisch",17070,"0001790700/23152/2/1/2023","2023-10-04",10,null,-30]
[95035730,25,0,"H","Sp Sabrina Eichhorn",17070,"0001790700/23153/1/1/2023","2023-10-05",10,null,-25]
[95035730,25,0,"H","Sp. Brigitte Dieckmann",17070,"0001790700/23153/1/2/2023","2023-10-05",10,null,-25]
[95035730,40,0,"H","Sp. Ursula und Christian Wadepohl",17070,"0001790700/23153/1/3/2023","2023-10-05",10,null,-40]
[95035730,548.27,0,"H","Sp. Ev. Kirche Esslingen-Zell",17070,"0001790700/23154/1/1/2023","2023-10-06",10,null,-548.27]
[95035730,25,0,"H","Sp. Alexander Wiedenbach",17070,"0001790700/23155/1/1/2023","2023-10-09",10,null,-25]
[95035730,10,0,"H","Sp. Ralph Weller",17070,"0001790700/23155/1/2/2023","2023-10-09",10,null,-10]
[95035730,30,0,"H","Sp. Gregor Stritter",17070,"0001790700/23155/2/1/2023","2023-10-09",10,null,-30]
[95035730,10,0,"H","Sp. Margot Woeger",17070,"0001790700/23155/6/1/2023","2023-10-09",10,null,-10]
[95035730,1200,0,"H","Gunter Werner",17070,"0001790700/23155/7/2/2023","2023-10-09",10,null,-1200]
[95035730,100,0,"H","Sp. Elisabeth Schreck",17070,"0001790700/23155/8/2/2023","2023-10-09",10,null,-100]
[95035730,50,0,"H","Sp. Jannis Maas",17070,"0001790700/23156/1/1/2023","2023-10-10",10,null,-50]
[95035730,40,0,"H","Sp. Lars Walter",17070,"0001790700/23157/1/1/2023","2023-10-11",10,null,-40]
[95035730,100,0,"H","Sp. Peter Jenz",17070,"0001790700/23158/1/1/2023","2023-10-12",10,null,-100]
[95035730,100,0,"H","Sp. März Christof",17070,"0001790700/23159/1/1/2023","2023-10-13",10,null,-100]
[95035730,943.67,0,"H","Sp. Volksmission ents. Christen",17070,"0001790700/23159/1/2/2023","2023-10-13",10,null,-943.67]
[95035730,20,0,"H","Sp. Hans-Juergen Schoeck",17070,"0001790700/23160/1/2/2023","2023-10-16",10,null,-20]
[95035730,200,0,"H","Sp. Sebastian Haile-Clus",17070,"0001790700/23161/1/1/2023","2023-10-17",10,null,-200]
[95035730,1155.0999999999999,0,"H","Sp. Ev. Kirche Berkheim",17070,"0001790700/23162/1/2/2023","2023-10-19",10,null,-1155.0999999999999]
[95035730,100,0,"H","Sp. Holger Rauchhaus",17070,"0001790700/23163/1/1/2023","2023-10-23",10,null,-100]
[95035730,10,0,"H","Sp Claudia Gutekunst",17070,"0001790700/23163/1/2/2023","2023-10-23",10,null,-10]
[95035730,241.9,0,"H","Sp. Ev. Kirche Aichwald",17070,"0001790700/23163/2/2/2023","2023-10-23",10,null,-241.9]
[95035730,50,0,"H","Sp. Stadträtinnen",17070,"0001790700/23163/3/1/2023","2023-10-23",10,null,-50]
[95035730,20,0,"H","Sp Bastian Conrad",17070,"0001790700/23164/1/2/2023","2023-10-24",10,null,-20]
[95035730,148.06,0,"H","Sp. Ev. Kirche Esslingen",17070,"0001790700/23165/1/2/2023","2023-10-25",10,null,-148.06]
[95035730,25,0,"H","Sp. Boris Liebsch",17070,"0001790700/23168/2/1/2023","2023-10-31",10,null,{"$f":"-B578+C578","v":-25}]
[95035730,100,0,"H","Spende Baumgärtner",17001,92355534,"2023-10-17",10,null,-100]
[95035730,1250,0,"H","Spende Meile Mietnachlass Tafel ES",42000,92390207,"2023-10-09",10,null,-1250]
[95035730,0,1250,"S","Aufl. Spende Meile Mietnachlass Tafel ES",85010,92390208,"2023-10-09",10,null,1250]
[95035730,1250,0,"H","Spende Meile Mietnachlass Tafel ES",42000,92390224,"2023-10-09",10,null,-1250]
[95035730,0,1250,"S","Aufl. Spende Meile Mietnachlass Tafel ES",85010,92390225,"2023-10-09",10,null,1250]
[95035730,200,0,"H","Sp Konyar",17050,"0001790000/23161/1/3/2023","2023-11-15",11,null,-200]
[95035730,30,0,"H","Sp. Daniel Dal Piva",17070,"0001790700/23170/1/1/2023","2023-11-02",11,null,-30]
[95035730,25,0,"H","Spende Dr. Wolfgang Gauchel",17070,"0001790700/23170/1/2/2023","2023-11-02",11,null,-25]
[95035730,30,0,"H","Sp Bettina Hanisch",17070,"0001790700/23171/1/1/2023","2023-11-03",11,null,-30]
[95035730,40,0,"H","Sp. Ursula und Christian Wadepohl",17070,"0001790700/23171/1/2/2023","2023-11-03",11,null,-40]
[95035730,25,0,"H","Sp Sabrina Eichhorn",17070,"0001790700/23173/1/1/2023","2023-11-07",11,null,-25]
[95035730,25,0,"H","Sp. Alexander Wiedenbach",17070,"0001790700/23174/1/1/2023","2023-11-08",11,null,-25]
[95035730,10,0,"H","Sp. Ralph Weller",17070,"0001790700/23174/1/2/2023","2023-11-08",11,null,-10]
[95035730,30,0,"H","Sp. Gregor Stritter",17070,"0001790700/23174/2/1/2023","2023-11-08",11,null,-30]
[95035730,10,0,"H","Sp. Margot Woeger",17070,"0001790700/23174/5/2/2023","2023-11-08",11,null,-10]
[95035730,40,0,"H","Sp. Lars Walter",17070,"0001790700/23175/1/1/2023","2023-11-13",11,null,-40]
[95035730,100,0,"H","Sp. März Christof",17070,"0001790700/23176/1/1/2023","2023-11-14",11,null,-100]
[95035730,20,0,"H","Sp. Hans-Juergen Schoeck",17070,"0001790700/23177/1/2/2023","2023-11-15",11,null,-20]
[95035730,300,0,"H","Sp. Tilo Jost",17070,"0001790700/23179/1/3/2023","2023-11-17",11,null,-300]
[95035730,10,0,"H","Sp Claudia Gutekunst",17070,"0001790700/23181/1/1/2023","2023-11-21",11,null,-10]
[95035730,20,0,"H","Sp Bastian Conrad",17070,"0001790700/23183/1/2/2023","2023-11-23",11,null,-20]
[95035730,50,0,"H","Sp. Stadträtinnen",17070,"0001790700/23183/2/1/2023","2023-11-23",11,null,-50]
[95035730,500,0,"H","Sp. Arno GmbH",17070,"0001790700/23184/1/1/2023","2023-11-24",11,null,-500]
[95035730,3000,0,"H","Sp. Elsner",17070,"0001790700/23184/1/2/2023","2023-11-24",11,null,-3000]
[95035730,300,0,"H","Sp. Annette Oppermann",17070,"0001790700/23186/1/1/2023","2023-11-28",11,null,-300]
[95035730,100,0,"H","Sp. Franz Hofmann",17070,"0001790700/23186/2/2/2023","2023-11-28",11,null,-100]
[95035730,0,7080.13,"S","Auflösung Spende für #14902",85010,2370491,"2023-11-15",11,null,7080.13]
[95035730,100,0,"H","Spende Baumgärtner",17001,92355599,"2023-11-21",11,null,-100]
[95035730,100,0,"H","UB Spende Baumgärtner",39499,92390251,"2023-11-20",11,null,-100]
[95035730,1250,0,"H","Spende Meile Mietnachlass Tafel ES",42000,92390253,"2023-11-20",11,null,-1250]
[95035730,0,1250,"S","Aufl. Spende Meile Mietnachlass Tafel ES",85010,92390254,"2023-11-20",11,null,1250]
[95035730,30,0,"H","UB Sp Daniel Dal Piva 02.05.23",39499,92391165,"2023-11-30",11,null,-30]
[95035730,30,0,"H","UB Sp Daniel Dal Piva 01.06.23",39499,92391166,"2023-11-30",11,null,-30]
[95035730,-400,0,"H","UB Sp. Etikettendruck Forster GmbH",39499,92391167,"2023-11-30",11,null,400]
[95035730,200,0,"H","Sp Konyar",17050,"0001790000/23175/1/2/2023","2023-12-15",12,null,-200]
[95035730,25,0,"H","Sp. Boris Liebsch",17070,"0001790700/23189/1/1/2023","2023-12-01",12,null,-25]
[95035730,30,0,"H","Sp. Daniel Dal Piva",17070,"0001790700/23189/1/2/2023","2023-12-01",12,null,-30]
[95035730,180.18,0,"H","Sp. Volksmission entschiedenerChristen, Orts",17070,"0001790700/23190/1/2/2023","2023-12-04",12,null,-180.18]
[95035730,25,0,"H","Spende Dr. Wolfgang Gauchel",17070,"0001790700/23190/2/2/2023","2023-12-04",12,null,-25]
[95035730,30,0,"H","Sp Bettina Hanisch",17070,"0001790700/23191/1/1/2023","2023-12-05",12,null,-30]
[95035730,40,0,"H","Sp. Ursula und Christian Wadepohl",17070,"0001790700/23191/1/2/2023","2023-12-05",12,null,-40]
[95035730,650,0,"H","Sp. Evangelische Stadtkirchengemeinde ES",17070,"0001790700/23191/1/3/2023","2023-12-05",12,null,-650]
[95035730,25,0,"H","Sp Sabrina Eichhorn",17070,"0001790700/23192/1/1/2023","2023-12-06",12,null,-25]
[95035730,1000,0,"H","Sp. Ingenieurbuero Fritz SpiethBeratende Ing",17070,"0001790700/23192/1/2/2023","2023-12-06",12,null,-1000]
[95035730,1000,0,"H","Sp. Autohaus Kummich GmbH",17070,"0001790700/23193/1/2/2023","2023-12-07",12,null,-1000]
[95035730,25,0,"H","Sp. Alexander Wiedenbach",17070,"0001790700/23194/1/1/2023","2023-12-08",12,null,-25]
[95035730,10,0,"H","Sp. Ralph Weller",17070,"0001790700/23194/1/2/2023","2023-12-08",12,null,-10]
[95035730,30,0,"H","Sp. Gregor Stritter",17070,"0001790700/23194/2/1/2023","2023-12-08",12,null,-30]
[95035730,10,0,"H","Sp. Margot Woeger",17070,"0001790700/23194/4/2/2023","2023-12-08",12,null,-10]
[95035730,150,0,"H","Sp. Ulrich und Heike Bayer",17070,"0001790700/23194/6/1/2023","2023-12-08",12,null,-150]
[95035730,100,0,"H","Sp. Nina Mueller-Hach",17070,"0001790700/23195/1/1/2023","2023-12-11",12,null,-100]
[95035730,130,0,"H","Sp. Evangelische Kirchengemeinde Berkheim",17070,"0001790700/23195/1/2/2023","2023-12-11",12,null,-130]
[95035730,150,0,"H","Sp. DR. BEATE WOHLFAHRT",17070,"0001790700/23195/1/3/2023","2023-12-11",12,null,-150]
[95035730,40,0,"H","Sp. Lars Walter",17070,"0001790700/23196/1/2/2023","2023-12-12",12,null,-40]
[95035730,250,0,"H","Sp. Eva Pauli",17070,"0001790700/23196/2/1/2023","2023-12-12",12,null,-250]
[95035730,150,0,"H","Sp. Hanspeter Eckert",17070,"0001790700/23196/2/2/2023","2023-12-12",12,null,-150]
[95035730,1827.23,0,"H","Sp. Evangelische Kirchengemeinde Sulzgries",17070,"0001790700/23196/2/3/2023","2023-12-12",12,null,-1827.23]
[95035730,100,0,"H","Sp. Agnes Raeder",17070,"0001790700/23196/3/1/2023","2023-12-12",12,null,-100]
[95035730,100,0,"H","Sp. März Christof",17070,"0001790700/23197/1/1/2023","2023-12-13",12,null,-100]
[95035730,300,0,"H","Sp. Regina Dorneich",17070,"0001790700/23198/1/2/2023","2023-12-14",12,null,-300]
[95035730,200,0,"H","Sp. Bruno Mauthe",17070,"0001790700/23198/2/1/2023","2023-12-14",12,null,-200]
[95035730,50,0,"H","Sp. Erika Dworschak",17070,"0001790700/23198/2/2/2023","2023-12-14",12,null,-50]
[95035730,500,0,"H","Sp. Herbert Konig",17070,"0001790700/23199/1/1/2023","2023-12-15",12,null,-500]
[95035730,100,0,"H","Sp. Holger Gronbach",17070,"0001790700/23199/1/2/2023","2023-12-15",12,null,{"$f":"-B642+C642","v":-100}]
[95035730,20,0,"H","Sp. Hans-Juergen Schoeck",17070,"0001790700/23199/3/2/2023","2023-12-15",12,null,-20]
[95035730,100,0,"H","Sp. Petra Greinert",17070,"0001790700/23199/3/3/2023","2023-12-15",12,null,-100]
[95035730,100,0,"H","Sp. Katja Scheible",17070,"0001790700/23200/1/2/2023","2023-12-18",12,null,-100]
[95035730,250,0,"H","Sp. Etikettendruck Foerster GmbH + Co. KG",17070,"0001790700/23200/2/2/2023","2023-12-18",12,null,-250]
[95035730,100,0,"H","Sp. Arne Ellermann",17070,"0001790700/23201/1/1/2023","2023-12-19",12,null,-100]
[95035730,250,0,"H","Sp. Dr. Thomas und Karin Senn",17070,"0001790700/23201/2/1/2023","2023-12-19",12,null,-250]
[95035730,500,0,"H","Sp. Gert Hartmann und Marieluise Laderer",17070,"0001790700/23201/2/2/2023","2023-12-19",12,null,-500]
[95035730,5000,0,"H","Sp. Esslinger Wohnungsbau GmbH",17070,"0001790700/23201/3/1/2023","2023-12-19",12,null,-5000]
[95035730,200,0,"H","Sp. Stephan hartmann",17070,"0001790700/23202/1/1/2023","2023-12-20",12,null,-200]
[95035730,70,0,"H","Sp. Silberzahn-Jandt",17070,"0001790700/23202/2/2/2023","2023-12-20",12,null,-70]
[95035730,10,0,"H","Sp Claudia Gutekunst",17070,"0001790700/23203/1/1/2023","2023-12-21",12,null,-10]
[95035730,300,0,"H","Sp. Gernot Sauer",17070,"0001790700/23203/1/2/2023","2023-12-21",12,null,-300]
[95035730,1800,0,"H","Sp. Rechtsanwälte Offterdinger, Haffa, Eber",17070,"0001790700/23204/1/2/2023","2023-12-22",12,null,-1800]
[95035730,250,0,"H","Sp. foodtprint Herrmann",17070,"0001790700/23205/1/1/2023","2023-12-27",12,null,-250]
[95035730,20,0,"H","Sp Bastian Conrad",17070,"0001790700/23205/2/1/2023","2023-12-27",12,null,-20]
[95035730,500,0,"H","Sp. Klotzbuecher, Petra",17070,"0001790700/23205/3/2/2023","2023-12-27",12,null,-500]
[95035730,500,0,"H","Sp. Zieger + Kollegen GmbH",17070,"0001790700/23205/3/3/2023","2023-12-27",12,null,-500]
[95035730,50,0,"H","Sp. Stadträtinnen",17070,"0001790700/23205/4/1/2023","2023-12-27",12,null,-50]
[95035730,100,0,"H","Sp. Harald Quick",17070,"0001790700/23205/4/2/2023","2023-12-27",12,null,-100]
[95035730,505,0,"H","Sp. Rotary Gemeindienst Esslingen-Neckarland",17070,"0001790700/23205/5/1/2023","2023-12-27",12,null,-505]
[95035730,100,0,"H","Sp. Stefan Sorn",17070,"0001790700/23206/1/2/2023","2023-12-28",12,null,-100]
[95035730,100,0,"H","Sp. Heiko Schulz",17070,"0001790700/23206/2/1/2023","2023-12-28",12,null,-100]
[95035730,120,0,"H","Sp. Hans-Otto Lang",17070,"0001790700/23206/3/2/2023","2023-12-28",12,null,-120]
[95035730,50,0,"H","Sp. Inken Armbrust",17070,"0001790700/23206/4/2/2023","2023-12-28",12,null,-50]
[95035730,50,0,"H","Sp. Evelyn Diessenbacher",17070,"0001790700/23206/5/3/2023","2023-12-28",12,null,-50]
[95035730,200,0,"H","Sp. Nicoletta Buhl",17070,"0001790700/23207/2/3/2023","2023-12-29",12,null,-200]
[95035730,470,0,"H","Spende Tafel für Schlemmerblock",12018,2370565,"2023-12-31",12,null,-470]
[95035730,100,0,"H","Spende Baumgärtner",17001,92355659,"2023-12-21",12,null,-100]
[95035730,500,0,"H","Spende Neuapostolische kirche plochingen",17001,92355660,"2023-12-21",12,null,-500]
[95035730,1600,0,"H","Spende Neuapostolische kirche plochingen",17001,92355703,"2023-12-21",12,null,-1600]
[95035730,-500,0,"H","UB Spende Arno GmbH",39499,92390292,"2023-12-22",12,null,500]
[95035730,1250,0,"H","Spende Meile Mietnachlass Tafel ES",42000,92390344,"2023-12-22",12,null,-1250]
[95035730,0,1250,"S","Aufl. Spende Meile Mietnachlass Tafel ES",85010,92390345,"2023-12-22",12,null,1250]
[95035730,567,0,"H","Sp. Fahrtk. EA Martin Thomas",41900,92390363,"2023-12-31",12,null,-567]
[95035730,0,567,"S","Aufl. Sp. Fahrtk. EA Martin Thomas",85010,92390364,"2023-12-31",12,null,567]
[95035730,500,0,"H","UB Sp. Prowista",39499,92390409,"2023-12-31",12,null,-500]
[95035730,0,15000,"S","Aufl. Spende Tafel Esslingen",85010,92390429,"2023-12-31",12,null,15000]
[95035730,400,0,"H","UB Sp Etikettendruck Förster BB 92391167",39499,92391257,"2023-12-31",12,null,-400]
[95035731,30,0,"H","Sp Daniel Dal Piva",17070,"1790700/1/3/2/2023","2023-01-02",1,null,-30]
[95035731,30,0,"H","Sp Daniel Dal Piva",17070,"1790700/19/1/2/2023","2023-02-01",2,null,-30]
[95035731,30,0,"H","Sp Daniel Dal Piva",17070,"1790700/38/2/1/2023","2023-03-01",3,null,-30]
[95035731,30,0,"H","Sp Daniel Dal Piva",17070,"1790700/57/1/2/2023","2023-04-03",4,null,-30]
[95035731,30,0,"H","Daniel Dal Piva",17070,"0001790700/23083/1/2/2023","2023-06-01",6,null,-30]
[95035731,30,0,"H","Spende Daniel Dal Piva",17070,"0001790700/23101/1/1/2023","2023-07-03",7,null,-30]
[95035731,30,0,"H","Sp. Daniel Dal Piva",17070,"0001790700/23118/1/1/2023","2023-08-01",8,null,-30]
[95035731,30,0,"H","Sp. Daniel Dal Piva",17070,"0001790700/23135/1/2/2023","2023-09-01",9,null,-30]
[95035731,30,0,"H","Sp. Daniel Dal Piva",17070,"0001790700/23151/1/1/2023","2023-10-02",10,null,-30]
[95035731,30,0,"H","UB Sp Daniel Dal Piva",39499,92391154,"2023-10-31",10,null,-30]
[95035731,30,0,"H","Sp. Daniel Dal Piva",17070,"0001790700/23170/1/1/2023","2023-11-02",11,null,-30]
[95035731,30,0,"H","Sp. Daniel Dal Piva",17070,"0001790700/23189/1/2/2023","2023-12-01",12,null,-30]
[95035740,20,0,"H","Sp Sigg Roland",17050,"1790000/3/1/1/2023","2023-01-09",1,null,-20]
[95035740,600,0,"H","Sp Frieder Schrempf",17070,"1790700/12/1/2/2023","2023-01-19",1,null,-600]
[95035740,20,0,"H","Sp Sigg Roland",17050,"1790000/18/1/1/2023","2023-02-08",2,null,-20]
[95035740,30,0,"H","Sp Pazeller W.",17050,"1790000/18/1/1/2023","2023-02-08",2,null,-30]
[95035740,20,0,"H","Sp Sigg Roland",17050,"1790000/35/1/2/2023","2023-03-08",3,null,-20]
[95035740,20,0,"H","Sp Sigg Roland",17050,"1790000/48/1/1/2023","2023-04-11",4,null,-20]
[95035740,10,0,"H","Sp Verena Anna Dieterle",17070,"1790700/64/1/1/2023","2023-04-17",4,null,-10]
[95035740,20,0,"H","Sp Sigg Roland",17050,"0001790000/23062/1/1/2023","2023-05-08",5,null,-20]
[95035740,30,0,"H","Sp Pazeller W.",17050,"0001790000/23062/1/1/2023","2023-05-08",5,null,-30]
[95035740,20,0,"H","Sp Bernd oder Birgit Strohbach",17070,"0001790700/23074/1/1/2023","2023-05-08",5,null,-20]
[95035740,200,0,"H","Sp Reisebüro Schmutzer e.K.",17070,"0001790700/23078/1/2/2023","2023-05-22",5,null,-200]
[95035740,300,0,"H","Sp Kappel + Dierolf GmbH + Co.KG",17070,"0001790700/23078/1/3/2023","2023-05-22",5,null,-300]
[95035740,100,0,"H","Sp Provinzbuch e.K.",17070,"0001790700/23079/1/2/2023","2023-05-23",5,null,-100]
[95035740,500,0,"H","Sp Lepschi Uwe",17070,"0001790700/23080/1/1/2023","2023-05-26",5,null,{"$f":"-B706+C706","v":-500}]
[95035740,400,0,"H","Sp Esslinger Wohnungsbau GmbH",17070,"0001790700/23081/4/1/2023","2023-05-30",5,null,-400]
[95035740,20,0,"H","Sp Sigg Roland",17050,"0001790000/23080/1/1/2023","2023-06-08",6,null,-20]
[95035740,200,0,"H","Spende Otto Bayer KG",17070,"0001790700/23084/1/1/2023","2023-06-02",6,null,-200]
[95035740,300,0,"H","Spende Matznick",17070,"0001790700/23086/2/1/2023","2023-06-06",6,null,-300]
[95035740,300,0,"H","Spende Hengstenberg",17070,"0001790700/23094/1/1/2023","2023-06-22",6,null,-300]
[95035740,300,0,"H","Spende Werbegemeinschaft EKZ DAS ES",17070,"0001790700/23096/1/2/2023","2023-06-26",6,null,-300]
[95035740,100,0,"H","Spende Baumann Ursule",17070,"0001790700/23098/2/1/2023","2023-06-28",6,null,-100]
[95035740,20,0,"H","Sp Sigg Roland",17050,"0001790000/23093/1/1/2023","2023-07-10",7,null,-20]
[95035740,300,0,"H","Spende Siedlungswerk GmbH",17070,"0001790700/23105/1/1/2023","2023-07-07",7,null,-300]
[95035740,20,0,"H","Sp Sigg Roland",17050,"0001790000/23108/1/1/2023","2023-08-08",8,null,-20]
[95035740,30,0,"H","Sp Pazeller",17050,"0001790000/23108/1/1/2023","2023-08-08",8,null,-30]
[95035740,20,0,"H","Sp Sigg Roland",17050,"0001790000/23129/1/1/2023","2023-09-08",9,null,-20]
[95035740,400,0,"H","UB Sp Etikettendruck Forster",39499,92391138,"2023-09-30",9,null,-400]
[95035740,20,0,"H","Sp. Roland Sigg",17070,"0001790700/23155/2/2/2023","2023-10-09",10,null,-20]
[95035740,0,3630,"S","Weitl. Sp. EZ-Lauf",85060,92390201,"2023-10-09",10,null,3630]
[95035740,20,0,"H","Sp. Roland Sigg",17070,"0001790700/23174/2/2/2023","2023-11-08",11,null,-20]
[95035740,30,0,"H","Sp. W. Pazeller",17070,"0001790700/23174/3/1/2023","2023-11-08",11,null,-30]
[95035740,0,5110.2,"S","Weitl. Sp. EZ-Lauf",85060,92390280,"2023-11-20",11,null,5110.2]
[95035740,400,0,"H","UB Sp. Etikettendruck Forster GmbH",39499,92391167,"2023-11-30",11,null,-400]
[95035740,20,0,"H","Sp. Roland Sigg",17070,"0001790700/23194/2/2/2023","2023-12-08",12,null,-20]
[95035740,-400,0,"H","UB Sp Etikettendruck Förster BB 92391167",39499,92391257,"2023-12-31",12,null,400]
[95035741,30,0,"H","Sp. Adelheid Konzelmann",17070,"0001790700/23177/1/3/2023","2023-11-15",11,null,-30]
[95035741,100,0,"H","Sp. Sonja Miola",17070,"0001790700/23180/1/1/2023","2023-11-20",11,null,-100]
[95035741,30,0,"H","Sp. Buchholz Heidemarie",17070,"0001790700/23181/1/3/2023","2023-11-21",11,null,-30]
[95035741,100,0,"H","Sp. Ursula Anthoni",17070,"0001790700/23186/2/3/2023","2023-11-28",11,null,-100]
[95035741,0,756.53,"S","Aufl. Sp. Metro Geschenke f. Kinder",85010,92390278,"2023-11-20",11,null,756.53]
[95035741,0,30,"S","Aufl. Sp. Weihnachtsstern Gutschein",85010,92390279,"2023-11-20",11,null,30]
[95035741,250,0,"H","Sp. Etikettendruck Foerster GmbH + Co. KG",17070,"0001790700/23200/2/1/2023","2023-12-18",12,null,-250]
[95035741,0,450,"S","Aufl. Fun Park Gutscheine",85010,92390283,"2023-12-22",12,null,450]
[95035741,0,30,"S","Aufl. Sp. Stuntwerk Gutscheine",85010,92390284,"2023-12-22",12,null,30]
[95035741,0,60,"S","Aufl. Sp. Weihnachtstern",85010,92390287,"2023-12-22",12,null,60]
[95035742,30,0,"H","Sp Leppert Rosa",17050,"1790000/3/1/1/2023","2023-01-09",1,null,-30]
[95035742,20,0,"H","Sp Stüdl Sigrid",17050,"1790000/3/1/1/2023","2023-01-09",1,null,-20]
[95035742,10,0,"H","Sp Kurz Simone",17050,"1790000/3/1/1/2023","2023-01-09",1,null,-10]
[95035742,30,0,"H","Sp Klaschka Werner",17050,"1790000/3/1/1/2023","2023-01-09",1,null,-30]
[95035742,25,0,"H","Sp Mutscheller Jens Ferdinand",17050,"1790000/3/1/1/2023","2023-01-09",1,null,-25]
[95035742,20,0,"H","Sp Laiolo Luigi",17050,"1790000/3/1/1/2023","2023-01-09",1,null,-20]
[95035742,40,0,"H","Sp. Lieberei Sabine",17070,"1790700/1/3/3/2023","2023-01-02",1,null,-40]
[95035742,50,0,"H","Sp Darius Oslislok",17070,"1790700/14/1/1/2023","2023-01-23",1,null,-50]
[95035742,50,0,"H","Sp Ingeborg Richter",17070,"1790700/5/1/3/2023","2023-01-09",1,null,-50]
[95035742,20,0,"H","Sp Stüdl Sigrid",17050,"1790000/18/1/1/2023","2023-02-08",2,null,-20]
[95035742,10,0,"H","Sp Kurz Simone",17050,"1790000/18/1/1/2023","2023-02-08",2,null,-10]
[95035742,30,0,"H","Sp Klaschka Werner",17050,"1790000/18/1/1/2023","2023-02-08",2,null,-30]
[95035742,25,0,"H","Sp Mutscheller Jens Ferdinand",17050,"1790000/18/1/1/2023","2023-02-08",2,null,-25]
[95035742,40,0,"H","Sp. Lieberei Sabine",17070,"1790700/19/1/3/2023","2023-02-01",2,null,-40]
[95035742,50,0,"H","Sp Ingeborg Richter",17070,"1790700/22/1/3/2023","2023-02-06",2,null,-50]
[95035742,0,25,"S","Aufl. RG 09-4380-2023-002 EBH",85010,92390029,"2023-02-28",2,null,25]
[95035742,20,0,"H","Sp Stüdl Sigrid",17050,"1790000/35/1/2/2023","2023-03-08",3,null,-20]
[95035742,10,0,"H","Sp Kurz Simone",17050,"1790000/35/1/2/2023","2023-03-08",3,null,-10]
[95035742,30,0,"H","Sp Klaschka Werner",17050,"1790000/35/1/2/2023","2023-03-08",3,null,-30]
[95035742,25,0,"H","Sp Mutscheller Jens",17050,"1790000/35/1/2/2023","2023-03-08",3,null,-25]
[95035742,40,0,"H","Sp. Lieberei Sabine",17070,"1790700/38/2/4/2023","2023-03-01",3,null,-40]
[95035742,0,15,"S","Aufl. RG 09-4380-2023-004 EBH",85010,92390056,"2023-03-31",3,null,15]
[95035742,30,0,"H","Sp Leppert Rosa",17050,"1790000/48/1/1/2023","2023-04-11",4,null,-30]
[95035742,20,0,"H","Sp Stüdl Sigrid",17050,"1790000/48/1/1/2023","2023-04-11",4,null,-20]
[95035742,10,0,"H","Sp Kurz Simone",17050,"1790000/48/1/1/2023","2023-04-11",4,null,-10]
[95035742,30,0,"H","Sp Klaschka Werner",17050,"1790000/48/1/1/2023","2023-04-11",4,null,-30]
[95035742,25,0,"H","Sp Mutscheller Jens Ferdinand",17050,"1790000/48/1/1/2023","2023-04-11",4,null,-25]
[95035742,20,0,"H","Sp Laiolo Luigi",17050,"1790000/48/1/1/2023","2023-04-11",4,null,-20]
[95035742,40,0,"H","Sp Sabine Lieberei",17070,"1790700/57/2/2/2023","2023-04-03",4,null,-40]
[95035742,0,802.78,"S","Aufl. EBH Kleintierpraxis  Kl. Arnstadt",85010,92390065,"2023-04-26",4,null,802.78]
[95035742,0,150,"S","Aufl. EBH Anubis Tierbestattungen Kli.Arnstadt",85010,92390066,"2023-04-26",4,null,150]
[95035742,0,226.3,"S","Aufl. EBH Tierversicherung Fr. Wenzel",85010,92390067,"2023-04-26",4,null,226.3]
[95035742,0,22.5,"S","Aufl. RG 09-4380-2023-007 EBH",85010,92390071,"2023-04-26",4,null,{"$f":"-B770+C770","v":22.5}]
[95035742,20,0,"H",null,17050,"0001790000/23062/1/1/2023","2023-05-08",5,null,-20]
[95035742,10,0,"H","Sp Kurz Simone",17050,"0001790000/23062/1/1/2023","2023-05-08",5,null,-10]
[95035742,30,0,"H","Sp Klaschka Werner",17050,"0001790000/23062/1/1/2023","2023-05-08",5,null,-30]
[95035742,25,0,"H","Sp mutscheller Jens Ferdinand",17050,"0001790000/23062/1/1/2023","2023-05-08",5,null,-25]
[95035742,40,0,"H","Sp Sabine Lieberei",17070,"0001790700/23071/3/1/2023","2023-05-02",5,null,-40]
[95035742,20,0,"H","Sp Stüdl Sigrid",17050,"0001790000/23080/1/1/2023","2023-06-08",6,null,-20]
[95035742,10,0,"H","Sp Kurz Simone",17050,"0001790000/23080/1/1/2023","2023-06-08",6,null,-10]
[95035742,30,0,"H","Sp. Klaschka Werner",17050,"0001790000/23080/1/1/2023","2023-06-08",6,null,-30]
[95035742,50,0,"H","Sp Stauss Tina",17050,"0001790000/23080/1/1/2023","2023-06-08",6,null,-50]
[95035742,25,0,"H","Sp Mutscheller Jens Ferdinand",17050,"0001790000/23080/1/1/2023","2023-06-08",6,null,-25]
[95035742,40,0,"H","Sp Sabine Lieberei",17070,"0001790700/23083/2/1/2023","2023-06-01",6,null,-40]
[95035742,30,0,"H","Sp Leppert Rosa",17050,"0001790000/23093/1/1/2023","2023-07-10",7,null,-30]
[95035742,20,0,"H","Sp Stüdl Sigrid",17050,"0001790000/23093/1/1/2023","2023-07-10",7,null,-20]
[95035742,10,0,"H","Sp Kurz Simone",17050,"0001790000/23093/1/1/2023","2023-07-10",7,null,-10]
[95035742,30,0,"H","Sp Klaschka Werner",17050,"0001790000/23093/1/1/2023","2023-07-10",7,null,-30]
[95035742,25,0,"H","Sp Mutscheller Jens-Ferdinand",17050,"0001790000/23093/1/1/2023","2023-07-10",7,null,-25]
[95035742,20,0,"H","Sp Laiolo Luigi",17050,"0001790000/23093/1/1/2023","2023-07-10",7,null,-20]
[95035742,40,0,"H","Sp Sabine Lieberei",17070,"0001790700/23101/2/1/2023","2023-07-03",7,null,-40]
[95035742,0,347.99,"S","Aufl. EBH Fr. Arnstadt",85010,92390121,"2023-07-13",7,null,347.99]
[95035742,0,58,"S","Aufl. RG 09-4380-2023-011 EBH",85010,92390141,"2023-07-31",7,null,58]
[95035742,0,10,"S","Aufl. RG 09-4381-2023-005 EBH",85010,92390143,"2023-07-31",7,null,10]
[95035742,20,0,"H","Sp Stüdl Sigrid",17050,"0001790000/23108/1/1/2023","2023-08-08",8,null,-20]
[95035742,10,0,"H","Sp Kurz Simone",17050,"0001790000/23108/1/1/2023","2023-08-08",8,null,-10]
[95035742,30,0,"H","Sp. Klaschka Werner",17050,"0001790000/23108/1/1/2023","2023-08-08",8,null,-30]
[95035742,25,0,"H","Sp Mutscheller Jens Ferdinand",17050,"0001790000/23108/1/1/2023","2023-08-08",8,null,-25]
[95035742,40,0,"H","Sp Sabine Lieberei",17070,"0001790700/23118/2/1/2023","2023-08-01",8,null,-40]
[95035742,0,116.5,"S","Aufl. EBH Holov.",85010,92390152,"2023-08-16",8,null,116.5]
[95035742,0,116.5,"S","Aufl. EBH Herd Anschluss",85010,92390172,"2023-08-16",8,null,116.5]
[95035742,20,0,"H","Sp Stüdl Sigrid",17050,"0001790000/23129/1/1/2023","2023-09-08",9,null,-20]
[95035742,10,0,"H","Sp Kurz Simone",17050,"0001790000/23129/1/1/2023","2023-09-08",9,null,-10]
[95035742,30,0,"H","Sp Klaschka Werner",17050,"0001790000/23129/1/1/2023","2023-09-08",9,null,-30]
[95035742,25,0,"H","Sp Mutscheller Jens Ferdinand",17050,"0001790000/23129/1/1/2023","2023-09-08",9,null,-25]
[95035742,40,0,"H","Sp Sabine Lieberei",17070,"0001790700/23135/2/2/2023","2023-09-01",9,null,-40]
[95035742,40,0,"H","Sp Sabine Lieberei",17070,"0001790700/23151/2/2/2023","2023-10-02",10,null,-40]
[95035742,30,0,"H","Sp. Patrick Beckmann",17070,"0001790700/23155/3/1/2023","2023-10-09",10,null,-30]
[95035742,30,0,"H","Sp. Rosa Leppert",17070,"0001790700/23155/3/2/2023","2023-10-09",10,null,-30]
[95035742,20,0,"H","Sp. Sigrid Stuedl",17070,"0001790700/23155/4/1/2023","2023-10-09",10,null,-20]
[95035742,10,0,"H","Sp. Simone Kurz",17070,"0001790700/23155/4/2/2023","2023-10-09",10,null,-10]
[95035742,30,0,"H","Sp. Werner Klaschka",17070,"0001790700/23155/5/1/2023","2023-10-09",10,null,-30]
[95035742,100,0,"H","Sp. Patrick Beckmann",17070,"0001790700/23155/5/2/2023","2023-10-09",10,null,-100]
[95035742,25,0,"H","Sp. Jens Ferdinand Mutscheller",17070,"0001790700/23155/6/2/2023","2023-10-09",10,null,-25]
[95035742,20,0,"H","Sp. Luigi Laiolo",17070,"0001790700/23155/7/1/2023","2023-10-09",10,null,-20]
[95035742,99.4,0,"H","Spendeneinnahmen Vernissage",16145,92345069,"2023-10-09",10,null,-99.4]
[95035742,0,400,"S","Aufl. EBH Frau Sieber",46010,92390204,"2023-10-09",10,null,400]
[95035742,40,0,"H","Sp Sabine Lieberei",17070,"0001790700/23169/1/3/2023","2023-11-01",11,null,-40]
[95035742,20,0,"H","Sp. Sigrid Stüdl",17070,"0001790700/23174/3/2/2023","2023-11-08",11,null,-20]
[95035742,10,0,"H","Sp. Simone Kurz",17070,"0001790700/23174/4/1/2023","2023-11-08",11,null,-10]
[95035742,70,0,"H","Sp. Frank und Michaela Haupt",17070,"0001790700/23174/4/2/2023","2023-11-08",11,null,-70]
[95035742,30,0,"H","Sp. Werner Klaschka",17070,"0001790700/23174/5/1/2023","2023-11-08",11,null,-30]
[95035742,25,0,"H","Sp. Jens Ferdinand Mutscheller",17070,"0001790700/23174/6/1/2023","2023-11-08",11,null,-25]
[95035742,0,240.69,"S","Aufl. EBH Fr. Gölz, Tierarztrg",85010,92390231,"2023-11-20",11,null,240.69]
[95035742,0,103.68,"S","Aufl. EBH Kleintierprax Fr. Gölz",85010,92390266,"2023-11-20",11,null,103.68]
[95035742,0,85.3,"S","Aufl. EBH Tier-Labor Fr. Gölz",85010,92390267,"2023-11-20",11,null,85.3]
[95035742,0,110,"S","Aufl. RG 09-4380-2023-013 EBH GS",85010,92390282,"2023-11-20",11,null,110]
[95035742,40,0,"H","Sp Sabine Lieberei",17070,"0001790700/23189/2/3/2023","2023-12-01",12,null,-40]
[95035742,20,0,"H","Sp. Sigrid Stuedl",17070,"0001790700/23194/3/1/2023","2023-12-08",12,null,-20]
[95035742,10,0,"H","Sp. Simone Kurz",17070,"0001790700/23194/3/2/2023","2023-12-08",12,null,-10]
[95035742,30,0,"H","Sp. Werner Klaschka",17070,"0001790700/23194/4/1/2023","2023-12-08",12,null,-30]
[95035742,0,1207.04,"S","Aufl. EBH Tierarzt Wensel",85010,92390286,"2023-12-22",12,null,1207.04]
[95035742,0,73.78,"S","Aufl. Dysplasiezentrum EBH Wenzel",85010,92390353,"2023-12-31",12,null,73.78]
[95035742,0,-116.5,"S","Storno Doppelb. EBH Herd Holov",85010,92390374,"2023-12-31",12,null,-116.5]
[95035742,0,40,"S","Aufl. RG 09-4380-2023-008 EBH",85010,92390383,"2023-12-31",12,null,40]
[95035742,0,30,"S","Aufl. RG 09-4381-23-007 EBH",85010,92390385,"2023-12-31",12,null,30]
[95035742,0,45,"S","Aufl. RG 09-4380-2023-015 EBH",85010,92390387,"2023-12-31",12,null,{"$f":"-B834+C834","v":45}]
[95035742,385,0,"H","UB Spende Caritas Sammlung 2023",39499,92390435,"2023-12-31",12,null,-385]
[95035742,0,385,"S","Aufl. Spende Caritas Sammlung 23",85010,92390436,"2023-12-31",12,null,385]
[95035742,120,0,"H","UB Spende Caritas Fastenopfer",39499,92390437,"2023-12-31",12,null,-120]
[95035742,0,120,"S","Aufl. Spende Fastenopfer",85010,92390438,"2023-12-31",12,null,120]
[95035745,4000,0,"H","Spende Gemeinsam helfen e.V.",17010,"1789700/18/1/1/2023","2023-01-26",1,null,-4000]
[95035745,0,500,"S","Aufl. EBH Fam. Jasim",85080,92390010,"2023-01-31",1,null,500]
[95035745,0,300,"S","Aufl. EBH Waschmaschine Koziar",85080,92390011,"2023-01-31",1,null,300]
[95035745,0,404.97,"S","Aufl. EBH Bajramovic Z.",85080,92390026,"2023-02-28",2,null,404.97]
[95035745,0,200,"S","Aufl. EBH Kilic A.",85080,92390027,"2023-02-28",2,null,200]
[95035745,0,823.81,"S","Aufl. EBH Stadtwerke NT",85080,92390036,"2023-03-28",3,null,823.81]
[95035745,0,569.30999999999995,"S","Aufl. EBH Stadtwerke NT",85080,92390037,"2023-03-28",3,null,569.30999999999995]
[95035745,0,400,"S","Aufl. EBH Waschmaschine Frau Özt.",85080,92390038,"2023-03-28",3,null,400]
[95035745,0,300,"S","Aufl. EBH Malerkosten Gjurra",85080,92390039,"2023-03-28",3,null,300]
[95035745,0,47.97,"S","Aufl. EBH Panasenko Umzugskosten",85080,92390045,"2023-03-28",3,null,47.97]
[95035745,0,389.99,"S","Aufl. EBH Frau titl Waschmaschine",85080,92390063,"2023-04-26",4,null,389.99]
[95035745,0,379,"S","Aufl. EBH Waschmaschine Kellermann",85080,92390093,"2023-05-16",5,null,379]
[95035745,0,900,"S","Aufl. EBH Hr. Ibrahim",85080,92390096,"2023-06-30",6,null,900]
[95035745,0,68,"S","Aufl. EBH Dallo",85080,92390097,"2023-06-30",6,null,68]
[95035745,0,1000,"S","Aufl. EBH Fr. Karastergiou",85080,92390098,"2023-06-30",6,null,1000]
[95035745,0,-10,"S","Rückzahl. EBH Beleg 92390026",85080,92390101,"2023-06-30",6,null,-10]
[95035745,0,210,"S","Aufl. EBH Hr. Fischer Reha",85080,92390122,"2023-07-13",7,null,210]
[95035745,0,420,"S","Aufl. EBH Schmierer",85080,92390149,"2023-08-16",8,null,420]
[95035745,0,582.44000000000005,"S","Aufl. EBH Stromschulden",85080,92390170,"2023-08-16",8,null,582.44000000000005]
[95035745,0,1000,"S","Aufl. EBH Möbel Zadran",85080,92390171,"2023-08-16",8,null,1000]
[95035745,0,150,"S","Aufl. EBH Fam. Arslan",85080,92390202,"2023-10-09",10,null,150]
[95035745,0,200,"S","Aufl. EBH Rinder E.",85080,92390203,"2023-10-09",10,null,200]
[95035745,0,49,"S","Aufl. EBH Ali Mohammad",85080,92390210,"2023-10-09",10,null,49]
[95035745,8000,0,"H","Sp. Gemeinsam helfen e.V.",17010,"0001789700/23195/1/1/2023","2023-11-28",11,null,-8000]
[95035745,0,570.72,"S","Aufl. EBH Strom Nuta Gabi",85080,92390232,"2023-11-20",11,null,570.72]
[95035745,0,121.25,"S","Aufl. EBH Pro Optik Mumtaas M.",85080,92390233,"2023-11-20",11,null,121.25]
[95035745,0,99.54,"S","Aufl. EBH Fam. Deverre",85080,92390235,"2023-11-20",11,null,99.54]
[95035745,0,300,"S","Aufl. EBH Fam. Zamzam",85080,92390236,"2023-11-20",11,null,300]
[95035745,0,221.34,"S","Aufl. EBH Schröter",85080,92390251,"2023-11-20",11,null,221.34]
[95035745,0,333,"S","Aufl. EBH Saturn Fam. Moussa",85080,92390268,"2023-11-20",11,null,333]
[95035745,0,399.99,"S","Aufl. EBH Saturn Naser Ibr.",85080,92390285,"2023-12-22",12,null,399.99]
[95035745,0,200,"S","Aufl. EBH Mousa",85080,92390288,"2023-12-22",12,null,200]
[95035746,2750.2,0,"H","Sp Kath.Ver.zentrum Flüchtlingsarbeit Caritas ES",17070,"1790700/31/1/2/2023","2023-02-20",2,null,-2750.2]
[95035746,200,0,"H","UB Sp. Kraft Wahnfried",39499,92391084,"2023-06-19",6,null,-200]
[95035746,200,0,"H","Sp. Kraft, Wahnfried",17070,"0001790700/23114/2/3/2023","2023-07-24",7,null,-200]
[95035749,500,0,"H","Sp. KSK Esslingen-Nürtingen",17070,"0001790700/23186/2/1/2023","2023-11-28",11,null,-500]
[95035749,0,200,"S","Aufl. EBH Alpakafarm",85010,92390265,"2023-11-20",11,null,200]
[95035749,9000,0,"H","Spende Anonyme",17001,92355701,"2023-12-21",12,null,-9000]
[95035749,0,4270,"S","Aufl. Spenden Chancenschenker",85010,92390445,"2023-12-31",12,null,4270]
[95035750,250,0,"H","Sp Christoph Bigalke",17070,"1790700/6/1/2/2023","2023-01-10",1,null,-250]
[95035750,40,0,"H","Sp Imken Armbrust",17070,"0001790700/23072/1/2/2023","2023-05-03",5,null,-40]
[95035750,50,0,"H","Sp Christa Maria Kunzmann",17070,"0001790700/23082/1/1/2023","2023-05-31",5,null,-50]
[95035750,100,0,"H","Spende Wetzel Marija",17070,"0001790700/23097/1/1/2023","2023-06-27",6,null,-100]
[95035750,2428.4899999999998,0,"H","Kleine Münzen 2023",12018,2370001,"2023-06-05",6,null,-2428.4899999999998]
[95035750,50,0,"H","Sp. Martin Metzner Christa Metzner",17070,"0001790700/23122/1/1/2023","2023-08-08",8,null,-50]
[95035750,100,0,"H","Sp. Werner Ludwig",17070,"0001790700/23139/1/1/2023","2023-09-11",9,null,-100]
[95035750,100,0,"H","Sp. Dt.Caritasverband e.V.",17070,"0001790700/23147/1/1/2023","2023-09-26",9,null,-100]
[95035750,420.15,0,"H","Kleine Münzen 2023",12018,2370549,"2023-12-31",12,null,-420.15]
[95035750,25000,0,"H","UB Sp. Glasschutzversicherung",39490,92390360,"2023-12-31",12,null,-25000]
[95035750,0,2850,"S","Aufl. Spenden TürÖffner",85010,92390446,"2023-12-31",12,null,2850]
[95035751,490,0,"H","Wilhelmshilfe e.V. Sp Kochbücher",17050,"1790000/6/2/1/2023","2023-01-13",1,null,-490]
[95035751,200,0,"H","Sp Dorothea Schulte-Peschel",17070,"1790700/1/2/4/2023","2023-01-02",1,null,-200]
[95035751,100,0,"H","Sp Rosemarie Koestner",17070,"1790700/4/2/2/2023","2023-01-06",1,null,-100]
[95035751,0,120,"S","Aufl. Beih. Ajong Eta Efundem Akung",85010,92391013,"2023-02-28",2,null,120]
[95035751,0,250,"S","Aufl.Beih Cengiz Adatepe",85010,92391014,"2023-02-28",2,null,250]
[95035751,0,150,"S","Aufl.Beih. Ayse Sener",85010,92391015,"2023-02-28",2,null,150]
[95035751,0,100,"S","Aufl.Beih Farid Saebi",85010,92391016,"2023-02-28",2,null,100]
[95035751,0,200,"S","Aufl. Beih Nour Bojaerami",85010,92391017,"2023-02-28",2,null,200]
[95035751,450,0,"H","Sp 3X Banktechnik GmbH",17070,"1790700/50/1/1/2023","2023-03-20",3,null,-450]
[95035751,0,250,"S","Auf. Beih. Daniela Böttcher",85010,92391023,"2023-03-31",3,null,{"$f":"-B898+C898","v":250}]
[95035751,0,150,"S","Auf. Beih. Al Hussein",85010,92391024,"2023-03-31",3,null,150]
[95035751,0,200,"S","Auf. Beih. C. Plankenhorn",85010,92391025,"2023-03-31",3,null,200]
[95035751,0,250,"S","Auf. Beih. Ibrahim Khafen Hussein",85010,92391026,"2023-03-31",3,null,250]
[95035751,0,214.55,"S","Auf. Beih. AWB GP / Vokshi",85010,92391027,"2023-03-31",3,null,214.55]
[95035751,0,15.5,"S","Auf. Beih. Manuela Jakob",85010,92391028,"2023-03-31",3,null,15.5]
[95035751,20,0,"H","Spendeneingang von Christa Albert",16150,92346038,"2023-05-25",5,null,-20]
[95035751,0,250,"S","Aufl.Beih. Erdem Polat",85010,92391064,"2023-05-31",5,null,250]
[95035751,0,-250,"S","Aufl. NWZ AE Böttcher Daniele storno",85010,92391079,"2023-06-19",6,null,-250]
[95035751,0,750,"S","Aufl. Beih. Tanja Eberhard",85010,92391088,"2023-06-19",6,null,750]
[95035751,0,150,"S","Aufl. Beih. Matteo Bollini",85010,92391097,"2023-06-30",6,null,150]
[95035751,0,32.97,"S","Aufl. Beih. Ramush Marolli",46010,92391117,"2023-08-31",8,null,32.97]
[95035751,50,0,"H","Sp. Dirk Wilhelm Stratmann",17070,"0001790700/23143/1/1/2023","2023-09-18",9,null,-50]
[95035751,100,0,"H","Anonyme Spende",17030,92300801,"2023-12-31",12,null,-100]
[95035751,280,0,"H","Anonyme Spende",17030,92300802,"2023-12-31",12,null,-280]
[95035751,0,70,"S","Aufl. Beih. Chenour Fateian",85010,92391238,"2023-12-31",12,null,70]
[95035751,0,80,"S","Aufl. Beih. Farid Saebi",85010,92391239,"2023-12-31",12,null,80]
[95035751,0,200,"S","Aufl. Beih. Elisabeta Kopaliani",85010,92391240,"2023-12-31",12,null,200]
[95035751,0,20,"S","Aufl. Beih. Laura Sain",85010,92391244,"2023-12-31",12,null,20]
[95035753,20,0,"H","Sp Joachim Rasch",17070,"1790700/18/2/1/2023","2023-01-31",1,null,-20]
[95035753,20,0,"H","Sp. Rasch lfd.Monat",17070,"1790700/37/1/3/2023","2023-02-28",2,null,-20]
[95035753,31.6,0,"H","Spendeneingang von Anonym",16150,92346010,"2023-02-10",2,null,-31.6]
[95035753,20,0,"H","Sp. Rasch lfd.Monat",17070,"1790700/56/1/4/2023","2023-03-31",3,null,-20]
[95035753,20,0,"H","Sp Joachim Rasch 05.2023",17070,"0001790700/23071/4/3/2023","2023-05-02",5,null,-20]
[95035753,20,0,"H","Sp Joachim Rasch 05.2023",17070,"0001790700/23082/1/2/2023","2023-05-31",5,null,-20]
[95035753,20,0,"H","Sp Joachim Rasch 05.2023",17070,"0001790700/23100/1/3/2023","2023-06-30",6,null,-20]
[95035753,20,0,"H","Sp Joachim Rasch 05.2023",17070,"0001790700/23117/1/3/2023","2023-07-31",7,null,-20]
[95035753,20,0,"H","Sp Joachim Rasch 08.2023",17070,"0001790700/23134/1/1/2023","2023-08-31",8,null,-20]
[95035753,20,0,"H","Sp Joachim Rasch 05.2023",17070,"0001790700/23151/2/3/2023","2023-10-02",10,null,-20]
[95035753,20,0,"H","Sp Joachim Rasch",17070,"0001790700/23168/2/2/2023","2023-10-31",10,null,-20]
[95035753,20,0,"H","Sp Joachim Rasch",17070,"0001790700/23188/1/1/2023","2023-11-30",11,null,-20]
[95035753,20,0,"H","Sp Joachim Rasch 05.2023",17070,"0001790700/23207/3/1/2023","2023-12-29",12,null,-20]
[95035753,385,0,"H","UB Spende Caritas Sammlung 2023",39499,92390435,"2023-12-31",12,null,-385]
[95035753,0,385,"S","Aufl. Spende Caritas Sammlung 23",85010,92390436,"2023-12-31",12,null,385]
[95035753,120,0,"H","UB Spende Caritas Fastenopfer",39499,92390437,"2023-12-31",12,null,-120]
[95035753,0,120,"S","Aufl. Spende Fastenopfer",85010,92390438,"2023-12-31",12,null,120]
[95035754,150,0,"H","Sp Werner Grupp",17070,"1790700/1/1/2/2023","2023-01-02",1,null,-150]
[95035754,100,0,"H","Sp Irmgard Apprich",17070,"1790700/17/1/2/2023","2023-01-27",1,null,-100]
[95035754,200,0,"H","Sp Anami Restaurant Minh Khoa Tran",17070,"1790700/18/1/3/2023","2023-01-31",1,null,-200]
[95035754,45,0,"H","Sp Cornelius Seizer",17070,"1790700/4/1/1/2023","2023-01-06",1,null,-45]
[95035754,10,0,"H","Sp Raffaele Incarnato",17070,"1790700/4/1/2/2023","2023-01-06",1,null,-10]
[95035754,200,0,"H","Sp Anami Restaurant Minh Khoa Tran",17070,"1790700/5/2/1/2023","2023-01-09",1,null,-200]
[95035754,175,0,"H","Sp Waltraudis Roll",17070,"1790700/5/3/1/2023","2023-01-09",1,null,-175]
[95035754,2330.14,0,"H","Sp Gama RN 531",43010,92391008,"2023-01-31",1,null,-2330.14]
[95035754,0,2330.14,"S","Aufl. Gama RN 531",85010,92391008,"2023-01-31",1,null,2330.14]
[95035754,10,0,"H","Sp Raffaele Incarnato",17070,"1790700/23/1/2/2023","2023-02-08",2,null,-10]
[95035754,6500,0,"H","Sp Leonhard Weis GmbH & Co.KG",17070,"1790700/24/1/1/2023","2023-02-09",2,null,-6500]
[95035754,560,0,"H","Sp Brigitte Luise Kopp/ Mitarbeiter Agentur für Arbeit GP",17070,"1790700/35/1/2/2023","2023-02-24",2,null,-560]
[95035754,100,0,"H","Sp Irene Grau",17070,"1790700/37/1/1/2023","2023-02-28",2,null,-100]
[95035754,50,0,"H","Sp Agnes Hammerstein",17070,"1790700/38/1/1/2023","2023-03-01",3,null,-50]
[95035754,200,0,"H","Sp ANAMI Restaurant",17070,"1790700/38/1/2/2023","2023-03-01",3,null,-200]
[95035754,10,0,"H","Sp Raffaele Incarnato",17070,"1790700/41/1/2/2023","2023-03-06",3,null,-10]
[95035754,45,0,"H","Sp Cornelius Seizer",17070,"1790700/41/1/3/2023","2023-03-06",3,null,-45]
[95035754,5000,0,"H","Sp Volksbank Goeppingen eG",17070,"1790700/44/1/2/2023","2023-03-09",3,null,-5000]
[95035754,1000,0,"H","Sp KSK GP -Eröffnung Barfüsser-",17070,"1790700/48/1/1/2023","2023-03-16",3,null,-1000]
[95035754,500,0,"H","Sp Fruchthof Nagel GmbH -Eröffnung Barfüsser-",17070,"1790700/48/1/2/2023","2023-03-16",3,null,-500]
[95035754,250,0,"H","Sp Brauerei Gold-Ochsen -Eröffnung Barfüsser-",17070,"1790700/49/1/1/2023","2023-03-17",3,null,-250]
[95035754,100,0,"H","Sp Erich Russ -Eröffnung Barfüsser-",17070,"1790700/51/1/1/2023","2023-03-21",3,null,-100]
[95035754,50,0,"H","Sp Markus Vaihinger -Eröffnung Barfüsser-",17070,"1790700/51/1/3/2023","2023-03-21",3,null,-50]
[95035754,100,0,"H","Sp Klaus u. Ursula Boessenecker -Eröffnung Barfüsser-",17070,"1790700/51/1/4/2023","2023-03-21",3,null,-100]
[95035754,50,0,"H","Sp Stefan Ioo -Eröffnung Barfüsser-",17070,"1790700/51/2/1/2023","2023-03-21",3,null,-50]
[95035754,200,0,"H","Sp Grassinger GmbH -Eröffnung Barfüsser-",17070,"1790700/52/1/2/2023","2023-03-23",3,null,-200]
[95035754,10,0,"H","Sp Raffaele Incarnato",17070,"1790700/55/1/2/2023","2023-03-29",3,null,-10]
[95035754,200,0,"H","Sp ANAMI Restaurant",17070,"1790700/55/1/3/2023","2023-03-29",3,null,-200]
[95035754,50,0,"H","Sp Agnes Hammerstein",17070,"1790700/55/1/4/2023","2023-03-29",3,null,{"$f":"-B962+C962","v":-50}]
[95035754,402.32,0,"H","Sp Kaleyta Matthias RN 2023101",43010,92391021,"2023-03-31",3,null,-402.32]
[95035754,0,402.32,"S","Aufl. Kaleyta Matthias RN 2023101",85010,92391021,"2023-03-31",3,null,402.32]
[95035754,905.22,0,"H","Sp. Kaleyta Matthias RN 2022103",49220,92391022,"2023-03-31",3,null,-905.22]
[95035754,0,905.22,"S","Aufl. Kaleyta Matthias RN 2022103",85010,92391022,"2023-03-31",3,null,905.22]
[95035754,400,0,"H","Sp Peter Eisele",17070,"0001790700/23069/2/1/2023","2023-04-25",4,null,-400]
[95035754,30,0,"H","Sp Hue Tran -Barfüser-",17070,"1790700/57/1/1/2023","2023-04-03",4,null,-30]
[95035754,80,0,"H","Sp Gernot Schaefer",17070,"1790700/60/1/1/2023","2023-04-06",4,null,-80]
[95035754,1000,0,"H","Sp Joachim Lebherz",17070,"1790700/61/1/1/2023","2023-04-11",4,null,-1000]
[95035754,200,0,"H","Sp Kraft, Wahnfried",17070,"1790700/61/1/2/2023","2023-04-11",4,null,-200]
[95035754,50,0,"H","Sp Andreas Lauterbach",17070,"1790700/62/1/1/2023","2023-04-12",4,null,-50]
[95035754,61,0,"H","UB Sp Christian Berg",39499,92391039,"2023-04-21",4,null,-61]
[95035754,3570,0,"H","Sp Maltry Miete 01-03.2023",42000,92391052,"2023-04-30",4,null,-3570]
[95035754,0,3570,"S","Aufl. Maltry Miete 01-03.2023",85010,92391052,"2023-04-30",4,null,3570]
[95035754,200,0,"H","Sp ANAMI Restaurant",17070,"0001790700/23071/1/1/2023","2023-05-02",5,null,-200]
[95035754,45,0,"H","Sp Cornelius Seizer",17070,"0001790700/23071/4/2/2023","2023-05-02",5,null,-45]
[95035754,10,0,"H","Sp Raffaele Incarnato",17070,"0001790700/23081/2/2/2023","2023-05-30",5,null,-10]
[95035754,200,0,"H","Sp ANAMI Restaurant",17070,"0001790700/23081/3/1/2023","2023-05-30",5,null,-200]
[95035754,10,0,"H","Sp Raffaele Incarnato",17070,"0001790700/23098/1/1/2023","2023-06-28",6,null,-10]
[95035754,200,0,"H","Sp ANAMI Restaurant",17070,"0001790700/23099/1/1/2023","2023-06-29",6,null,-200]
[95035754,-200,0,"H","UB Sp. Kraft Wahnfried",39499,92391084,"2023-06-19",6,null,200]
[95035754,3570,0,"H","Sp Maltry Miete 04.-06.2023",42000,92391086,"2023-06-19",6,null,-3570]
[95035754,0,3570,"S","Aufl. Maltry Miete 04.-06.2023",85010,92391086,"2023-06-19",6,null,3570]
[95035754,45,0,"H","Sp Cornelius Seizer",17070,"0001790700/23101/2/3/2023","2023-07-03",7,null,-45]
[95035754,2500,0,"H","Spende Dehner Hilfshonds",17070,"0001790700/23107/1/1/2023","2023-07-11",7,null,-2500]
[95035754,10,0,"H","Sp Raffaele Incarnato",17070,"0001790700/23116/1/1/2023","2023-07-28",7,null,-10]
[95035754,200,0,"H","Sp ANAMI Restaurant",17070,"0001790700/23117/1/1/2023","2023-07-31",7,null,-200]
[95035754,14775.18,0,"H","Klara Krause Erben Erbschaftsanteil",12018,2370247,"2023-07-11",7,null,-14775.18]
[95035754,100,0,"H","Sp. Ursula Fruth",17070,"0001790700/23120/1/3/2023","2023-08-04",8,null,-100]
[95035754,10,0,"H","Sp Raffaele Incarnato",17070,"0001790700/23133/1/1/2023","2023-08-29",8,null,-10]
[95035754,200,0,"H","Sp ANAMI Restaurant",17070,"0001790700/23133/1/2/2023","2023-08-29",8,null,-200]
[95035754,547.25,0,"H","Sp. Ev.Kirchengemeinde Zell",17070,"0001790700/23135/3/1/2023","2023-09-01",9,null,-547.25]
[95035754,45,0,"H","Sp Cornelius Seizer",17070,"0001790700/23136/1/2/2023","2023-09-04",9,null,-45]
[95035754,10,0,"H","Sp Raffaele Incarnato",17070,"0001790700/23149/1/1/2023","2023-09-28",9,null,-10]
[95035754,200,0,"H","Sp ANAMI Restaurant",17070,"0001790700/23150/1/1/2023","2023-09-29",9,null,-200]
[95035754,50,0,"H","Sp. Andreas Lauterbach",17070,"0001790700/23162/1/1/2023","2023-10-19",10,null,-50]
[95035754,10,0,"H","Sp Raffaele Incarnato",17070,"0001790700/23167/1/1/2023","2023-10-30",10,null,-10]
[95035754,200,0,"H","Sp ANAMI Restaurant",17070,"0001790700/23168/1/1/2023","2023-10-31",10,null,-200]
[95035754,3570,0,"H","Sp Maltry Miete 07-10.2023",42000,92391155,"2023-10-31",10,null,-3570]
[95035754,0,3570,"S","Aufl. Maltry Miete 07-10.2023",85010,92391155,"2023-10-31",10,null,3570]
[95035754,45,0,"H","Sp Cornelius Seizer",17070,"0001790700/23170/1/3/2023","2023-11-02",11,null,-45]
[95035754,200,0,"H","Sp. Sylvia De Lenardis",17070,"0001790700/23178/1/1/2023","2023-11-16",11,null,-200]
[95035754,2000,0,"H","Sp. Michael Geiger",17070,"0001790700/23182/1/1/2023","2023-11-22",11,null,-2000]
[95035754,500,0,"H","Sp. Monika Helle",17070,"0001790700/23182/1/3/2023","2023-11-22",11,null,-500]
[95035754,500,0,"H","Sp. 3X Banktechnik GmbH",17070,"0001790700/23186/1/2/2023","2023-11-28",11,null,-500]
[95035754,10,0,"H","Sp Raffaele Incarnato",17070,"0001790700/23187/1/1/2023","2023-11-29",11,null,-10]
[95035754,200,0,"H","Sp ANAMI Restaurant",17070,"0001790700/23187/1/2/2023","2023-11-29",11,null,-200]
[95035754,200,0,"H","Sp Christian Taschik",17050,"0001790000/23178/1/1/2023","2023-12-20",12,null,-200]
[95035754,100,0,"H","Sp. Joachim und Monika Wehrle",17070,"0001790700/23190/1/1/2023","2023-12-04",12,null,-100]
[95035754,2000,0,"H","Sp. Autohaus Kummich GmbH",17070,"0001790700/23193/1/1/2023","2023-12-07",12,null,-2000]
[95035754,200,0,"H","Sp. Silke Hinrichs",17070,"0001790700/23194/6/2/2023","2023-12-08",12,null,-200]
[95035754,233,0,"H","Sp. VMG, Vertriebs-Marketing-Gesellschaft mb",17070,"0001790700/23194/7/3/2023","2023-12-08",12,null,-233]
[95035754,250,0,"H","Sp. MBB Hensch + Spindler GmbH",17070,"0001790700/23198/1/1/2023","2023-12-14",12,null,-250]
[95035754,2500,0,"H","Sp. Juraform e.K.",17070,"0001790700/23201/1/2/2023","2023-12-19",12,null,-2500]
[95035754,200,0,"H","Sp. Werner Grupp",17070,"0001790700/23205/2/3/2023","2023-12-27",12,null,-200]
[95035754,100,0,"H","Sp. Hans-Joachim Pohl",17070,"0001790700/23205/3/1/2023","2023-12-27",12,null,-100]
[95035754,10,0,"H","Sp Raffaele Incarnato",17070,"0001790700/23206/3/1/2023","2023-12-28",12,null,-10]
[95035754,200,0,"H","Sp ANAMI Restaurant",17070,"0001790700/23207/1/1/2023","2023-12-29",12,null,-200]
[95035754,0,50000,"S","Aufl. Spende Tafel Göppingen",85010,92390430,"2023-12-31",12,null,50000]
[95035754,3570,0,"H","Sp. Maltry Miete 10-12.2023",42000,92391248,"2023-12-31",12,null,-3570]
[95035754,0,3570,"S","Aufl. Maltry Miete 10-12.2023",85010,92391248,"2023-12-31",12,null,3570]
[95035754,-14775.18,0,"H","UB Klara Krause Erben Erbschaftsanteil",36200,92391259,"2023-12-31",12,null,14775.18]
[95035755,148.75,0,"H","Warensp. Drinkscount24",43020,92390134,"2023-07-31",7,null,-148.75]
[95035755,0,148.75,"S","Aufl. Warensp. Drinkscount24",85010,92390135,"2023-07-31",7,null,148.75]
[95035755,716,0,"H","Warensp. Hotel Pflum",43021,92390136,"2023-07-31",7,null,{"$f":"-B1026+C1026","v":-716}]
[95035755,0,716,"S","Aufl. Warensp. Hotel Pflum",85010,92390137,"2023-07-31",7,null,716]
[95035755,-148.75,0,"H","Storno: Warensp. Drinkscount24",43020,92390134,"2023-08-30",8,null,148.75]
[95035755,0,-148.75,"S","Storno: Aufl. Warensp. Drinkscount24",85010,92390135,"2023-08-30",8,null,-148.75]
[95035755,-716,0,"H","Storno: Warensp. Hotel Pflum",43021,92390136,"2023-08-30",8,null,716]
[95035755,0,-716,"S","Storno: Aufl. Warensp. Hotel Pflum",85010,92390137,"2023-08-30",8,null,-716]
[95035756,100,0,"H","Sp Elke Marx",17070,"1790700/22/1/2/2023","2023-02-06",2,null,-100]
[95035756,560,0,"H","Sp Brigitte Luise Kopp/ Mitarbeiter Agentur für Arbeit GP",17070,"1790700/35/1/3/2023","2023-02-24",2,null,-560]
[95035756,10,0,"H","Sp Martha Radtke",17070,"1790700/38/2/2/2023","2023-03-01",3,null,-10]
[95035756,10,0,"H","Sp Lothar Radtke",17070,"1790700/38/2/3/2023","2023-03-01",3,null,-10]
[95035756,5000,0,"H","Sp Volksbank Goeppingen eG",17070,"1790700/44/1/3/2023","2023-03-09",3,null,-5000]
[95035756,10,0,"H","Sp Martha Radtke",17070,"1790700/57/1/4/2023","2023-04-03",4,null,-10]
[95035756,10,0,"H","Sp Lothar Radtke",17070,"1790700/57/2/1/2023","2023-04-03",4,null,-10]
[95035756,10,0,"H","Sp Martha Radtke",17070,"0001790700/23071/3/3/2023","2023-05-02",5,null,-10]
[95035756,10,0,"H","Sp Lothar Radtke",17070,"0001790700/23071/4/1/2023","2023-05-02",5,null,-10]
[95035756,10,0,"H","Sp Martha Radtke",17070,"0001790700/23083/2/2/2023","2023-06-01",6,null,-10]
[95035756,10,0,"H","Sp Lothar Radtke",17070,"0001790700/23083/2/3/2023","2023-06-01",6,null,-10]
[95035756,10,0,"H","Sp Lothar Radtke",17070,"0001790700/23101/1/2/2023","2023-07-03",7,null,-10]
[95035756,10,0,"H","Sp Martha Radtke",17070,"0001790700/23101/1/3/2023","2023-07-03",7,null,-10]
[95035756,100,0,"H","Spende Eberhard Bernd",17070,"0001790700/23106/1/2/2023","2023-07-10",7,null,-100]
[95035756,10,0,"H","Sp Martha Radtke",17070,"0001790700/23118/2/2/2023","2023-08-01",8,null,-10]
[95035756,10,0,"H","Sp Lothar Radtke",17070,"0001790700/23118/2/3/2023","2023-08-01",8,null,-10]
[95035756,10,0,"H","Sp Lothar Radtke",17070,"0001790700/23135/2/1/2023","2023-09-01",9,null,-10]
[95035756,10,0,"H","Sp Martha Radtke",17070,"0001790700/23135/2/3/2023","2023-09-01",9,null,-10]
[95035756,10,0,"H","Sp Martha Radtke",17070,"0001790700/23151/1/2/2023","2023-10-02",10,null,-10]
[95035756,10,0,"H","Sp Lothar Radtke",17070,"0001790700/23151/2/1/2023","2023-10-02",10,null,-10]
[95035756,10,0,"H","Sp Martha Radtke",17070,"0001790700/23169/1/1/2023","2023-11-01",11,null,-10]
[95035756,10,0,"H","Sp Lothar Radtke",17070,"0001790700/23169/1/2/2023","2023-11-01",11,null,-10]
[95035756,437.7,0,"H","Sp. Ev.Kircheng.Duernau-Gammelshausen",17070,"0001790700/23176/1/2/2023","2023-11-14",11,null,-437.7]
[95035756,38.75,0,"H","Sp. Ev. Kirchenbezirk Geislingen",17010,"0001789700/23212/1/2/2023","2023-12-22",12,null,-38.75]
[95035756,10,0,"H","Sp Martha Radtke",17070,"0001790700/23189/2/1/2023","2023-12-01",12,null,-10]
[95035756,10,0,"H","Sp Lothar Radtke",17070,"0001790700/23189/2/2/2023","2023-12-01",12,null,-10]
[95035756,100,0,"H","Sp. Lothas u. Silvia Schmid",17070,"0001790700/23194/7/2/2023","2023-12-08",12,null,-100]
[95035756,400,0,"H","Sp. Kretzler Buerozentrum Kretzler GmbH",17070,"0001790700/23200/3/3/2023","2023-12-18",12,null,-400]
[95035756,200,0,"H","Sp. Bernd oder Andrea Eberhard",17070,"0001790700/23206/5/1/2023","2023-12-28",12,null,-200]
[95035761,5000,0,"H","Sp Volksbank Goeppingen eG",17070,"1790700/44/1/4/2023","2023-03-09",3,null,-5000]
[95035761,6000,0,"H","Sp Gerhard und Barbara RaupachStiftung",17070,"1790700/62/1/2/2023","2023-04-12",4,null,-6000]
[95035761,1133.4000000000001,0,"H","Sp Kuntze GmbH Miete 01-03.2023",42000,92391051,"2023-04-30",4,null,-1133.4000000000001]
[95035761,0,1133.4000000000001,"S","Aufl.  Kuntze GmbH Miete 01-03.2023",85010,92391051,"2023-04-30",4,null,1133.4000000000001]
[95035761,0,1500,"S","Aufl. Gutscheine Staufers",85010,92391072,"2023-05-31",5,null,1500]
[95035761,377.8,0,"H","Sp. Kuntze GmbH Miete 04.-06.23",42000,92391087,"2023-06-19",6,null,-377.8]
[95035761,0,377.8,"S","Aufl. Kuntze GmbH Miete 04.-06.23",85010,92391087,"2023-06-19",6,null,377.8]
[95035761,0,1500,"S","Aufl. aktiv-markt RN 2023/21",85010,92391089,"2023-06-19",6,null,1500]
[95035761,30,0,"H","Sp. Thorsten Schurr",17070,"0001790700/23106/1/1/2023","2023-07-10",7,null,-30]
[95035761,0,1500,"S","Auf. Sp Konsumgesellschaft -Edeka-",85010,92391158,"2023-10-31",10,null,1500]
[95035761,3000,0,"H","Sp. Carl Stahl Holding GmbH",17070,"0001790700/23182/1/2/2023","2023-11-22",11,null,-3000]
[95035761,500,0,"H","Sp. Heinrich Weinbuch GmbH",17070,"0001790700/23206/6/1/2023","2023-12-28",12,null,-500]
[95035761,368.9,0,"H","Spende Fahrtk. EA Priel",41900,92390338,"2023-12-22",12,null,-368.9]
[95035761,0,368.9,"S","Aufl. Spende Fahrtk. EA Priel",85010,92390339,"2023-12-22",12,null,368.9]
[95035761,130.9,0,"H","Spende Fahrtk. EA Horn",41900,92390340,"2023-12-22",12,null,-130.9]
[95035761,0,130.9,"S","Aufl. Spende Fahrtk. EA Horn",85010,92390341,"2023-12-22",12,null,130.9]
[95035761,0,5000,"S","Aufl. Spende Tafel Süßen",85010,92390431,"2023-12-31",12,null,5000]
[95035761,3022.4,0,"H","Sp. Kuntze GmbH Miete 05-12.2023",42000,92391258,"2023-12-31",12,null,-3022.4]
[95035761,0,3022.4,"S","Aufl. Kuntze GmbH Miete 05-12.2023",85010,92391258,"2023-12-31",12,null,3022.4]
[95035762,693.25,0,"H","Warensp. Hermann Färber",43010,92390017,"2023-01-31",1,null,-693.25]
[95035762,0,693.25,"S","Aufl. Warensp. Hermann Färber",85010,92390018,"2023-01-31",1,null,693.25]
[95035762,317.5,0,"H","Warensp. Obere Mühle Gosbach",43010,92390043,"2023-03-28",3,null,-317.5]
[95035762,0,317.5,"S","Aufl. Warensp. Obere Mühle Gosbach",85010,92390044,"2023-03-28",3,null,317.5]
[95035762,1200.21,0,"H","Warensp. Hermann Färber",43010,92390051,"2023-03-31",3,null,-1200.21]
[95035762,0,1200.21,"S","Aufl. Warensp. Hermann Färber",85010,92390052,"2023-03-31",3,null,1200.21]
[95035762,2237.8200000000002,0,"H","Warensp. Hermann Färber",43010,92390053,"2023-03-31",3,null,-2237.8200000000002]
[95035762,0,2237.8200000000002,"S","Aufl. Warensp. Hermann Färber",85010,92390054,"2023-03-31",3,null,2237.8200000000002]
[95035762,709.95,0,"H","Sp Gama RN 2192",43010,92391029,"2023-03-31",3,null,-709.95]
[95035762,0,709.95,"S","Aufl. Gama RN 2192",85010,92391029,"2023-03-31",3,null,709.95]
[95035762,42.8,0,"H","Sp Apfelsaftverein",43010,92391048,"2023-04-21",4,null,{"$f":"-B1090+C1090","v":-42.8}]
[95035762,0,42.8,"S","Aufl. Apfelsaftverein",85010,92391048,"2023-04-21",4,null,42.8]
[95035762,2462.54,0,"H","Sp Gama RN 2849",43010,92391049,"2023-04-21",4,null,-2462.54]
[95035762,0,2462.54,"S","Aufl. Gama RN 2849",85010,92391049,"2023-04-21",4,null,2462.54]
[95035762,686.81,0,"H","Warensp. Hermann Färber",43010,92390084,"2023-05-16",5,null,-686.81]
[95035762,0,686.81,"S","Aufl. Warensp. Hermann Färber",85010,92390085,"2023-05-16",5,null,686.81]
[95035762,779.02,0,"H","Sp Gama RN 3371",43010,92391065,"2023-05-31",5,null,-779.02]
[95035762,0,779.02,"S","Aufl. Gama RN 3371",85010,92391065,"2023-05-31",5,null,779.02]
[95035762,1130.22,0,"H","Sp Gama RN 3234",43010,92391066,"2023-05-31",5,null,-1130.22]
[95035762,0,1130.22,"S","Aufl. Gama RN 3234",85010,92391066,"2023-05-31",5,null,1130.22]
[95035762,509.49,0,"H","Sp Gama RN 4392",43010,92391077,"2023-06-19",6,null,-509.49]
[95035762,0,509.49,"S","Aufl. Gama RN 4392",85010,92391077,"2023-06-19",6,null,509.49]
[95035762,253.88,0,"H","Sp Gama RN 5199",43010,92391090,"2023-06-30",6,null,-253.88]
[95035762,0,253.88,"S","Aufl. Gama RN 5199",85010,92391090,"2023-06-30",6,null,253.88]
[95035762,601.80999999999995,0,"H","Warensp. Hermann Färber",43010,92390115,"2023-07-13",7,null,-601.80999999999995]
[95035762,0,601.80999999999995,"S","Aufl. Warensp. Hermann Färber",85010,92390116,"2023-07-13",7,null,601.80999999999995]
[95035762,1850.27,0,"H","Warensp. Hermann Färber",43010,92390117,"2023-07-13",7,null,-1850.27]
[95035762,0,1850.27,"S","Aufl. Warensp. Hermann Färber",85010,92390118,"2023-07-13",7,null,1850.27]
[95035762,154.80000000000001,0,"H","Warensp. Obere Mühle Gosbach",43010,92390119,"2023-07-13",7,null,-154.80000000000001]
[95035762,0,154.80000000000001,"S","Aufl. Warensp. Obere Mühle Gosbach",85010,92390120,"2023-07-13",7,null,154.80000000000001]
[95035762,304.18,0,"H","Sp. Gama RN 6567",43010,92391120,"2023-08-31",8,null,-304.18]
[95035762,0,304.18,"S","Aufl. Gama RN 6567",85010,92391120,"2023-08-31",8,null,304.18]
[95035762,142.38,0,"H","Sp Gama RN 6475",43010,92391121,"2023-08-31",8,null,-142.38]
[95035762,0,142.38,"S","Aufl. Gama RN 6475",85010,92391121,"2023-08-31",8,null,142.38]
[95035762,716.47,0,"H","Wäschenbeurener Weidehühner GbR RN 28/2023",43010,92391128,"2023-09-30",9,null,-716.47]
[95035762,0,716.47,"S","Aufl. Wäschenbeurener Weidehühner GbR RN 28/2023",85010,92391128,"2023-09-30",9,null,716.47]
[95035762,3000,0,"H","Sp. Metzgerei Weingärtner RN 2503",43010,92391129,"2023-09-30",9,null,-3000]
[95035762,0,3000,"S","Aufl. Metzgerei Weingärtner RN 2503",85010,92391129,"2023-09-30",9,null,3000]
[95035762,700,0,"H","Sp. Metzgerei Weingärtner RN 2504",43010,92391130,"2023-09-30",9,null,-700]
[95035762,0,700,"S","Aufl. Metzgerei Weingärtner RN 2504",85010,92391130,"2023-09-30",9,null,700]
[95035762,1035,0,"H","Sp. Metzgerei Weingärtner RN 2499",43010,92391131,"2023-09-30",9,null,-1035]
[95035762,0,1035,"S","Aufl. Metzgerei Weingärtner RN 2499",85010,92391131,"2023-09-30",9,null,1035]
[95035762,1017.65,0,"H","Färber GbR RN 131/2023",43010,92391132,"2023-09-30",9,null,-1017.65]
[95035762,0,1017.65,"S","Aufl. Färber GbR RN 131/2023",85010,92391132,"2023-09-30",9,null,1017.65]
[95035762,216,0,"H","Warensp. Hermann Färber",43010,92390188,"2023-10-09",10,null,-216]
[95035762,0,216,"S","Aufl. Warensp. Hermann Färber",85010,92390189,"2023-10-09",10,null,216]
[95035762,1218.4000000000001,0,"H","Warensp.Hermann Färber",43010,92390190,"2023-10-09",10,null,-1218.4000000000001]
[95035762,0,1218.4000000000001,"S","Aufl. Warensp.Hermann Färber",85010,92390191,"2023-10-09",10,null,1218.4000000000001]
[95035762,139.30000000000001,0,"H","Warensp. Obere Mühle",43010,92390242,"2023-11-20",11,null,-139.30000000000001]
[95035762,0,139.30000000000001,"S","Aufl. Warensp. Obere Mühle",85010,92390243,"2023-11-20",11,null,139.30000000000001]
[95035762,2580.84,0,"H","Sp 2022 Wäschenbeuremer Weidehühner RN 16/2022",49220,92391179,"2023-11-30",11,null,-2580.84]
[95035762,0,2580.84,"S","Aufl. 2022 Wäschenbeuremer Weidehühner RN 16/2022",85010,92391179,"2023-11-30",11,null,2580.84]
[95035762,96,0,"H","Sp. Hermann Färber RN 150/2023",43010,92391180,"2023-11-30",11,null,-96]
[95035762,0,96,"S","Aufl. Hermann Färber RN 150/2023",85010,92391180,"2023-11-30",11,null,96]
[95035762,973.3,0,"H","Sp Gama RN 8082",43010,92391181,"2023-11-30",11,null,-973.3]
[95035762,0,973.3,"S","Aufl. Gama RN 8082",85010,92391181,"2023-11-30",11,null,973.3]
[95035762,640,0,"H","Warensp. Hermann Färber",43010,92390300,"2023-12-22",12,null,-640]
[95035762,0,640,"S","Aufl. Warensp. Hermann Färber",85010,92390301,"2023-12-22",12,null,640]
[95035762,1100,0,"H","Warensp. Tarampatsis",43020,92390342,"2023-12-22",12,null,-1100]
[95035762,0,1100,"S","Aufl. Warensp. Tarampatsis",85010,92390343,"2023-12-22",12,null,1100]
[95035762,720,0,"H","Warensp. Hermann Färber",43010,92390376,"2023-12-31",12,null,-720]
[95035762,0,720,"S","Aufl. Warensp. Hermann Färber",85010,92390377,"2023-12-31",12,null,720]
[95035762,560.94000000000005,0,"H","Sp Gama RN 10088",43010,92391204,"2023-12-31",12,null,-560.94000000000005]
[95035762,0,560.94000000000005,"S","Aufl. Gama RN 10088",85010,92391204,"2023-12-31",12,null,560.94000000000005]
[95035763,0,49,"S","Aufl. Sp. Buchhandlung Ziegler",85010,92390212,"2023-10-09",10,null,49]
[95035763,0,26.95,"S","Aufl. Sp. Verlag Beltz",85010,92390213,"2023-10-09",10,null,26.95]
[95035763,0,39.950000000000003,"S","Aufl. Sp. Buchhandlung Ziegler",85010,92390215,"2023-10-09",10,null,39.950000000000003]
[95035763,0,54,"S","Aufl. Sp. Jochen Heil",85010,92390228,"2023-11-20",11,null,54]
[95035763,0,26.5,"S","Aufl. Sp. Fundus",85010,92390229,"2023-11-20",11,null,26.5]
[95035763,0,39.950000000000003,"S","Aufl. Sp. Buchh. Ziegler",85010,92390230,"2023-11-20",11,null,39.950000000000003]
[95035764,20,0,"H","Sp. Lara Ringelspacher",17050,"0001790000/23132/1/1/2023","2023-09-14",9,null,-20]
[95035764,350,0,"H","Sp. Falser Philipp",17070,"0001790700/23207/2/2/2023","2023-12-29",12,null,-350]
[95035764,3000,0,"H","Spende Schwangerenberatung Reutlingen",12018,2370569,"2023-12-31",12,null,-3000]
[95035764,-3000,0,"H","UB Spende für KSB RT",39499,92390408,"2023-12-31",12,null,3000]
[95035765,0,200,"S","Aufl.NWZ AE Ayse Sener",85080,92391001,"2023-01-31",1,null,{"$f":"-B1154+C1154","v":200}]
[95035765,0,250,"S","Aufl.NWZ AE Susi Lushaj",85080,92391002,"2023-01-31",1,null,250]
[95035765,0,250,"S","Aufl.NWZ AE Califano",85080,92391003,"2023-01-31",1,null,250]
[95035765,0,200,"S","Aufl. NWZ AE Paravaneh",85080,92391012,"2023-02-28",2,null,200]
[95035765,8000,0,"H","Sp. NWZ Gute Taten Alleinerziehende",17050,"1790000/46/1/1/2023","2023-04-04",4,null,-8000]
[95035765,0,250,"S","Aufl. NWZ AE Nafiya Uca",85080,92391046,"2023-04-21",4,null,250]
[95035765,0,250,"S","Aufl. NWZ AE Maja Komina",85080,92391047,"2023-04-21",4,null,250]
[95035765,0,200,"S","Aufl.NWZ AE Sascha Knecht",85080,92391055,"2023-05-31",5,null,200]
[95035765,0,250,"S","Aufl.NWZ AE Karin Geiger",85080,92391056,"2023-05-31",5,null,250]
[95035765,0,250,"S","Aufl.NWZ AE Laura Gerosi",85080,92391057,"2023-05-31",5,null,250]
[95035765,0,250,"S","Aufl.NWZ AE Verena Mirando Gercia",85080,92391058,"2023-05-31",5,null,250]
[95035765,0,200,"S","Aufl.NWZ AE Schmidt Anna-B.",85080,92391059,"2023-05-31",5,null,200]
[95035765,0,150,"S","Aufl.NWZ AE Duna Lucia-M.",85080,92391060,"2023-05-31",5,null,150]
[95035765,0,250,"S","Aufl.NWZ AE Dyana Aldeeb",85080,92391061,"2023-05-31",5,null,250]
[95035765,0,200,"S","Aufl.NWZ AE Marc Prandi",85080,92391062,"2023-05-31",5,null,200]
[95035765,0,75,"S","Aufl.NWZ AE R.Marolli",85080,92391063,"2023-05-31",5,null,75]
[95035765,0,200,"S","Aufl.NWZ AE Marar",85080,92391076,"2023-06-19",6,null,200]
[95035765,0,250,"S","Aufl. NWZ AE Böttcher Daniele",85080,92391079,"2023-06-19",6,null,250]
[95035765,0,-200,"S","Aufl. NWZ AE Marc Prandi storno",85080,92391080,"2023-06-19",6,null,-200]
[95035765,0,-75,"S","Aufl. NWZ AE R.Marolli storno",85080,92391080,"2023-06-19",6,null,-75]
[95035765,0,130,"S","Aufl.NWZ AE Ajong Eta Efundem Akung",85080,92391096,"2023-06-30",6,null,130]
[95035765,0,150,"S","Aufl.NWZ AE Ebru Dikmen",85080,92391098,"2023-07-20",7,null,150]
[95035765,0,220,"S","Aufl.NWZ AE Nicole Schmied",85080,92391109,"2023-07-20",7,null,220]
[95035765,0,250,"S","NWZ AE Aufl. Sevda Alpay",85080,92391137,"2023-09-30",9,null,250]
[95035765,0,200,"S","Aufl. Beih Alhussain-Alnay",85080,92391157,"2023-10-31",10,null,200]
[95035765,0,200,"S","Aufl. NWZ AE Aslihan Ceran",85080,92391160,"2023-11-30",11,null,200]
[95035765,0,200,"S","NWZ AE Aufl. Zlobenets",85080,92391205,"2023-12-31",12,null,200]
[95035765,0,150,"S","Aufl.NWZ AE Daniel Pikal",85080,92391241,"2023-12-31",12,null,150]
[95035771,131.13999999999999,0,"H","UB Restcentspenden Mach dich Stark",35933,92390403,"2023-12-31",12,null,-131.13999999999999]
[95035784,100,0,"H","Sp. Weitl. KiSift Buchcic",48600,92390366,"2023-12-31",12,null,-100]
[95035784,0,100,"S","Aufl. Sp. Weitl. KiSift Buchcic",85060,92390367,"2023-12-31",12,null,100]
[95035784,100,0,"H","Sp. Weitl. KiSift Scheible",48600,92390368,"2023-12-31",12,null,-100]
[95035784,0,100,"S","Aufl. Sp. Weitl. KiSift Scheible",85060,92390369,"2023-12-31",12,null,100]
[95035785,0,25,"S","Aufl. Spende ODZ",85010,92390439,"2023-12-31",12,null,25]
[95035787,10,0,"H","Spende Guener Burcin",17080,92331001,"2023-01-31",1,null,-10]
[95035787,15,0,"H","Spende Familie Michel",17080,92331002,"2023-01-31",1,null,-15]
[95035787,15,0,"H","Spende Benz A.",17080,92331003,"2023-01-31",1,null,-15]
[95035787,261.36,0,"H","Spende Ev. Kirche RT",17080,92331004,"2023-01-31",1,null,-261.36]
[95035787,50,0,"H","Spende Familie Behr",17080,92331005,"2023-01-31",1,null,-50]
[95035787,50,0,"H","Spende Bertele G.",17080,92331006,"2023-01-31",1,null,-50]
[95035787,280.5,0,"H","Spende Ev. Kirche RT",17080,92331007,"2023-01-31",1,null,-280.5]
[95035787,10,0,"H","Spende Guener Burcin",17080,92331008,"2023-02-28",2,null,-10]
[95035787,15,0,"H","Spende Familie Michel",17080,92331009,"2023-02-28",2,null,-15]
[95035787,15,0,"H","Spende Benz A.",17080,92331010,"2023-02-28",2,null,-15]
[95035787,150,0,"H","Spende Hubert Michael",17080,92331011,"2023-02-28",2,null,-150]
[95035787,50,0,"H","Spende Familie Behr",17080,92331012,"2023-02-28",2,null,-50]
[95035787,50,0,"H","Spende Bertele G.",17080,92331013,"2023-02-28",2,null,-50]
[95035787,10,0,"H","Spende Guener Burcin",17080,92331014,"2023-03-31",3,null,-10]
[95035787,15,0,"H","Spende Familie Michel",17080,92331015,"2023-03-31",3,null,-15]
[95035787,200,0,"H","Spende Schöttle Robert",17080,92331016,"2023-03-31",3,null,-200]
[95035787,15,0,"H","Spende Benz A.",17080,92331017,"2023-03-31",3,null,-15]
[95035787,50,0,"H","Spende Fam. Behr",17080,92331018,"2023-03-31",3,null,-50]
[95035787,50,0,"H","Spende Bertele G.",17080,92331019,"2023-03-31",3,null,-50]
[95035787,10,0,"H","Spende Guener Burcin",17080,92331020,"2023-04-30",4,null,-10]
[95035787,15,0,"H","Spende Michel Franz",17080,92331021,"2023-04-30",4,null,-15]
[95035787,15,0,"H","Spende Benz Anette",17080,92331022,"2023-04-30",4,null,-15]
[95035787,50,0,"H","Spende Bertele Gerhard",17080,92331023,"2023-04-30",4,null,-50]
[95035787,50,0,"H","Spende Behr",17080,92331024,"2023-04-30",4,null,-50]
[95035787,10,0,"H","Spende Guener Burcin",17080,92331025,"2023-05-31",5,null,-10]
[95035787,100,0,"H","Spende Familie Zinser/Winiek",17080,92331026,"2023-05-31",5,null,-100]
[95035787,15,0,"H","Spende Familie Michel",17080,92331027,"2023-05-31",5,null,-15]
[95035787,200,0,"H","Spende Kullen Dieter",17080,92331028,"2023-05-31",5,null,-200]
[95035787,15,0,"H","Spende Benz Anette",17080,92331029,"2023-05-31",5,null,-15]
[95035787,200,0,"H","Spende Haage J.",17080,92331030,"2023-05-31",5,null,-200]
[95035787,50,0,"H","Spende Famielie Behr",17080,92331031,"2023-05-31",5,null,{"$f":"-B1218+C1218","v":-50}]
[95035787,50,0,"H","Spende Bertele G.",17080,92331032,"2023-05-31",5,null,-50]
[95035787,300,0,"H","Spende Familie Braun",17080,92331033,"2023-05-31",5,null,-300]
[95035787,10,0,"H","Spende Guener Burcin",17080,92331034,"2023-06-30",6,null,-10]
[95035787,15,0,"H","Spende Familie Michel",17080,92331035,"2023-06-30",6,null,-15]
[95035787,250,0,"H","Spende Stärr Robert",17080,92331036,"2023-06-30",6,null,-250]
[95035787,250,0,"H","Spende Fam. Riehle",17080,92331037,"2023-06-30",6,null,-250]
[95035787,200,0,"H","Spende Averhoff Angela",17080,92331038,"2023-06-30",6,null,-200]
[95035787,200,0,"H","Spende Decker Rainer",17080,92331039,"2023-06-30",6,null,-200]
[95035787,250,0,"H","Spende Seiz Ingrid",17080,92331040,"2023-06-30",6,null,-250]
[95035787,15,0,"H","Spende Benz Anette",17080,92331041,"2023-06-30",6,null,-15]
[95035787,100,0,"H","Spende Schäufele Eugen",17080,92331042,"2023-06-30",6,null,-100]
[95035787,150,0,"H","Spende Harsch Susanne",17080,92331043,"2023-06-30",6,null,-150]
[95035787,200,0,"H","Spende Kirchhof",17080,92331044,"2023-06-30",6,null,-200]
[95035787,200,0,"H","Spende Rothmund Claudio",17080,92331045,"2023-06-30",6,null,-200]
[95035787,500,0,"H","Spende Erbe Christian",17080,92331046,"2023-06-30",6,null,-500]
[95035787,100,0,"H","Spende Boozari",17080,92331047,"2023-06-30",6,null,-100]
[95035787,300,0,"H","Spende Foster Stefanie",17080,92331048,"2023-06-30",6,null,-300]
[95035787,400,0,"H","Spende Meinlschmidt Walter",17080,92331049,"2023-06-30",6,null,-400]
[95035787,500,0,"H","Spende Stoll Heinrich",17080,92331050,"2023-06-30",6,null,-500]
[95035787,200,0,"H","Spende Epple Horst",17080,92331051,"2023-06-30",6,null,-200]
[95035787,200,0,"H","Spende Fam. Kraut",17080,92331052,"2023-06-30",6,null,-200]
[95035787,200,0,"H","Spende Grupp Johannes",17080,92331053,"2023-06-30",6,null,-200]
[95035787,500,0,"H","Spende Reisser Friedrich",17080,92331054,"2023-06-30",6,null,-500]
[95035787,250,0,"H","Spende Wucherer Eckhard",17080,92331055,"2023-06-30",6,null,-250]
[95035787,250,0,"H","Spende Schneider Wolfgang",17080,92331056,"2023-06-30",6,null,-250]
[95035787,300,0,"H","Spende Bausch Ute",17080,92331057,"2023-06-30",6,null,-300]
[95035787,400,0,"H","Spende Walz Jürgen",17080,92331058,"2023-06-30",6,null,-400]
[95035787,500,0,"H","Spende Fam. Rall",17080,92331059,"2023-06-30",6,null,-500]
[95035787,150,0,"H","Spende Brumme Wolf",17080,92331060,"2023-06-30",6,null,-150]
[95035787,200,0,"H","Spende Renz Jochen",17080,92331061,"2023-06-30",6,null,-200]
[95035787,200,0,"H","Spende Danjela Harsch",17080,92331062,"2023-06-30",6,null,-200]
[95035787,250,0,"H","Spende Morgenstern Robin",17080,92331063,"2023-06-30",6,null,-250]
[95035787,1000,0,"H","Spende Wendler Sabine",17080,92331064,"2023-06-30",6,null,-1000]
[95035787,100,0,"H","Spende Lorenz Michael",17080,92331065,"2023-06-30",6,null,-100]
[95035787,200,0,"H","Spende Dold Christof",17080,92331066,"2023-06-30",6,null,-200]
[95035787,200,0,"H","Spende Kettenbach Horst",17080,92331067,"2023-06-30",6,null,-200]
[95035787,288,0,"H","Spende Hoffmeister",17080,92331068,"2023-06-30",6,null,-288]
[95035787,140,0,"H","Spende Schwaibold",17080,92331069,"2023-06-30",6,null,-140]
[95035787,100,0,"H","Spende Epp Wolfgang",17080,92331070,"2023-06-30",6,null,-100]
[95035787,200,0,"H","Spende Fam. Palme",17080,92331071,"2023-06-30",6,null,-200]
[95035787,50,0,"H","Spende Fam. Behr",17080,92331072,"2023-06-30",6,null,-50]
[95035787,50,0,"H","Spende Bertele Gerhard",17080,92331073,"2023-06-30",6,null,-50]
[95035787,10,0,"H","Spende Guener Burcin",17080,92331074,"2023-07-31",7,null,-10]
[95035787,15,0,"H","Spende Michel",17080,92331075,"2023-07-31",7,null,-15]
[95035787,150,0,"H","Spende Walter Wolf",17080,92331076,"2023-07-31",7,null,-150]
[95035787,15,0,"H","Spende Benz Annette",17080,92331077,"2023-07-31",7,null,-15]
[95035787,50,0,"H","Spende Familie Behr",17080,92331078,"2023-07-31",7,null,-50]
[95035787,50,0,"H","Spende Bertele Gerhard",17080,92331079,"2023-07-31",7,null,-50]
[95035787,10,0,"H","Spende Guener Burcin",17080,92331080,"2023-08-31",8,null,-10]
[95035787,15,0,"H","Spende Michael Marion",17080,92331081,"2023-08-31",8,null,-15]
[95035787,15,0,"H","Spende Benz Anette",17080,92331082,"2023-08-31",8,null,-15]
[95035787,50,0,"H","Spende Behr",17080,92331083,"2023-08-31",8,null,-50]
[95035787,50,0,"H","Spende Bertele",17080,92331084,"2023-08-31",8,null,-50]
[95035787,10,0,"H","Spende Guner Burcin",17080,92331085,"2023-09-30",9,null,-10]
[95035787,15,0,"H","Spende Michel",17080,92331086,"2023-09-30",9,null,-15]
[95035787,15,0,"H","Spende Benz A.",17080,92331087,"2023-09-30",9,null,-15]
[95035787,50,0,"H","Spende Behr",17080,92331088,"2023-09-30",9,null,-50]
[95035787,50,0,"H","Spende Bertele G.",17080,92331089,"2023-09-30",9,null,-50]
[95035787,10,0,"H","Spende Guener B.",17080,92331090,"2023-10-31",10,null,-10]
[95035787,15,0,"H","Spende Michel",17080,92331091,"2023-10-31",10,null,-15]
[95035787,15,0,"H","Spende Benz A.",17080,92331092,"2023-10-31",10,null,-15]
[95035787,40,0,"H","Spende Schupsky",17080,92331093,"2023-10-31",10,null,-40]
[95035787,50,0,"H","Spende Behr",17080,92331094,"2023-10-31",10,null,-50]
[95035787,50,0,"H","Spende Bertele",17080,92331095,"2023-10-31",10,null,{"$f":"-B1282+C1282","v":-50}]
[95035787,10,0,"H","Sp. Guener",17080,92331096,"2023-11-30",11,null,-10]
[95035787,15,0,"H","Sp. Michel",17080,92331097,"2023-11-30",11,null,-15]
[95035787,15,0,"H","Sp. Benz",17080,92331098,"2023-11-30",11,null,-15]
[95035787,500,0,"H","Sp. Inner Wheel",17080,92331099,"2023-11-30",11,null,-500]
[95035787,50,0,"H","Sp. Renz M.",17080,92331100,"2023-11-30",11,null,-50]
[95035787,50,0,"H","Sp. Zimaraki P.",17080,92331101,"2023-11-30",11,null,-50]
[95035787,50,0,"H","Sp. FL Zentrum",17080,92331102,"2023-11-30",11,null,-50]
[95035787,50,0,"H","Sp. Dr. Schwaibold",17080,92331103,"2023-11-30",11,null,-50]
[95035787,120,0,"H","Sp. Schneider",17080,92331104,"2023-11-30",11,null,-120]
[95035787,30,0,"H","Sp. Göttler",17080,92331105,"2023-11-30",11,null,-30]
[95035787,35,0,"H","Sp. Götz",17080,92331106,"2023-11-30",11,null,-35]
[95035787,50,0,"H","Sp. Heimburger-Ramsey",17080,92331107,"2023-11-30",11,null,-50]
[95035787,60,0,"H","Sp. Bauer N.",17080,92331108,"2023-11-30",11,null,-60]
[95035787,200,0,"H","Sp. Thies C.",17080,92331109,"2023-11-30",11,null,-200]
[95035787,200,0,"H","Sp. Henke, Grote",17080,92331110,"2023-11-30",11,null,-200]
[95035787,20,0,"H","Sp. Anonyom",17080,92331111,"2023-11-30",11,null,-20]
[95035787,50,0,"H","Sp. Behr",17080,92331112,"2023-11-30",11,null,-50]
[95035787,30,0,"H","Sp. Fritz Eberhard",17080,92331113,"2023-11-30",11,null,-30]
[95035787,300,0,"H","Sp. Weiss G.",17080,92331114,"2023-11-30",11,null,-300]
[95035787,50,0,"H","Sp. Bertele G.",17080,92331115,"2023-11-30",11,null,-50]
[95035787,1000,0,"H","Sp. Fischer",17080,92331116,"2023-11-30",11,null,-1000]
[95035787,100,0,"H","Sp. Katharina Hartter",17070,"0001790700/23194/5/2/2023","2023-12-08",12,null,-100]
[95035787,100,0,"H","Sp. Christoph Munch",17070,"0001790700/23206/1/1/2023","2023-12-28",12,null,-100]
[95035787,10,0,"H","Sp. Guener B.",17080,92331117,"2023-12-31",12,null,-10]
[95035787,50,0,"H","Sp. Müller D.",17080,92331118,"2023-12-31",12,null,-50]
[95035787,50,0,"H","Sp. Liebelt R.",17080,92331119,"2023-12-31",12,null,-50]
[95035787,50,0,"H","Sp. Mertes B.",17080,92331120,"2023-12-31",12,null,-50]
[95035787,500,0,"H","Sp. Nanz",17080,92331121,"2023-12-31",12,null,-500]
[95035787,15,0,"H","Sp. Joachim F.",17080,92331122,"2023-12-31",12,null,-15]
[95035787,30,0,"H","Sp. Sauer A.",17080,92331123,"2023-12-31",12,null,-30]
[95035787,60,0,"H","Sp. Geiser",17080,92331124,"2023-12-31",12,null,-60]
[95035787,100,0,"H","Sp. Dr. Schmid",17080,92331125,"2023-12-31",12,null,-100]
[95035787,150,0,"H","Sp. Schönwälder D.",17080,92331126,"2023-12-31",12,null,-150]
[95035787,300,0,"H","Sp. Vohrer Petra",17080,92331127,"2023-12-31",12,null,-300]
[95035787,30,0,"H","Sp. Sautter Marc",17080,92331128,"2023-12-31",12,null,-30]
[95035787,50,0,"H","Sp. Rieleder Hans-Otto",17080,92331129,"2023-12-31",12,null,-50]
[95035787,150,0,"H","Sp. Kress",17080,92331130,"2023-12-31",12,null,-150]
[95035787,50,0,"H","Sp. Voehringer Willi",17080,92331131,"2023-12-31",12,null,-50]
[95035787,1000,0,"H","Sp. Mayer Andrea",17080,92331132,"2023-12-31",12,null,-1000]
[95035787,50,0,"H","Sp. Dreher Ursula",17080,92331133,"2023-12-31",12,null,-50]
[95035787,60,0,"H","Sp. Engelhard K.",17080,92331134,"2023-12-31",12,null,-60]
[95035787,20,0,"H","Sp. Schwarzer Stefan (nikolaiKirche)",17080,92331135,"2023-12-31",12,null,-20]
[95035787,50,0,"H","Sp. Stauch Horst",17080,92331136,"2023-12-31",12,null,-50]
[95035787,50,0,"H","Sp. Fischer Gerhard",17080,92331137,"2023-12-31",12,null,-50]
[95035787,411.38,0,"H","Sp. Ev. Kirche RT",17080,92331138,"2023-12-31",12,null,-411.38]
[95035787,1000,0,"H","Sp. BW Bank",17080,92331139,"2023-12-31",12,null,-1000]
[95035787,15,0,"H","Sp. Benz A.",17080,92331140,"2023-12-31",12,null,-15]
[95035787,25,0,"H","Sp. Schrade A.",17080,92331141,"2023-12-31",12,null,-25]
[95035787,30,0,"H","Sp. Pauckner F.",17080,92331142,"2023-12-31",12,null,-30]
[95035787,50,0,"H","Sp. Heizmann B.",17080,92331143,"2023-12-31",12,null,-50]
[95035787,20,0,"H","Sp. Rotfuß David",17080,92331144,"2023-12-31",12,null,-20]
[95035787,150,0,"H","Sp. Creuzberger Ingrid",17080,92331145,"2023-12-31",12,null,-150]
[95035787,1500,0,"H","Sp. GWG Wohnungsgesell.",17080,92331146,"2023-12-31",12,null,-1500]
[95035787,5000,0,"H","Sp. SLP Anwaltskanzlei",17080,92331147,"2023-12-31",12,null,-5000]
[95035787,70,0,"H","Sp. Schröder P.",17080,92331148,"2023-12-31",12,null,-70]
[95035787,250,0,"H","Sp. Wengl Ralph",17080,92331149,"2023-12-31",12,null,-250]
[95035787,250,0,"H","Sp. Wengl Ralph",17080,92331150,"2023-12-31",12,null,-250]
[95035787,50,0,"H","Sp. Gerber Lucia",17080,92331151,"2023-12-31",12,null,-50]
[95035787,50,0,"H","Sp. Rudt Olga Nikolaj Kirche",17080,92331152,"2023-12-31",12,null,-50]
[95035787,80,0,"H","Sp. Anonym Nikolaj Kirche",17080,92331153,"2023-12-31",12,null,-80]
[95035787,500,0,"H","Sp. Dr. Kroll & Partner",17080,92331154,"2023-12-31",12,null,-500]
[95035787,500,0,"H","Sp. Dr. Kroll & Partner",17080,92331155,"2023-12-31",12,null,-500]
[95035787,30,0,"H","Sp. Klein Gabriele",17080,92331156,"2023-12-31",12,null,-30]
[95035787,50,0,"H","Sp. Pänder A.",17080,92331157,"2023-12-31",12,null,{"$f":"-B1346+C1346","v":-50}]
[95035787,60,0,"H","Sp. Lenz & Künzler",17080,92331158,"2023-12-31",12,null,-60]
[95035787,30,0,"H","Sp. Lockau",17080,92331159,"2023-12-31",12,null,-30]
[95035787,50,0,"H","Sp. Rieber",17080,92331160,"2023-12-31",12,null,-50]
[95035787,60,0,"H","Sp. Holder",17080,92331161,"2023-12-31",12,null,-60]
[95035787,1000,0,"H","Sp. Stadt RT",17080,92331162,"2023-12-31",12,null,-1000]
[95035787,200,0,"H","Sp. VeMEMAS",17080,92331163,"2023-12-31",12,null,-200]
[95035787,500,0,"H","Sp. Kath. Kirche RT",17080,92331164,"2023-12-31",12,null,-500]
[95035787,1000,0,"H","Sp. Pill Nassvliestechnik",17080,92331165,"2023-12-31",12,null,-1000]
[95035787,50,0,"H","Sp. Behr Dietmar",17080,92331166,"2023-12-31",12,null,-50]
[95035787,50,0,"H","Sp. Bertele G.",17080,92331167,"2023-12-31",12,null,-50]
[95035787,50,0,"H","Sp. Hagmann Daniela",17080,92331168,"2023-12-31",12,null,-50]
[95035787,60,0,"H","Sp. Lachenmann W.",17080,92331169,"2023-12-31",12,null,-60]
[95035787,51,0,"H","Spende Fahrtk. EA Mack",41900,92390334,"2023-12-22",12,null,-51]
[95035787,0,51,"S","Aufl. Spende Fahrtk. EA Mack",85010,92390335,"2023-12-22",12,null,51]
[95035787,0,5565,"S","Aufl. Spende Sterntaler",85010,92390432,"2023-12-31",12,null,5565]
[95035787,0,28798.01,"S","Aufl. Spende Sterntaler",85010,92390433,"2023-12-31",12,null,28798.01]
[95035787,0,-28798.01,"S","Storno: Aufl. Spende Sterntaler",85010,92390433,"2023-12-31",12,null,-28798.01]
[95035787,0,32210.13,"S","Aufl. Spende Sterntaler EBH",85010,92390434,"2023-12-31",12,null,32210.13]
[95035787,0,18303.32,"S","Aufl. Sp. Sterntaler/Sternenfunkeln 2023",85010,92390441,"2023-12-31",12,null,18303.32]
[95035990,50,0,"H","CS 2023 Ilse Faltus",17070,"0001790700/23141/1/2/2023","2023-09-13",9,null,-50]
[95035990,30,0,"H","CS 2023 Annemarie Neumann",17070,"0001790700/23142/1/1/2023","2023-09-15",9,null,-30]
[95035990,50,0,"H","CS 2023 Bernhard Baechler",17070,"0001790700/23145/1/2/2023","2023-09-21",9,null,-50]
[95035990,300,0,"H","CS 2023 Anke Baur",17070,"0001790700/23146/2/1/2023","2023-09-25",9,null,-300]
[95035990,50,0,"H","CS 2023 Andreas und Elisabeth Kirschner",17070,"0001790700/23146/2/3/2023","2023-09-25",9,null,-50]
[95035990,200,0,"H","CS 2023 Rudolf und Elisabeth Dietl",17070,"0001790700/23148/1/1/2023","2023-09-27",9,null,-200]
[95035990,75,0,"H","CS 2023 Margit Wirth-Vogt",17070,"0001790700/23150/2/3/2023","2023-09-29",9,null,-75]
[95035990,200,0,"H","CS 2023 Gnädinger Albert",17010,"0001789700/23166/1/1/2023","2023-10-12",10,null,-200]
[95035990,200,0,"H","CS 2023 Theresia Junginger",17070,"0001790700/23154/1/2/2023","2023-10-06",10,null,-200]
[95035990,-1155,0,"H","UB Spende Caritas Sammlung 2023","In Aufteilung",92390435,"2023-12-31",12,null,1155]
[95035991,20,0,"H","Sp sontheimer o. Mathi",17070,"1790700/38/1/4/2023","2023-03-01",3,null,-20]
[95035991,50,0,"H","Sp Ines Hübner",17070,"1790700/39/1/1/2023","2023-03-02",3,null,-50]
[95035991,20,0,"H","Sp Christoph Riedl",17070,"1790700/46/1/2/2023","2023-03-13",3,null,-20]
[95035991,100,0,"H","Sp Wendelin Lorenz Imhof Pfarrer",17070,"1790700/54/1/1/2023","2023-03-27",3,null,-100]
[95035991,50,0,"H","Sp Christa Maria Kunzmann",17070,"1790700/54/1/2/2023","2023-03-27",3,null,-50]
[95035991,120,0,"H","FO 2023 Kath. Ki.gem. St. Margaretha Salach",17050,"1790000/49/1/1/2023","2023-04-12",4,null,-120]
[95035991,120,0,"H","Sp. Ev.Kirchengem.Linsenhofen",17070,"0001790700/23088/1/1/2023","2023-06-09",6,null,-120]
[95035991,-120,0,"H","Sp Kath.Kirche Salach Irrläufer",38500,92391074,"2023-06-19",6,null,120]
[95035991,-360,0,"H","UB Spende Caritas Fastenopfer","In Aufteilung",92390437,"2023-12-31",12,null,360]

{"sheet":"GB14","index":38,"n_rows":35,"n_cols":16,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
["Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[145035040,"Großspende Ukraine z",-254910,{"$f":"K2-$N2-$P2","v":0},{"$f":"L2-$O2+$P2","v":86017.34},{"$f":"SUM(C2:E2,M2)","v":-168892.66},{"$f":"IF(E2<-C2,-E2,C2)","v":-86017.34},{"$f":"-E2-G2","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A2,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A2,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,86017.34,{"$f":"SUM(N2:O2)","v":0},{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A2,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A2,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A2,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035702,"Nachbar in Not",-1085,{"$f":"K3-$N3-$P3","v":-1770},{"$f":"L3-$O3+$P3","v":1230},{"$f":"SUM(C3:E3,M3)","v":-1625},{"$f":"IF(E3<-C3,-E3,C3)","v":-1085},{"$f":"-E3-G3","v":-145},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A3,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A3,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-1770,1230,{"$f":"SUM(N3:O3)","v":0},{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A3,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A3,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A3,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035710,"HSt MiN",-39826.660000000003,-38540,59099.1,-19267.560000000005,-39826.660000000003,-19272.439999999995,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A4,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A4,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-38540,59099.1,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A4,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A4,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A4,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035717,"Fam.Büro/SGA Gundels",-5028.3,-4028.09,5660.62,-3395.7699999999995,-5028.3,-632.31999999999971,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A5,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A5,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-4028.09,5660.62,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A5,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A5,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A5,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035719,"HN, Spende KSt. 5609",0,-291,291,0,0,-291,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A6,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A6,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-291,291,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A6,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A6,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A6,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035730,"Einzelhilfe SHA",-185.88,-275.95999999999998,225,-236.83999999999997,-185.88,-39.120000000000005,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A7,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A7,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-275.95999999999998,225,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A7,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A7,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A7,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035735,"SHA/CRA Spende o. Zw",-97.12,-1040,762.85,-374.26999999999987,-97.12,-665.73,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A8,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A8,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1040,762.85,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A8,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A8,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A8,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035740,"EFB FAM CR",-871.2,-720,300,-1291.2,-300,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A9,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A9,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-720,300,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A9,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A9,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A9,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035745,"Spendenfonds Stark für Frauen",-1914.53,-2000,1780,-2134.5299999999997,-1780,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A10,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A10,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2000,1780,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A10,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A10,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A10,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035750,"KÜN MIN Heilbronner",-33822.519999999997,-150,7547.62,-26424.899999999998,-7547.62,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A11,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A11,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-150,7547.62,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A11,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A11,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A11,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035751,"KÜN HSt SpDi",-10027.93,-6000,12714.71,-3313.2200000000012,-10027.93,-2686.7799999999988,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A12,SpBilanzVerd2023!$A:$A,0),3)","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A12,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-6000,12714.71,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A12,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A12,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A12,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035752,"KÜN Clubarbeit SpDi",0,-25,25,0,0,-25,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A13,SpBilanzVerd2023!$A:$A,0),3)","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A13,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-25,25,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A13,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A13,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A13,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035756,"Familien-Hebammen MG",-4000,-500,2000,-2500,-2000,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A14,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A14,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-500,2000,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A14,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A14,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A14,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035761,"KÜN Tagesstätte",-892.1,-458.91,208.7,-1142.31,-208.7,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A15,SpBilanzVerd2023!$A:$A,0),3)","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A15,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-458.91,208.7,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A15,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A15,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A15,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035764,"ÖHR Frühe Hilfen",-4500,0,4500,0,-4500,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A16,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A16,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,4500,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A16,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A16,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A16,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035785,"Jugendwohnen St. Georg",-1150,-500,650,-1000,-650,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A17,SpBilanzVerd2023!$A:$A,0),3)","v":"Jugendberufshilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A17,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-500,650,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A17,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A17,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A17,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035840,"PB Therapie u. Diagn",-110,0,110,0,-110,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A18,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A18,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,110,{"$f":"SUM(N18:O18)","v":0},{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A18,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A18,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A18,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035850,"Psychosoziale Beratu",-80,-475,80,-475,-80,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A19,SpBilanzVerd2023!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A19,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-475,80,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A19,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A19,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A19,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035852,"Familienbüro Neckars",-6500,-4900,6000,-5400,-6000,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A20,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A20,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-4900,6000,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A20,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A20,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A20,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035856,"Krümelkiste",-9183.9699999999993,-14450,4355,-19278.97,-4355,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A21,SpBilanzVerd2023!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A21,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-14450,4355,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A21,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A21,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A21,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035857,"Streetwork",-700,-1200,967.69,-932.31,-700,-267.69000000000005,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A22,SpBilanzVerd2023!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A22,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1200,967.69,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A22,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A22,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A22,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035858,"Julius-Würth-Stiftun",-5000,-30000,35000,0,-5000,-30000,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A23,SpBilanzVerd2023!$A:$A,0),3)","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A23,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-30000,35000,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A23,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A23,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A23,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035860,"ohne Zweckbindg.m.Zu",-3390.6,-2800.59,1172.08,-5019.1100000000006,-1172.08,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A24,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A24,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2800.59,1172.08,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A24,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A24,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A24,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035865,"Geldspenden mit Zwec",-5887.41,-13718.44,17467.060000000001,-2138.7899999999972,-5887.41,-11579.650000000001,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A25,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A25,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-13718.44,17467.060000000001,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A25,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A25,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A25,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035870,"Spenden zur Weiterle",-500,-270,770,0,-500,-270,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A26,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A26,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-270,770,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A26,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A26,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A26,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035871,"Jugendarbeit Schwaig",-728.88,0,215.7,-513.18000000000006,-215.7,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A27,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A27,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,215.7,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A27,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A27,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A27,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035875,"Proj. Wolkenbrecher",-11493.93,-17070,16000,-12563.93,-11493.93,-4506.07,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A28,SpBilanzVerd2023!$A:$A,0),3)","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A28,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-17070,16000,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A28,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A28,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A28,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035876,"Familienbüro Obersul",-5000,-2000,2500,-4500,-2500,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A29,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A29,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2000,2500,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A29,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A29,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A29,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035950,"JuLe NSU",-4359.8,-2880,5344,-1895.8000000000002,-4359.8,-984.19999999999982,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A30,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A30,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2880,5344,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A30,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A30,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A30,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035960,"Jule Leintal",-556.22,-1360,429.94,-1486.28,-429.94,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A31,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A31,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1360,429.94,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A31,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A31,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A31,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035965,"Mach Dich Stark",0,-219,219,0,0,-219,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A32,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A32,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-219,219,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A32,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A32,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A32,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035986,"Ukraine Hilfe",-17479.3,-275.57,17754.87,0,-17479.3,-275.56999999999971,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A33,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A33,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-275.57,17754.87,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A33,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A33,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A33,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035990,"CARITAS - SAMMLUNG",0,-270,270,0,0,-270,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A34,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A34,SpBilanzVerd2023!$A:$A,0),4)","v":85120},-270,270,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A34,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A34,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A34,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]
[145035991,"FASTENOPFER",0,-230,230,0,0,-230,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A35,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A35,SpBilanzVerd2023!$A:$A,0),4)","v":85120},-230,230,0,{"$f":"-SUM(IF('GB14'!$A$1:$A$2000=$A35,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A35,IF('GB14'!$J$1:$J$2000=$O$1,'GB14'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB14'!$A$1:$A$2000=$A35,IF('GB14'!$J$1:$J$2000=$P$1,'GB14'!$K$1:$K$2000)))","v":0}]

{"sheet":"GB14UB","index":39,"n_rows":453,"n_cols":11,"rows_kept":453,"cut":false,"hidden":false,"merged":[]}
["Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[145035040,-168892.66,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,{"$f":"-B2+C2","v":168892.66}]
[145035040,168892.66,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-168892.66]
[145035040,0,63000,"S","Spendenauflösung 2023, Kst. 6400",85010,142394304,"2023-12-31",12,null,63000]
[145035040,0,3325,"S","Spendenauflösung 2023, Kst. 5009",85010,142394304,"2023-12-31",12,null,3325]
[145035040,0,11000,"S","Spendenauflösung 2023, Kst. 6401",85010,142394304,"2023-12-31",12,null,11000]
[145035040,0,4268.29,"S","Spendenauflösung 2023, Kst. 4155, Küche",85010,142394304,"2023-12-31",12,null,4268.29]
[145035040,0,3000,"S","Spendenauflösung 2023, Kst. 4155",85010,142394304,"2023-12-31",12,null,3000]
[145035040,0,1424.05,"S","Spendenauflösung 2023, Kst. 6640",85010,142394307,"2023-12-31",12,null,1424.05]
[145035702,0,20,"S","Ramaiya Beihilfe aus WS Stadt SHA",85080,142337003,"2023-01-11",1,null,20]
[145035702,0,50,"S","Schreiber NIN LM 2931, 2963 SHA",85080,142337006,"2023-01-30",1,null,50]
[145035702,400,0,"H","Schwäb. Haller Bürgerst./ Fall 2992, Waizmann",17050,142337013,"2023-02-22",2,null,-400]
[145035702,0,50,"S","Jenanthan, S.Beihilfe aus WS Stadt SHA",85080,142337027,"2023-03-31",3,null,50]
[145035702,0,50,"S","Heinrich, E. LM NIN 2964,2965 SHA",85080,142337030,"2023-03-31",3,null,50]
[145035702,400,0,"H","Albig NIN 2999",39499,142337033,"2023-04-18",4,null,-400]
[145035702,0,400,"S","Albig NIN 2999",85080,142337036,"2023-04-24",4,null,400]
[145035702,0,50,"S","Sultanov NIN LM 2966, 2967 SHA",85080,142337042,"2023-05-24",5,null,50]
[145035702,0,450,"S","Schwäb. Haller Bürgerstift./ Fall 3000, Roqja",17050,142337048,"2023-06-30",6,null,450]
[145035702,0,-450,"S","Storno: Schwäb. Haller Bürgerstift./ Fall 3000, Roqja",17050,142337048,"2023-06-30",6,null,-450]
[145035702,450,0,"H","Schwäb. Haller Bürgerstift./ Fall 3000, Roqja",17050,142337048,"2023-06-30",6,null,-450]
[145035702,0,450,"S","Roqia, Ghasemi NIN 3000, SHA",85080,142337050,"2023-07-13",7,null,450]
[145035702,0,25,"S","Bauer, S. NIN LM 2968 SHA",85080,142337057,"2023-09-05",9,null,25]
[145035702,300,0,"H","Schwäb. Haller Bürgerstift/NIN LU-3073-3084",17050,142337068,"2023-11-10",11,null,-300]
[145035702,220,0,"H","Stift. de. Hosp. SHA/ Weihnachtsspende OB Bullinger 2023",17050,142337078,"2023-11-30",11,null,-220]
[145035702,0,25,"S","Nicolaus-Rübesam/LM Nr. 2969",85080,142337084,"2023-12-21",12,null,25]
[145035702,0,20,"S","Nicolaus-Rübesam Beihilfe aus WS 2020/2021 NIN",85080,142337085,"2023-12-21",12,null,20]
[145035702,0,50,"S","Schwab Beihilfe aus Weihnachtsspende 2023",85080,142337086,"2023-12-21",12,null,50]
[145035702,1625,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-1625]
[145035702,-1625,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,1625]
[145035702,0,20,"S","Bolte Beihilfe aus WS SHA 2023",85080,142394248,"2023-12-15",12,null,20]
[145035702,0,20,"S","Kelch Beihilfe aus WS SHA 2023",85080,142394249,"2023-12-15",12,null,20]
[145035710,400,0,"H","Wiem EZ / von HEILBRONNER STIMME, Aktion Menschen in Not",17030,"1790200/6/3/1/2023","2023-01-09",1,null,-400]
[145035710,400,0,"H","Ocal EZ / von HEILBRONNER STIMME, AktionMenschen in Not",17030,"1790200/6/3/2/2023","2023-01-09",1,null,-400]
[145035710,0,5000,"S","Spendenauflösung 2022, Kst. 5241 Präventionsnetzwerk NSU",85080,142294383,"2023-02-01",2,null,5000]
[145035710,0,-5000,"S","Storno: Spendenauflösung 2022, Kst. 5241 Präventionsnetzwerk NSU",85080,142294383,"2023-02-01",2,null,-5000]
[145035710,90,0,"H","Danafar EZ, HEILBRONNER STIMME / AktionMenschen in Not",17030,"1790200/27/3/1/2023","2023-02-07",2,null,-90]
[145035710,300,0,"H","Gensch, Nathalie EZ, Heilbronner Stimme",38500,142394043,"2023-03-27",3,null,-300]
[145035710,300,0,"H","Güney, M. Gutscheine MIN Heilbronner Stimme",46000,142394049,"2023-03-31",3,null,-300]
[145035710,0,300,"S","Güney, M. Gutscheine MIN Heilbronner Stimme",85080,142394049,"2023-03-31",3,null,300]
[145035710,20000,0,"H","HEILBRONNER STIMME/ Aktion Menschen in Not Budget 2023",17030,"1790200/51/2/5/2023","2023-03-13",3,null,-20000]
[145035710,200,0,"H","Khalaf, Amira EZ / HEILBRONNER STIMME / AktionMenschen in Not Spende MiN",17030,"1790200/58/4/1/2023","2023-03-22",3,null,-200]
[145035710,300,0,"H","Ayachi, Jihene Heilb EZ / Spende MiN HEILBRONNER STIMME / AktionMenschen in Not",17030,"1790200/58/4/3/2023","2023-03-22",3,null,-300]
[145035710,300,0,"H","Lipp, Tina HN-Neckar EZ Spende MiN",17030,"1790200/62/3/1/2023","2023-03-28",3,null,-300]
[145035710,250,0,"H","Cark, Alper MIN EZ",17030,"0001790200/23082/1/1/2023","2023-04-27",4,null,-250]
[145035710,300,0,"H","Karaaslan, Leyla MIN EZ",17030,"0001790200/23082/1/2/2023","2023-04-27",4,null,-300]
[145035710,400,0,"H","Albig NIN 2999",17050,142337033,"2023-04-17",4,null,-400]
[145035710,-400,0,"H","Albig NIN 2999",39499,142337033,"2023-04-18",4,null,400]
[145035710,460,0,"H","Heilbronner Stimme GmbH + Co.KG/VT2304.53176376",17030,"1790200/70/11/5/2023","2023-04-11",4,null,-460]
[145035710,-460,0,"H","Heilbronner Stimme/ RG. GS 53176376, UB",39499,142394135,"2023-06-19",6,null,460]
[145035710,400,0,"H","HEILBRONNER STIMME /+Spende MiN fuer Christina Litzenberg",17030,"0001790200/23146/23/2/2023","2023-07-31",7,null,-400]
[145035710,500,0,"H","HEILBRONNER STIMME /Spende MiN fuer AngeloBengui",17030,"0001790200/23146/24/1/2023","2023-07-31",7,null,-500]
[145035710,500,0,"H","HEILBRONNER STIMME /Spende MiN fuer P.-Florentina Pinta",17030,"0001790200/23146/24/2/2023","2023-07-31",7,null,-500]
[145035710,0,2550,"S","MiN HN Beihilfen aus Budget 01.-06.2023",85080,142394154,"2023-07-24",7,null,2550]
[145035710,0,2640,"S","MIN HN-Beihilfen aus Einzelzuwendungen 01-06.2023",85080,142394154,"2023-07-24",7,null,2640]
[145035710,0,-51,"S","MIN HN / Zahlungseingänge, waren Beihilfen MIN HN OP 2022",85080,142394154,"2023-07-24",7,null,-51]
[145035710,0,-105,"S","MIN HN / Zahlungseingänge, waren Beihilfen MIN HN OP 2022",85080,142394154,"2023-07-24",7,null,-105]
[145035710,300,0,"H","Heilbronner Stimme/ Krieger EZ",17030,"0001790200/23179/3/1/2023","2023-09-14",9,null,-300]
[145035710,200,0,"H","Ünsac, M. Gutscheine MIN Heilbr. Stimme",46000,142394198,"2023-09-26",9,null,-200]
[145035710,0,200,"S","Ünsac, M. Gutscheine MIN Heilbr. Stimme",85080,142394198,"2023-09-26",9,null,200]
[145035710,500,0,"H","Hussien, Amina MIN EZ",17030,"0001790200/23193/2/1/2023","2023-10-05",10,null,-500]
[145035710,350,0,"H","Akbari, Afshin MIN EZ",17030,"0001790200/23193/2/2/2023","2023-10-05",10,null,-350]
[145035710,250,0,"H","Heilbronner Stimme / MIN EZ Not für Umzug",17030,"0001790200/23203/1/2/2023","2023-10-19",10,null,-250]
[145035710,300,0,"H","Heilbronner Stimme/ MIN EZ Not für Umzug",17030,"0001790200/23203/1/3/2023","2023-10-19",10,null,-300]
[145035710,400,0,"H","Heilbr.Stimme / Spende Menschen in Not fuer Umzug",17030,"0001790200/23209/5/1/2023","2023-10-27",10,null,-400]
[145035710,0,5000,"S","Spendenauflösung 2023, Kst. 5241 Präventionsnetzwerk NSU",85080,142394217,"2023-10-27",10,null,5000]
[145035710,0,2550,"S","MIN HN-Beihilfen aus Einzelzuwendungen 07-10.2023",85080,142394234,"2023-11-20",11,null,{"$f":"-B66+C66","v":2550}]
[145035710,0,4089.1,"S","MiN HN Beihilfen aus Budget 07.-10.2023",85080,142394234,"2023-11-20",11,null,4089.1]
[145035710,12000,0,"H","Heilbronner STimme/ Spende MIN Caritas Heilbronn-Hohenlohe",17030,"0001790200/23248/1/2/2023","2023-12-21",12,null,-12000]
[145035710,0,6,"S","MIN HN/ Beihilfe f. OP-Rg. Köse, ME Kind Jule NSU",85080,142390094,"2023-12-31",12,null,6]
[145035710,19267.560000000001,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-19267.560000000001]
[145035710,-19267.560000000001,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,19267.560000000001]
[145035710,0,2478,"S","MiN HN Beihilfen f. OP Rgn. ME Kinder JuLe Leintal 2023",85080,142394284,"2023-12-31",12,null,2478]
[145035710,0,2805,"S","MiN HN Beihilfen f. OP Rgn. ME Kinder JuLe NSU 2023",85080,142394284,"2023-12-31",12,null,2805]
[145035710,0,4115,"S","MiN HN Beihilfen aus Budget 11.-12.2023",85080,142394284,"2023-12-31",12,null,4115]
[145035710,0,650,"S","MiN HN Beihilfen f. Einzelzuwendungen 11.-12.2023",85080,142394284,"2023-12-31",12,null,650]
[145035710,0,3525,"S","Spendenauflösung 2023, Kst. 4100",85080,142394304,"2023-12-31",12,null,3525]
[145035710,0,1886,"S","Spendenauflösung 2023, Kst. 6400",85080,142394304,"2023-12-31",12,null,1886]
[145035710,0,500,"S","Spendenauflösung 2023, Kst. 5100",85080,142394304,"2023-12-31",12,null,500]
[145035710,0,966,"S","Spendenauflösung 2023, Kst. 8011",85080,142394304,"2023-12-31",12,null,966]
[145035710,0,946,"S","Spendenauflösung 2023, Kst. 5610",85080,142394304,"2023-12-31",12,null,946]
[145035710,0,1127,"S","Spendenauflösung 2023, Kst. 5611",85080,142394304,"2023-12-31",12,null,1127]
[145035710,0,1000,"S","Spendenauflösung 2023, Kst. 5090",85080,142394304,"2023-12-31",12,null,1000]
[145035710,0,6850,"S","Spendenauflösung 2023, Kst. 7290",85080,142394304,"2023-12-31",12,null,6850]
[145035710,0,1285,"S","Spendenauflösung 2023, Kst. 5609",85080,142394304,"2023-12-31",12,null,1285]
[145035710,0,787,"S","Spendenauflösung 2023, Kst. 5606",85080,142394304,"2023-12-31",12,null,787]
[145035710,0,9000,"S","Spendenauflösung 2023, Kst. 5600",85080,142394304,"2023-12-31",12,null,9000]
[145035710,0,4000,"S","Spendenauflösung 2023, Kst. 4102",85080,142394304,"2023-12-31",12,null,4000]
[145035717,3500,0,"H","Dieter Schwarz Stiftung Dritte gGmbH/ Spende Familienbüro Gundelsheim",17021,"1791111/4/1/2/2023","2023-01-30",1,null,-3500]
[145035717,300,0,"H","Katholischer Frauenbund/ Spende Fam.B. Gundelsheim",17021,"1791111/10/1/1/2023","2023-03-10",3,null,-300]
[145035717,0,52.92,"S","Metzg. Beißwenger/ Auswertungstreffen Fam.Besucherinnen",85010,142398664,"2023-05-17",5,null,52.92]
[145035717,0,90,"S","Schwendner/ Ernährungscoaching H. Schuster",85010,142398748,"2023-05-30",5,null,90]
[145035717,0,987.7,"S","Bf media/ Postkarten Proj. Talente 2023 aus Spende",85010,142398874,"2023-06-15",6,null,987.7]
["145035717_Z",30,0,"H","Schwendner/ Workshop Talente 23",85080,142399000,"2023-06-30",6,null,-30]
["145035717_Z",-30,0,"H","Storno: Schwendner/ Workshop Talente 23",85080,142399000,"2023-07-13",7,null,30]
["145035717_Z",0,30,"S","Schwendner/ Workshop Talente 23",85080,142399000,"2023-07-13",7,null,30]
["145035717_Z",0,-30,"S","Storno: Schwendner/ Workshop Talente 23",85080,142399000,"2023-07-13",7,null,-30]
[145035717,0,30,"S","Schwendner/ Workshop Talente 23",85010,142399000,"2023-07-26",7,null,30]
[145035717,228.09,0,"H","katholische KirchengemeindeSt. Nikolaus/Gottesdienst Spende Fam. B. Gundelsheim",17021,"0001791111/23071/1/1/2023","2023-10-10",10,null,-228.09]
[145035717,3395.77,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-3395.77]
[145035717,-3395.77,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,3395.77]
[145035717,0,1000,"S","Spendenauflösung 2023, Kst. 5670",85010,142394304,"2023-12-31",12,null,1000]
[145035717,0,3500,"S","Spendenauflösung 2023, Kst. 5040",85010,142394304,"2023-12-31",12,null,3500]
[145035717,0,-3500,"S","Storno: Spendenauflösung 2023, Kst. 5040",85010,142394304,"2023-12-31",12,null,-3500]
[145035717,0,3500,"S","Spendenauflösung 2023, Kst. 5040",85010,142394304,"2023-12-31",12,null,3500]
[145035719,291,0,"H","Verein d. Freunde Lions Club HN/ Spende Ausflug amb.Jugendh. Waldkletterpark W.",38500,142394203,"2023-09-30",9,null,-291]
[145035719,0,291,"S","Spendenauflösung 2023, KSt. 5609",85010,142390091,"2023-12-31",12,null,291]
[145035730,95,0,"H","Kath.Ki.Gem.Hessental/Taufopfer f. Schwangere Mütter in Notsit.+St. Maria SHA",17021,"0001791111/23034/1/1/2023","2023-06-01",6,null,-95]
[145035730,0,200,"S","Fazliv EH SHA",85010,142337058,"2023-09-11",9,null,200]
[145035730,0,25,"S","Pape-Pöthig EH SHA",85010,142337065,"2023-10-23",10,null,25]
[145035730,60.96,0,"H","Kath. KG St. Joh Trauung 04.08.23",17050,142337072,"2023-11-20",11,null,-60.96]
[145035730,120,0,"H","Kath. KG St. Joh Taufe 11.06.23",17050,142337073,"2023-11-20",11,null,-120]
[145035730,236.84,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-236.84]
[145035730,-236.84,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,236.84]
[145035735,1040,0,"H","Bausparkasse SHA/ Spende",17050,142337026,"2023-03-24",3,null,-1040]
[145035735,0,200,"S","Kiessling/ LM-Gutscheine Kaufland",85010,142337002,"2023-04-17",4,null,200]
[145035735,0,100,"S","Evci EH CRA",85010,142337034,"2023-04-17",4,null,100]
[145035735,0,25,"S","Voitseshko EH CRA",85010,142337037,"2023-04-24",4,null,25]
[145035735,0,25,"S","Waler EH CRA",85010,142337062,"2023-10-23",10,null,25]
[145035735,200,0,"H","Cesur Beihilfe CRA",85010,1423370071,"2023-11-21",11,null,-200]
[145035735,-200,0,"H","Cesur Beihilfe CRA, UB",85010,1423370071,"2023-11-23",11,null,200]
[145035735,0,200,"S","Cesur Beihilfe CRA",85010,142337071,"2023-11-23",11,null,200]
[145035735,374.27,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-374.27]
[145035735,-374.27,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,374.27]
[145035735,0,45.35,"S","Labor Blackholm/ Kleczar Beihilfe",85010,142394253,"2023-12-18",12,null,45.35]
[145035735,87.5,0,"H","Hauptzollamt HN/ Kleszar Beihilfe",85010,142394254,"2023-12-18",12,null,-87.5]
[145035735,-87.5,0,"H","Storno: Hauptzollamt HN/ Kleszar Beihilfe",85010,142394254,"2023-12-18",12,null,87.5]
[145035735,0,87.5,"S","Hauptzollamt HN/ Kleszar Beihilfe",85010,142394254,"2023-12-18",12,null,87.5]
[145035735,0,80,"S","Aok/Mai-Kaul Beihilfe SHA",85010,142394258,"2023-12-20",12,null,80]
[145035740,0,100,"S","Popovic-Maier EH CRA Fam.",85010,142337000,"2023-01-09",1,null,100]
[145035740,0,200,"S","Kacmaz EH CRA Fam.",85010,142337005,"2023-01-30",1,null,{"$f":"-B130+C130","v":200}]
[145035740,60,0,"H","Heidenreich, Steffen / Spende EH CRA Fam. 01.2023",17021,"1791111/1/1/1/2023","2023-01-02",1,null,-60]
[145035740,60,0,"H","Heidenreich, Steffen Spende EH CRA Fam. 02.2023",17021,"1791111/6/1/1/2023","2023-02-01",2,null,-60]
[145035740,60,0,"H","Heidenreich, Steffen/ Spende EH CRA Familie 03.2023",17021,"1791111/7/1/2/2023","2023-03-01",3,null,-60]
[145035740,60,0,"H","Heidenreich, Steffen Spende EH CRA Familie 04.2023",17021,"1791111/17/1/1/2023","2023-04-03",4,null,-60]
[145035740,60,0,"H","Heidenreich, Steffen EH CRA Fam. 05.2023",17021,"0001791111/23028/1/3/2023","2023-05-02",5,null,-60]
[145035740,60,0,"H","Heidenreich, Steffen/ Spende EH Fam. CRA, 06.2023",17021,"0001791111/23034/1/2/2023","2023-06-01",6,null,-60]
[145035740,60,0,"H","Heidenreich, Steffen Spende EH CRA Fam. 07.2023",17021,"0001791111/23045/1/2/2023","2023-07-03",7,null,-60]
[145035740,60,0,"H","Heidenreich, Steffen / Spende EH CRA FAM. 08.2023",17021,"0001791111/23049/1/2/2023","2023-08-01",8,null,-60]
[145035740,60,0,"H","Heidenreich, Steffen / Spende EH CRA Fam. 09.2023",17021,"0001791111/23058/1/1/2023","2023-09-01",9,null,-60]
[145035740,60,0,"H","Heidenreich, Steffen / Spende EH CRA Fam. 10.2023",17021,"0001791111/23069/1/1/2023","2023-10-02",10,null,-60]
[145035740,60,0,"H","Heidenreich, Steffen / Spende EH CRA Fam. 11.2023",17021,"0001791111/23077/1/1/2023","2023-11-02",11,null,-60]
[145035740,60,0,"H","Heidenreich, Steffen / Spende EH CRA Fam. 12.2023",17021,"0001791111/23085/1/1/2023","2023-12-01",12,null,-60]
[145035740,1291.2,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-1291.2]
[145035740,-1291.2,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,1291.2]
[145035745,0,200,"S","Fisi Beihilfe aus ZONTA SHA",85010,142394010,"2023-02-16",2,null,200]
[145035745,0,200,"S","Diak. SHA/ Manneh Beihilfe aus Zonta SHA",85010,142394011,"2023-02-16",2,null,200]
[145035745,0,200,"S","Ludwig, M./ Beihilfe aus ZONTA SHA",85010,142394042,"2023-03-27",3,null,200]
[145035745,2000,0,"H","Forderkreis Zonta Schwabisch Hall e.V./Projekt Stark fur Frauen Zonta Club SHA",17030,"0001790200/23088/1/3/2023","2023-05-08",5,null,-2000]
[145035745,0,180,"S","Erlacher Höhe/ Beck, Doris Beihilfe aus ZONTA SHA",85010,142394161,"2023-07-28",7,null,180]
[145035745,0,200,"S","Diak. SHA/Zaidan, Xenia Spende aus ZONTA SHA",85010,142394221,"2023-10-31",10,null,200]
[145035745,0,200,"S","Diak. SHA/Renz, Lydia Spende aus ZONTA SHA",85010,142394222,"2023-10-31",10,null,200]
[145035745,2134.5300000000002,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-2134.5300000000002]
[145035745,-2134.5300000000002,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,2134.5300000000002]
[145035745,0,200,"S","AOK/ Mai-Kaul Beihilfe aus Spende ZONTA",85010,142394259,"2023-12-20",12,null,200]
[145035745,0,200,"S","Ludwig Beihilfe aus Spende Zonta",85010,142394285,"2023-12-31",12,null,200]
[145035745,0,200,"S","Fisi., K. Beihilfe aus Spende ZONTA",85010,142394286,"2023-12-31",12,null,200]
[145035750,0,150,"S","Mohamand MIN ASB",85080,142334001,"2023-01-16",1,null,150]
[145035750,0,50,"S","Bachert MIN ASB",85080,142334004,"2023-01-30",1,null,50]
[145035750,0,150,"S","Poslovski MIN ASB",85080,142334005,"2023-01-31",1,null,150]
[145035750,0,100,"S","Karagiannis MIN ASB",85080,142334006,"2023-01-31",1,null,100]
[145035750,0,150,"S","Bachert MIN EZ",85080,142334008,"2023-02-13",2,null,150]
[145035750,0,25,"S","Moaamar MIN MBE",85080,142394022,"2023-02-28",2,null,25]
[145035750,0,200,"S","EnBW/ Karadogerou MIN ASB",85080,142394023,"2023-02-28",2,null,200]
[145035750,0,200,"S","Tanga-Ramici MIN KSB",85080,142394024,"2023-02-28",2,null,200]
[145035750,0,137.4,"S","EnbW/ Jerateli MIN MBE",85080,142394025,"2023-02-28",2,null,137.4]
[145035750,0,25,"S","Hanan MIN MBE",85080,142394026,"2023-02-28",2,null,25]
[145035750,0,200,"S","Bayat MIN MBE",85080,142394027,"2023-02-28",2,null,200]
[145035750,150,0,"H","Bachert EZ, v. HEILBRONNER STIMME / Aktion Menschen in Not",17030,"1790200/27/2/5/2023","2023-02-07",2,null,-150]
[145035750,0,50,"S","Schulz MIN ASB",85080,142334029,"2023-04-30",4,null,50]
[145035750,0,180,"S","Jovanovic MIN ASB",85080,142334030,"2023-04-30",4,null,180]
[145035750,0,80,"S","Krubally MIN MBE",85080,142334042,"2023-05-30",5,null,80]
[145035750,0,76,"S","Obianika MIN ASB",85080,142337036,"2023-05-16",5,null,76]
[145035750,0,200,"S","Hajrulahi MIN ASB",85080,142334051,"2023-06-30",6,null,200]
[145035750,0,100,"S","Sac MIN ASB",85080,142334052,"2023-06-19",6,null,100]
[145035750,0,65.5,"S","NVH Künz./ Krubally MIN MBE",85080,142394137,"2023-06-22",6,null,65.5]
[145035750,0,200,"S","Jochim MIN ASB",85080,142334056,"2023-07-11",7,null,200]
[145035750,0,200,"S","Feldmann MIN ASB",85080,142334062,"2023-07-24",7,null,200]
[145035750,0,150,"S","Strokatow MIN ASB",85080,142334063,"2023-07-26",7,null,150]
[145035750,0,200,"S","Bah Min ASB",85080,142334065,"2023-07-31",7,null,200]
[145035750,0,120,"S","Maatz  MIN ASB",85080,142334068,"2023-08-31",8,null,120]
[145035750,0,160,"S","Bah MIN ASB",85080,142334073,"2023-08-31",8,null,160]
[145035750,0,200,"S","Marinkovic MIN ASB",85080,142334074,"2023-09-19",9,null,200]
[145035750,0,160,"S","Bah Min ASB",85080,142334077,"2023-09-26",9,null,160]
[145035750,0,200,"S","Jusic Min ASB",85080,142334078,"2023-09-26",9,null,200]
[145035750,0,200,"S","Idziak MIN ASB",85080,142334079,"2023-09-26",9,null,200]
[145035750,0,200,"S","Zenelaj MIN ASB",85080,142334080,"2023-09-26",9,null,200]
[145035750,0,30,"S","Marinkovic MIN ASB",85080,142334083,"2023-09-30",9,null,30]
[145035750,0,200,"S","Dietrich-Pinto MIN ASB",85080,142334084,"2023-09-30",9,null,200]
[145035750,0,200,"S","Tas MIN KSB",85080,142394201,"2023-09-28",9,null,200]
[145035750,0,200,"S","Kan., F., MiN ASB",85080,142334088,"2023-10-30",10,null,200]
[145035750,0,200,"S","End., O., Beihilfe MiN ASB",85080,142334089,"2023-10-30",10,null,200]
[145035750,0,200,"S","Schm., K., Beihilfe MiN ASB",85080,142334092,"2023-10-30",10,null,200]
[145035750,0,150,"S","Bah, M., Beihilfe MiN ASB",85080,142334093,"2023-10-30",10,null,150]
[145035750,0,20,"S","Shogenov MIN MBE",85080,142394207,"2023-10-16",10,null,{"$f":"-B194+C194","v":20}]
[145035750,0,50,"S","Kasprik MIN MBE",85080,142394208,"2023-10-16",10,null,50]
[145035750,0,200,"S","Shogenov MIN MBE",85080,142394209,"2023-10-16",10,null,200]
[145035750,0,200,"S","Javakhishvili MIN MBE",85080,142394223,"2023-10-31",10,null,200]
[145035750,0,60,"S","Idziak MIN ASB",85080,142394224,"2023-10-31",10,null,60]
[145035750,0,200,"S","EnBW/ Spasov MIN ASB",85080,142394225,"2023-10-31",10,null,200]
[145035750,200,0,"H","Hartl MIN ASB",85080,142334099,"2023-11-21",11,null,-200]
[145035750,-200,0,"H","Hartl MIN ASB, UB",85080,142334099,"2023-11-23",11,null,200]
[145035750,0,200,"S","Hartl Min",85080,142334099,"2023-11-23",11,null,200]
[145035750,0,200,"S","Kolokotroni MIN",85080,142334102,"2023-11-23",11,null,200]
[145035750,200,0,"H","Gröger MIN",85080,142334103,"2023-11-23",11,null,-200]
[145035750,-200,0,"H","Gröger MIN",85080,142334103,"2023-11-27",11,null,200]
[145035750,0,200,"S","Gröger MIN",85080,142334103,"2023-11-27",11,null,200]
[145035750,0,150,"S","Bah MIN",85080,142334104,"2023-11-23",11,null,150]
[145035750,0,200,"S","Seck., M. MIN",85080,142334107,"2023-11-29",11,null,200]
[145035750,0,200,"S","Alija Jehona MIN",85080,142334108,"2023-11-30",11,null,200]
[145035750,0,200,"S","Sürme MIN",85080,142334111,"2023-11-30",11,null,200]
[145035750,0,-150,"S","Storno: Bah, M., Beihilfe MiN ASB",85080,142334093,"2023-12-18",12,null,-150]
[145035750,0,-150,"S","Storno: Bah MIN",85080,142334104,"2023-12-18",12,null,-150]
[145035750,0,200,"S","Neziraj MIN",85080,142334109,"2023-12-21",12,null,200]
[145035750,0,68,"S","Slobodanka MIN",85080,142334120,"2023-12-31",12,null,68]
[145035750,0,70,"S","Schmidt MIN",85080,142334122,"2023-12-31",12,null,70]
[145035750,26424.9,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-26424.9]
[145035750,-26424.9,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,26424.9]
[145035750,0,100.72,"S","Vinzenz/ Jawad MIN",85080,142394261,"2023-12-21",12,null,100.72]
[145035750,0,20,"S","Nadira MIN",85080,142394268,"2023-12-31",12,null,20]
[145035751,0,200,"S","Fitore Beihilfe",85080,142334023,"2023-03-31",3,null,200]
[145035751,0,80,"S","Köhler Beihilfe",85080,142394053,"2023-03-31",3,null,80]
[145035751,6000,0,"H","HEILBRONNER STIMME/ Aktion Menschen in Not Budget 2023",17030,"1790200/51/2/4/2023","2023-03-13",3,null,-6000]
[145035751,0,100,"S","Gerspach Beihilfe",85080,142394172,"2023-08-31",8,null,100]
[145035751,0,100,"S","Joneleit Beihilfe",85080,142394173,"2023-08-31",8,null,100]
[145035751,0,200,"S","Klopp Beihilfe",85080,142394174,"2023-08-31",8,null,200]
[145035751,0,24.99,"S","Epple / Gök Beihilfe",85080,142394182,"2023-08-31",8,null,24.99]
[145035751,0,50,"S","Thünemann Beihilfe",85080,142394206,"2023-10-16",10,null,50]
[145035751,0,200,"S","Romig Beihilfe",85080,142390069,"2023-12-21",12,null,200]
[145035751,0,150,"S","Wordell Beihilfe",85080,142390070,"2023-12-21",12,null,150]
[145035751,3313.22,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-3313.22]
[145035751,-3313.22,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,3313.22]
[145035751,0,30,"S","Seibold Beihilfe",85080,142394262,"2023-12-31",12,null,30]
[145035751,0,20,"S","Seibold Beihilfe",85080,142394263,"2023-12-31",12,null,20]
[145035751,0,10,"S","Seibold Beihilfe",85080,142394264,"2023-12-31",12,null,10]
[145035751,0,37,"S","Weiß Beihilfe",85080,142394265,"2023-12-31",12,null,37]
[145035751,0,300,"S","DM/ Weihnachtsgutscheine Klienten",85080,142394266,"2023-12-31",12,null,300]
[145035751,0,100,"S","Dörzbach Beihilfe",85080,142394267,"2023-12-31",12,null,100]
[145035751,0,11.72,"S","Seibold Beihilfe Netto",85080,142394273,"2023-12-31",12,null,11.72]
[145035751,0,5701,"S","Spendenauflösung 2023, Kst. 8201",85080,142394304,"2023-12-31",12,null,5701]
[145035751,0,5400,"S","Spendenauflösung 2023, Kst. 8200",85080,142394304,"2023-12-31",12,null,5400]
[145035752,25,0,"H","Finkbeiner, Spende an TS",16124,142348306,"2023-12-07",12,null,-25]
[145035752,0,25,"S","Spendenauflösung 2023, KSt. 8210",85010,142390091,"2023-12-31",12,null,25]
[145035756,500,0,"H","Gube, Herbert Pfarrer / Spende Familienhebammen",17021,"0001791111/23082/1/1/2023","2023-11-24",11,null,-500]
[145035756,0,2000,"S","Spendenauflösung, KSt. 5055",85010,142390091,"2023-12-31",12,null,2000]
[145035756,2500,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-2500]
[145035756,-2500,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,2500]
[145035761,111.55,0,"H","Spende an Tagesstätte",16124,142348039,"2023-03-09",3,null,-111.55]
[145035761,0,83.7,"S","Elsner/Gasthof Engel, Abschiedsessen MA Mangelstube aus Spende",85010,142394074,"2023-04-30",4,null,83.7]
[145035761,0,25,"S","Piebeng/ Abschiedsgeschenk MA aus Spende",85010,142394075,"2023-04-30",4,null,25]
[145035761,150.26,0,"H","Spende an Tagessätte",16124,142348120,"2023-05-25",5,null,-150.26]
[145035761,0,100,"S","Drogerie Müller/ Gutscheine MA Mangelstube aus Spende",85010,142394164,"2023-07-31",7,null,100]
[145035761,84.21,0,"H","Spende an Tagesstätte",16124,142348213,"2023-08-15",8,null,-84.21]
[145035761,112.89,0,"H","Spende an Tagesstätte CZ-KÜN",16124,142348343,"2023-12-20",12,null,-112.89]
[145035761,1142.31,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-1142.31]
[145035761,-1142.31,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,1142.31]
[145035764,0,4500,"S","Spendenauflösung 2023, Kst. 5056",85010,142394304,"2023-12-31",12,null,4500]
[145035785,500,0,"H","Lieb GmbH/ Spende 2023 Jugendwohnen St. Georg",17021,"0001791111/23091/1/2/2023","2023-12-15",12,null,-500]
[145035785,0,650,"S","Spendenauflösung 2023, KSt. 7290",85010,142390091,"2023-12-31",12,null,{"$f":"-B258+C258","v":650}]
[145035785,1000,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-1000]
[145035785,-1000,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,1000]
[145035840,0,110,"S","Spendenauflösung 2023, KSt. 5009",85010,142390091,"2023-12-31",12,null,110]
[145035850,400,0,"H","Brand, Joachim / Spende PFL Künz.",38500,142394202,"2023-09-29",9,null,-400]
[145035850,75,0,"H","Hartmann, Frank / Spende Beratung",38500,"0001791111/23087/1/1/2023","2023-12-14",12,null,-75]
[145035850,0,80,"S","Spendenauflösung 2023, KSt 8000",85010,142390091,"2023-12-31",12,null,80]
[145035850,475,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-475]
[145035850,-475,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,475]
[145035852,3500,0,"H","Dieter Schwarz Stiftung Dritte gGmbH/Spende Familienbüro Neckarsulm",17021,"1791111/4/1/2/2023","2023-01-30",1,null,-3500]
[145035852,1400,0,"H","Sozialkasse Audi Belegschaft NSU/ Spende Cafe Zukunft",17021,"0001791111/23094/1/1/2023","2023-12-21",12,null,-1400]
[145035852,0,6000,"S","Spendenauflösung 2023, KSt. 5020",85010,142390091,"2023-12-31",12,null,6000]
[145035852,5400,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-5400]
[145035852,-5400,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,5400]
[145035856,11000,0,"H","Die JUSTUS gemeinnutzige GmbH/ Spende Krümelkiste 2023",17021,"1791111/4/1/1/2023","2023-01-30",1,null,-11000]
[145035856,400,0,"H","dm GmbH Co. KG/ Spende Krümelkiste",17021,"0001791111/23042/1/1/2023","2023-06-28",6,null,-400]
[145035856,3000,0,"H","Rotary-Club Heilbronn-Unterland Hilfsfon/ Spende Krümelkiste",17021,"0001791111/23070/1/1/2023","2023-10-09",10,null,-3000]
[145035856,50,0,"H","Heinzelmann, Tanja / Spende Krümelkiste",17021,"0001791111/23086/1/1/2023","2023-12-06",12,null,-50]
[145035856,0,4355,"S","Spendenauflösung 2023, Kst. 8031",85010,142390100,"2023-12-31",12,null,4355]
[145035856,19278.97,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-19278.97]
[145035856,-19278.97,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,19278.97]
[145035857,1200,0,"H","KIWANIS-CL.HN-HELIBRUNNA E.V.,/ Spende Streetwork",17021,"1791111/11/1/1/2023","2023-03-14",3,null,-1200]
[145035857,0,267.69,"S","Klarna/ Zugbänder f. Rucksäcke aus Spende Kiwanis",85010,142399109,"2023-07-31",7,null,267.69]
[145035857,0,700,"S","Spendenauflösung 2023, KSt. 8011",85010,142390091,"2023-12-31",12,null,700]
[145035857,932.31,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-932.31]
[145035857,-932.31,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,932.31]
[145035858,0,5000,"S","Spendenauflösung aus Julius Würth Stiftung",85010,142394004,"2023-01-20",1,null,5000]
[145035858,30000,0,"H","JULIUS-WUERTH-STIFTUNG/STIFTUNGMITTELVERWENDUNG 2023",17030,"0001790200/23190/18/1/2023","2023-09-29",9,null,-30000]
[145035858,0,30000,"S","Spendenauflösung aus Julius-Würth-Stiftung",85010,142394211,"2023-10-20",10,null,30000]
[145035860,300,0,"H","Schmieg, Verena/ Spende Dort wo die Hilfe am dringendsten benötigt wird",17021,"1791111/3/1/1/2023","2023-01-12",1,null,-300]
[145035860,10,0,"H","Gepraegs, Hans D. / Spende",16135,142350012,"2023-02-16",2,null,-10]
[145035860,150,0,"H","Dr. Armin Feldmann/ Spende",17021,"1791111/7/1/1/2023","2023-03-01",3,null,-150]
[145035860,400.38,0,"H","Kleine Münzen 2023",12018,2370001,"2023-06-05",6,null,-400.38]
[145035860,50,0,"H","Martin Schulz",17021,"0001791111/23053/1/1/2023","2023-08-14",8,null,-50]
[145035860,200,0,"H","Dr. Karl-Friedrich Weisser/ Spende",17021,"0001791111/23062/1/1/2023","2023-09-20",9,null,-200]
[145035860,30,0,"H","Gessner-Langer, Hildegard / Spende",17021,"0001791111/23071/1/2/2023","2023-10-10",10,null,-30]
[145035860,400,0,"H","Buck, Antonie / Spende",17021,"0001791111/23072/1/1/2023","2023-10-16",10,null,-400]
[145035860,100,0,"H","Weinmann, Christa/ Spende 2023",17021,"0001791111/23080/1/1/2023","2023-11-15",11,null,-100]
[145035860,-400,0,"H","Buck, Antonie/ Spende UB",38500,142394235,"2023-11-23",11,null,400]
[145035860,362.08,0,"H","Kath. Kirchengemeinde Obergriesheim/ Spende Arme Leute Krippe",17021,"0001791111/23089/1/1/2023","2023-12-13",12,null,-362.08]
[145035860,200,0,"H","Senghaas, Rüdiger/ Spende Dort wo die Hilfe am dringendsten benötigt wird",17021,"0001791111/23093/1/1/2023","2023-12-20",12,null,-200]
[145035860,50,0,"H","allMRI/ Plieninger Spende Dort wo die Hilfe am dringendsten benötigt wird",17021,"0001791111/23093/1/2/2023","2023-12-20",12,null,-50]
[145035860,0,810,"S","Spendenauflösung 2023, KSt. 4100",85010,142390091,"2023-12-31",12,null,810]
[145035860,5019.1099999999997,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-5019.1099999999997]
[145035860,-5019.1099999999997,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,5019.1099999999997]
[145035860,0,362.08,"S","Kath. Ki.Gem. Untergriesheim/ Spendenauflösung Kst. 4575",85010,142394247,"2023-12-14",12,null,362.08]
[145035860,948.13,0,"H","Kleine Münzen 2023",12018,2370549,"2023-12-31",12,null,-948.13]
[145035865,0,1395.66,"S","Gewinnsparverein der V+R-Banken in BW e.V./Leasingraten 01-06.2023 HN-VR 1005",85010,142390000,"2023-01-04",1,null,1395.66]
[145035865,0,1456.56,"S","Gewinnsparverein der V+R-Banken in BW e.V./Leasingraten 01-06.2023 HN-VR 3564",85010,142390001,"2023-01-04",1,null,1456.56]
[145035865,0,425,"S","Spendenauflösung 2023, div. Josefscafe Öhr.",85010,142394006,"2023-01-31",1,null,425]
[145035865,0,2000,"S","Spendenauflösung von Spende Roth, Christa Spende Proj.  Zuverd. Caritas Öhr.",85010,142394006,"2023-01-31",1,null,2000]
[145035865,1395.66,0,"H","Gewinnsparverein der V+R-Banken in BW e.V./Leasingraten 01-06.2023 HN-VR 1005",17030,"1790200/1/18/3/2023","2023-01-02",1,null,-1395.66]
[145035865,1456.56,0,"H","Gewinnsparverein der V+R-Banken in BW e.V./Leasingraten 01-06.2023 HN-VR 3564",17030,"1790200/1/18/4/2023","2023-01-02",1,null,-1456.56]
[145035865,100,0,"H","KETTEMANN, ILSE / LEBENSFADEN KST 4571",38500,142390010,"2023-02-14",2,null,-100]
[145035865,0,919.08,"S","Gogo Beihilfe aus Spende Lux",85010,142394036,"2023-03-15",3,null,919.08]
[145035865,0,234,"S","Ev.Ki.Gem. Dorzbach/ Spende f. Freizeit ApH",85010,142394046,"2023-03-30",3,null,234]
[145035865,300,0,"H","Katholischer Frauenbund/ Spende Einzelhilfe d. Fr. Roeckel",17021,"1791111/10/1/2/2023","2023-03-10",3,null,-300]
[145035865,100,0,"H","Psych. Betreuungsverbund/Spende Verabschiedung H. Stefan Schneider",17021,"1791111/12/1/2/2023","2023-03-21",3,null,-100]
[145035865,234,0,"H","Ev.Kirchengem.Dorzbach/ Opfer Spende Freizeit Aph",17021,"1791111/14/1/1/2023","2023-03-27",3,null,-234]
[145035865,0,800,"S","Bahadoori Beihilfe aus Spende Lux",85010,142394076,"2023-04-30",4,null,800]
[145035865,-100,0,"H","Psych. Betreuungsverbund/Spende Verabschiedung H. Stefan Schneider",38500,"1791111/12/1/2/2023","2023-04-14",4,null,100]
[145035865,800,0,"H","Lux, Manfred / Spende Fam.Zusammenführung MBE",17021,"1791111/18/1/1/2023","2023-04-04",4,null,-800]
[145035865,50,0,"H","Arbeits- und Wohnstatten GmbH -Therapeut/ Spende",17021,"1791111/19/1/2/2023","2023-04-12",4,null,-50]
[145035865,-50,0,"H","Arbeits- und Wohnstatten GmbH -Therapeut/ Spende",38500,"1791111/19/1/2/2023","2023-04-14",4,null,50]
[145035865,50,0,"H","Arbeits- und Wohnstatten GmbH -Therapeut/ Spende",38500,"1791111/19/1/2/2023","2023-04-14",4,null,{"$f":"-B322+C322","v":-50}]
[145035865,-50,0,"H","Arbeits- und Wohnstatten GmbH -Therapeut/ Spende",38500,"1791111/19/1/2/2023","2023-04-14",4,null,50]
[145035865,1456.56,0,"H","Gewinnsparverein der V+R-Banken in BW e.V./Leasingraten 07.-12.2023 HN-VR 3564",17030,"0001790200/23126/31/1/2023","2023-07-03",7,null,-1456.56]
[145035865,1395.66,0,"H","Gewinnsparverein der V+R-Banken in BW e.V./Leasingraten 07.-12.2023 HN-VR 1005",17030,"0001790200/23126/31/2/2023","2023-07-03",7,null,-1395.66]
[145035865,1395.66,0,"H","Gewinnsparverein der V+R-Banken in BW e.V./Leasingraten 07.-12.2023 HN-VR 1005",85010,142394141,"2023-07-05",7,null,-1395.66]
[145035865,-1395.66,0,"H","Storno: Gewinnsparverein der V+R-Banken in BW e.V./Leasingraten 07.-12.2023 HN-V",85010,142394141,"2023-07-05",7,null,1395.66]
[145035865,0,1395.66,"S","Gewinnsparverein der V+R-Banken in BW e.V./Leasingraten 07.-12.2023 HN-VR 1005",85010,142394141,"2023-07-13",7,null,1395.66]
[145035865,1456.56,0,"H","Gewinnsparverein der V+R-Banken in BW e.V./Leasingraten 07.-12.2023 HN-VR 3564",85010,142394142,"2023-07-05",7,null,-1456.56]
[145035865,-1456.56,0,"H","Storno: Gewinnsparverein der V+R-Banken in BW e.V./Leasingraten 07.-12.2023 HN-V",85010,142394142,"2023-07-05",7,null,1456.56]
[145035865,0,1456.56,"S","Gewinnsparverein der V+R-Banken in BW e.V./Leasingraten 07.-12.2023 HN-VR 3564",85010,142394142,"2023-07-13",7,null,1456.56]
[145035865,50,0,"H","Dorn, Frank u. Anja / für die Trommel und den Unterricht",17021,"0001791111/23058/1/2/2023","2023-09-01",9,null,-50]
[145035865,-50,0,"H","Dorn, Frank u. Anja / für die Trommel und den Unterricht",38500,"0001791111/23058/1/2/2023","2023-09-20",9,null,50]
[145035865,5000,0,"H","Christian Buerkert GmbH + Co. KG/ Spende Flüchtlingshilfe",17021,"0001791111/23063/1/1/2023","2023-09-21",9,null,-5000]
[145035865,0,4500,"S","Bahdori Beihilfe aus Spende Bürkert",85010,142394200,"2023-09-28",9,null,4500]
[145035865,30,0,"H","Schneider, Renate / Spende Caritas Öhr. Tagesstätte",17021,"0001791111/23083/1/1/2023","2023-11-27",11,null,-30]
[145035865,300,0,"H","Ehlert/Beihilfe aus Spende Kath. Frauenbund",85010,142330451,"2023-11-27",11,null,-300]
[145035865,-300,0,"H","Ehlert/Beihilfe aus Spende Kath. Frauenbund, Storno",85010,142330451,"2023-11-30",11,null,300]
[145035865,0,300,"S","Ehlert/Beihilfe aus Spende Kath. Frauenbund",85010,142330451,"2023-11-30",11,null,300]
[145035865,300,0,"H","Katholischer Frauenbund/ Spende Einzelhilfe d. Fr. Roeckel",17021,"0001791111/23096/1/1/2023","2023-12-29",12,null,-300]
[145035865,500,0,"H","Lions Hilfswerk/Spende f. Schmidt, Katarzyna",17011,142334112,"2023-12-14",12,null,-500]
[145035865,500,0,"H","Lions Hilfswerk/Spende f. Alija, Jehona",17011,142334113,"2023-12-14",12,null,-500]
[145035865,0,500,"S","Jehona Beihilfe aus Spende Hilfswerk Lions",85010,142334117,"2023-12-21",12,null,500]
[145035865,0,500,"S","Schmidt Beihilfe aus Spende Lions Hilfswerk",85010,142334121,"2023-12-31",12,null,500]
[145035865,50,0,"H","Frau Kraft, Spende für die Arbeit der Caritas in KÜN",16124,142348331,"2023-12-20",12,null,-50]
[145035865,200,0,"H","Frau Wied, Spende für die Arbeit der Caritas in KÜN",16124,142348342,"2023-12-20",12,null,-200]
[145035865,2138.79,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-2138.79]
[145035865,-2138.79,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,2138.79]
[145035865,0,580,"S","Spendenauflösung 2023","In Aufteilung",142394291,"2023-12-31",12,null,580]
[145035865,0,274.89999999999998,"S","Maschler, Lukas / Ausbuchung über Spende",85010,142394293,"2023-12-31",12,null,274.89999999999998]
[145035865,0,669.64,"S","Bissinger, Franz / Ausbuchung aus Spende",85010,142394294,"2023-12-31",12,null,669.64]
[145035865,0,60,"S","Hartl, Florian Ausbuchung aus Spende",85010,142394295,"2023-12-31",12,null,60]
[145035865,580,0,"H","Spendenauflösung 2023","In Aufteilung",142494291,"2023-12-31",12,null,-580]
[145035865,-580,0,"H","Storno: Spendenauflösung 2023","In Aufteilung",142494291,"2023-12-31",12,null,580]
[145035870,0,500,"S","Camian Kinderstiftung/ Spendenweiterleitung",85060,142394000,"2023-01-12",1,null,500]
[145035870,120,0,"H","Stahl, Gerd u. Ilse/ Spende Camian Stiftung anl.Verabschiedung H. Schneider, RL",17021,"1791111/15/1/1/2023","2023-03-28",3,null,-120]
[145035870,-100,0,"H","Psych. Betreuungsverbund/Spende Verabschiedung H. Stefan Schneider, UB",38500,142394069,"2023-04-26",4,null,100]
[145035870,-100,0,"H","Kath.Sozialstation SHA/Spende Camian Kinderstiftung anl.Verabschied.H. Schneider",38500,142394069,"2023-04-26",4,null,100]
[145035870,-50,0,"H","Kath.Ges.Ki.Gem. HN/ Spende anl. Abschied H. Schneider, UB",38500,142394069,"2023-04-26",4,null,50]
[145035870,-100,0,"H","Bauer-Dörr, Ulrike / Spende anl. Abschied H. Schneider, UB",38500,142394069,"2023-04-26",4,null,100]
[145035870,0,120,"S","Stahl, Gerd u. Ilse/ Spende Camian Stiftung anl.Verabschiedung H. Schneider, RL",85060,142394071,"2023-04-27",4,null,120]
[145035870,0,50,"S","FRITTON, RUTH / Spende an Camian Kinderstiftung anl. Geb. H. Schneider",85060,142394072,"2023-04-28",4,null,50]
[145035870,0,50,"S","Arbeits- und Wohnstatten GmbH -Therapeut/ Spende anl. Verabschiedung H. Schneide",85060,142394072,"2023-04-28",4,null,50]
[145035870,0,50,"S","Mueller/ Guenter Hugo/ Spende anl. Verabschiedung H. Schneider",85060,142394073,"2023-04-28",4,null,50]
[145035870,100,0,"H","Psych. Betreuungsverbund/Spende Verabschiedung H. Stefan Schneider",38500,"1791111/12/1/2/2023","2023-04-14",4,null,-100]
[145035870,50,0,"H","FRITTON, RUTH / Spende an Camian Kinderstiftung anl. Geb. H. Schneider",17021,"1791111/19/1/1/2023","2023-04-12",4,null,-50]
[145035870,50,0,"H","Arbeits- und Wohnstatten GmbH -Therapeut/ Spende anl. Verabschiedung H. Schneide",38500,"1791111/19/1/2/2023","2023-04-14",4,null,-50]
[145035870,50,0,"H","Mueller/ Guenter Hugo/ Spende anl. Verabschiedung H. Schneider",38500,"1791111/20/1/1/2023","2023-04-14",4,null,-50]
[145035870,100,0,"H","Kath.Sozialstation SHA/Spende Camian Kinderstiftung anl.Verabschied.H. Schneider",17021,"1791111/21/1/1/2023","2023-04-17",4,null,-100]
[145035870,50,0,"H","Kath.Ges.Ki.Gem. HN/ Spende anl. Abschied H. Schneider",17021,"1791111/22/1/1/2023","2023-04-20",4,null,-50]
[145035870,100,0,"H","Bauer-Dorr, Ulrike / Spende anl. Abschied H. Schneider",17021,"1791111/23/1/1/2023","2023-04-21",4,null,-100]
[145035871,0,215.7,"S","Malaj, U./ div. Auslagen, Spendenauflösung",85010,142394083,"2023-04-30",4,null,215.7]
[145035875,1500,0,"H","Scheuerle Fahrzeugfabrik/ Spende Wolkenbrecher",17011,142334012,"2023-02-27",2,null,-1500]
[145035875,2100,0,"H","SMV Gewerbl. Berufschule Öhr. / Spende Proj. Wolkenbrecher",17011,142334021,"2023-03-31",3,null,-2100]
[145035875,860,0,"H","Hundertprozent e.V./ Spende Proj. Wolkenbrecher 1. Quartal 2023",17021,"0001791111/23024/1/1/2023","2023-04-24",4,null,-860]
[145035875,7560,0,"H","Hundertprozent e.V./ Spende Wolkenbrecher 4- Quartal 2022",17021,"0001791111/23030/1/1/2023","2023-05-11",5,null,-7560]
[145035875,930,0,"H","Hundertprozent Projekt Wolkenbrecher. Spenden 1.Halbjahr 2023",17021,"0001791111/23053/1/2/2023","2023-08-14",8,null,-930]
[145035875,50,0,"H","Dorn, Frank u. Anja / für die Trommel und den Unterricht",38500,"0001791111/23058/1/2/2023","2023-09-20",9,null,-50]
[145035875,470,0,"H","Hundertprozent e.V./Projekt .Wolkenbrecher. Spenden 3.Quartal 2023",17021,"0001791111/23075/1/2/2023","2023-10-23",10,null,-470]
[145035875,3600,0,"H","Sozialkasse Audi Belegschaft NSU/ Spende Wolkenbrecher",17021,"0001791111/23094/1/1/2023","2023-12-21",12,null,-3600]
[145035875,12563.93,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-12563.93]
[145035875,-12563.93,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,12563.93]
[145035875,0,16000,"S","Spendenauflösung 2023, Kst. 5608",85010,142394304,"2023-12-31",12,null,16000]
[145035876,2000,0,"H","Dieter Schwarz Stiftung Dritte gGmbH/ Spende Familienbüro Obersulm",17021,"1791111/4/1/2/2023","2023-01-30",1,null,-2000]
[145035876,0,2500,"S","Spendenauflösung 2023, KSt. 5021",85010,142390091,"2023-12-31",12,null,2500]
[145035876,4500,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,{"$f":"-B386+C386","v":-4500}]
[145035876,-4500,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,4500]
[145035950,0,195,"S","Stadt NSU/ Halle Sportmodul",85010,142398626,"2023-05-16",5,null,195]
[145035950,0,420,"S","Schwimmschule Ente/ Schwimmkurs 17.04.-21.07.2023 aus Spende Promedent",85010,142398766,"2023-05-31",5,null,420]
[145035950,100,0,"H","Strasner, Klaus/ Spende Jule NSU , FP Wandern",17021,"0001791111/23037/1/1/2023","2023-06-20",6,null,-100]
[145035950,50,0,"H","Perger, Jutta / Spende Jule NSU FP Wandern",17021,"0001791111/23038/1/1/2023","2023-06-21",6,null,-50]
[145035950,50,0,"H","Schafer, Nicole/ Spende Jule NSU FP Wandern",17021,"0001791111/23039/1/1/2023","2023-06-23",6,null,-50]
[145035950,100,0,"H","Pinger, Georg / Spende Jule NSU, FP Wandern",17021,"0001791111/23040/1/1/2023","2023-06-26",6,null,-100]
[145035950,30,0,"H","Dorsch, Lena Spende Jule NSU FP Wandern",17021,"0001791111/23041/1/1/2023","2023-06-27",6,null,-30]
[145035950,50,0,"H","Pinger, Birgit Spende Jule NSU FP Wandern",17021,"0001791111/23045/1/1/2023","2023-07-03",7,null,-50]
[145035950,500,0,"H","Volkswagen AG/Audi Social Day,Paddel / Spende Jule NSU",17021,"0001791111/23047/1/1/2023","2023-07-27",7,null,-500]
[145035950,0,2000,"S","Ikea Stiftung/ Spendenauflösung Erzb.NSU, UG Bewegungsraum",85010,142394193,"2023-09-20",9,null,2000]
[145035950,0,713,"S","Stadt-Land-Fluss/Tagestour 24.06.2023 aus Spende Audi",85010,142394194,"2023-09-22",9,null,713]
[145035950,0,86.81,"S","Vogt, A./ LM Ferienprogramm aus Spende Audi",85010,142394195,"2023-09-22",9,null,86.81]
[145035950,1400,0,"H","KIWANIS-FOERDERVEREIN NECKARSULM/ Spende FP Bergtour Sommer 2023",17021,"0001791111/23075/1/1/2023","2023-10-23",10,null,-1400]
[145035950,100,0,"H","CaritasStiftung in der Dioezese Rott./Teilnahme Kinderkunstaktion , Spende",17021,"0001791111/23081/1/1/2023","2023-11-22",11,null,-100]
[145035950,500,0,"H","Lieb GmbH/ Spende 2023 Jule NSU",17021,"0001791111/23091/1/1/2023","2023-12-15",12,null,-500]
[145035950,0,500,"S","Spendenauflösung 2023, KSt. 5610",85010,142390091,"2023-12-31",12,null,500]
[145035950,1895.8,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-1895.8]
[145035950,-1895.8,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,1895.8]
[145035950,0,-2000,"S","Storno:Ikea Stiftung/ Spendenauflösung Erz.NSU, UG Bewegungsraum",85010,142394193,"2023-12-31",12,null,-2000]
[145035950,0,101.83,"S","Reuter/ Hüttenschlafsäcke Bergtour aus Spende Kiwanis",85010,142394251,"2023-12-18",12,null,101.83]
[145035950,0,252,"S","Reuter/ Sommerfreizeit Bergtour aus Spende Kiwanis",85010,142394252,"2023-12-18",12,null,252]
[145035950,0,1007.66,"S","Vogt,A./ div. Auslagen aus Spende Kiwanis",85010,142394255,"2023-12-18",12,null,1007.66]
[145035950,0,2000,"S","Ikea Stiftung/ Spendenauflösung Erz.NSU, UG Bewegungsraum",85010,142394309,"2023-12-31",12,null,2000]
[145035950,0,67.7,"S","Scheer / Maßnahme mit der Gruppe",85010,142396777,"2023-12-31",12,null,67.7]
[145035960,1360,0,"H","KIWANIS FORDERVEREIN HEILBRONN NECKARTAL/Spende Schwimmkurs Jule Leintal",17021,"0001791111/23025/1/1/2023","2023-04-25",4,null,-1360]
[145035960,0,280,"S","Utz/ Schwimmkurs Jule Leintal 11.-14.04.2023 aus Spende Kiwanis",85010,142398879,"2023-06-15",6,null,280]
[145035960,0,149.94,"S","Disc-Respect/ Eurodisc-Golf Putter aus Spende",85010,142394229,"2023-11-10",11,null,149.94]
[145035960,1486.28,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,-1486.28]
[145035960,-1486.28,0,"H","Saldierung Spendenkreditor",38500,142390104,"2023-12-31",12,null,1486.28]
[145035965,20.76,0,"H","einbeh. Privatabzgl. 01.2023",35933,142394003,"2023-01-19",1,null,-20.76]
[145035965,19.510000000000002,0,"H","einbeh. Privatabzg. 02.2023",35933,142394012,"2023-02-20",2,null,-19.510000000000002]
[145035965,17.21,0,"H","einbeh. Privatabzg. 03.2023",35933,142394039,"2023-03-16",3,null,-17.21]
[145035965,18.86,0,"H","einbeh. Privatabz. 04.2023",35933,142394070,"2023-04-26",4,null,-18.86]
[145035965,50,0,"H","Mueller/ Guenter Hugo/ Spende anl. Verabschiedung H. Schneider",17021,"1791111/20/1/1/2023","2023-04-13",4,null,-50]
[145035965,-50,0,"H","Mueller/ Guenter Hugo/ Spende anl. Verabschiedung H. Schneider",38500,"1791111/20/1/1/2023","2023-04-14",4,null,50]
[145035965,50,0,"H","Mueller/ Guenter Hugo/ Spende anl. Verabschiedung H. Schneider",38500,"1791111/20/1/1/2023","2023-04-14",4,null,-50]
[145035965,-50,0,"H","Mueller/ Guenter Hugo/ Spende anl. Verabschiedung H. Schneider",38500,"1791111/20/1/1/2023","2023-04-14",4,null,50]
[145035965,20.65,0,"H","einbeh. Privatabz. 05.2023",35933,142394101,"2023-05-23",5,null,-20.65]
[145035965,17.97,0,"H","einbeh. Privatabz. 06.2023",35933,142394136,"2023-06-19",6,null,-17.97]
[145035965,17.989999999999998,0,"H","einbeh. Privatabzg. 07.2023",35933,142394144,"2023-07-13",7,null,-17.989999999999998]
[145035965,16.78,0,"H","einbeh. Privatabzug 08.2023",35933,142394176,"2023-08-31",8,null,-16.78]
[145035965,18.649999999999999,0,"H","einbeh. Privatabz. 09.2023",35933,142394190,"2023-09-18",9,null,-18.649999999999999]
[145035965,14.36,0,"H","einbeh. Privatabz. 10.2023",35933,142394218,"2023-10-30",10,null,-14.36]
[145035965,15.75,0,"H","einbeh. Privatabz. 11.2023",35933,142394235,"2023-11-23",11,null,-15.75]
[145035965,0,219,"S","Spendenauflösung 2023, KSt. 4255",85010,142390091,"2023-12-31",12,null,219]
[145035965,20.51,0,"H","einbeh. Privatabz. 12.2023",35933,142394246,"2023-12-14",12,null,-20.51]
[145035986,97.5,0,"H","gut.org gemeinnutzige AG /spende projekt 107087 betterplace.org Ukraine",17030,"1790200/20/4/1/2023","2023-01-27",1,null,-97.5]
[145035986,46.25,0,"H","FREIES KULTURZENTRUM MASCHINENFABRIK HN/ Spende Ukraine Hilfe",17021,"1791111/10/1/3/2023","2023-03-10",3,null,-46.25]
[145035986,56.82,0,"H","FREIES KULTURZENTRUM MASCHINENFABRIK / Spendensammlung St. Georg Hilfe 01.-05.23",17021,"0001791111/23068/1/1/2023","2023-09-29",9,null,-56.82]
[145035986,0,5404.46,"S","NK-Abrechnungen 2021div.Mieter Li.25, Bühlertann aus Spende Ukraine Hilfe",85010,142394199,"2023-09-27",9,null,5404.46]
[145035986,75,0,"H","Wehlen, Kristina / Spende fuer Geflüchtete aus der Ukraine",17021,"0001791111/23074/1/1/2023","2023-10-18",10,null,-75]
[145035986,0,910,"S","Spendenauflösung 2023, Kst. 7290",85010,142394307,"2023-12-31",12,null,910]
[145035986,0,-910,"S","Spendenauflösung 2023, Kst. 6640, Storno",85010,142394307,"2023-12-31",12,null,-910]
[145035986,0,910,"S","Spendenauflösung 2023, Kst. 6640",85010,142494289,"2023-12-31",12,null,910]
[145035986,0,11440.41,"S","Spendenauflösung 2023, Kst. 3982",85010,142494290,"2023-12-31",12,null,11440.41]
[145035990,20,0,"H","Keller, Daniel / Spende Herbstsammlung 2023",17021,"0001791111/23060/1/1/2023","2023-09-08",9,null,-20]
[145035990,20,0,"H","Schneider, Viktor u. Monika / Spende Herbstsammlung 2023 Monika Schneider",17021,"0001791111/23061/1/1/2023","2023-09-19",9,null,-20]
[145035990,30,0,"H","Marx, Barbara / Herbstsammlung 2023",17021,"0001791111/23065/1/1/2023","2023-09-25",9,null,-30]
[145035990,150,0,"H","BAUER, HILDEGARD/ Spende Herbstsammlung 2023",17021,"0001791111/23066/1/1/2023","2023-09-26",9,null,-150]
[145035990,50,0,"H","HABERKERN-FISCHER, ELISABETH / Herbstsammlung 2023",17021,"0001791111/23067/1/1/2023","2023-09-27",9,null,-50]
[145035990,0,270,"S","Spendenauflösung 2023, KSt. 4100",85120,142390091,"2023-12-31",12,null,270]
[145035991,30,0,"H","Thoma, Rudolf u. Christa / Fastenopfer 2023",17021,"1791111/8/1/1/2023","2023-03-02",3,null,-30]
[145035991,50,0,"H","Jungbauer, Gerlinde/ Fastenopfer 2023",17021,"1791111/8/1/2/2023","2023-03-02",3,null,{"$f":"-B450+C450","v":-50}]
[145035991,50,0,"H","Neubauer, Wilhelm/ Spende Fastenopfer 2023",17021,"1791111/9/1/1/2023","2023-03-03",3,null,-50]
[145035991,100,0,"H","Grein, Johanna/ Spende Fastenopfer 2023, akute Notfälle",17021,"1791111/9/1/2/2023","2023-03-03",3,null,-100]
[145035991,0,230,"S","Spendenauflösung 2023, KSt. 4100",85120,142390091,"2023-12-31",12,null,230]

{"sheet":"GB17","index":40,"n_rows":31,"n_cols":16,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[175035040,"Großspende Ukraine z",-280000,{"$f":"K2-$N2-$P2","v":0},{"$f":"L2-$O2+$P2","v":6000},{"$f":"SUM(C2:E2,M2)","v":-274000},{"$f":"IF(E2<-C2,-E2,C2)","v":-6000},{"$f":"-E2-G2","v":0},{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A2,SpBilanzVerd2022!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A2,SpBilanzVerd2022!$A:$A,0),4)","v":85010},0,6000,{"$f":"SUM(N2:O2)","v":0},{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A2,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A2,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A2,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035100,"Diverse Spenden",-21459.82,{"$f":"K3-$N3-$P3","v":-542.61},{"$f":"L3-$O3+$P3","v":1500},{"$f":"SUM(C3:E3,M3)","v":-20502.43},{"$f":"IF(E3<-C3,-E3,C3)","v":-1500},{"$f":"-E3-G3","v":0},{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A3,SpBilanzVerd2022!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A3,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-542.61,1500,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A3,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A3,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A3,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035110,"_Spenden zur Weiterleitung",0,-16862.849999999999,16862.849999999999,0,0,-16862.849999999999,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A4,SpBilanzVerd2022!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A4,SpBilanzVerd2022!$A:$A,0),4)","v":85060},-16862.849999999999,16862.849999999999,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A4,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A4,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A4,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035130,"_Spenden aus SZ-Nothilfe",-2850,-10654.78,13504.78,0,-2850,-10654.78,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A5,SpBilanzVerd2022!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A5,SpBilanzVerd2022!$A:$A,0),4)","v":85080},-10654.78,13504.78,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A5,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A5,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A5,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035150,"_SZ-Aktion Helfen br",-19200,0,0,-26600,0,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A6,SpBilanzVerd2022!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A6,SpBilanzVerd2022!$A:$A,0),4)","v":85080},-7400,0,-7400,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A6,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":-7400},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A6,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A6,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035590,"PFL FN",-2450,-1300,0,-3750,0,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A7,SpBilanzVerd2022!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A7,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-1300,0,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A7,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A7,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A7,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035600,"_ASB FN",-393.5,-1862.5,1499.9,-756.09999999999991,-393.5,-1106.4000000000001,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A8,SpBilanzVerd2022!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A8,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-1862.5,1499.9,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A8,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A8,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A8,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035610,"_KSB FN",-2590,-300,2412,-478,-2412,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A9,SpBilanzVerd2022!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A9,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-300,2412,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A9,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A9,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A9,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035611,"Morgenrot FN und Übe",-1506.6,-3215.24,2355.6,-2366.2400000000002,-1506.6,-849,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A10,SpBilanzVerd2022!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A10,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-3215.24,2355.6,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A10,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A10,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A10,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035640,"_Hilfen im Alter",-1137.5,0,912.5,-225,-912.5,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A11,SpBilanzVerd2022!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A11,SpBilanzVerd2022!$A:$A,0),4)","v":85010},0,912.5,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A11,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A11,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A11,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035711,"Fairkauf Weingarten",-250,-285,0,-535,0,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A12,SpBilanzVerd2022!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A12,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-285,0,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A12,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A12,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A12,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035712,"Carisina",-7687.76,-500,5000,-3187.76,-5000,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A13,SpBilanzVerd2022!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A13,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-500,5000,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A13,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A13,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A13,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035713,"Carisatt -Tafel Weing",-39872.339999999997,-6967.12,13090.78,-33748.68,-13090.78,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A14,SpBilanzVerd2022!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A14,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-6967.12,13090.78,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A14,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A14,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A14,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035730,"Patchwork",0,-11500,0,-11500,0,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A15,SpBilanzVerd2022!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A15,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-11500,0,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A15,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A15,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A15,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035750,"Asyl-, Flüchtlingsar",-24165.74,-6100,7469.02,-22796.720000000001,-7469.02,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A16,SpBilanzVerd2022!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A16,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-6100,7469.02,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A16,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A16,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A16,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035755,"Wohnraumoffensive",-50,0,0,-50,0,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A17,SpBilanzVerd2022!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A17,SpBilanzVerd2022!$A:$A,0),4)","v":85010},0,0,{"$f":"SUM(N17:O17)","v":0},{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A17,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A17,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A17,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035800,"_ASB RV",-11591.23,-22550,16367.64,-17773.589999999997,-11591.23,-4776.41,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A18,SpBilanzVerd2022!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A18,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-22550,16367.64,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A18,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A18,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A18,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035810,"_KSB RV",-3003.5,-2100,3743.5,-1360,-3003.5,-740,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A19,SpBilanzVerd2022!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A19,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-2100,3743.5,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A19,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A19,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A19,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035845,"Mach Dich Stark",-2518.27,-1146.19,1014.67,-2649.79,-1014.67,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A20,SpBilanzVerd2022!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A20,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-1146.19,1014.67,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A20,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A20,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A20,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035900,"RESTGELDS. Kl. M. - Gr.W.",-2297.77,-2621.72,2164.0500000000002,-2755.4399999999996,-2164.0500000000002,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A21,SpBilanzVerd2022!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A21,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-2621.72,2164.0500000000002,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A21,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A21,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A21,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035930,"Suchthilfen RV, Ber.",-235,-350,0,-585,0,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A22,SpBilanzVerd2022!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A22,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-350,0,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A22,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A22,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A22,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035931,"TREFF 27 8060",-100,0,0,-100,0,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A23,SpBilanzVerd2022!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A23,SpBilanzVerd2022!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A23,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A23,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A23,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035940,"PFL-EB RV 5000",-1100,-100,0,-1200,0,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A24,SpBilanzVerd2022!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A24,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-100,0,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A24,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A24,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A24,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035941,"PFL-EFL RV 5100",-820,-400,800,-420,-800,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A25,SpBilanzVerd2022!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A25,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-400,800,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A25,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A25,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A25,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035942,"PFL RV-Waldburg KST 5100",-18000,-6000,6000,-18000,-6000,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A26,SpBilanzVerd2022!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A26,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-6000,6000,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A26,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A26,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A26,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035944,"Suchthilfen Wangen,",-1261.47,-375,0,-1636.47,0,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A27,SpBilanzVerd2022!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A27,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-375,0,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A27,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A27,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A27,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035948,"PFL Ltk 5002",0,-70,0,-70,0,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A28,SpBilanzVerd2022!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A28,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-70,0,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A28,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A28,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A28,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035949,"_ASB Ltk",-5723.68,-15577.15,19728.16,-1572.6700000000019,-5723.68,-14004.48,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A29,SpBilanzVerd2022!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A29,SpBilanzVerd2022!$A:$A,0),4)","v":85010},-15577.15,19728.16,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A29,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A29,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A29,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035990,"CARITAS - SAMMLUNG",-1725,-280,0,-2005,0,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A30,SpBilanzVerd2022!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A30,SpBilanzVerd2022!$A:$A,0),4)","v":85120},-280,0,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A30,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A30,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A30,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]
[175035991,"FASTENOPFER",-2797,-170,0,-2967,0,0,{"$f":"INDEX(SpBilanzVerd2022!$A:$C,MATCH($A31,SpBilanzVerd2022!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2022!$A:$D,MATCH($A31,SpBilanzVerd2022!$A:$A,0),4)","v":85120},-170,0,0,{"$f":"-SUM(IF(GB17UB!$A$1:$A$2000=$A31,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A31,IF(GB17UB!$J$1:$J$2000=$O$1,GB17UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB17UB!$A$1:$A$2000=$A31,IF(GB17UB!$J$1:$J$2000=$P$1,GB17UB!$K$1:$K$2000)))","v":0}]

{"sheet":"GB17UB","index":41,"n_rows":427,"n_cols":11,"rows_kept":427,"cut":false,"hidden":false,"merged":[]}
["Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[175035040,0,6000,"S","Verw. ASB Antragshilfe 2023",85010,172390108,"2023-12-31",12,null,{"$f":"-B2+C2","v":6000}]
[175035100,30,0,"H","Maljah, Peter - Spende",17020,"1790600/1/5/4/2023","2023-01-02",1,null,-30]
[175035100,300,0,"H","Uhlig, Achim",17020,"1790600/15/1/1/2023","2023-01-20",1,null,-300]
[175035100,10,0,"H","Wilcken, Daniel - Wohltätige Spende",17020,"1790600/2/2/4/2023","2023-01-03",1,null,-10]
[175035100,100,0,"H","Schuster, Ingo - allgemeine Spende",17020,"1790600/21/2/1/2023","2023-01-30",1,null,-100]
[175035100,5,0,"H","Stauber, Matthias - Ort wo Hilfe am Dringensten",17050,"1791600/4/1/1/2023","2023-01-06",1,null,-5]
[175035100,5,0,"H","Stauber, Matthias - Ort wo Hilfe am Dringensten",17050,"1791600/5/1/1/2023","2023-01-16",1,null,-5]
[175035100,10,0,"H","Wilcken, Daniel - Wohltätige Spende",17020,"1790600/24/8/3/2023","2023-02-02",2,null,-10]
[175035100,100,0,"H","Krämer, Ralph - Familienhilfe",17050,"1791600/6/1/1/2023","2023-02-10",2,null,-100]
[175035100,5,0,"H","Stauber, Matthias - Ort wo Hilfe am Dringensten",17050,"1791600/7/1/1/2023","2023-02-14",2,null,-5]
[175035100,120,0,"H","Arnegger, Sabine - Ort wo Hilfe am Dringensten",17050,"1791600/8/1/1/2023","2023-02-17",2,null,-120]
[175035100,10,0,"H","Wilcken, Daniel - Wohltätige Spende",17020,"1790600/43/4/3/2023","2023-03-02",3,null,-10]
[175035100,55,0,"H","Weingarten.IN Stadtmarketing GmbH - Spendenaktion Fit in den Frühling 2022",17020,"1790600/47/2/1/2023","2023-03-08",3,null,-55]
[175035100,500,0,"H","Holzer, Engelbert u. Ursula - Spende für Daniela Schlögl",17020,"1790600/61/1/3/2023","2023-03-29",3,null,-500]
[175035100,5,0,"H","Stauber, Matthias - Ort wo Hilfe am Dringensten",17050,"1791600/10/1/1/2023","2023-03-14",3,null,-5]
[175035100,240,0,"H","Wolf, Bernd - Ort wo Hilfe am Dringensten",17050,"1791600/9/1/1/2023","2023-03-07",3,null,-240]
[175035100,50,0,"H","Schöllhorn, Viktoria",17000,"48037255/47/1/4/2023","2023-03-09",3,null,-50]
[175035100,-5000,0,"H","Umb. Kred. - solmotion project GmbH - Spende fit for cycling\"\"",39499,"172390017_1","2023-04-26",4,null,5000]
[175035100,30,0,"H","Maljah, Peter - Spende",17020,"1790600/64/7/3/2023","2023-04-03",4,null,-30]
[175035100,10,0,"H","Wilcken, Daniel - Wohltätige Spende",17020,"1790600/65/3/2/2023","2023-04-04",4,null,-10]
[175035100,5,0,"H","Stauber, Matthias - Ort wo Hilfe am Dringensten",17050,"1791600/12/1/1/2023","2023-04-14",4,null,-5]
[175035100,10,0,"H","Wilcken, Daniel - wohltätige Spende",17020,"0001790600/23083/5/2/2023","2023-05-03",5,null,-10]
[175035100,5,0,"H","Stauber, Matthias",17050,"0001791600/23015/1/1/2023","2023-05-16",5,null,-5]
[175035100,-2502.39,0,"H","Umb. Restposten - Verw. 2022 Spende Bild hilft",39499,"172390022_1","2023-05-31",5,null,2502.39]
[175035100,10,0,"H","Wilcken, Daniel - Wohltätige Spende",17020,"0001790600/23103/10/2/2023","2023-06-02",6,null,-10]
[175035100,125,0,"H","Pfau, Sven",17020,"0001790600/23103/7/2/2023","2023-06-02",6,null,-125]
[175035100,5,0,"H","Stauber, Matthias - Ort wo Hilfe am Dringensten",17050,"0001791600/23018/1/1/2023","2023-06-14",6,null,-5]
[175035100,30,0,"H","Maljah, Peter",17020,"0001790600/23123/18/2/2023","2023-07-03",7,null,-30]
[175035100,10,0,"H","Wilcken, Daniel - wohltätige Spende",17020,"0001790600/23124/5/2/2023","2023-07-04",7,null,-10]
[175035100,5,0,"H","Stauber, Matthias - Ort wo Hilfe am Dringensten",17050,"0001791600/23022/1/1/2023","2023-07-20",7,null,-5]
[175035100,10,0,"H","Wilcken, Daniel - Wohltätige Spende",17020,"0001790600/23145/7/3/2023","2023-08-02",8,null,-10]
[175035100,5,0,"H","Stauber, Matthias - Ort wo Hilfe am Dringensten",17050,"0001791600/23025/1/1/2023","2023-08-15",8,null,-5]
[175035100,10,0,"H","Wilcken, Daniel - wohltätige Spende",17020,"0001790600/23168/10/3/2023","2023-09-04",9,null,-10]
[175035100,1000,0,"H","Gemeinschaft Immanuel Ravensburg e.V.",17020,"0001790600/23183/2/2/2023","2023-09-26",9,null,-1000]
[175035100,5,0,"H","Stauber, Matthias - Ort wo Hilfe am Dringensten",17050,"0001791600/23027/1/1/2023","2023-09-14",9,null,-5]
[175035100,30,0,"H","Maljah, Peter",17020,"0001790600/23187/17/3/2023","2023-10-02",10,null,-30]
[175035100,10,0,"H","Wilcken, Daniel - Wohltätige Spende",17020,"0001790600/23188/1/2/2023","2023-10-04",10,null,-10]
[175035100,5,0,"H","Stauber, Matthias - Ort wo Hilfe am Dringensten",17050,"0001791600/23029/1/1/2023","2023-10-16",10,null,-5]
[175035100,25,0,"H","Lenz, Ottmar u. Evi",17000,"48037255/189/1/1/2023","2023-10-04",10,null,-25]
[175035100,1500,0,"H","TUeV SUeD Aktiengesellschaft",39490,"0001790600/23204/3/1/2023","2023-11-14",11,null,-1500]
[175035100,10,0,"H","Wilcken, Daniel - Wohltätige Spende",17020,"0001790600/23208/7/3/2023","2023-11-02",11,null,-10]
[175035100,5,0,"H","Stauber, Matthias - Ort wo Hilfe am Dringensten",17050,"0001791600/23031/1/1/2023","2023-11-14",11,null,-5]
[175035100,10,0,"H","Wilcken, Daniel - wohltätige Spende",17020,"0001790600/23230/12/1/2023","2023-12-04",12,null,-10]
[175035100,50,0,"H","Bohlken, Ingo - Allg. Spende",17020,"0001790600/23230/9/2/2023","2023-12-04",12,null,-50]
[175035100,1500,0,"H","Holzer, Engelbert u. Ursula - Spende f. Fam. Daniela Schlögl",17020,"0001790600/23231/1/1/2023","2023-12-05",12,null,-1500]
[175035100,125,0,"H","Pfau, Sven - Spende",17020,"0001790600/23241/3/3/2023","2023-12-19",12,null,-125]
[175035100,300,0,"H","Rittler, Elmar",17020,"0001790600/23244/5/1/2023","2023-12-22",12,null,-300]
[175035100,150,0,"H","Dr. Peter Hager - ZWB Kurstr. 9c/130, 88175 Scheidegg",17020,"0001790600/23247/2/3/2023","2023-12-29",12,null,-150]
[175035100,5,0,"H","Stauber, Matthias - Ort wo Hilfe am Dringensten",17050,"0001791600/23033/1/1/2023","2023-12-14",12,null,-5]
[175035100,200,0,"H","Ecker, Andreas - Ort wo Hilfe am Dringensten",17050,"0001791600/23034/1/1/2023","2023-12-20",12,null,-200]
[175035100,0,1500,"S","Aufl. Spende - Holzer E. u. U. f. Schlögl, D.",85010,172390057,"2023-12-30",12,null,1500]
[175035100,1000,0,"H","Dr. Volz, Martin",17000,"48037255/230/2/2/2023","2023-12-01",12,null,-1000]
[175035100,200,0,"H","Zodel, Christof - Weihnachtsspende",17000,"48037255/244/1/2/2023","2023-12-21",12,null,-200]
[175035100,100,0,"H","Marceau, Ilona - Spende",17000,"48037255/246/1/5/2023","2023-12-27",12,null,-100]
[175035110,67,0,"H","Kloidt Spenden zur Weiterleitung an KiSti RV",16137,172240259,"2023-01-02",1,null,-67]
[175035110,-67,0,"H","Storno: Kloidt Spenden zur Weiterleitung an KiSti RV",16137,172240259,"2023-01-02",1,null,67]
[175035110,0,100,"S","Verw. Spende Dr. Massoth - zur Weiterleitung an Tafel Isny",85060,"172390001_1","2023-01-31",1,null,100]
[175035110,100,0,"H","Dr. Massoth, Wolf-Dieter - Spende zur Weiterleitung an Tafel Isny",17020,"1790600/5/1/2/2023","2023-01-06",1,null,-100]
[175035110,0,30,"S","Weiterleitung Spende Dr. Wolf an Tafel Isny",85060,172390007,"2023-02-28",2,null,30]
[175035110,30,0,"H","Dr. Wolf-Dieter Massoth - zur Weiterleitung an Tafel Isny",17020,"1790600/30/3/1/2023","2023-02-13",2,null,-30]
[175035110,30,0,"H","Dr. Massoth, Wolf-Dieter - Spende f. Tafel Isny",17020,"1790600/50/1/2/2023","2023-03-13",3,null,-30]
[175035110,0,30,"S","Weiterleitung Spende Dr. Wolf an Tafel Isny",85060,172390015,"2023-04-26",4,null,30]
[175035110,5000,0,"H","Umb. Kred. - solmotion project GmbH - Spende fit for cycling\"\"",39499,"172390017_1","2023-04-26",4,null,-5000]
[175035110,0,5000,"S","Weiterleitung Spende an alle 3 Ki.stift. lt. Aufstellung",85060,"172390017_2","2023-04-26",4,null,5000]
[175035110,2502.39,0,"H","Umb. Restposten - Verw. 2022 Spende Bild hilft",39499,"172390022_1","2023-05-31",5,null,{"$f":"-B66+C66","v":-2502.39}]
[175035110,0,834.13,"S","Weiterleitung BILD hilft e.V., fit for swimming\" - Ki.stift. RV\"",85060,"172390022_2","2023-05-31",5,null,834.13]
[175035110,0,834.13,"S","Weiterleitung BILD hilft e.V., fit for swimming\" - Ki.stift. Bodens.\"",85060,"172390022_3","2023-05-31",5,null,834.13]
[175035110,0,834.13,"S","Weiterleitung BILD hilft e.V., fit for swimming\" - Ki.Chancen Allgäu\"",85060,"172390022_4","2023-05-31",5,null,834.13]
[175035110,2297.77,0,"H","zur Weiterleitung an Kinderstiftungen",39499,172390024,"2023-05-31",5,null,-2297.77]
[175035110,0,574.44000000000005,"S","Weiterleitung an Ki.Stift. RV",85060,"172390027_1","2023-06-30",6,null,574.44000000000005]
[175035110,0,574.44000000000005,"S","Weiterleitung an Ki.Chancen Allgäu",85060,"172390027_2","2023-06-30",6,null,574.44000000000005]
[175035110,0,1148.8900000000001,"S","Weiterleitung an Ki. Stift. Bodensee",85060,"172390027_3","2023-06-30",6,null,1148.8900000000001]
[175035110,50,0,"H","Rene Galindo Almendariz Gultakin Hasanov - Ki.stift.en,arme Familien mitKindern",17020,"0001790600/23146/3/2/2023","2023-08-03",8,null,-50]
[175035110,0,50,"S","Weiterleitung an Ki.stift. RV",85060,172390037,"2023-11-10",11,null,50]
[175035110,250,0,"H","Caritasverband Dekanat Linzgau - Spende f. Kinderstiftung Bodensee",17020,"0001790600/23246/16/1/2023","2023-12-28",12,null,-250]
[175035110,2000,0,"H","Zur Weiterleitung an Tafel Leutkirch - ZWB bitte an Roland Uhrebein",17020,"0001790600/23247/2/1/2023","2023-12-29",12,null,-2000]
[175035110,0,250,"S","Caritasverband Dekanat Linzgau - Spende f. Kinderstiftung Bodensee",85060,"172390053_1","2023-12-30",12,null,250]
[175035110,0,2000,"S","Zur Weiterleitung an Tafel Leutkirch - Spende v. R. Uhrebein",85060,"172390053_2","2023-12-30",12,null,2000]
[175035110,0,1000,"S","Zur Weiterleitung an GWRS St. Konrad - Spende v. P. Jehle",85060,"172390053_3","2023-12-30",12,null,1000]
[175035110,3602.69,0,"H","Umb. Restgelds. Kl. Münze 2023 zur Weiterleitung",39499,"172390070_1","2023-12-29",12,null,-3602.69]
[175035110,0,3602.69,"S","Verw. Spende 2023 Restgelds. Kl. Münze alle 3 Stiftungen",85060,"172390070_2","2023-12-29",12,null,3602.69]
[175035110,1000,0,"H","Spende Paul Jehle - Weiterleitung an GWRS St. Konrad Eltern helfen Eltern\"\"",17000,"48037255/247/1/1/2023","2023-12-28",12,null,-1000]
[175035130,0,190,"S","Schaufler, S. (Wienand) - Verw. Spende SZ Nothilfe (Teil 1.500 €)",85080,"172390001_2","2023-01-31",1,null,190]
[175035130,0,1200,"S","Verw. Spende SZ Nothilfe - Fam. Tchoutchui (Dirlewanger)",85080,"172390001_3","2023-01-31",1,null,1200]
[175035130,0,500,"S","Lebensmittel GS (Dirlewanger) - Verw. Spende SZ Nothilfe",85080,"172390001_4","2023-01-31",1,null,500]
[175035130,400,0,"H","Nazari, Amamudin - SZ-Nothilfe (Feyrer)",17020,"1790600/22/1/2/2023","2023-01-31",1,null,-400]
[175035130,1000,0,"H","Lebensmittelgutscheine - SZ-Nothilfe (Dirlewanger)",17000,"48037255/9/1/4/2023","2023-01-16",1,null,-1000]
[175035130,0,500,"S","Lebensmittel GS - SZ Nothilfe (Dirlewanger)",85080,"172390012_1","2023-02-28",2,null,500]
[175035130,0,400,"S","Nazari - Amamudhin - SZ Nothilfe (Feyrer)",85080,"172390012_2","2023-02-28",2,null,400]
[175035130,0,399,"S","Schaufler, Selina - SZ Nothilfe 4.-6. AZ (Wienand)",85080,"172390012_3","2023-02-28",2,null,399]
[175035130,0,200,"S","Trachtenach, Ulrike - SZ Nothilfe (Müller)",85080,"172390012_4","2023-02-28",2,null,200]
[175035130,550,0,"H","Podrovico - SZ Nothilfe (Müller)",17011,"17412368/28/1/1/2023","2023-02-27",2,null,-550]
[175035130,200,0,"H","Trachtenach, Ulrike - SZ Nothilfe (Müller)",17011,"17412368/28/1/2/2023","2023-02-27",2,null,-200]
[175035130,300,0,"H","Daoud - SZ Nothilfe (Müller)",17011,"17412368/28/1/3/2023","2023-02-27",2,null,-300]
[175035130,0,300,"S","Daoud - SZ Nothilfe (Müller)",85080,"172390016_1","2023-04-26",4,null,300]
[175035130,0,300,"S","Fortenbacher, C. - SZ Nothilfe (Müller)",85080,"172390016_2","2023-04-26",4,null,300]
[175035130,0,411,"S","Schaufler, Selina - SZ Nothilfe (Wienand) - Verw. Spende (Teil aus 1.500 €)",85080,"172390016_3","2023-04-26",4,null,411]
[175035130,500,0,"H","Frauenschwimmkurs IZ Wgt. - SZ Nothilfe (Junker)",17020,"0001790600/23097/1/2/2023","2023-05-24",5,null,-500]
[175035130,500,0,"H","Gyoergy, Simon - SZ Nothilfe (Haag) Kst. 6400",17020,"0001790600/23100/10/2/2023","2023-05-30",5,null,-500]
[175035130,400,0,"H","Golesobh, Lida - SZ Nothilfe (Feyrer) Kst. 9157",17020,"0001790600/23100/9/3/2023","2023-05-30",5,null,-400]
[175035130,0,500,"S","Gyoergy, Simon - SZ Nothilfe (Haag) Kst. 6400",85080,"172390025_1","2023-05-31",5,null,500]
[175035130,0,400,"S","Golesobh, Lida - SZ Nothilfe (Feyrer) Kst. 9157",85080,"172390025_2","2023-05-31",5,null,400]
[175035130,0,550,"S","Podrovico - SZ Nothilfe (Müller)",85080,"172390025_3","2023-05-31",5,null,550]
[175035130,0,770,"S","Zoran Vasici - SZ-Nothilfe (Dirlewanger)",85080,"172390025_4","2023-05-31",5,null,770]
[175035130,100,0,"H","Kiwus - SZ Nothilfe (Müller)",17011,"17412368/58/1/2/2023","2023-05-08",5,null,-100]
[175035130,1800,0,"H","Lebensmittel GS - SZ Nothilfe (Dirlewanger, Mayer, Müller)",17000,"48037255/95/1/1/2023","2023-05-22",5,null,-1800]
[175035130,770,0,"H","Zoran Vasici - SZ-Nothilfe (Dirlewanger)",17000,"48037255/95/1/2/2023","2023-05-22",5,null,-770]
[175035130,0,500,"S","Frauenschwimmkurs IZ Wgt. - SZ Nothilfe (Junker)",85080,"172390028_1","2023-06-30",6,null,500]
[175035130,0,449,"S","Kiwus, Evelyn - SZ Nothilfe (Müller)",85080,"172390028_2","2023-06-30",6,null,449]
[175035130,0,500,"S","Bussmann - SZ Nothilfe (Müller)",85080,"172390028_3","2023-06-30",6,null,500]
[175035130,0,441.78,"S","Häusler - SZ Nothilfe (Müller)",85080,"172390028_4","2023-06-30",6,null,441.78]
[175035130,500,0,"H","Bussmann - SZ Nothilfe (Müller)",17011,"17412368/73/1/1/2023","2023-06-22",6,null,-500]
[175035130,441.78,0,"H","Häusler - SZ Nothilfe (Müller)",17011,"17412368/73/1/2/2023","2023-06-22",6,null,-441.78]
[175035130,0,500,"S","Lebensmittel GS - SZ Nothilfe (Dirlewanger, Mayer, Müller) Müller",85080,"172390033_1","2023-08-18",8,null,500]
[175035130,0,500,"S","Lebensmittel GS - SZ Nothilfe (Dirlewanger, Mayer, Müller) Müller",85080,"172390033_2","2023-08-18",8,null,500]
[175035130,0,500,"S","Lebensmittel GS - SZ Nothilfe (Dirlewanger, Mayer, Müller) Dirlewanger",85080,"172390033_3","2023-08-18",8,null,500]
[175035130,0,300,"S","Lebensmittel GS - SZ Nothilfe (Dirlewanger, Mayer, Müller) Dirlewanger",85080,"172390033_4","2023-08-18",8,null,300]
[175035130,800,0,"H","Hebtallah Ramadan - SZ Nothilfe (Ida Schmidt)",17020,"0001790600/23175/1/2/2023","2023-09-14",9,null,-800]
[175035130,300,0,"H","Ermis, Rossalla - SZ Nothilfe (Müller)",17011,"17412368/110/1/1/2023","2023-09-25",9,null,-300]
[175035130,700,0,"H","Hohndorf, Helga - SZ Nothilfe (Müller)",17011,"17412368/122/1/1/2023","2023-10-23",10,null,-700]
[175035130,0,1,"S","Rustemay, Miranda - (SZ Nothilfe Übersch.1 € Kiwus)",85080,"172390038_1","2023-11-10",11,null,1]
[175035130,0,700,"S","Hohndorf, Helga - SZ Nothilfe (Müller)",85080,"172390038_2","2023-11-10",11,null,700]
[175035130,0,800,"S","Hebtallah Ramadan - SZ Nothilfe (Ida Schmidt)",85080,"172390038_3","2023-11-10",11,null,800]
[175035130,0,300,"S","Ermis, Rossella - SZ Nothilfe (Müller)",85080,"172390038_4","2023-11-10",11,null,300]
[175035130,0,534,"S","Ghulami, Rahela - SZ Nothilfe (Müller)",85080,172390049,"2023-11-30",11,null,534]
[175035130,534,0,"H","Ghulami, Rahela - SZ Nothilfe (Müller)",17011,"17412368/138/1/1/2023","2023-11-27",11,null,-534]
[175035130,0,229,"S","Yilmaz, Elife D. - SZ Nothilfe (Müller)",85080,"172390054_1","2023-12-30",12,null,229]
[175035130,0,630,"S","Hirscher - SZ Nothilfe (Müller)",85080,"172390054_2","2023-12-30",12,null,630]
[175035130,229,0,"H","Yilmaz, Elife D. - SZ Nothilfe (Müller)",17011,"17412368/146/1/1/2023","2023-12-11",12,null,{"$f":"-B130+C130","v":-229}]
[175035130,630,0,"H","Hirscher - SZ Nothilfe (Müller)",17011,"17412368/153/1/1/2023","2023-12-22",12,null,-630]
[175035150,3700,0,"H","HbF 2022 Spendenanteil",12018,2370002,"2023-06-05",6,"UB",-3700]
[175035150,3700,0,"H","HbF 2022 Spendenanteil Wohnraumoffensive Bad Waldsee",12018,2370002,"2023-06-05",6,"UB",-3700]
[175035590,300,0,"H","Tonhauser, Wilhelm - Therapiematerial Junge Erwachsene Kst. 5001",17001,"20102224/33/1/5/2023","2023-02-21",2,null,-300]
[175035590,1000,0,"H","Schilling Gerätebau e.K. - PFL, Kst. 5001, Beratungsstelle FN - Weihnachtsspende",17001,"20102224/218/1/6/2023","2023-11-20",11,null,-1000]
[175035600,10,0,"H","Bekonjic Mirsada",17001,"20102224/1/1/1/2023","2023-01-02",1,null,-10]
[175035600,100,0,"H","Franziskanerinnen Reute",17000,"48037255/1/1/1/2023","2023-01-02",1,null,-100]
[175035600,10,0,"H","Bekonjic Mirsada",17001,"20102224/19/1/4/2023","2023-02-01",2,null,-10]
[175035600,100,0,"H","Franziskanerinnen Reute",17000,"48037255/21/1/3/2023","2023-02-01",2,null,-100]
[175035600,10,0,"H","Bekonjic Mirsada",17001,"20102224/39/1/4/2023","2023-03-01",3,null,-10]
[175035600,100,0,"H","Franziskanerinnen Reute",17000,"48037255/41/1/3/2023","2023-03-01",3,null,-100]
[175035600,10,0,"H","Bekonjic Mirsada",17001,"20102224/62/1/5/2023","2023-04-03",4,null,-10]
[175035600,100,0,"H","Franziskanerinnen Reute",17000,"48037255/64/1/6/2023","2023-04-03",4,null,-100]
[175035600,10,0,"H","Bekonjic Mirsada",17001,"20102224/80/1/6/2023","2023-05-02",5,null,-10]
[175035600,100,0,"H","Franziskanerinnen Reute",17000,"48037255/82/1/5/2023","2023-05-02",5,null,-100]
[175035600,10,0,"H","Bekonjic Mirsada",17001,"20102224/100/1/4/2023","2023-06-01",6,null,-10]
[175035600,100,0,"H","Franziskanerinnen Reute",17000,"48037255/102/1/3/2023","2023-06-01",6,null,-100]
[175035600,10,0,"H","Bekonjic Mirsada",17001,"20102224/121/1/5/2023","2023-07-03",7,null,-10]
[175035600,100,0,"H","Franziskanerinnen Reute",17000,"48037255/123/1/6/2023","2023-07-03",7,null,-100]
[175035600,10,0,"H","Bekonjic Mirsada",17001,"20102224/142/1/5/2023","2023-08-01",8,null,-10]
[175035600,100,0,"H","Franziskanerinnen Reute",17000,"48037255/144/1/3/2023","2023-08-01",8,null,-100]
[175035600,42.5,0,"H","Spende Kapelle St. Elisabeth",16154,172355147,"2023-09-27",9,null,-42.5]
[175035600,10,0,"H","Bekonjic Mirsada",17001,"20102224/164/1/4/2023","2023-09-01",9,null,-10]
[175035600,100,0,"H","Franziskanerinnen Reute",17000,"48037255/167/1/3/2023","2023-09-01",9,null,-100]
[175035600,10,0,"H","Bekonjic Mirsada",17001,"20102224/185/1/4/2023","2023-10-02",10,null,-10]
[175035600,100,0,"H","Franziskanerinnen Reute",17000,"48037255/188/1/5/2023","2023-10-02",10,null,-100]
[175035600,10,0,"H","Bekonjic Mirsada",17001,"20102224/206/1/5/2023","2023-11-02",11,null,-10]
[175035600,100,0,"H","Franziskanerinnen Reute",17000,"48037255/209/1/4/2023","2023-11-02",11,null,-100]
[175035600,200,0,"H","Kloster Siessen - Weihnachtsspende f. Bedürftige",17020,"0001790600/23234/2/2/2023","2023-12-08",12,null,-200]
[175035600,300,0,"H","Spende für ASB von Paul Miehle",16154,172355212,"2023-12-22",12,null,-300]
[175035600,0,1499.9,"S","Verw. Beihilfen 2023",85010,"172390090_1","2023-12-30",12,null,1499.9]
[175035600,-56.1,0,"H","Franziskanerinnen Reute - Restposten Verw. 2023",39499,"172390090_2","2023-12-30",12,null,56.1]
[175035600,56.1,0,"H","Franziskanerinnen Reute - Restposten Verw. 2023",39499,"172390090_2","2023-12-30",12,null,-56.1]
[175035600,10,0,"H","Bekonjic Mirsada",17001,"20102224/227/1/6/2023","2023-12-01",12,null,-10]
[175035600,100,0,"H","Franziskanerinnen Reute",17000,"48037255/230/1/3/2023","2023-12-01",12,null,-100]
[175035610,300,0,"H","Kolpingsfamilie St. Columban FN -Spende fur Frauen in Not in FN",17020,"0001790600/23082/16/1/2023","2023-05-02",5,null,-300]
[175035610,0,2412,"S","Verw. Beihilfe 2023",85010,"172390089_1","2023-12-30",12,null,2412]
[175035610,-178,0,"H","Restposten Verw. 2023 - Kolpingfamilie St. Columban FN",39499,"172390089_2","2023-12-30",12,null,178]
[175035610,178,0,"H","Restposten Verw. 2023 - Kolpingfamilie St. Columban FN",39499,"172390089_2","2023-12-30",12,null,-178]
[175035611,1609,0,"H","Verein zur Pflege des Volkstums FN e.V. Elferrat - f. Echte Schätze\"\"",17020,"1790600/58/1/3/2023","2023-03-23",3,null,-1609]
[175035611,156.24,0,"H","Ev. Kirchengem. Wgt. - Opfer bei Verabschiedung GD Fr. Stockburger",17020,"0001790600/23085/1/1/2023","2023-05-05",5,null,-156.24]
[175035611,150,0,"H","Bund Freikirchlicher Pfingstgemeinden - Spende an Fachberatungsstelle Morgenrot",17020,"0001790600/23222/2/3/2023","2023-11-22",11,null,-150]
[175035611,0,1609,"S","Verw. Spende - Auslage Echte Schätze",85010,172390047,"2023-11-30",11,null,1609]
[175035611,-260,0,"H","Driesen, Angelika - Spende f. FN Morgenrot - Restposten aus 2022",39499,"172390133_2","2023-12-31",12,null,260]
[175035611,260,0,"H","Driesen, Angelika - Spende f. FN Morgenrot - Restposten aus 2022",39499,"172390133_2","2023-12-31",12,null,-260]
[175035611,1300,0,"H","Marinefliegergeschwader MFG3, Nordholz - Spende f. Morgenrot",17000,"48037255/243/1/3/2023","2023-12-20",12,null,-1300]
[175035611,0,746.6,"S","Verw. Spenden 2023",85010,"172390133_1","2023-12-31",13,null,746.6]
[175035611,0,746.6,"S","Verw. Spenden 2023",85010,"172390133_1","2023-12-31",13,null,746.6]
[175035611,0,-746.6,"S","Storno: Verw. Spenden 2023",85010,"172390133_1","2023-12-31",13,null,-746.6]
[175035611,-260,0,"H","Driesen, Angelika - Spende f. FN Morgenrot - Restposten aus 2022",39499,"172390133_2","2023-12-31",13,null,260]
[175035611,260,0,"H","Driesen, Angelika - Spende f. FN Morgenrot - Restposten aus 2022",39499,"172390133_2","2023-12-31",13,null,-260]
[175035611,260,0,"H","Storno: Driesen, Angelika - Spende f. FN Morgenrot - Restposten aus 2022",39499,"172390133_2","2023-12-31",13,null,-260]
[175035611,-260,0,"H","Storno: Driesen, Angelika - Spende f. FN Morgenrot - Restposten aus 2022",39499,"172390133_2","2023-12-31",13,null,260]
[175035640,0,912.5,"S","Verw. Spenden 2023",85010,172390066,"2023-12-29",12,null,912.5]
[175035711,285,0,"H","Hasse Henri Tannenbaumverkauf / von der Stadt Ravensburg  23.12.2022",16113,172360056,"2023-01-20",1,null,-285]
[175035712,200,0,"H","Reinhardt + Zyschka GbR - Spende für Begegnungscafe Carisina",17020,"0001790600/23247/3/1/2023","2023-12-29",12,null,-200]
[175035712,250,0,"H","Müller, Bastian - Begegnungscafe Carisina",17050,"0001791600/23035/1/1/2023","2023-12-28",12,null,-250]
[175035712,0,5000,"S","Verw. Spenden 2023",85010,172390067,"2023-12-29",12,null,5000]
[175035712,50,0,"H","Spende Begegnungscafe CariSINA",12018,2370583,"2023-12-31",12,null,-50]
[175035713,50,0,"H","Diana Franco, Spende für Tafel v. 27,01,",16113,172360088,"2023-01-27",1,null,-50]
[175035713,200,0,"H","Siegle-Brandl, Anneliese - Spende für Tafel Wgt.",17020,"1790600/4/2/3/2023","2023-01-05",1,null,-200]
[175035713,500,0,"H","Pfluger-Heist, Ulrike - Spende f. Lebensmittelzukauf",17000,"48037255/20/1/3/2023","2023-01-31",1,null,-500]
[175035713,50,0,"H","Bertsch, Stefanie - Spende Klosterhof 13, Baindt",17000,"48037255/38/1/4/2023","2023-02-24",2,null,-50]
[175035713,1847.12,0,"H","Miller, Markus u. Ingrid - GWRS St. Konrad",17000,"48037255/52/1/4/2023","2023-03-16",3,null,{"$f":"-B194+C194","v":-1847.12}]
[175035713,300,0,"H","Bayha Hilde, Spende für Lebensmitteleinkauf   ( keine Spendenbesch.nötig)",16113,172360435,"2023-04-13",4,null,-300]
[175035713,70,0,"H","Runge, Gabriele u. Klaus - Rotary RV-Wgt. Action Day",17020,"0001790600/23090/2/2/2023","2023-05-12",5,null,-70]
[175035713,100,0,"H","Prommer, Spende für Lebensmitteleinkauf  v.25.05.",16113,172360614,"2023-05-25",5,null,-100]
[175035713,1000,0,"H","Kath. Kirchenpfl. Wgt. - Spende Tafel Wgt. Kollekt Blutfreitag",17020,"0001790600/23110/4/1/2023","2023-06-13",6,null,-1000]
[175035713,123.2,0,"H","Restposten aus Spende 2022 - Kuhn-Stoff GmbH & Co.KG - f. Tafel Wgt. Lebensmitte",85010,172390029,"2023-07-13",7,null,-123.2]
[175035713,-123.2,0,"H","Storno: Restposten aus Spende 2022 - Kuhn-Stoff GmbH & Co.KG - f. Tafel Wgt. Leb",85010,172390029,"2023-07-13",7,null,123.2]
[175035713,-123.2,0,"H","Restposten aus Spende 2022 - Kuhn-Stoff GmbH & Co.KG - f. Tafel Wgt. Lebensmitte",39499,172390030,"2023-07-13",7,null,123.2]
[175035713,123.2,0,"H","Restposten aus Spende 2022 - Kuhn-Stoff GmbH & Co.KG - f. Tafel Wgt. Lebensmitte",39499,172390030,"2023-07-13",7,null,-123.2]
[175035713,100,0,"H","Prommer, Anonyme Spende für Wareneinkauf für die Tafel   v.03.03.",16113,172360936,"2023-08-04",8,null,-100]
[175035713,200,0,"H","Prommer, Spende für Lebensmitteleinkauf für Tafel v. 22.08.",16113,172361035,"2023-08-25",8,null,-200]
[175035713,200,0,"H","Stanecker, Markus u. Gabriele - Spende Tafel",17000,"48037255/168/2/3/2023","2023-09-04",9,null,-200]
[175035713,100,0,"H","Danitz, Anke - Spende f. Lebensmittelzukauf Tafel Wgt.",17000,"48037255/181/1/5/2023","2023-09-21",9,null,-100]
[175035713,2000,0,"H","Dr. Dieter u. Dr. Susanne Wolfram Stiftung - Konzertspende Wolfram-Stiftung 2023",17020,"0001790600/23200/1/3/2023","2023-10-23",10,null,-2000]
[175035713,200,0,"H","Würtenberger, Wolf-Dieter - Spende für Tafelladen",17030,"0001791800/23185/2/1/2023","2023-12-27",12,null,-200]
[175035713,50,0,"H","Bertsch, Stefanie - Tafel Wgt.",17000,"48037255/246/1/6/2023","2023-12-27",12,null,-50]
[175035713,0,13090.78,"S","Verw. Spenden 2023",85010,172390134,"2023-12-31",13,null,13090.78]
[175035713,0,13090.78,"S","Verw. Spenden 2023",85010,172390134,"2023-12-31",13,null,13090.78]
[175035713,0,-13090.78,"S","Storno: Verw. Spenden 2023",85010,172390134,"2023-12-31",13,null,-13090.78]
[175035730,11500,0,"H","Patchwork Spende 2023",17020,"0001790600/23080/3/2/2023","2023-04-27",4,null,-11500]
[175035750,500,0,"H","+Knaepple, Rupert - Traumatisierte Flüchtlinge",17020,"1790600/6/2/1/2023","2023-01-09",1,null,-500]
[175035750,200,0,"H","+Deigendesch, Elke - Ukraine-Hilfe Stadt Wgt.",17050,"1791600/2/1/1/2023","2023-01-03",1,null,-200]
[175035750,200,0,"H","+Waibel, Martin w/B.U.S. - Traumaberatung für traumatisierte gefl. Ukrainer",17020,"1790600/25/1/4/2023","2023-02-03",2,null,-200]
[175035750,200,0,"H","+Schmid, Harald - Spende f. Traumaberatung im 14 Nothelfer Fr. Poelchau",17020,"1790600/27/2/2/2023","2023-02-07",2,null,-200]
[175035750,50,0,"H","Gathof, Silke - f. Offene Frühstückstreffs",17050,"0001791600/23019/1/1/2023","2023-06-20",6,null,-50]
[175035750,-50,0,"H","Umb. Kred. - Gathof, Silke - f. Offene Frühstückstreffs, da Spende f. Sucht",39499,"0001791600/23019/1/1/2023","2023-07-19",7,null,50]
[175035750,5000,0,"H","++Freundeskr. Round Table - Powerbridge - Zuschuss Alltagsbegleiter 14 Nothelfer",17020,"0001790600/23223/1/1/2023","2023-11-23",11,null,-5000]
[175035750,0,409.2,"S","Verw. Spende - IZ AUL Helferkreis Asyl",85010,"172390048_1","2023-11-30",11,null,409.2]
[175035750,0,206.52,"S","Verw. Spende - IZ AUL Helferkreis Asyl",85010,"172390048_2","2023-11-30",11,null,206.52]
[175035750,0,2112.31,"S","Verw. Spende - IZ AUL Helferkreis Asyl",85010,"172390048_3","2023-11-30",11,null,2112.31]
[175035750,0,4431.4799999999996,"S","Verw. Spenden 2023",85010,172390071,"2023-12-29",12,null,4431.4799999999996]
[175035750,-14700,0,"H","++Restp. 2023 - Freundeskreis RT - Traumabew./Kinderbetreuung im 14 Nothelfer",39499,172390072,"2023-12-29",12,null,14700]
[175035750,14700,0,"H","++Restp. 2023 - Freundeskreis RT - Traumabew./Kinderbetreuung im 14 Nothelfer",39499,172390072,"2023-12-29",12,null,-14700]
[175035750,-187.8,0,"H","_IZ Wgt. - Solmotion Project - Spende Geschichtenschnüffler\" - Restposten 2023\"",39499,"172390136_2","2023-12-31",12,null,187.8]
[175035750,187.8,0,"H","_IZ Wgt. - Solmotion Project - Spende Geschichtenschnüffler\" - Restposten 2023\"",39499,"172390136_2","2023-12-31",12,null,-187.8]
[175035750,0,60,"S","IZ Wgt. - Adventsevent - Verw. Spenden 2023",85010,172390132,"2023-12-31",13,null,60]
[175035750,0,60,"S","IZ Wgt. - Adventsevent - Verw. Spenden 2023",85010,172390132,"2023-12-31",13,null,60]
[175035750,0,-60,"S","Storno: IZ Wgt. - Adventsevent - Verw. Spenden 2023",85010,172390132,"2023-12-31",13,null,-60]
[175035750,0,133.97999999999999,"S","_IZ Wgt. - Solmotion Projekt - Verw. Spenden 2023 - Geschichtenschnüffler",85010,172390135,"2023-12-31",13,null,133.97999999999999]
[175035750,0,133.97999999999999,"S","_IZ Wgt. - Solmotion Projekt - Verw. Spenden 2023 - Geschichtenschnüffler",85010,172390135,"2023-12-31",13,null,133.97999999999999]
[175035750,0,-133.97999999999999,"S","Storno: _IZ Wgt. - Solmotion Projekt - Verw. Spenden 2023 - Geschichtenschnüffle",85010,172390135,"2023-12-31",13,null,-133.97999999999999]
[175035750,0,115.53,"S","_IZ Wgt. - Solmotion Projekt - Verw. Spenden 2023 - Frühstückstalk",85010,"172390136_1","2023-12-31",13,null,115.53]
[175035750,0,115.53,"S","_IZ Wgt. - Solmotion Projekt - Verw. Spenden 2023 - Frühstückstalk",85010,"172390136_1","2023-12-31",13,null,115.53]
[175035750,0,-115.53,"S","Storno: _IZ Wgt. - Solmotion Projekt - Verw. Spenden 2023 - Frühstückstalk",85010,"172390136_1","2023-12-31",13,null,-115.53]
[175035750,-53.82,0,"H","_IZ Wgt. - Solmotion Project - Spende Geschichtenschnüffler\" - Restposten 2023\"",39499,"172390136_2","2023-12-31",13,null,53.82]
[175035750,53.82,0,"H","_IZ Wgt. - Solmotion Project - Spende Geschichtenschnüffler\" - Restposten 2023\"",39499,"172390136_2","2023-12-31",13,null,-53.82]
[175035750,187.8,0,"H","Storno: _IZ Wgt. - Solmotion Project - Spende Geschichtenschnüffler\" - Restpost\"",39499,"172390136_2","2023-12-31",13,null,-187.8]
[175035750,-187.8,0,"H","Storno: _IZ Wgt. - Solmotion Project - Spende Geschichtenschnüffler\" - Restpost\"",39499,"172390136_2","2023-12-31",13,null,187.8]
[175035800,300,0,"H","*Karrer, Manfred - Energiehilfe für Menschen in Not",17020,"1790600/1/5/3/2023","2023-01-02",1,null,-300]
[175035800,300,0,"H","*Mauch, Günther - Energiehilfe für Menschen in Not",17020,"1790600/1/6/1/2023","2023-01-02",1,null,-300]
[175035800,1000,0,"H","_3Freundeskreis Old Tablers e.V., RV - Spende für Lebensmittelgutscheine",17020,"1790600/4/2/1/2023","2023-01-05",1,null,-1000]
[175035800,200,0,"H","*Stubner, Karin - Energiehilfe für Menschen in Not",17020,"1790600/7/1/3/2023","2023-01-10",1,null,-200]
[175035800,300,0,"H","*Berger, Rainer u. Elisabeth - Energiehilfe für Menschen in Not",17020,"1790600/8/1/3/2023","2023-01-11",1,null,-300]
[175035800,300,0,"H","*Globig, Helga - Energiehilfe für Menschen in Not",17020,"1790600/8/3/1/2023","2023-01-11",1,null,-300]
[175035800,300,0,"H","*Neuf, Lena - Energiehilfe für Menschen in Not",17050,"1791600/1/1/1/2023","2023-01-02",1,null,-300]
[175035800,300,0,"H","*Wohlschies, Edwin - Energiehilfe für Menschen in Not",17050,"1791600/1/1/2/2023","2023-01-02",1,null,-300]
[175035800,200,0,"H","*Köhler, Christian - Energiehilfe für Menschen in Not",17050,"1791600/1/1/3/2023","2023-01-02",1,null,-200]
[175035800,150,0,"H","*Wolf, Rosemarie - Energiehilfe für Menschen in Not",17050,"1791600/3/1/1/2023","2023-01-05",1,null,-150]
[175035800,250,0,"H","Franziskanerinnen Reute",17000,"48037255/1/1/1/2023","2023-01-02",1,null,-250]
[175035800,1000,0,"H",{"$error":"#NAME?"},17000,"48037255/20/1/4/2023","2023-01-31",1,null,-1000]
[175035800,2000,0,"H","Freundeskreis Round Table - Spende für Lebensmittelgutscheine",17000,"48037255/9/1/1/2023","2023-01-16",1,null,-2000]
[175035800,250,0,"H","Franziskanerinnen Reute",17000,"48037255/21/1/3/2023","2023-02-01",2,null,-250]
[175035800,250,0,"H","Franziskanerinnen Reute",17000,"48037255/41/1/3/2023","2023-03-01",3,null,-250]
[175035800,1500,0,"H","xRound Table Ki.wü. Budget 2023",17000,"48037255/42/1/2/2023","2023-03-02",3,null,-1500]
[175035800,250,0,"H","Franziskanerinnen Reute",17000,"48037255/64/1/6/2023","2023-04-03",4,null,{"$f":"-B258+C258","v":-250}]
[175035800,250,0,"H","Franziskanerinnen Reute",17000,"48037255/82/1/5/2023","2023-05-02",5,null,-250]
[175035800,250,0,"H","Franziskanerinnen Reute",17000,"48037255/102/1/3/2023","2023-06-01",6,null,-250]
[175035800,250,0,"H","Franziskanerinnen Reute",17000,"48037255/123/1/6/2023","2023-07-03",7,null,-250]
[175035800,250,0,"H","Franziskanerinnen Reute",17000,"48037255/144/1/3/2023","2023-08-01",8,null,-250]
[175035800,400,0,"H","_4 Förderverein Lionsclub RV - Sanja Janovic",17000,"48037255/156/1/2/2023","2023-08-17",8,null,-400]
[175035800,250,0,"H","Franziskanerinnen Reute",17000,"48037255/167/1/3/2023","2023-09-01",9,null,-250]
[175035800,1000,0,"H","xRound Table Ki.wü. Budget 2023",17000,"48037255/169/2/1/2023","2023-09-05",9,null,-1000]
[175035800,1000,0,"H","_5 Förderverein Lionsclub RV - ASB Budget Lebensmittelgutscheine (bitte ZWB)",17000,"48037255/174/1/2/2023","2023-09-12",9,null,-1000]
[175035800,400,0,"H","_6 Förderverein Lionsclub RV - Löst, Lisa f. Waschmaschine (Dirlewanger)",17000,"48037255/185/1/3/2023","2023-09-27",9,null,-400]
[175035800,250,0,"H","Franziskanerinnen Reute",17000,"48037255/188/1/5/2023","2023-10-02",10,null,-250]
[175035800,400,0,"H","_7 Förderverein Lionsclub RV - Löst, Lisa f. Bett (Dirlewanger)",17000,"48037255/197/1/5/2023","2023-10-16",10,null,-400]
[175035800,250,0,"H","Franziskanerinnen Reute",17000,"48037255/209/1/4/2023","2023-11-02",11,null,-250]
[175035800,1000,0,"H","xRound Table Ki.wü. Budget 2023",17000,"48037255/223/1/5/2023","2023-11-22",11,null,-1000]
[175035800,500,0,"H","Kloster Siessen - Weihnachtsspende f. Bedürftige",17020,"0001790600/23234/2/2/2023","2023-12-08",12,null,-500]
[175035800,1000,0,"H","_2 ASB BW privat - Rundel, Bruno",17020,"0001790600/23237/1/2/2023","2023-12-13",12,null,-1000]
[175035800,5000,0,"H","_2 ASB BW privat Susanne und Max Heber, Meisterberg 29, 88339 BadWaldsee",17020,"0001790600/23246/15/2/2023","2023-12-28",12,null,-5000]
[175035800,0,180,"S","xVerw. Ki.wü. 2023 - ASB, RV Budget",85010,"172390085_1","2023-12-30",12,null,180]
[175035800,0,180,"S","xVerw. Ki.wü. 2023 - ASB, RV Budget",85010,"172390085_1","2023-12-30",12,null,180]
[175035800,0,-180,"S","Storno: xVerw. Ki.wü. 2023 - ASB, RV Budget",85010,"172390085_1","2023-12-30",12,null,-180]
[175035800,0,480,"S","xVerw. Ki.wü. 2023 - ASB, Ltk. Budget",85010,"172390085_2","2023-12-30",12,null,480]
[175035800,0,480,"S","xVerw. Ki.wü. 2023 - ASB, Ltk. Budget",85010,"172390085_2","2023-12-30",12,null,480]
[175035800,0,-480,"S","Storno: xVerw. Ki.wü. 2023 - ASB, Ltk. Budget",85010,"172390085_2","2023-12-30",12,null,-480]
[175035800,0,2280,"S","xVerw. Ki.wü. 2023 - KSB, RV Budget",85010,"172390085_3","2023-12-30",12,null,2280]
[175035800,0,2280,"S","xVerw. Ki.wü. 2023 - KSB, RV Budget",85010,"172390085_3","2023-12-30",12,null,2280]
[175035800,0,-2280,"S","Storno: xVerw. Ki.wü. 2023 - KSB, RV Budget",85010,"172390085_3","2023-12-30",12,null,-2280]
[175035800,0,210,"S","xVerw. Ki.wü. 2023 - KSB, Ltk. Budget",85010,"172390085_4","2023-12-30",12,null,210]
[175035800,0,210,"S","xVerw. Ki.wü. 2023 - KSB, Ltk. Budget",85010,"172390085_4","2023-12-30",12,null,210]
[175035800,0,-210,"S","Storno: xVerw. Ki.wü. 2023 - KSB, Ltk. Budget",85010,"172390085_4","2023-12-30",12,null,-210]
[175035800,-305,0,"H","xRound Table Ki.wü. - Restposten aus Budget 2023",39499,"172390085_5","2023-12-30",12,null,305]
[175035800,305,0,"H","xRound Table Ki.wü. - Restposten aus Budget 2023",39499,"172390085_5","2023-12-30",12,null,-305]
[175035800,-305,0,"H","xRound Table Ki.wü. - Restposten aus Budget 2023",39499,"172390085_5","2023-12-30",12,null,305]
[175035800,305,0,"H","xRound Table Ki.wü. - Restposten aus Budget 2023",39499,"172390085_5","2023-12-30",12,null,-305]
[175035800,305,0,"H","Storno: xRound Table Ki.wü. - Restposten aus Budget 2023",39499,"172390085_5","2023-12-30",12,null,-305]
[175035800,-305,0,"H","Storno: xRound Table Ki.wü. - Restposten aus Budget 2023",39499,"172390085_5","2023-12-30",12,null,305]
[175035800,0,4949.6400000000003,"S","_2 ASB BW privat - Verw. Beihilfen 2023",85010,"172390086_1","2023-12-30",12,null,4949.6400000000003]
[175035800,0,4949.6400000000003,"S","_2 ASB BW privat - Verw. Beihilfen 2023",85010,"172390086_1","2023-12-30",12,null,4949.6400000000003]
[175035800,0,-4949.6400000000003,"S","Storno: _2 ASB BW privat - Verw. Beihilfen 2023",85010,"172390086_1","2023-12-30",12,null,-4949.6400000000003]
[175035800,0,1000,"S","_3Freundeskreis Old Tablers e.V., RV - Verw. Beilhilfe 2023",85010,"172390086_10","2023-12-30",12,null,1000]
[175035800,0,400,"S","_4 Förderverein Lionsclub RV - Verw. Beihilfe 2023",85010,"172390086_11","2023-12-30",12,null,400]
[175035800,0,400,"S","_6 Förderverein Lionsclub RV - Verw. Beihilfe 2023",85010,"172390086_12","2023-12-30",12,null,400]
[175035800,0,400,"S","_7 Förderverein Lionsclub RV - Verw. Beihilfe 2023",85010,"172390086_13","2023-12-30",12,null,400]
[175035800,0,1000,"S","+Bürgerstiftung RV - Verw. Beihilfen 2023",85010,"172390086_14","2023-12-30",12,null,1000]
[175035800,-4949.91,0,"H","_2 ASB BW privat - Restposten aus Spende 2022",39499,"172390086_2","2023-12-30",12,null,4949.91]
[175035800,4949.91,0,"H","_2 ASB BW privat - Restposten aus Spende 2022",39499,"172390086_2","2023-12-30",12,null,-4949.91]
[175035800,-4949.91,0,"H","_2 ASB BW privat - Restposten aus Spende 2022",39499,"172390086_2","2023-12-30",12,null,4949.91]
[175035800,4949.91,0,"H","_2 ASB BW privat - Restposten aus Spende 2022",39499,"172390086_2","2023-12-30",12,null,-4949.91]
[175035800,4949.91,0,"H","Storno: _2 ASB BW privat - Restposten aus Spende 2022",39499,"172390086_2","2023-12-30",12,null,-4949.91]
[175035800,-4949.91,0,"H","Storno: _2 ASB BW privat - Restposten aus Spende 2022",39499,"172390086_2","2023-12-30",12,null,4949.91]
[175035800,0,42,"S","_1 ASB BW Kleiderstube - Verw. Beihilfe 2023",85010,"172390086_3","2023-12-30",12,null,42]
[175035800,0,42,"S","_1 ASB BW Kleiderstube - Verw. Beihilfe 2023",85010,"172390086_3","2023-12-30",12,null,42]
[175035800,0,-42,"S","Storno: _1 ASB BW Kleiderstube - Verw. Beihilfe 2023",85010,"172390086_3","2023-12-30",12,null,-42]
[175035800,0,2791,"S","Franziskannerinnen Reute - Verw. Beihilfen 2023",85010,"172390086_4","2023-12-30",12,null,2791]
[175035800,0,2791,"S","Franziskannerinnen Reute - Verw. Beihilfen 2023",85010,"172390086_4","2023-12-30",12,null,2791]
[175035800,0,-2791,"S","Storno: Franziskannerinnen Reute - Verw. Beihilfen 2023",85010,"172390086_4","2023-12-30",12,null,-2791]
[175035800,-32,0,"H","Franziskanerinnen Reute - Restposten aus Spende 2023",39499,"172390086_5","2023-12-30",12,null,32]
[175035800,32,0,"H","Franziskanerinnen Reute - Restposten aus Spende 2023",39499,"172390086_5","2023-12-30",12,null,-32]
[175035800,-32,0,"H","Franziskanerinnen Reute - Restposten aus Spende 2023",39499,"172390086_5","2023-12-30",12,null,32]
[175035800,32,0,"H","Franziskanerinnen Reute - Restposten aus Spende 2023",39499,"172390086_5","2023-12-30",12,null,-32]
[175035800,32,0,"H","Storno: Franziskanerinnen Reute - Restposten aus Spende 2023",39499,"172390086_5","2023-12-30",12,null,-32]
[175035800,-32,0,"H","Storno: Franziskanerinnen Reute - Restposten aus Spende 2023",39499,"172390086_5","2023-12-30",12,null,32]
[175035800,0,500,"S","Kloster Sießen - Verw. Beihilfen 2023",85010,"172390086_6","2023-12-30",12,null,500]
[175035800,0,500,"S","Kloster Sießen - Verw. Beihilfen 2023",85010,"172390086_6","2023-12-30",12,null,500]
[175035800,0,-500,"S","Storno: Kloster Sießen - Verw. Beihilfen 2023",85010,"172390086_6","2023-12-30",12,null,-500]
[175035800,0,1495,"S","*Verw. Beihilfen 2023 Ltk. - Energiehilfen f. Menschen in Not",85010,"172390086_7","2023-12-30",12,null,{"$f":"-B322+C322","v":1495}]
[175035800,0,1495,"S","*Verw. Beihilfen 2023 Ltk. - Energiehilfen f. Menschen in Not",85010,"172390086_7","2023-12-30",12,null,1495]
[175035800,0,-1495,"S","Storno: *Verw. Beihilfen 2023 Ltk. - Energiehilfen f. Menschen in Not",85010,"172390086_7","2023-12-30",12,null,-1495]
[175035800,0,240,"S","*Verw. Beihilfen 2023 RV - Energiehilfen f. Menschen in Not",85010,"172390086_8","2023-12-30",12,null,240]
[175035800,0,240,"S","*Verw. Beihilfen 2023 RV - Energiehilfen f. Menschen in Not",85010,"172390086_8","2023-12-30",12,null,240]
[175035800,0,-240,"S","Storno: *Verw. Beihilfen 2023 RV - Energiehilfen f. Menschen in Not",85010,"172390086_8","2023-12-30",12,null,-240]
[175035800,-85,0,"H","*Restposten aus Spende 2023 - Schule, Hiltrud - Energiehilfe f. Menschen in Not",39499,"172390086_9","2023-12-30",12,null,85]
[175035800,85,0,"H","*Restposten aus Spende 2023 - Schule, Hiltrud - Energiehilfe f. Menschen in Not",39499,"172390086_9","2023-12-30",12,null,-85]
[175035800,-85,0,"H","*Restposten aus Spende 2023 - Schule, Hiltrud - Energiehilfe f. Menschen in Not",39499,"172390086_9","2023-12-30",12,null,85]
[175035800,85,0,"H","*Restposten aus Spende 2023 - Schule, Hiltrud - Energiehilfe f. Menschen in Not",39499,"172390086_9","2023-12-30",12,null,-85]
[175035800,85,0,"H","Storno: *Restposten aus Spende 2023 - Schule, Hiltrud - Energiehilfe f. Menschen",39499,"172390086_9","2023-12-30",12,null,-85]
[175035800,-85,0,"H","Storno: *Restposten aus Spende 2023 - Schule, Hiltrud - Energiehilfe f. Menschen",39499,"172390086_9","2023-12-30",12,null,85]
[175035800,250,0,"H","Franziskanerinnen Reute",17000,"48037255/230/1/3/2023","2023-12-01",12,null,-250]
[175035800,1000,0,"H","xRound Table Ki.wü. Budget 2024",17000,"48037255/243/1/1/2023","2023-12-20",12,null,-1000]
[175035810,500,0,"H","1Förderverein Lionsclub RV - Fr. Soy (Mayer)",17020,"1790600/21/3/1/2023","2023-01-30",1,null,-500]
[175035810,0,500,"S","1Förderverein Lionsclub RV - Fr. Soyudogru (Mayer)",85010,172390023,"2023-05-31",5,null,500]
[175035810,1600,0,"H","xSpende Baumgärtner (f. Rg.en Tamara Schlosser)",12018,2370154,"2023-08-23",8,null,-1600]
[175035810,0,240,"S","xSpende Baumgärtner (f. Rg.en T. Schlosser) - Verw. Beihilfe 2023",85010,"172390088_1","2023-12-30",12,null,240]
[175035810,0,3003.5,"S","_Verw. f. Beihilfe V 2023",85010,"172390088_2","2023-12-30",12,null,3003.5]
[175035845,874.88,0,"H","OWB 4. Quartal 2022",17020,"1790600/27/2/3/2023","2023-02-07",2,null,-874.88]
[175035845,271.31,0,"H","Restcentspende 2023",35933,172390055,"2023-12-30",12,null,-271.31]
[175035845,0,338.22,"S","Verw. Spenden 2023",85010,"172390068_1","2023-12-29",12,null,338.22]
[175035845,0,338.22,"S","Verw. Spenden 2023",85010,"172390068_2","2023-12-29",12,null,338.22]
[175035845,0,338.23,"S","Verw. Spenden 2023",85010,"172390068_3","2023-12-29",12,null,338.23]
[175035900,-2297.77,0,"H","zur Weiterleitung an Kinderstiftungen",39499,172390024,"2023-05-31",5,null,2297.77]
[175035900,5102.6899999999996,0,"H","Kleine Münzen",12018,2370137,"2023-06-21",6,null,-5102.6899999999996]
[175035900,3419.49,0,"H","Kleine Münzen",12018,2370450,"2023-10-31",10,null,-3419.49]
[175035900,0,500,"S","Verw. Spenden 2023",85010,"172390069_1","2023-12-29",12,null,500]
[175035900,0,500,"S","Verw. Spenden 2023",85010,"172390069_2","2023-12-29",12,null,500]
[175035900,0,500,"S","Verw. Spenden 2023",85010,"172390069_3","2023-12-29",12,null,500]
[175035900,-3602.69,0,"H","Umb. Restgelds. Kl. Münze 2023 zur Weiterleitung",39499,"172390070_1","2023-12-29",12,null,3602.69]
[175035900,0,332.03,"S","Auflösung Spenden Ki.stiftung Bodensee",85010,"172390166_1","2023-12-31",13,null,332.03]
[175035900,0,166.01,"S","Auflösung Spenden Ki.stift RV",85010,"172390166_2","2023-12-31",13,null,166.01]
[175035900,0,166.01,"S","Auflösung Spenden Ki.chancen Allgäu",85010,"172390166_3","2023-12-31",13,null,166.01]
[175035930,200,0,"H","Boeckelmann-Unsinn, Claudia - Ravensburg Suchthilfe Angehörige",17020,"0001790600/23107/4/1/2023","2023-06-08",6,null,-200]
[175035930,50,0,"H","Gathof, Silke - f. Offene Frühstückstreff f. Suchtkranke u. Angehörige",39499,"0001791600/23019/1/1/2023","2023-07-19",7,null,-50]
[175035930,100,0,"H","Horn, Annette - Spende PSB RV Angehörigenarbeit",17000,"48037255/236/1/5/2023","2023-12-11",12,null,-100]
[175035940,100,0,"H","Simma, Mechthild - f. Arbeit u. Prävention psychologische Beratungsstelle",17000,"48037255/154/1/3/2023","2023-08-15",8,null,-100]
[175035941,100,0,"H","Ertel, Wolfgang u. Evelyn - f. Arbeit u. Prävention d. Psych. Beratungsstelle",17000,"48037255/88/1/3/2023","2023-05-10",5,null,-100]
[175035941,100,0,"H","Ertel, Wolfgang u. Evelyn - f. Arbeit u. Prävention d. Psych. Beratungsstelle",17000,"48037255/118/1/4/2023","2023-06-26",6,null,-100]
[175035941,100,0,"H","Ertel, Wolfgang u. Evelyn - f. Arbeit u. Prävention d. Psych. Beratungsstelle",17000,"48037255/156/1/6/2023","2023-08-17",8,null,-100]
[175035941,100,0,"H","Bauckholt, Katrin - Spende f. Arbeit u. Prävention Psychl. Beratungsstelle",17000,"48037255/202/2/1/2023","2023-10-23",10,null,-100]
[175035941,0,800,"S","Auflösung Spenden 2020",85010,"172390165_1","2023-12-31",13,null,800]
[175035942,6000,0,"H","Kath. Kirchengem. Waldburg - Spende Projekt Stärkung Ehe u. Familie",17000,"48037255/240/1/4/2023","2023-12-15",12,null,-6000]
[175035942,0,6000,"S","Umb. Zuschuss",85010,172390156,"2023-12-31",13,null,6000]
[175035944,300,0,"H","Guggolz, Anna - Frühstückstreff Wangen",17020,"0001790600/23159/2/1/2023","2023-08-22",8,null,-300]
[175035944,5,0,"H","Zweckgebundene Spende Frühstückstreff, Beleg 172372112",16162,172372124,"2023-11-14",11,null,-5]
[175035944,70,0,"H","Zweckgebundene Spende Frühstückstreff, K.Nr. 52",16162,172372131,"2023-11-23",11,null,-70]
[175035948,20,0,"H","BEHAM Daniela, Kisslegg spende PFL Ltk",16155,172350030,"2023-02-13",2,null,-20]
[175035948,50,0,"H","Briller Ella Spende PFL",16155,172350104,"2023-08-17",8,null,-50]
[175035949,600,0,"H","1Fam. Kukaki - Spende Fam. Miller-Weber-Stiftung",17011,"17412368/7/1/1/2023","2023-01-16",1,null,-600]
[175035949,150,0,"H","Franziskanerinnen Reute",17000,"48037255/1/1/1/2023","2023-01-02",1,null,-150]
[175035949,150,0,"H","Franziskanerinnen Reute",17000,"48037255/21/1/3/2023","2023-02-01",2,null,-150]
[175035949,100,0,"H","Spende ASB Frau Schroth, Ltk",16155,172350040,"2023-03-09",3,null,-100]
[175035949,400,0,"H","Spende ASB",16155,172350054,"2023-03-30",3,null,-400]
[175035949,1000,0,"H","2Fr. Reuther - Fam. Miller-Weber-Stiftung",17011,"17412368/38/1/1/2023","2023-03-20",3,null,-1000]
[175035949,570,0,"H","3Fadel - Thussi Drexler Stiftung",17011,"17412368/39/1/1/2023","2023-03-24",3,null,-570]
[175035949,300,0,"H","Baumgärtner, Renate - Spende Kinderkleiderbazar Ltk.",17011,"17412368/41/1/3/2023","2023-03-29",3,null,-300]
[175035949,150,0,"H","Franziskanerinnen Reute",17000,"48037255/41/1/3/2023","2023-03-01",3,null,-150]
[175035949,3100,0,"H","Miller GmbH - Spende",17011,"17412368/45/1/1/2023","2023-04-04",4,null,-3100]
[175035949,150,0,"H","Franziskanerinnen Reute",17000,"48037255/64/1/6/2023","2023-04-03",4,null,-150]
[175035949,300,0,"H","6Heuschkel - Thussi Drexler Stiftung",17011,"17412368/54/1/2/2023","2023-05-02",5,null,-300]
[175035949,800,0,"H","4Kollias - Thussi Drexler Stiftung",17011,"17412368/59/1/1/2023","2023-05-09",5,null,-800]
[175035949,250,0,"H","5Kiwus, Evelyn - Miller Weber Stiftung",17011,"17412368/64/1/1/2023","2023-05-16",5,null,-250]
[175035949,150,0,"H","Franziskanerinnen Reute",17000,"48037255/82/1/5/2023","2023-05-02",5,null,{"$f":"-B386+C386","v":-150}]
[175035949,500,0,"H","14Bussmann - Miller-Weber-Stiftung",17011,"17412368/71/1/1/2023","2023-06-19",6,null,-500]
[175035949,150,0,"H","Franziskanerinnen Reute",17000,"48037255/102/1/3/2023","2023-06-01",6,null,-150]
[175035949,541,0,"H","13Hüber, D. - Miller-Weber-Stiftung",17011,"17412368/87/1/1/2023","2023-07-17",7,null,-541]
[175035949,150,0,"H","Franziskanerinnen Reute",17000,"48037255/123/1/6/2023","2023-07-03",7,null,-150]
[175035949,500,0,"H","12Hornstein - Thussi Drexler Stiftung",17011,"17412368/93/1/1/2023","2023-08-02",8,null,-500]
[175035949,150,0,"H","Franziskanerinnen Reute",17000,"48037255/144/1/3/2023","2023-08-01",8,null,-150]
[175035949,505,0,"H","7Wiltner - Thussi Drexler Stiftung",17011,"17412368/109/1/1/2023","2023-09-21",9,null,-505]
[175035949,150,0,"H","Franziskanerinnen Reute",17000,"48037255/167/1/3/2023","2023-09-01",9,null,-150]
[175035949,500,0,"H","Baumgärtner, Renate - Spende Kinderkleiderbasar Ltk.",17011,"17412368/116/1/2/2023","2023-10-11",10,null,-500]
[175035949,230,0,"H","8Falenski, Peter - Miller-Weber Stiftung",17011,"17412368/118/1/1/2023","2023-10-16",10,null,-230]
[175035949,1600,0,"H","9Özdemier - Thussi Drexler Stiftung",17011,"17412368/123/1/1/2023","2023-10-24",10,null,-1600]
[175035949,150,0,"H","Franziskanerinnen Reute",17000,"48037255/188/1/5/2023","2023-10-02",10,null,-150]
[175035949,431.15,0,"H","10Hüber,Daniele - Thussi Drexler Stiftung",17011,"17412368/131/1/1/2023","2023-11-13",11,null,-431.15]
[175035949,600,0,"H","Buck, Gisela - Helferkreis Asyl Gutscheine f. Einzelfallhilfe",17011,"17412368/139/1/1/2023","2023-11-28",11,null,-600]
[175035949,150,0,"H","Franziskanerinnen Reute",17000,"48037255/209/1/4/2023","2023-11-02",11,null,-150]
[175035949,300,0,"H","Kloster Siessen - Weihnachtsspende f. Bedürftige",17020,"0001790600/23234/2/2/2023","2023-12-08",12,null,-300]
[175035949,0,19683.16,"S","Verw. Beihilfen 2023",85010,172390111,"2023-12-31",12,null,19683.16]
[175035949,0,19683.16,"S","Verw. Beihilfen 2023",85010,172390111,"2023-12-31",12,null,19683.16]
[175035949,0,-19683.16,"S","Storno: Verw. Beihilfen 2023",85010,172390111,"2023-12-31",12,null,-19683.16]
[175035949,-32.33,0,"H","Franziskanerinnen Reute 09/23 - Restposten Verw. 2023",39499,172390112,"2023-12-31",12,null,32.33]
[175035949,32.33,0,"H","Franziskanerinnen Reute 09/23 - Restposten Verw. 2023",39499,172390112,"2023-12-31",12,null,-32.33]
[175035949,-12.67,0,"H","Franziskanerinnen Reute 09/23 - Restposten Verw. 2023",39499,172390112,"2023-12-31",12,null,12.67]
[175035949,12.67,0,"H","Franziskanerinnen Reute 09/23 - Restposten Verw. 2023",39499,172390112,"2023-12-31",12,null,-12.67]
[175035949,32.33,0,"H","Storno: Franziskanerinnen Reute 09/23 - Restposten Verw. 2023",39499,172390112,"2023-12-31",12,null,-32.33]
[175035949,-32.33,0,"H","Storno: Franziskanerinnen Reute 09/23 - Restposten Verw. 2023",39499,172390112,"2023-12-31",12,null,32.33]
[175035949,-255,0,"H","Baumgärtner, Renate - Restposten aus Verw. 2023",39499,172390113,"2023-12-31",12,null,255]
[175035949,255,0,"H","Baumgärtner, Renate - Restposten aus Verw. 2023",39499,172390113,"2023-12-31",12,null,-255]
[175035949,0,45,"S","Verw. Beihilfen 2023",85010,172390125,"2023-12-31",12,null,45]
[175035949,-210,0,"H","Baumgärtner, Renate - Restposten aus Verw. 2023",39499,172390126,"2023-12-31",12,null,210]
[175035949,210,0,"H","Baumgärtner, Renate - Restposten aus Verw. 2023",39499,172390126,"2023-12-31",12,null,-210]
[175035949,500,0,"H","11H. Hondorf - Miller-Weber-Stiftung",17011,"17412368/146/1/2/2023","2023-12-11",12,null,-500]
[175035949,150,0,"H","Volksbank Allgäu-Oberschwaben - Spende VR-GewinnSparen",17011,"17412368/154/1/1/2023","2023-12-28",12,null,-150]
[175035949,150,0,"H","Franziskanerinnen Reute",17000,"48037255/230/1/3/2023","2023-12-01",12,null,-150]
[175035990,100,0,"H","Schwab, Wilfried - Spende Herbstsammlung 2023 Caritas",17000,"48037255/168/1/6/2023","2023-09-04",9,null,-100]
[175035990,50,0,"H","KARL-HEINZ JAEGER",17000,"48037255/177/1/5/2023","2023-09-15",9,null,-50]
[175035990,100,0,"H","Wunderlich, Peter u. Maria",17000,"48037255/186/1/2/2023","2023-09-28",9,null,-100]
[175035990,30,0,"H","Ringer, Doris - Caritas Herbstsammlung 2023",17000,"48037255/188/2/2/2023","2023-10-02",10,null,-30]
[175035991,20,0,"H","Rentschler, Monika u. Andreas - Fastenopfer",17000,"48037255/44/1/5/2023","2023-03-06",3,null,-20]
[175035991,20,0,"H","Zeller, Ursula - Fastenopfer",17000,"48037255/45/1/6/2023","2023-03-07",3,null,-20]
[175035991,100,0,"H","Marceau, Ilona - Caritas-Fastenopfer 2023",17000,"48037255/49/2/1/2023","2023-03-13",3,null,-100]
[175035991,30,0,"H","Schmid, Thomas u. Heidrun - Caritas-Fastenopfer 2023",17000,"48037255/52/1/2/2023","2023-03-16",3,null,-30]

{"sheet":"GB19","index":42,"n_rows":45,"n_cols":16,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
["Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[195035003,"Hilfsbedürftige ASB - TUT",0,{"$f":"K2-$N2-$P2","v":-693.19},{"$f":"L2-$O2+$P2","v":0},{"$f":"SUM(C2:E2,M2)","v":-693.19},{"$f":"IF(E2<-C2,-E2,C2)","v":0},{"$f":"-E2-G2","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A2,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A2,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-693.19,0,{"$f":"SUM(N2:O2)","v":0},{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A2,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A2,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A2,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035006,"Kinderprojekte Kreis TUT",0,{"$f":"K3-$N3-$P3","v":-800},{"$f":"L3-$O3+$P3","v":800},{"$f":"SUM(C3:E3,M3)","v":0},{"$f":"IF(E3<-C3,-E3,C3)","v":0},{"$f":"-E3-G3","v":-800},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A3,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A3,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-800,800,{"$f":"SUM(N3:O3)","v":0},{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A3,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A3,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A3,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035009,"Bestattung Frühgeborener",-275.49,-200,234.19,-241.3,-234.19,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A4,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A4,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-200,234.19,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A4,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A4,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A4,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035012,"Seniorennetzwerk - TUT",-50,0,0,-50,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A5,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A5,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A5,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A5,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A5,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035014,"Familien in Not - TUT",0,-166,100,-66,0,-100,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A6,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A6,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-166,100,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A6,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A6,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A6,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035018,"Kinderhilfe - Zeitungsaktion",-3600,0,3600,0,-3600,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A7,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A7,SpBilanzVerd2023!$A:$A,0),4)","v":85080},0,3600,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A7,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A7,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A7,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035019,"Buntgut  - TUT - Nähprojekt",-17493.509999999998,-195,2200,-19188.509999999998,-2200,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A8,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A8,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-3895,{"$f":"7100-L9","v":2200},-3700,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A8,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":-3700},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A8,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A8,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
["19503519_Z","Buntgut  - TUT - Nähprojekt",0,0,4900,4900,0,-4900,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A9,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A9,SpBilanzVerd2023!$A:$A,0),4)","v":85080},{"$f":"-SUMIF(GB19UB!$A:$A,$A9,GB19UB!$B:$B)","v":0},{"$f":"SUMIF(GB19UB!$A:$A,$A9,GB19UB!$C:$C)","v":4900},{"$f":"SUM(N9:O9)","v":0},{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A9,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A9,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A9,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035023,"Unter dem Regenbogen\" -Trauerberatung für Kinder und Jugendliche\"",0,-200,200,0,0,-200,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A10,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A10,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-200,200,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A10,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A10,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A10,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035024,"Prävention  KSB - ZAK",-50,0,0,-50,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A11,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A11,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A11,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A11,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A11,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035026,"Lebensschule Rottweil",-800,0,800,0,-800,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A12,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A12,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,800,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A12,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A12,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A12,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035029,"Fair statt Flucht - Buntgut",0,0,3700,0,0,-3700,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A13,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A13,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-3700,3700,-3700,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A13,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":-3700},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A13,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A13,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035030,"Kinderfonds Hütchen",-27542.89,-12662.55,16493.36,-27412.080000000002,-16493.36,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A14,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A14,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-16362.55,{"$f":"19191.86-L15","v":16493.36},-3700,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A14,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":-3700},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A14,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A14,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
["195035030_Z","Kinderfonds Hütchen",0,{"$f":"K15-$N15-$P15","v":0},{"$f":"L15-$O15+$P15","v":2698.5},{"$f":"SUM(C15:E15,M15)","v":2698.5},{"$f":"IF(E15<-C15,-E15,C15)","v":0},{"$f":"-E15-G15","v":-2698.5},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A15,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A15,SpBilanzVerd2023!$A:$A,0),4)","v":85080},{"$f":"-SUMIF(GB19UB!$A:$A,$A15,GB19UB!$B:$B)","v":0},{"$f":"SUMIF(GB19UB!$A:$A,$A15,GB19UB!$C:$C)","v":2698.5},{"$f":"SUM(N15:O15)","v":0},{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A15,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A15,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A15,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035031,"Ökumenischer Kleider- und Tafelladen Trossingen",0,0,3700,0,0,-3700,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A16,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A16,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-3700,3700,-3700,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A16,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":-3700},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A16,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A16,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035032,"CaDiFa -RW",0,-150,150,0,0,-150,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A17,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A17,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-150,150,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A17,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A17,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A17,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035034,"Menschen in Not - TUT",0,{"$f":"K18-$N18-$P18","v":-2452.34},{"$f":"L18-$O18+$P18","v":0},{"$f":"SUM(C18:E18,M18)","v":-2452.34},{"$f":"IF(E18<-C18,-E18,C18)","v":0},{"$f":"-E18-G18","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A18,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A18,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2452.34,0,{"$f":"SUM(N18:O18)","v":0},{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A18,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A18,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A18,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035037,"Frauencafé - TUT",-967.5,0,0,-967.5,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A19,SpBilanzVerd2023!$A:$A,0),3)","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A19,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A19,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A19,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A19,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035038,"Seniorennetzwerk - RW",-408.98,-7000,7408.98,0,-408.98,-7000,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A20,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A20,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-7000,7408.98,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A20,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A20,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A20,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035039,"JH Freundeskreis BL",0,-2000,2000,0,0,-2000,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A21,SpBilanzVerd2023!$A:$A,0),3)","v":"Wohnungslosenhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A21,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2000,2000,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A21,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A21,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A21,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035040,"Großspende Ukraine zweckgebunden",-210000,0,97500,-112500,-97500,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A22,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A22,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,{"$f":"112500-L23","v":97500},0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A22,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A22,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A22,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
["195035040_Z","Großspende Ukraine zweckgebunden",0,{"$f":"K23-$N23-$P23","v":0},{"$f":"L23-$O23+$P23","v":15000},{"$f":"SUM(C23:E23,M23)","v":15000},{"$f":"IF(E23<-C23,-E23,C23)","v":0},{"$f":"-E23-G23","v":-15000},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A23,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A23,SpBilanzVerd2023!$A:$A,0),4)","v":85060},0,15000,{"$f":"SUM(N23:O23)","v":0},{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A23,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A23,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A23,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035041,"Café Kännchen - TUT",0,-50,0,-50,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A24,SpBilanzVerd2023!$A:$A,0),3)","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A24,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-50,0,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A24,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A24,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A24,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035042,"youngcaritas",0,-20.8,20.8,0,0,-20.8,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A25,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A25,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-20.8,20.8,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A25,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A25,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A25,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035043,"Cariditas -AE",0,-101.5,0,-101.5,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A26,SpBilanzVerd2023!$A:$A,0),3)","v":"Arbeitshilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A26,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-101.5,0,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A26,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A26,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A26,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035100,"Spenden Diverse",-1503.13,-80.930000000000007,644,-940.06000000000017,-644,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A27,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A27,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-80.930000000000007,644,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A27,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A27,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A27,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035250,"JH Klienten und Obdachlose",0,-1055.8499999999999,1055.8499999999999,0,0,-1055.8499999999999,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A28,SpBilanzVerd2023!$A:$A,0),3)","v":"Wohnungslosenhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A28,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1055.8499999999999,1055.8499999999999,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A28,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A28,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A28,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035252,"JH Kapelle",0,-170,170,0,0,-170,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A29,SpBilanzVerd2023!$A:$A,0),3)","v":"Wohnungslosenhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A29,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-170,170,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A29,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A29,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A29,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035255,"Albstädter Tafel",-75399.41,-28498.41,23436.69,-80461.13,-23436.69,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A30,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A30,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-28498.41,23436.69,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A30,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A30,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A30,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035266,"JH WLH allgemein",-20530.96,-9528.27,11640.87,-18418.36,-11640.87,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A31,SpBilanzVerd2023!$A:$A,0),3)","v":"Wohnungslosenhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A31,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-9528.27,11640.87,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A31,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A31,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A31,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035267,"Wohninitiative Türöffner - TUT",-3164.7,0,0,-3164.7,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A32,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A32,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A32,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A32,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A32,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035302,"Mach Dich Stark Familientag\" - AE\"",-0.08,0,0.08,0,-0.08,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A33,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A33,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0.08,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A33,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A33,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A33,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035303,"Menschen in Not - ZAK",0,-350,350,0,0,-350,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A34,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A34,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-350,350,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A34,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A34,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A34,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035305,"Mach Dich Stark - SAD",-7290,0,3509.64,-3780.36,-3509.64,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A35,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A35,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,3509.64,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A35,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A35,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A35,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035306,"Sommerfreizeit AE",-3823.82,-150,723.82,-3250,-723.82,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A36,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A36,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-150,723.82,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A36,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A36,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A36,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035307,"Secontique Albstadt",0,-80,80,0,0,-80,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A37,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A37,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-80,80,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A37,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A37,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A37,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035600,"Menschen in Not",-4069.36,-1471.22,2692.85,-2847.73,-2692.85,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A38,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A38,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1471.22,2692.85,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A38,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A38,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A38,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035620,"Hilfe für Familien",-40,0,40,0,-40,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A39,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A39,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,40,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A39,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A39,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A39,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035630,"Hilfsbedürftige ASB -RW",0,-100,0,-100,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A40,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A40,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-100,0,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A40,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A40,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A40,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035670,"Familien in Not - RW",-1015.96,-100.01,172.41,-943.56000000000006,-172.41,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A41,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A41,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-100.01,172.41,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A41,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A41,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A41,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035700,"Schulranzen - RW",-5377.98,-9150,471.52,-14056.46,-471.52,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A42,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A42,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-9150,471.52,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A42,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A42,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A42,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035702,"Schulranzen - TUT",0,-912.52,912.52,0,0,-912.52,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A43,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A43,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-912.52,912.52,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A43,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A43,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A43,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035990,"CARITAS - SAMMLUNG",-605,-200,175,-630,-175,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A44,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A44,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-200,175,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A44,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A44,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A44,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]
[195035991,"FASTENOPFER",-2518.59,-79,418.59,-2179,-418.59,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A45,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A45,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-79,418.59,0,{"$f":"-SUM(IF(GB19UB!$A$1:$A$2003=$A45,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$B$1:$B$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A45,IF(GB19UB!$J$1:$J$2003=$O$1,GB19UB!$C$1:$C$2003)))","v":0},{"$f":"SUM(IF(GB19UB!$A$1:$A$2003=$A45,IF(GB19UB!$J$1:$J$2003=$P$1,GB19UB!$K$1:$K$2003)))","v":0}]

{"sheet":"GB19UB","index":43,"n_rows":732,"n_cols":11,"rows_kept":732,"cut":false,"hidden":false,"merged":[]}
["Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[195035003,693.19,0,"H","SP Hilfsbed. ASB TUT -Ausschüttung Guldenstiftung Einzelfallhilfen Familien 2022",17040,"0001789200/23099/1/1/2023","2023-11-22",11,null,{"$f":"-B2+C2","v":-693.19}]
[195035006,100,0,"H","SP Kinderprojekte Kreis TUT- Magnus Störk",17020,"1790800/5/1/3/2023","2023-01-06",1,null,-100]
[195035006,100,0,"H","SP Kinderprojekte Kreis TUT- Magnus Störk",17020,"1790800/27/1/1/2023","2023-02-07",2,null,-100]
[195035006,100,0,"H","SP Kinderprojekte Kreis TUT- Magnus Störk",17020,"1790800/67/1/5/2023","2023-04-06",4,null,-100]
[195035006,100,0,"H","SP Kinderprojekte Kreis TUT- Magnus Störk",17020,"0001790800/23084/3/1/2023","2023-05-08",5,null,-100]
[195035006,100,0,"H","SP Kinderprojekte Kreis TUT- Magnus Störk",17020,"0001790800/23125/2/1/2023","2023-07-06",7,null,-100]
[195035006,100,0,"H","SP Kinderprojekte Kreis TUT- Magnus Störk",17020,"0001790800/23188/2/1/2023","2023-10-06",10,null,-100]
[195035006,100,0,"H","SP Kinderprojekte Kreis TUT- Magnus Störk",17020,"0001790800/23209/1/3/2023","2023-11-07",11,null,-100]
[195035006,0,100,"S","SP Aufl. Kinderprojekte Kreis TUT 2023",85010,"0001790800/23084/3/1/2023","2023-12-31",12,null,100]
[195035006,0,100,"S","SP Aufl. Kinderprojekte Kreis TUT 2023",85010,"0001790800/23125/2/1/2023","2023-12-31",12,null,100]
[195035006,0,100,"S","SP Aufl. Kinderprojekte Kreis TUT 2023",85010,"0001790800/23188/2/1/2023","2023-12-31",12,null,100]
[195035006,0,100,"S","SP Aufl. Kinderprojekte Kreis TUT 2023",85010,"0001790800/23209/1/3/2023","2023-12-31",12,null,100]
[195035006,100,0,"H","SP Kinderprojekte Kreis TUT- Magnus Störk",17020,"0001790800/23229/1/1/2023","2023-12-06",12,null,-100]
[195035006,0,100,"S","SP Aufl. Kinderprojekte Kreis TUT 2023",85010,"0001790800/23229/1/1/2023","2023-12-31",12,null,100]
[195035006,0,100,"S","SP Aufl. Kinderprojekte Kreis TUT 2023",85010,"1790800/27/1/1/2023","2023-12-31",12,null,100]
[195035006,0,100,"S","SP Aufl. Kinderprojekte Kreis TUT 2023",85010,"1790800/5/1/3/2023","2023-12-31",12,null,100]
[195035006,0,100,"S","SP Aufl. Kinderprojekte Kreis TUT 2023",85010,"1790800/67/1/5/2023","2023-12-31",12,null,100]
[195035009,200,0,"H","SP Bestattung Frühgeborener - Peter Rath",17020,"0001790800/23143/2/2/2023","2023-08-02",8,null,-200]
[195035009,0,200,"S","Bereinigung offene Posten Spendenkreditoren 2021, 2022, 2023",38500,"1789200/45/1/1/2021","2023-12-31",12,null,200]
[195035009,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2021, 2022, 2023",38500,"1790800/1/6/3/2021","2023-12-31",12,null,50]
[195035009,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2021, 2022, 2023",38500,"1790800/123/1/1/2021","2023-12-31",12,null,100]
[195035009,0,83.7,"S","Bereinigung offene Posten Spendenkreditoren 2021, 2022, 2023",38500,"1790800/127/2/2/2021","2023-12-31",12,null,83.7]
[195035009,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2021, 2022, 2023",38500,"1790800/60/1/1/2021","2023-12-31",12,null,50]
[195035009,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2021, 2022, 2023",38500,"1790800/8/4/1/2021","2023-12-31",12,null,50]
[195035009,0,234.19,"S","SP Aufl. Bestattung Frühgeborener",85010,192390443,"2023-12-14",12,null,234.19]
[195035009,0,-533.70000000000005,"S","Bereinigung offene Posten Spendenkreditoren 2021,2022,2023",38500,192390633,"2023-12-31",12,null,-533.70000000000005]
[195035014,100,0,"H","SP Familien in Not -TUT - Romy Streich",38500,192390042,"2023-03-16",3,null,-100]
[195035014,0,100,"S","SP Aufl.  Familien in Not TUT - Beihilfe Hoda Aboshmeis",85010,192390097,"2023-04-24",4,null,100]
[195035014,10,0,"H","SP Familien in Not TUT - anonyme Spende",38500,192390207,"2023-06-30",6,null,-10]
[195035014,41,0,"H","SP Familien in Not TUT - anonyme Spenden Veranstaltung am 27.09.2023 in TUT",38500,192390329,"2023-09-30",9,null,-41]
[195035014,15,0,"H"," SP Familien in Not TUT - anonyme Spende",38500,192355099,"2023-12-31",12,null,-15]
[195035018,0,3600,"S","SP Aufl. Kinderhilfe Zeitungsaktion für Sprache,Nähen und Flüchtlingshilfe",85080,192390047,"2023-03-16",3,null,3600]
[195035019,3700,0,"H","HbF Schwäbische Zeitung 2022 / Sprache und Nähen",12018,2370002,"2023-06-05",6,"UB",-3700]
[195035019,170,0,"H","SP Buntgut - Katholische Gesamtkirchengemeinde Rottweil (Martinsmarkt)",17040,"0001789200/23112/1/3/2023","2023-12-19",12,null,-170]
[195035019,25,0,"H","SP Buntgut - Lina Ziegler",17040,"0001789200/23116/1/1/2023","2023-12-27",12,null,-25]
[195035019,0,1806.49,"S","SP Aufl. Buntgut - TUT - Nähprojekt 2023",85010,"1789200/54/1/1/2021","2023-12-31",12,null,1806.49]
[195035019,0,393.51,"S","SP Aufl. Buntgut - TUT - Nähprojekt 2023",85010,"1790800/99/1/2/2021","2023-12-31",12,null,393.51]
["19503519_Z",0,4900,"S","SP Aufl. Buntgut - TUT - Nähprojekt 2023",85080,2180055,"2023-12-31",12,null,4900]
[195035023,200,0,"H","SP Unter dem Regenbogen - Sebastian Siebrecht",17040,"1789200/23/1/1/2023","2023-03-02",3,null,-200]
[195035023,0,200,"S","SP-WL Aufl. - Unter dem Regenbogen - Sebastian Siebrecht",85060,192390375,"2023-12-13",12,null,200]
[195035026,0,800,"S","SP Aufl. Lebensschule Rottweil",85010,192390024,"2023-02-10",2,null,800]
[195035029,3700,0,"H","HbF Schwäbische Zeitung 2022 / Fair statt Flucht",12018,2370002,"2023-06-05",6,"UB",-3700]
[195035029,0,3700,"S","SP Aufl. Fair statt Flucht - Buntgut 2023",85080,2370002,"2023-12-31",12,null,3700]
[195035030,800,0,"H","SP Kinderfonds Hütchen - Guntmar Eisen",17040,"1789200/8/1/1/2023","2023-01-20",1,null,-800]
[195035030,10,0,"H","SP Kinderfonds Hütchen - Klaus Hartl",17040,"0001789200/23039/1/2/2023","2023-05-09",5,null,-10]
[195035030,1000,0,"H","SP Kinderfonds Hütchen - Raiffeisenbank Donau-Heuberg eG",17040,"0001789200/23043/1/1/2023","2023-05-26",5,null,-1000]
[195035030,5000,0,"H","SP Kinderfonds Hütchen - Karl Hans Efinger-Stiftung",17040,"0001789200/23050/1/1/2023","2023-06-14",6,null,-5000]
[195035030,1500,0,"H","SP Kinderfonds Hütchen - Hirsch-Brauerei Honer GmbH+ Co.KG",17040,"0001789200/23051/1/2/2023","2023-06-19",6,null,-1500]
[195035030,257.83999999999997,0,"H","SP Kinderfonds Hütchen - Ev.Kirchengem. Tuttlingen -Kirchenpflege",17040,"0001789200/23052/1/1/2023","2023-06-20",6,null,-257.83999999999997]
[195035030,3700,0,"H","HbF Schwäbische Zeitung 2022 / Kinderfonds Hütchen",12018,2370002,"2023-06-05",6,"UB",-3700]
[195035030,17.29,0,"H","SP Kinderfonds Hütchen - anonyme Spenden Veranstaltung Weltkindertag\" am 20.09.\"",16166,192355066,"2023-09-27",9,null,-17.29]
[195035030,677.42,0,"H","SP Kinderfonds Hütchen - Gemeinde Denkingen",17040,"0001789200/23100/1/1/2023","2023-11-29",11,null,-677.42]
["195035030_S",0,5000,"S","SP Aufl. Kinderfonds Hütchen 2023 (Karl Hans Efinger-Stiftung)",85070,"0001789200/23050/1/1/2023","2023-12-31",12,null,5000]
["195035030_S",0,-5000,"S","Storno: SP Aufl. Kinderfonds Hütchen 2023 (Karl Hans Efinger-Stiftung)",85070,"0001789200/23050/1/1/2023","2023-12-31",12,null,-5000]
[195035030,0,5000,"S","SP Aufl. Kinderfonds Hütchen 2023",85010,"0001789200/23050/1/1/2023","2023-12-31",12,null,5000]
[195035030,200,0,"H","SP Kinderfonds Hütchen - Georg Opinc",17040,"0001789200/23103/1/1/2023","2023-12-04",12,null,-200]
[195035030,100,0,"H","SP Kinderfonds Hütchen - Gebhard und Irmtraud Wiedmann",17040,"0001789200/23104/1/2/2023","2023-12-05",12,null,-100]
[195035030,3000,0,"H","SP Kinderfonds Hütchen - Hilfswerk des Lions-Club Tuttlingen e.V.",17040,"0001789200/23105/1/2/2023","2023-12-06",12,null,-3000]
[195035030,100,0,"H","SP Kinderfonds Hütchen - Anke Hogen und Norbert Feldhaus",17040,"0001789200/23106/1/1/2023","2023-12-07",12,null,-100]
[195035030,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,"1789200/102/1/1/2020","2023-12-31",12,null,100]
[195035030,0,750,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,"1789200/107/1/1/2020","2023-12-31",12,null,750]
[195035030,0,2000,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,"1789200/107/1/3/2020","2023-12-31",12,null,2000]
[195035030,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,"1789200/113/1/2/2020","2023-12-31",12,null,100]
[195035030,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,"1789200/119/1/3/2020","2023-12-31",12,null,100]
[195035030,0,1200,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,"1789200/3/1/2/2021","2023-12-31",12,null,{"$f":"-B66+C66","v":1200}]
[195035030,0,32.25,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,"1789200/34/1/1/2021","2023-12-31",12,null,32.25]
[195035030,0,1264.78,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,"1789200/49/1/1/2021","2023-12-31",12,null,1264.78]
[195035030,0,526.34,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,"1789200/51/1/1/2021","2023-12-31",12,null,526.34]
[195035030,0,4231.6400000000003,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,"1789200/75/1/1/2021","2023-12-31",12,null,4231.6400000000003]
[195035030,0,7768.36,"S","SP Aufl. Kinderfonds Hütchen 2023",85010,"1789200/75/1/1/2021","2023-12-31",12,null,7768.36]
[195035030,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,"1789200/81/1/1/2020","2023-12-31",12,null,100]
[195035030,0,100,"S","SP Aufl. Kinderfonds Hütchen 2023",85010,"1789200/88/1/3/2021","2023-12-31",12,null,100]
[195035030,0,2500,"S","SP Aufl. Kinderfonds Hütchen 2023",85010,"1789200/89/1/3/2021","2023-12-31",12,null,2500]
[195035030,0,100,"S","SP Aufl. Kinderfonds Hütchen 2023",85010,"1789200/94/1/2/2021","2023-12-31",12,null,100]
[195035030,0,25,"S","SP Aufl. Kinderfonds Hütchen 2023",85010,"1789200/95/1/2/2021","2023-12-31",12,null,25]
[195035030,0,1000,"S","SP Aufl. Kinderfonds Hütchen 2023",85010,"1789200/97/1/1/2021","2023-12-31",12,null,1000]
[195035030,0,1500,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,"1789200/99/1/1/2020","2023-12-31",12,null,1500]
[195035030,0,5422.46,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,"1790800/139/1/2/2021","2023-12-31",12,null,5422.46]
[195035030,0,5000,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,"1790800/98/2/3/2022","2023-12-31",12,null,5000]
[195035030,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,192055127,"2023-12-31",12,null,100]
[195035030,0,597.83000000000004,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,192090745,"2023-12-31",12,null,597.83000000000004]
[195035030,0,165,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,192190044,"2023-12-31",12,null,165]
[195035030,0,5000,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,192190639,"2023-12-31",12,null,5000]
[195035030,0,-33090.300000000003,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,192390634,"2023-12-31",12,null,-33090.300000000003]
[195035030,0,4900,"S","Bereinigung offene Posten Spendenkreditoren 2020, 2021,2022",38500,2180055,"2023-12-31",12,null,4900]
["195035030_Z",0,2698.5,"S","SP Aufl. Kinderfonds Hütchen 2023",85080,2270023,"2023-12-31",12,null,2698.5]
[195035031,0,3700,"S","SP WL- Aufl. Tafel Trossingen - HbF Weihnachtsaktion Schwäbische Zeitung 2022",85060,192390164,"2023-06-15",6,null,3700]
[195035031,3700,0,"H","HbF Schwäbische Zeitung 2022 / Trossinger Tafel und Kleiderladen",12018,2370002,"2023-06-05",6,"UB",-3700]
[195035032,150,0,"H","SP CaDiFa RW - Wolfgang Greiner (für Nähmaschine)",17040,"0001789200/23093/1/1/2023","2023-11-09",11,null,-150]
[195035032,0,149,"S","Bereinigung offene Posten Spendenkreditoren 2023",38500,"0001789200/23093/1/1/2023","2023-12-31",12,null,149]
[195035032,0,1,"S","SP Aufl. CaDiFa - RW 2023",85010,"0001789200/23093/1/1/2023","2023-12-31",12,null,1]
[195035032,0,149,"S","SP Aufl. CaDiFa RW - Wolfgang Greiner (Nähmaschine)",85010,192390444,"2023-12-14",12,null,149]
[195035032,0,-149,"S","Bereinigung offene Posten Spendenkreditoren 2023",38500,192390635,"2023-12-31",12,null,-149]
[195035034,164.17,0,"H","SP Menschen in Not TUT - Kath. Dek. TUT Kollekte Honberg-Sommer-Gottesdienst",17040,"0001789200/23063/1/2/2023","2023-07-28",7,null,-164.17]
[195035034,1383.17,0,"H","SP Menschen in Not TUT - Ausschüttung Heinz u. Marga Müller Caritas Stiftung",17040,"0001789200/23088/1/2/2023","2023-10-27",10,null,-1383.17]
[195035034,700,0,"H","SP Menschen in Not TUT - kath. Frauenkreis Spaichingen (Sandra Rinderle)",17040,"0001789200/23097/1/2/2023","2023-11-15",11,null,-700]
[195035034,205,0,"H","Ausschüttung Heinz u. Marga Müller Caritas Stiftung (zuviel aufgelöst)",38500,192390700,"2023-12-31",12,null,-205]
[195035038,7000,0,"H","SP Seniorennetzwerk RW - Veronika-Stiftung",17020,"0001790800/23097/1/2/2023","2023-05-26",5,null,-7000]
["195035038_S",0,7000,"S","SP Aufl. Seniorennetzwerk - RW 2023",85070,"0001790800/23097/1/2/2023","2023-12-31",12,null,7000]
["195035038_S",0,-7000,"S","Storno: SP Aufl. Seniorennetzwerk - RW 2023",85070,"0001790800/23097/1/2/2023","2023-12-31",12,null,-7000]
[195035038,0,7000,"S","SP Aufl. Seniorennetzwerk - RW 2023",85010,"0001790800/23097/1/2/2023","2023-12-31",12,null,7000]
[195035038,0,100,"S","SP Aufl. Seniorennetzwerk - RW 2023",85010,"1789200/41/1/2/2022","2023-12-31",12,null,100]
[195035038,0,308.98,"S","SP Aufl. Seniorennetzwerk - RW 2023",85010,192290238,"2023-12-31",12,null,308.98]
[195035039,100,0,"H","SP JH Freundeskreis BL - Freundeskreis f. Wohnungslose im Zollernalbkreis e.V.",17010,"0001789200/23037/1/1/2023","2023-04-28",4,null,-100]
[195035039,100,0,"H","SP JH Freundeskreis BL - Freundeskreis f. Wohnungslose im Zollernalbkreis e.V.",38500,192390101,"2023-04-24",4,null,-100]
[195035039,100,0,"H","SP JH Freundeskreis BL - Freundeskreis f. Wohnungslose im Zollernalbkreis e.V.",17040,"0001789200/23045/1/1/2023","2023-05-31",5,null,-100]
[195035039,100,0,"H","SP JH Freundeskreis BL - Freundeskreis f. Wohnungslose im Zollernalbkreis e.V.",17040,"0001789200/23055/1/1/2023","2023-06-30",6,null,-100]
[195035039,100,0,"H","SP JH Freundeskreis BL - Freundeskreis f. Wohnungslose im Zollernalbkreis e.V.",17040,"0001789200/23064/1/1/2023","2023-07-31",7,null,-100]
[195035039,100,0,"H","SP JH Freundeskreis BL - Freundeskreis f. Wohnungslose im Zollernalbkreis e.V.",17040,"0001789200/23072/1/1/2023","2023-08-31",8,null,-100]
[195035039,100,0,"H","SP JH Freundeskreis BL - Freundeskreis f. Wohnungslose im Zollernalbkreis e.V.",17040,"0001789200/23080/1/1/2023","2023-09-29",9,null,-100]
[195035039,149.87,0,"H","SP JH Freundeskreis BL - Freundeskreis f. Wohnungslose im Zollernalbkreis e.V.",17040,"0001789200/23084/1/1/2023","2023-10-13",10,null,-149.87]
[195035039,100,0,"H","SP JH Freundeskreis BL - Freundeskreis f. Wohnungslose im Zollernalbkreis e.V.",17040,"0001789200/23090/1/1/2023","2023-10-31",10,null,-100]
[195035039,100,0,"H","SP JH Freundeskreis BL - Freundeskreis f. Wohnungslose im Zollernalbkreis e.V.",17040,"0001789200/23101/1/1/2023","2023-11-30",11,null,-100]
[195035039,0,100,"S","SP Aufl. JH Freundeskreis BL 2023",85010,"0001789200/23037/1/1/2023","2023-12-31",12,null,100]
[195035039,0,100,"S","SP Aufl. JH Freundeskreis BL 2023",85010,"0001789200/23045/1/1/2023","2023-12-31",12,null,100]
[195035039,0,100,"S","SP Aufl. JH Freundeskreis BL 2023",85010,"0001789200/23055/1/1/2023","2023-12-31",12,null,100]
[195035039,0,100,"S","SP Aufl. JH Freundeskreis BL 2023",85010,"0001789200/23064/1/1/2023","2023-12-31",12,null,100]
[195035039,0,100,"S","SP Aufl. JH Freundeskreis BL 2023",85010,"0001789200/23072/1/1/2023","2023-12-31",12,null,100]
[195035039,0,100,"S","SP Aufl. JH Freundeskreis BL 2023",85010,"0001789200/23080/1/1/2023","2023-12-31",12,null,100]
[195035039,0,149.87,"S","SP Aufl. JH Freundeskreis BL (Arbeitskleidung Klient)",38500,"0001789200/23084/1/1/2023","2023-12-31",12,null,149.87]
[195035039,0,-149.87,"S","SP Aufl. JH Freundeskreis BL (Arbeitskleidung Klient)",38500,"0001789200/23084/1/1/2023","2023-12-31",12,null,-149.87]
[195035039,-149.87,0,"H","SP Aufl. JH Freundeskreis BL (Arbeitskleidung Klient)",38500,"0001789200/23084/1/1/2023","2023-12-31",12,null,149.87]
[195035039,0,100,"S","SP Aufl. JH Freundeskreis BL 2023",85010,"0001789200/23090/1/1/2023","2023-12-31",12,null,100]
[195035039,0,100,"S","SP Aufl. JH Freundeskreis BL 2023",85010,"0001789200/23101/1/1/2023","2023-12-31",12,null,100]
[195035039,1000,0,"H","SP JH Freundeskreis BL - Freundeskreis f. Wohnungslose im Zollernalbkreis e.V.",17040,"0001789200/23109/1/2/2023","2023-12-13",12,null,-1000]
[195035039,0,1000,"S","SP Aufl. JH Freundeskreis BL 2023",85010,"0001789200/23109/1/2/2023","2023-12-31",12,null,1000]
[195035039,100,0,"H","SP JH Freundeskreis BL - Freundeskreis f. Wohnungslose im Zollernalbkreis e.V.",17040,"0001789200/23118/2/3/2023","2023-12-29",12,null,-100]
[195035039,0,100,"S","SP Aufl. JH Freundeskreis BL 2023",85010,"0001789200/23118/2/3/2023","2023-12-31",12,null,100]
[195035039,0,100,"S","SP Aufl. JH Freundeskreis BL 2023",85010,192390101,"2023-12-31",12,null,{"$f":"-B130+C130","v":100}]
[195035040,0,-117500,"S","Bereinigung offene Posten Spendenkreditoren 2022, 2023",38500,192390636,"2023-12-31",12,null,-117500]
[195035040,0,47500,"S","SP Aufl. Großspende Ukraine","In Aufteilung",195035367,"2023-12-11",12,null,47500]
[195035040,0,117500,"S","Bereinigung offene Posten Spendenkreditoren 2022, 2023",38500,2260144,"2023-12-31",12,null,117500]
[195035040,0,10000,"S","SP Aufl. Großspende Ukraine 2023",85010,2260144,"2023-12-31",12,null,10000]
[195035040,0,10000,"S","SP Aufl. Großspende Ukraine 2023",85010,2260144,"2023-12-31",12,null,10000]
[195035040,0,5000,"S","SP Aufl. Großspende Ukraine 2023",85010,2260144,"2023-12-31",12,null,5000]
[195035040,0,5000,"S","SP Aufl. Großspende Ukraine 2023",85010,2260144,"2023-12-31",12,null,5000]
[195035040,0,10000,"S","SP Aufl. Großspende Ukraine 2023",85010,2260144,"2023-12-31",12,null,10000]
[195035040,0,10000,"S","SP Aufl. Großspende Ukraine 2023",85010,2260144,"2023-12-31",12,null,10000]
[195035040,0,15000,"S","SP Aufl. Großspende Ukraine 2023",85010,2260144,"2023-12-31",12,null,{"$f":"-B140+C140","v":15000}]
["195035040_Z",0,15000,"S","SP Aufl. Großspende Ukraine 2023",85060,195035367,"2023-12-11",12,null,15000]
[195035041,50,0,"H","SP Café Kännchen - Dr. Friedrich Böhme",17040,"0001789200/23079/1/1/2023","2023-09-28",9,null,-50]
[195035042,20.8,0,"H","SP young caritas - anonyme Spenden",38500,192355089,"2023-11-30",11,null,-20.8]
[195035042,0,20.8,"S","SP Aufl. youngcaritas 2023",85010,192355089,"2023-12-31",12,null,20.8]
[195035043,101.5,0,"H","SP Cariditas -AE  - Restcentspende MA 2023",35933,192390701,"2023-12-31",12,null,-101.5]
[195035100,80.930000000000007,0,"H","Kleine Münzen 2023",12018,2370001,"2023-06-05",6,null,-80.930000000000007]
[195035100,0,250,"S","SP Aufl. Spenden Diverse 2023",85010,192005403,"2023-12-31",12,null,250]
[195035100,0,318.18,"S","SP Aufl. Spenden Diverse 2023",85010,192080022,"2023-12-31",12,null,318.18]
[195035100,0,75.819999999999993,"S","SP Aufl. Spenden Diverse 2023",85010,2080513,"2023-12-31",12,null,75.819999999999993]
[195035250,260,0,"H","SP JH Klienten und Obdachlose - Gretel Koch-Wern (Bibelstunde Dürrwangen)",16103,192350243,"2023-04-03",4,null,-260]
[195035250,50,0,"H","SP JH Klienten und Obdachlose - Ich stifte Zukunft",17030,192310264,"2023-07-25",7,null,-50]
[195035250,109.85,0,"H","Ev. Kirchengem. Böllat Spende",17030,192310284,"2023-08-28",8,null,-109.85]
[195035250,266,0,"H","SP JH Klienten und Obdachlose - anonyme Spender Sternpilgern",16103,192351008,"2023-10-12",10,null,-266]
[195035250,40,0,"H","SP JH Klienten und Obdachlose - Lucius Walburg",17040,"0001789200/23110/1/2/2023","2023-12-15",12,null,-40]
[195035250,0,40,"S","SP Aufl. JH Klienten und Obdachlose 2023",85010,"0001789200/23110/1/2/2023","2023-12-31",12,null,40]
[195035250,100,0,"H","SP JH Klienten und Obdachlose - Carola Marqui",17040,"0001789200/23116/1/2/2023","2023-12-27",12,null,-100]
[195035250,0,100,"S","SP Aufl. JH Klienten und Obdachlose 2023",85010,"0001789200/23116/1/2/2023","2023-12-31",12,null,100]
[195035250,15,0,"H","SP JH Klienten und Obdachlose - Annerose Doris Cerluka",17040,"0001789200/23116/2/3/2023","2023-12-27",12,null,-15]
[195035250,0,15,"S","SP Aufl. JH Klienten und Obdachlose 2023",85010,"0001789200/23116/2/3/2023","2023-12-31",12,null,15]
[195035250,150,0,"H","SP JH Klienten und Obdachlose - Ulrich Weber",17040,"0001789200/23117/1/1/2023","2023-12-28",12,null,-150]
[195035250,0,150,"S","SP Aufl. JH Klienten und Obdachlose 2023",85010,"0001789200/23117/1/1/2023","2023-12-31",12,null,150]
[195035250,50,0,"H","SP JH Klienten und Obdachlose - Rita Conzelmann",17040,"0001789200/23118/2/2/2023","2023-12-29",12,null,-50]
[195035250,0,50,"S","SP Aufl. JH Klienten und Obdachlose 2023",85010,"0001789200/23118/2/2/2023","2023-12-31",12,null,50]
[195035250,0,50,"S","SP Aufl. JH Klienten und Obdachlose 2023",85010,192310264,"2023-12-31",12,null,50]
[195035250,0,109.85,"S","SP Aufl. JH Klienten und Obdachlose 2023",85010,192310284,"2023-12-31",12,null,109.85]
[195035250,0,260,"S","SP Aufl. JH Klienten und Obdachlose 2023",85010,192350243,"2023-12-31",12,null,260]
[195035250,0,266,"S","SP Aufl. JH Klienten und Obdachlose 2023",85010,192351008,"2023-12-31",12,null,266]
[195035250,15,0,"H","SP JH Klienten und Obdachlose - Frau Endriß-Schimminger",16103,192351350,"2023-12-15",12,null,-15]
[195035250,0,15,"S","SP Aufl. JH Klienten und Obdachlose 2023",85010,192351350,"2023-12-31",12,null,15]
[195035252,20,0,"H","SP JH Kapelle - Bertold Katzenmaier",16103,192350301,"2023-04-20",4,null,-20]
[195035252,150,0,"H","SP JH Kapelle - Andreas Stenzel",17040,"0001789200/23044/1/1/2023","2023-05-30",5,null,-150]
[195035252,0,150,"S","SP Aufl. JH Kapelle 2023",85010,"0001789200/23044/1/1/2023","2023-12-31",12,null,150]
[195035252,0,20,"S","SP Aufl. JH Kapelle 2023",85010,192350301,"2023-12-31",12,null,20]
[195035255,200,0,"H","SP Albstädter Tafel - Sabine Türk",17040,"1789200/1/1/1/2023","2023-01-02",1,null,-200]
[195035255,250,0,"H","SP Albstädter Tafel - Elvira Haid",17040,"1789200/1/1/3/2023","2023-01-02",1,null,-250]
[195035255,20,0,"H","SP Albstädter Tafel - Joachim Graf",17040,"1789200/1/1/4/2023","2023-01-02",1,null,-20]
[195035255,25,0,"H","SP Albstädter Tafel - Inge Kopp",17040,"1789200/1/2/1/2023","2023-01-02",1,null,-25]
[195035255,15,0,"H","SP Albstädter Tafel - Rainer Naß",17040,"1789200/1/2/2/2023","2023-01-02",1,null,-15]
[195035255,50,0,"H","SP Albstädter Tafel - Kattia Knoblauch",17040,"1789200/10/1/1/2023","2023-01-24",1,null,-50]
[195035255,150,0,"H","SP Albstädter Tafel - Edelbert Buhl",17040,"1789200/11/1/1/2023","2023-01-30",1,null,-150]
[195035255,200,0,"H","SP Albstädter Tafel - Ralf Greiner",17040,"1789200/2/1/2/2023","2023-01-03",1,null,-200]
[195035255,100,0,"H","SP Albstädter Tafel - Monika Rozario",17040,"1789200/2/1/3/2023","2023-01-03",1,null,-100]
[195035255,100,0,"H","SP Albstädter Tafel - Klaus Schenk",17040,"1789200/5/1/1/2023","2023-01-12",1,null,-100]
[195035255,50,0,"H","SP Albstädter Tafel - Doris Schöttke",17040,"1789200/6/1/1/2023","2023-01-13",1,null,-50]
[195035255,455.19,0,"H","SP Albstädter Tafel - Evangelische Kirchengemeinde Pfeffingen",17040,"1789200/7/1/1/2023","2023-01-17",1,null,-455.19]
[195035255,180,0,"H","SP Albstädter Tafel - Joachim Graf",38500,192390018,"2023-01-31",1,null,-180]
[195035255,180,0,"H","SP Albstädter Tafel - Gerhard Maute",38500,192390019,"2023-01-31",1,null,-180]
[195035255,80,0,"H","SP Albstädter Tafel - Michael Heuer",38500,192390020,"2023-01-31",1,null,-80]
[195035255,20,0,"H","SP Albstädter Tafel - Joachim Graf",17040,"1789200/13/1/1/2023","2023-02-01",2,null,-20]
[195035255,25,0,"H","SP Albstädter Tafel - Inge Kopp",17040,"1789200/13/1/2/2023","2023-02-01",2,null,-25]
[195035255,15,0,"H","SP Albstädter Tafel - Rainer Naß",17040,"1789200/13/1/3/2023","2023-02-01",2,null,-15]
[195035255,760.5,0,"H","SP Albstädter Tafel - Evangelische Kirchengemeinde Tailfingen",17040,"1789200/14/1/1/2023","2023-02-07",2,null,-760.5]
[195035255,150,0,"H","SP Albstädter Tafel - Heidi Brömmel",17040,"1789200/17/1/2/2023","2023-02-14",2,null,-150]
[195035255,50,0,"H","SP Albstädter Tafel - Monika Hoch",17040,"1789200/18/1/1/2023","2023-02-15",2,null,-50]
[195035255,50,0,"H","SP Albstädter Tafel - Doris Schöttke",17040,"1789200/21/1/1/2023","2023-02-27",2,null,{"$f":"-B195+C195","v":-50}]
[195035255,50,0,"H","SP Albstädter Tafel - Adelheid Link",17040,"1789200/21/1/2/2023","2023-02-27",2,null,-50]
[195035255,20,0,"H","SP Albstädter Tafel - Joachim Graf",17040,"1789200/22/1/1/2023","2023-03-01",3,null,-20]
[195035255,25,0,"H","SP Albstädter Tafel - Inge Kopp",17040,"1789200/22/1/2/2023","2023-03-01",3,null,-25]
[195035255,80,0,"H","SP Albstädter Tafel - Inge Buk",17040,"1789200/26/1/1/2023","2023-03-15",3,null,-80]
[195035255,500,0,"H","SP Albstädter Tafel - Christl.Verein Junger Menschen Tailfingen e.V.",17040,"1789200/30/1/1/2023","2023-04-03",4,null,-500]
[195035255,25,0,"H","SP Albstädter Tafel - Inge Kopp",17040,"1789200/30/1/2/2023","2023-04-03",4,null,-25]
[195035255,20,0,"H","SP Albstädter Tafel - Joachim Graf",17040,"1789200/30/1/3/2023","2023-04-03",4,null,-20]
[195035255,150,0,"H","SP Albstädter Tafel - Gut & Partner",17040,"1789200/31/1/1/2023","2023-04-04",4,null,-150]
[195035255,500,0,"H","SP Albstädter Tafel - Uli Metzger",17040,"1789200/31/1/2/2023","2023-04-04",4,null,-500]
[195035255,50,0,"H","SP Albstädter Tafel - Rainer und Bianca Frey",17040,"1789200/32/1/1/2023","2023-04-11",4,null,-50]
[195035255,50,0,"H","SP Albstädter Tafel - Doris Schöttke",38500,192390102,"2023-04-24",4,null,-50]
[195035255,20,0,"H","SP Albstädter Tafel - Joachim Graf",17040,"0001789200/23038/1/1/2023","2023-05-02",5,null,-20]
[195035255,25,0,"H","SP Albstädter Tafel - Inge Kopp",17040,"0001789200/23038/1/2/2023","2023-05-02",5,null,-25]
[195035255,20,0,"H","SP Albstädter Tafel - Joachim Graf",17040,"0001789200/23046/1/1/2023","2023-06-01",6,null,-20]
[195035255,25,0,"H","SP Albstädter Tafel - Inge Kopp",17040,"0001789200/23046/1/2/2023","2023-06-01",6,null,-25]
[195035255,50,0,"H","SP Albstädter Tafel - Doris Schöttke",17040,"0001789200/23048/1/1/2023","2023-06-05",6,null,-50]
[195035255,100,0,"H","SP Albstädter Tafel - Gisela Maier",17040,"0001789200/23049/1/1/2023","2023-06-12",6,null,-100]
[195035255,50,0,"H","SP Albstädter Tafel - Adelheid Link",17040,"0001789200/23053/1/1/2023","2023-06-21",6,null,-50]
[195035255,400,0,"H","SP Albstädter Tafel - dm GmbH & Co. KG",17040,"0001789200/23054/1/1/2023","2023-06-28",6,null,-400]
[195035255,25,0,"H","SP Albstädter Tafel - Inge Kopp",17040,"0001789200/23056/1/2/2023","2023-07-03",7,null,-25]
[195035255,20,0,"H","SP Albstädter Tafel - Joachim Graf",17040,"0001789200/23056/2/1/2023","2023-07-03",7,null,-20]
[195035255,1608.06,0,"H","SP Albstädter Tafel - Fa. Esge/Schöller- Jean Kretschmer",17040,"0001789200/23057/1/1/2023","2023-07-04",7,null,-1608.06]
[195035255,50,0,"H","SP Albstädter Tafel - Doris Schöttke",17040,"0001789200/23059/1/1/2023","2023-07-19",7,null,-50]
[195035255,500,0,"H","SP Albstädter Tafel - Jürgen Zenne",17040,"0001789200/23060/1/1/2023","2023-07-20",7,null,-500]
[195035255,215.26,0,"H","SP Albstädter Tafel - Evangelische Kirchengemeinde Onstmettingen",17010,192320096,"2023-07-20",7,null,-215.26]
[195035255,20,0,"H","SP Albstädter Tafel - Joachim Graf",17040,"0001789200/23065/1/1/2023","2023-08-01",8,null,-20]
[195035255,25,0,"H","SP Albstädter Tafel - Inge Kopp",17040,"0001789200/23065/1/2/2023","2023-08-01",8,null,-25]
[195035255,50,0,"H","SP Albstädter Tafel - Doris Schöttke",17040,"0001789200/23067/1/1/2023","2023-08-03",8,null,-50]
[195035255,20,0,"H","SP Albstädter Tafel - Joachim Graf",17040,"0001789200/23073/1/1/2023","2023-09-01",9,null,-20]
[195035255,25,0,"H","SP Albstädter Tafel - Inge Kopp",17040,"0001789200/23073/1/2/2023","2023-09-01",9,null,-25]
[195035255,20,0,"H","SP Albstädter Tafel - Christina Schirmer",17040,"0001789200/23075/1/1/2023","2023-09-11",9,null,-20]
[195035255,50,0,"H","SP Albstädter Tafel - Doris Schöttke",17040,"0001789200/23076/1/2/2023","2023-09-18",9,null,-50]
[195035255,50,0,"H","SP Albstädter Tafel - Rolf Steigmeier",17040,"0001789200/23077/1/1/2023","2023-09-25",9,null,-50]
[195035255,25,0,"H","SP Albstädter Tafel - Inge Kopp",17040,"0001789200/23081/1/1/2023","2023-10-02",10,null,-25]
[195035255,20,0,"H","SP Albstädter Tafel - Joachim Graf",17040,"0001789200/23081/1/2/2023","2023-10-02",10,null,-20]
[195035255,50,0,"H","SP Albstädter Tafel - Klaus Gehr",17040,"0001789200/23082/1/1/2023","2023-10-10",10,null,-50]
[195035255,50,0,"H","SP Albstädter Tafel - Doris Schöttke",17040,"0001789200/23083/1/1/2023","2023-10-11",10,null,-50]
[195035255,70,0,"H","SP Albstädter Tafel - Rolf Steigmeier",17040,"0001789200/23085/1/1/2023","2023-10-17",10,null,-70]
[195035255,50,0,"H","SP Albstädter Tafel - Adelheid Link",17040,"0001789200/23086/1/1/2023","2023-10-23",10,null,-50]
[195035255,500,0,"H","SP Albstädter Tafel - Jürgen Zenne",17040,"0001789200/23087/1/1/2023","2023-10-26",10,null,-500]
[195035255,1000,0,"H","SP Albstädter Tafel - ABI Sicherheitssysteme GmbH",17040,"0001789200/23087/1/2/2023","2023-10-26",10,null,-1000]
[195035255,50,0,"H","SP Albstädter Tafel - Andrea Kanz",17040,"0001789200/23089/1/2/2023","2023-10-30",10,null,-50]
[195035255,50,0,"H","SP Albstädter Tafel - Ilona Gauggel",17010,192320124,"2023-10-17",10,null,-50]
[195035255,20,0,"H","SP Albstädter Tafel - Joachim Graf",17040,"0001789200/23091/1/1/2023","2023-11-01",11,null,-20]
[195035255,25,0,"H","SP Albstädter Tafel - Inge Kopp",17040,"0001789200/23091/1/2/2023","2023-11-01",11,null,-25]
[195035255,50,0,"H","SP Albstädter Tafel - Doris Schöttke",17040,"0001789200/23095/1/1/2023","2023-11-13",11,null,-50]
[195035255,2000,0,"H","SP Albstädter Tafel - Gospel Forum Zollernalb e.V.",17040,"0001789200/23099/1/2/2023","2023-11-22",11,null,-2000]
[195035255,500,0,"H","SP Albstädter Tafel - Schwäbischer Albverein Tailfingen",17010,192320132,"2023-11-08",11,null,-500]
[195035255,425,0,"H","SP Albstädter Tafel Aufwandsverzicht - Bäckerei Deufel OHG",43010,192390360,"2023-11-27",11,null,-425]
[195035255,0,425,"S","SP Albstädter Tafel Aufwandsverzicht - Bäckerei Deufel OHG",85010,192390360,"2023-11-27",11,null,425]
[195035255,30,0,"H","SP Albstädter Tafel - Hans Gekeler",17040,"0001789200/23102/1/1/2023","2023-12-01",12,null,-30]
[195035255,20,0,"H","SP Albstädter Tafel - Joachim Graf",17040,"0001789200/23102/1/2/2023","2023-12-01",12,null,-20]
[195035255,25,0,"H","SP Albstädter Tafel - Inge Kopp",17040,"0001789200/23102/1/3/2023","2023-12-01",12,null,-25]
[195035255,50,0,"H","SP Albstädter Tafel - Doris Schöttke",17040,"0001789200/23104/1/3/2023","2023-12-05",12,null,-50]
[195035255,2500,0,"H","SP Albstädter Tafel - Gebr. Stumpp GmbH + Co. KG Strassenbau-Tiefbau",17040,"0001789200/23108/1/1/2023","2023-12-12",12,null,-2500]
[195035255,750,0,"H","SP Albstädter Tafel - Hans-Jörg Fink",17040,"0001789200/23109/1/1/2023","2023-12-13",12,null,-750]
[195035255,50,0,"H","SP Albstädter Tafel - Markus Morof Vertriebs-GmbH",17040,"0001789200/23111/1/1/2023","2023-12-18",12,null,-50]
[195035255,89.4,0,"H","SP Albstädter Tafel - Remo Bühler",17040,"0001789200/23112/1/1/2023","2023-12-19",12,null,-89.4]
[195035255,40,0,"H","SP Albstädter Tafel - Wilfried Groh",17040,"0001789200/23112/1/2/2023","2023-12-19",12,null,-40]
[195035255,50,0,"H","SP Albstädter Tafel - Kattia Knoblauch",17040,"0001789200/23113/1/1/2023","2023-12-20",12,null,-50]
[195035255,40,0,"H","SP Albstädter Tafel - Markus Alber",17040,"0001789200/23113/1/2/2023","2023-12-20",12,null,-40]
[195035255,5000,0,"H","SP Albstädter Tafel - Stefan und Elke Ohl",17040,"0001789200/23113/1/3/2023","2023-12-20",12,null,-5000]
[195035255,40,0,"H","SP Albstädter Tafel - Marc Fauser",17040,"0001789200/23113/2/1/2023","2023-12-20",12,null,-40]
[195035255,100,0,"H","SP Albstädter Tafel - Gerd Bitzer",17040,"0001789200/23115/1/1/2023","2023-12-22",12,null,{"$f":"-B259+C259","v":-100}]
[195035255,50,0,"H","SP Albstädter Tafel - Rainer und Dorothee Bosch",17040,"0001789200/23116/2/2/2023","2023-12-27",12,null,-50]
[195035255,100,0,"H","SP Albstädter Tafel - Peter Schefold",17040,"0001789200/23116/3/1/2023","2023-12-27",12,null,-100]
[195035255,500,0,"H","SP Albstädter Tafel - Christl.Verein Junger Menschen Tailfingen e.V.",17040,"0001789200/23118/2/1/2023","2023-12-29",12,null,-500]
[195035255,500,0,"H","SP Albstädter Tafel - Dr. med. Gerhard Buck",17040,"0001789200/23118/3/1/2023","2023-12-29",12,null,-500]
[195035255,1000,0,"H","SP Albstädter Tafel - Dipl.-Ing. Martin Daikeler",17040,"0001789200/23118/3/2/2023","2023-12-29",12,null,-1000]
[195035255,200,0,"H","SP Albstädter Tafel - Evangelische Kirchengemeinde Tailfingen",17040,"0001789200/23118/4/1/2023","2023-12-29",12,null,-200]
[195035255,100,0,"H","SP Albstädter Tafel - Gerlinde Sauter",17020,"0001790800/23240/1/1/2023","2023-12-21",12,null,-100]
[195035255,200,0,"H","SP Albstädter Tafel - Christine Maier",17020,"0001790800/23242/1/2/2023","2023-12-27",12,null,-200]
[195035255,115,0,"H","SP Albstädter Tafel - Roland Guenther Daburger",17020,"0001790800/23242/2/3/2023","2023-12-27",12,null,-115]
[195035255,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/1/1/1/2020","2023-12-31",12,null,20]
[195035255,0,25,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/1/1/2/2020","2023-12-31",12,null,25]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/1/1/2/2021","2023-12-31",12,null,20]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/1/1/2/2022","2023-12-31",12,null,20]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/1/1/3/2021","2023-12-31",12,null,25]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/1/1/3/2022","2023-12-31",12,null,25]
[195035255,0,10,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/10/1/1/2021","2023-12-31",12,null,10]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/10/1/2/2021","2023-12-31",12,null,20]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/10/1/3/2021","2023-12-31",12,null,25]
[195035255,0,10,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/101/1/1/2020","2023-12-31",12,null,10]
[195035255,0,100,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/103/1/1/2020","2023-12-31",12,null,100]
[195035255,0,1000,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/103/1/2/2020","2023-12-31",12,null,1000]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/103/1/3/2020","2023-12-31",12,null,20]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/103/1/4/2020","2023-12-31",12,null,25]
[195035255,0,150,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/104/1/1/2020","2023-12-31",12,null,150]
[195035255,0,50,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/108/1/2/2020","2023-12-31",12,null,50]
[195035255,0,500,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/109/1/1/2020","2023-12-31",12,null,500]
[195035255,0,500,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/109/1/2/2020","2023-12-31",12,null,500]
[195035255,0,50,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/11/1/1/2021","2023-12-31",12,null,50]
[195035255,0,30,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/111/1/1/2020","2023-12-31",12,null,30]
[195035255,0,50,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/113/1/1/2020","2023-12-31",12,null,50]
[195035255,0,300,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/115/1/1/2020","2023-12-31",12,null,300]
[195035255,0,500,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/115/1/2/2020","2023-12-31",12,null,500]
[195035255,0,30,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/117/1/3/2020","2023-12-31",12,null,30]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/117/1/4/2020","2023-12-31",12,null,20]
[195035255,0,30,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/118/1/4/2020","2023-12-31",12,null,30]
[195035255,0,50,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/118/2/2/2020","2023-12-31",12,null,50]
[195035255,0,50,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/119/1/2/2020","2023-12-31",12,null,50]
[195035255,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/12/1/1/2020","2023-12-31",12,null,20]
[195035255,0,25,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/12/1/2/2020","2023-12-31",12,null,25]
[195035255,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/18/1/2/2020","2023-12-31",12,null,100]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/19/1/2/2021","2023-12-31",12,null,20]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/19/1/3/2021","2023-12-31",12,null,25]
[195035255,0,50,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/2/1/1/2021","2023-12-31",12,null,50]
[195035255,0,250,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/22/1/1/2020","2023-12-31",12,null,250]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/24/1/1/2021","2023-12-31",12,null,20]
[195035255,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/25/1/2/2020","2023-12-31",12,null,20]
[195035255,0,25,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/25/1/4/2020","2023-12-31",12,null,25]
[195035255,0,375,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/3/1/1/2021","2023-12-31",12,null,375]
[195035255,0,100,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/3/1/1/2022","2023-12-31",12,null,100]
[195035255,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/31/1/1/2020","2023-12-31",12,null,20]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/31/1/1/2021","2023-12-31",12,null,20]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/31/1/2/2021","2023-12-31",12,null,25]
[195035255,0,1000,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/32/1/1/2021","2023-12-31",12,null,1000]
[195035255,0,250,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/33/1/2/2020","2023-12-31",12,null,250]
[195035255,0,250,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/33/1/3/2020","2023-12-31",12,null,250]
[195035255,0,400,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/34/1/2/2021","2023-12-31",12,null,400]
[195035255,0,300,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/35/1/1/2020","2023-12-31",12,null,300]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/37/1/1/2021","2023-12-31",12,null,20]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/37/1/2/2021","2023-12-31",12,null,25]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/4/1/1/2022","2023-12-31",12,null,20]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/4/1/2/2022","2023-12-31",12,null,25]
[195035255,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/42/1/3/2020","2023-12-31",12,null,20]
[195035255,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/42/1/4/2020","2023-12-31",12,null,50]
[195035255,0,25,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/42/1/5/2020","2023-12-31",12,null,{"$f":"-B323+C323","v":25}]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/43/1/1/2021","2023-12-31",12,null,20]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/43/1/2/2021","2023-12-31",12,null,25]
[195035255,0,1000,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/43/1/3/2020","2023-12-31",12,null,1000]
[195035255,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/47/1/1/2020","2023-12-31",12,null,100]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/47/1/1/2021","2023-12-31",12,null,20]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/47/1/2/2021","2023-12-31",12,null,25]
[195035255,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/5/1/1/2020","2023-12-31",12,null,20]
[195035255,0,200,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/5/1/1/2021","2023-12-31",12,null,200]
[195035255,0,25,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/5/1/2/2020","2023-12-31",12,null,25]
[195035255,0,50,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/5/1/2/2021","2023-12-31",12,null,50]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/52/1/1/2021","2023-12-31",12,null,20]
[195035255,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/52/1/3/2020","2023-12-31",12,null,20]
[195035255,0,25,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/52/1/4/2020","2023-12-31",12,null,25]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/53/1/1/2021","2023-12-31",12,null,20]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/53/1/2/2021","2023-12-31",12,null,25]
[195035255,0,4000,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/55/1/1/2020","2023-12-31",12,null,4000]
[195035255,0,400,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/56/1/1/2021","2023-12-31",12,null,400]
[195035255,0,200,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/57/1/2/2020","2023-12-31",12,null,200]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/58/1/1/2021","2023-12-31",12,null,20]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/58/1/2/2021","2023-12-31",12,null,25]
[195035255,0,10,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/59/1/1/2020","2023-12-31",12,null,10]
[195035255,0,200,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/6/1/1/2021","2023-12-31",12,null,200]
[195035255,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/61/1/1/2020","2023-12-31",12,null,100]
[195035255,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/63/1/1/2020","2023-12-31",12,null,20]
[195035255,0,25,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/63/1/2/2020","2023-12-31",12,null,25]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/68/1/2/2021","2023-12-31",12,null,20]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/68/1/3/2021","2023-12-31",12,null,25]
[195035255,0,1000,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/69/1/2/2020","2023-12-31",12,null,1000]
[195035255,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/7/1/1/2020","2023-12-31",12,null,20]
[195035255,0,35.89,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/71/1/1/2020","2023-12-31",12,null,35.89]
[195035255,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/72/1/1/2020","2023-12-31",12,null,20]
[195035255,0,25,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/72/1/2/2020","2023-12-31",12,null,25]
[195035255,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/73/1/1/2020","2023-12-31",12,null,20]
[195035255,0,200,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/74/1/1/2020","2023-12-31",12,null,200]
[195035255,0,200,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/76/1/1/2020","2023-12-31",12,null,200]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/77/1/1/2021","2023-12-31",12,null,20]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/77/1/2/2021","2023-12-31",12,null,25]
[195035255,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/78/1/1/2020","2023-12-31",12,null,20]
[195035255,0,400,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/78/1/1/2021","2023-12-31",12,null,400]
[195035255,0,25,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/78/1/2/2020","2023-12-31",12,null,25]
[195035255,0,380.59,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1789200/79/1/1/2020","2023-12-31",12,null,380.59]
[195035255,0,1619.41,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/79/1/1/2020","2023-12-31",12,null,1619.41]
[195035255,0,1000,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/79/1/1/2021","2023-12-31",12,null,1000]
[195035255,0,200,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/80/1/1/2021","2023-12-31",12,null,200]
[195035255,0,10,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/82/1/1/2020","2023-12-31",12,null,10]
[195035255,0,50,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/83/1/1/2020","2023-12-31",12,null,50]
[195035255,0,50,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/83/1/2/2020","2023-12-31",12,null,50]
[195035255,0,200,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/83/1/2/2021","2023-12-31",12,null,200]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/84/1/1/2021","2023-12-31",12,null,20]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/84/1/2/2021","2023-12-31",12,null,25]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/85/1/1/2020","2023-12-31",12,null,20]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/85/1/2/2020","2023-12-31",12,null,25]
[195035255,0,176,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/86/1/2/2020","2023-12-31",12,null,176]
[195035255,0,1000,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/86/1/2/2021","2023-12-31",12,null,1000]
[195035255,0,10,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/87/1/1/2020","2023-12-31",12,null,10]
[195035255,0,200,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/87/1/1/2021","2023-12-31",12,null,200]
[195035255,0,200,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/89/1/1/2021","2023-12-31",12,null,200]
[195035255,0,100,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/89/1/1/2021","2023-12-31",12,null,100]
[195035255,0,100,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/9/1/1/2022","2023-12-31",12,null,100]
[195035255,0,200,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/90/1/1/2021","2023-12-31",12,null,200]
[195035255,0,300,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/91/1/1/2020","2023-12-31",12,null,300]
[195035255,0,200,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/93/1/2/2020","2023-12-31",12,null,200]
[195035255,0,20,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/94/1/1/2020","2023-12-31",12,null,20]
[195035255,0,50,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/94/1/1/2021","2023-12-31",12,null,{"$f":"-B387+C387","v":50}]
[195035255,0,25,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/94/1/2/2020","2023-12-31",12,null,25]
[195035255,0,150,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/95/1/1/2021","2023-12-31",12,null,150]
[195035255,0,100,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/95/1/3/2021","2023-12-31",12,null,100]
[195035255,0,1000,"S","SP Aufl. Albstädter Tafel 2023",85010,"1789200/98/1/3/2021","2023-12-31",12,null,1000]
[195035255,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1790800/13/1/1/2020","2023-12-31",12,null,50]
[195035255,0,1000,"S","SP Aufl. Albstädter Tafel 2023",85010,"1790800/184/1/4/2021","2023-12-31",12,null,1000]
[195035255,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1790800/36/2/1/2020","2023-12-31",12,null,50]
[195035255,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,"1790800/56/1/3/2020","2023-12-31",12,null,50]
[195035255,0,80,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,192020059,"2023-12-31",12,null,80]
[195035255,0,234,"S","SP Aufl. Albstädter Tafel 2023",85010,192020140,"2023-12-31",12,null,234]
[195035255,0,10,"S","SP Aufl. Albstädter Tafel 2023",85010,192044215,"2023-12-31",12,null,10]
[195035255,0,75,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,1920450003,"2023-12-31",12,null,75]
[195035255,0,150,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,1920450004,"2023-12-31",12,null,150]
[195035255,0,150,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,1920450005,"2023-12-31",12,null,150]
[195035255,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,192045051,"2023-12-31",12,null,100]
[195035255,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,192045054,"2023-12-31",12,null,20]
[195035255,0,5000,"S","SP Aufl. Albstädter Tafel 2023",85010,192120061,"2023-12-31",12,null,5000]
[195035255,0,500,"S","SP Aufl. Albstädter Tafel 2023",85010,192120074,"2023-12-31",12,null,500]
[195035255,0,500,"S","SP Aufl. Albstädter Tafel 2023",85010,192190389,"2023-12-31",12,null,500]
[195035255,0,230,"S","SP Aufl. Albstädter Tafel 2023",85010,192190572,"2023-12-31",12,null,230]
[195035255,0,500,"S","SP Aufl. Albstädter Tafel 2023",85010,192190572,"2023-12-31",12,null,500]
[195035255,0,28.78,"S","SP Aufl. Albstädter Tafel 2023",85010,192190638,"2023-12-31",12,null,28.78]
[195035255,0,683.5,"S","SP Aufl. Albstädter Tafel 2023 (Gutscheine Tafel 2023)",85010,192190638,"2023-12-31",12,null,683.5]
[195035255,2000,0,"H","SP Albstädter Tafel -Guido Buschbacher, BWNn Bauingenieure",17010,192320142,"2023-12-19",12,null,-2000]
[195035255,1550,0,"H","SP Albstädter Tafel - Groz-Beckert Kommanditgesellschaft",17010,192320145,"2023-12-19",12,null,-1550]
[195035255,500,0,"H","SP Albstädter Tafel - Human Aktiv Neuapostolische Kirche",17010,192320154,"2023-12-19",12,null,-500]
[195035255,50,0,"H","Spende Albs. Tafel, Ilona Gauggel",17010,192320155,"2023-12-19",12,null,-50]
[195035255,-23357.14,0,"H","Saldierung Spendenkreditoren 2018",38500,192390609,"2023-12-31",12,null,23357.14]
[195035255,23357.14,0,"H","Saldierung Spendenkreditoren 2018",38500,192390609,"2023-12-31",12,null,-23357.14]
[195035255,0,23357.14,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,192390609,"2023-12-31",12,null,23357.14]
[195035255,-10810.45,0,"H","Saldierung Spendenkreditoren 2019",38500,192390616,"2023-12-31",12,null,10810.45]
[195035255,10810.45,0,"H","Saldierung Spendenkreditoren 2019",38500,192390616,"2023-12-31",12,null,-10810.45]
[195035255,0,10810.45,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,192390616,"2023-12-31",12,null,10810.45]
[195035255,0,-43784.07,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022",38500,192390637,"2023-12-31",12,null,-43784.07]
[195035266,1270,0,"H","SP JH WLH - CaritasStiftung in der Diozese Rottenburg-Stuttgart",17040,"1789200/10/1/2/2023","2023-01-24",1,null,-1270]
[195035266,545.67999999999995,0,"H","SP JH WLH  - Evangelische Gesamtkirchengemeinde Balingen",17040,"1789200/4/1/1/2023","2023-01-11",1,null,-545.67999999999995]
[195035266,98,0,"H","SP JH WLH - Christina Irmscher",17040,"1789200/9/1/1/2023","2023-01-23",1,null,-98]
[195035266,700,0,"H","SP JH WLH - Evang. Kirche Pos. Chor z.Hd. Herrn Hans Grimm Balingen",17040,"1789200/16/1/2/2023","2023-02-13",2,null,-700]
[195035266,100,0,"H","SP JH WLH - Kristina Scandurra",17040,"1789200/20/1/1/2023","2023-02-20",2,null,-100]
[195035266,1900,0,"H","SP JH WLH - Stiftung Mensch (für Eintrittskarten Balinger Gartenschau)",17040,"0001789200/23040/1/1/2023","2023-05-11",5,null,-1900]
[195035266,0,790,"S","SP Aufl. JH WLH - Stiftung Mensch (für Eintrittskarten Balinger Gartenschau)",85010,192390171,"2023-06-19",6,null,790]
[195035266,462.8,0,"H","SP JH WLH - Ev. Freikirchl. Gemeinde Baptisten/ Ev. Kirchengem. Unter dem Böllat",17040,"0001789200/23056/1/1/2023","2023-07-03",7,null,-462.8]
[195035266,42.09,0,"H","SP JH WLH - Andrii Khazhii",17040,"0001789200/23070/1/1/2023","2023-08-18",8,null,-42.09]
[195035266,150,0,"H","SP JH WLH - Andreas Stenzel",17040,"0001789200/23071/1/1/2023","2023-08-22",8,null,-150]
[195035266,200,0,"H","SP JH WLH - Blanda Schell",17040,"0001789200/23074/1/1/2023","2023-09-07",9,null,-200]
["195035266_CS",0,399.5,"S","SP Aufl. JH WLH - CaritasStiftung in der Diozese Rottenburg-Stutt. (Biwacksäcke)",85071,192390346,"2023-10-31",10,null,399.5]
["195035266_CS",0,598.5,"S","SP Aufl. JH WLH - CaritasStiftung in der Diozese Rottenburg-Stutt. (Thermopads)",85071,192390347,"2023-10-31",10,null,598.5]
["195035266_CS",0,62.91,"S","SP Aufl. JH WLH - CaritasStiftung in der Diozese Rottenburg-Stutt. (Isolierfl.)",85071,192390348,"2023-10-31",10,null,62.91]
["195035266_CS",0,205.85,"S","SP Aufl. JH WLH - CaritasStiftung in der Diozese Rottenburg-Stutt. (Thermosk.)",85071,192390348,"2023-10-31",10,null,205.85]
[195035266,0,790,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022, 2023",38500,"0001789200/23040/1/1/2023","2023-12-31",12,null,790]
[195035266,1000,0,"H","SP JH WLH - Rüdiger und Ursula Schulz",17040,"0001789200/23116/1/3/2023","2023-12-27",12,null,-1000]
[195035266,50,0,"H","SP JH WLH - Karlheinz und Ingrid Kleinbach",17040,"0001789200/23116/2/1/2023","2023-12-27",12,null,-50]
[195035266,0,1266.76,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022, 2023",38500,"1789200/10/1/2/2023","2023-12-31",12,null,1266.76]
[195035266,0,34.619999999999997,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/108/1/1/2020","2023-12-31",12,null,34.619999999999997]
[195035266,0,115.38,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/108/1/1/2020","2023-12-31",12,null,115.38]
[195035266,0,100,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/117/1/1/2020","2023-12-31",12,null,100]
[195035266,0,100,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/118/1/2/2020","2023-12-31",12,null,100]
[195035266,0,150,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/118/1/3/2020","2023-12-31",12,null,150]
[195035266,0,1000,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/16/1/1/2021","2023-12-31",12,null,1000]
[195035266,0,150,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/27/1/1/2022","2023-12-31",12,null,150]
[195035266,0,1500,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022, 2023",38500,"1789200/52/1/1/2020","2023-12-31",12,null,1500]
[195035266,0,2000,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022, 2023",38500,"1789200/57/1/1/2020","2023-12-31",12,null,2000]
[195035266,0,715.33,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022, 2023",38500,"1789200/61/1/1/2022","2023-12-31",12,null,715.33]
[195035266,0,34.67,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/61/1/1/2022","2023-12-31",12,null,{"$f":"-B451+C451","v":34.67}]
[195035266,0,50,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/68/1/2/2022","2023-12-31",12,null,50]
[195035266,0,600,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/7/1/1/2021","2023-12-31",12,null,600]
[195035266,0,150,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/86/1/1/2021","2023-12-31",12,null,150]
[195035266,0,350,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/88/1/2/2021","2023-12-31",12,null,350]
[195035266,0,600,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/9/1/1/2021","2023-12-31",12,null,600]
[195035266,0,1000,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/92/1/1/2021","2023-12-31",12,null,1000]
[195035266,0,2226.5500000000002,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/95/1/4/2021","2023-12-31",12,null,2226.5500000000002]
[195035266,0,1000,"S","SP Aufl. JH WLH allgemein 2023",85010,"1789200/96/1/2/2021","2023-12-31",12,null,1000]
["195035266_CS",0,1489.66,"S","SP Aufl. JH WLH allgemein 2023",85071,"1790800/189/2/3/2022","2023-12-31",12,null,1489.66]
["195035266_CS",0,-1489.66,"S","Storno: SP Aufl. JH WLH allgemein 2023",85071,"1790800/189/2/3/2022","2023-12-31",12,null,-1489.66]
[195035266,0,1489.66,"S","SP Aufl. WLH allgemein 2023",85010,"1790800/189/2/3/2022","2023-12-31",12,null,1489.66]
[195035266,0,6284.67,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022, 2023",38500,192090299,"2023-12-31",12,null,6284.67]
[195035266,0,215.33,"S","SP Aufl. JH WLH allgemein 2023",85010,192090299,"2023-12-31",12,null,215.33]
[195035266,0,217.9,"S","SP Aufl. JH WLH allgemein 2023",85010,192251158,"2023-12-31",12,null,217.9]
["195035266_CS",0,-399.5,"S","SP Aufl. JH WLH - CaritasStiftung in der Diozese Rottenburg-Stutt. (Biwacksäcke)",85071,192390346,"2023-12-31",12,null,-399.5]
[195035266,0,399.5,"S","SP Aufl. JH WLH - Biwacksäcke",85010,192390346,"2023-12-31",12,null,399.5]
["195035266_CS",0,-598.5,"S","SP Aufl. JH WLH - CaritasStiftung in der Diozese Rottenburg-Stutt. (Thermopads)",85071,192390347,"2023-12-31",12,null,-598.5]
[195035266,0,598.5,"S","SP Aufl. JH WLH - Thermopads",85010,192390347,"2023-12-31",12,null,598.5]
["195035266_CS",0,-62.91,"S","SP Aufl. JH WLH - CaritasStiftung in der Diozese Rottenburg-Stutt. (Isolierfl.)",85071,192390348,"2023-12-31",12,null,-62.91]
["195035266_CS",0,-205.85,"S","SP Aufl. JH WLH - CaritasStiftung in der Diozese Rottenburg-Stutt. (Thermosk.)",85071,192390348,"2023-12-31",12,null,-205.85]
[195035266,0,62.91,"S","SP Aufl. JH WLH - Isolierflaschen",85010,192390348,"2023-12-31",12,null,62.91]
[195035266,0,205.85,"S","SP Aufl. JH WLH - Thermoskannen",85010,192390348,"2023-12-31",12,null,205.85]
[195035266,3009.7,0,"H","SP JH WLH - Peter-Michael-Ilg-Stiftung 2022",38500,192390445,"2023-12-01",12,null,-3009.7]
[195035266,-1547.63,0,"H","Saldierung Spendenkreditoren 2018",38500,192390612,"2023-12-31",12,null,1547.63]
[195035266,1547.63,0,"H","Saldierung Spendenkreditoren 2018",38500,192390612,"2023-12-31",12,null,-1547.63]
[195035266,0,1547.63,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022, 2023",38500,192390612,"2023-12-31",12,null,1547.63]
[195035266,-550,0,"H","Saldierung Spendenkreditoren 2019",38500,192390617,"2023-12-31",12,null,550]
[195035266,550,0,"H","Saldierung Spendenkreditoren 2019",38500,192390617,"2023-12-31",12,null,-550]
[195035266,0,550,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022, 2023",38500,192390617,"2023-12-31",12,null,550]
[195035266,0,-14654.39,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021,2022, 2023",38500,192390638,"2023-12-31",12,null,-14654.39]
[195035302,0,0.08,"S","SP Aufl. Mach Dich Stark Familientag\" - AE 2023\"",85010,192090417,"2023-12-31",12,null,0.08]
[195035303,200,0,"H","SP Menschen in Not ZAK - Möbel Rogg Stiftung",17040,"0001789200/23110/1/1/2023","2023-12-15",12,null,-200]
[195035303,0,100,"S","SP Aufl. Menschen in Not - ZAK 2023",85010,"0001789200/23110/1/1/2023","2023-12-31",12,null,100]
[195035303,0,100,"S","SP Aufl. Menschen in Not - ZAK 2023 (SOLOMAKHA Augenhöhe)",85010,"0001789200/23110/1/1/2023","2023-12-31",12,null,100]
[195035303,150,0,"H","SP Menschen in Not ZAK - Jochen Deufel",17040,"0001789200/23114/1/1/2023","2023-12-21",12,null,-150]
[195035303,0,150,"S","SP Aufl. Menschen in Not - ZAK 2023",85010,"0001789200/23114/1/1/2023","2023-12-31",12,null,150]
[195035305,0,200,"S","SP Aufl. Mach Dich Stark - SAD 2023",85010,"1789200/1/1/1/2021","2023-12-31",12,null,200]
[195035305,0,72.7,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2022",38500,"1789200/14/1/1/2020","2023-12-31",12,null,72.7]
[195035305,0,200,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2022",38500,"1789200/16/1/2/2020","2023-12-31",12,null,200]
[195035305,0,5,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2022",38500,"1789200/17/1/2/2020","2023-12-31",12,null,5]
[195035305,0,3219.64,"S","SP Aufl. Mach Dich Stark - SAD 2023",85010,"1789200/69/1/1/2021","2023-12-31",12,null,3219.64]
[195035305,0,5,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2022",38500,192040042,"2023-12-31",12,null,5]
[195035305,0,260.77999999999997,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2022",38500,192090024,"2023-12-31",12,null,260.77999999999997]
[195035305,0,233.96,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2022",38500,192090665,"2023-12-31",12,null,233.96]
[195035305,0,90,"S","SP Aufl. Mach Dich Stark - SAD 2023",85010,192090665,"2023-12-31",12,null,90]
[195035305,-2980.36,0,"H","Saldierung Spendenkreditoren 2018",38500,192390613,"2023-12-31",12,null,2980.36]
[195035305,2980.36,0,"H","Saldierung Spendenkreditoren 2018",38500,192390613,"2023-12-31",12,null,-2980.36]
[195035305,0,2980.36,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2022",38500,192390613,"2023-12-31",12,null,2980.36]
[195035305,-2056.1799999999998,0,"H","Saldierung Spendenkreditoren 2019",38500,192390618,"2023-12-31",12,null,2056.1799999999998]
[195035305,2056.1799999999998,0,"H","Saldierung Spendenkreditoren 2019",38500,192390618,"2023-12-31",12,null,-2056.1799999999998]
[195035305,0,2056.1799999999998,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2022",38500,192390618,"2023-12-31",12,null,2056.1799999999998]
[195035305,0,-5813.98,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2022",38500,192390639,"2023-12-31",12,null,-5813.98]
[195035306,150,0,"H","SP Sommerfreizeit AE Pack die Badehose ein\" - Andreas Stenzel\"",17040,"0001789200/23044/1/2/2023","2023-05-30",5,null,-150]
[195035306,0,417.19,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2021, 2022",38500,"1789200/61/1/1/2021","2023-12-31",12,null,417.19]
[195035306,0,1518,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2021, 2022",38500,"1789200/72/1/1/2021","2023-12-31",12,null,1518]
[195035306,0,1000,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2021, 2022",38500,"1789200/8/1/1/2020","2023-12-31",12,null,1000]
[195035306,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2021, 2022",38500,192044051,"2023-12-31",12,null,50]
[195035306,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2021, 2022",38500,192044058,"2023-12-31",12,null,50]
[195035306,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2021, 2022",38500,192044061,"2023-12-31",12,null,50]
[195035306,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2021, 2022",38500,192044077,"2023-12-31",12,null,50]
[195035306,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2021, 2022",38500,192044078,"2023-12-31",12,null,100]
[195035306,0,597.83000000000004,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2021, 2022",38500,192090745,"2023-12-31",12,null,597.83000000000004]
[195035306,0,276.18,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2021, 2022",38500,192190525,"2023-12-31",12,null,276.18]
[195035306,0,723.82,"S","SP Aufl. Sommerfreizeit AE 2023",85070,192190525,"2023-12-31",12,null,{"$f":"-B515+C515","v":723.82}]
[195035306,0,-723.82,"S","Storno: SP Aufl. Sommerfreizeit AE 2023",85070,192190525,"2023-12-31",12,null,-723.82]
[195035306,0,723.82,"S","SP Aufl. Sommerfreizeit AE 2023",85010,192190525,"2023-12-31",12,null,723.82]
[195035306,-3404.85,0,"H","Saldierung Spendenkreditoren 2019",38500,192390619,"2023-12-31",12,null,3404.85]
[195035306,3404.85,0,"H","Saldierung Spendenkreditoren 2019",38500,192390619,"2023-12-31",12,null,-3404.85]
[195035306,0,3404.85,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2021, 2022",38500,192390619,"2023-12-31",12,null,3404.85]
[195035306,0,-7514.05,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2021, 2022",38500,192390640,"2023-12-31",12,null,-7514.05]
[195035307,10,0,"H","SP Secontique - Maria Stroppel",17040,"1789200/1/1/2/2023","2023-01-02",1,null,-10]
[195035307,70,0,"H","SP Secontique - Rita Karin Rose-Grau",17040,"0001789200/23101/1/3/2023","2023-11-30",11,null,-70]
[195035307,0,70,"S","SP Aufl. Secontique Albstadt 2023",85010,"0001789200/23101/1/3/2023","2023-12-31",12,null,70]
[195035307,0,10,"S","SP Aufl. Secontique Albstadt 2023",85010,"1789200/1/1/2/2023","2023-12-31",12,null,10]
[195035307,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2020, 2021, 2022",38500,"1789200/25/2/1/2020","2023-12-31",12,null,100]
[195035307,0,500,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2020, 2021, 2022",38500,"1789200/27/1/1/2021","2023-12-31",12,null,500]
[195035307,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2020, 2021, 2022",38500,"1789200/39/1/3/2020","2023-12-31",12,null,50]
[195035307,0,2.12,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2020, 2021, 2022",38500,"1790800/164/2/1/2022","2023-12-31",12,null,2.12]
[195035307,0,1000,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2020, 2021, 2022",38500,"1790800/186/1/1/2021","2023-12-31",12,null,1000]
[195035307,0,55,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2020, 2021, 2022",38500,"1790800/216/2/2/2021","2023-12-31",12,null,55]
[195035307,0,300,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2020, 2021, 2022",38500,192020172,"2023-12-31",12,null,300]
[195035307,0,297.58999999999997,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2020, 2021, 2022",38500,192120043,"2023-12-31",12,null,297.58999999999997]
[195035307,0,132.29,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2020, 2021, 2022",38500,192230266,"2023-12-31",12,null,132.29]
[195035307,-2190.5300000000002,0,"H","Saldierung Spendenkreditoren 2019",38500,192390620,"2023-12-31",12,null,2190.5300000000002]
[195035307,2190.5300000000002,0,"H","Saldierung Spendenkreditoren 2019",38500,192390620,"2023-12-31",12,null,-2190.5300000000002]
[195035307,0,2190.5300000000002,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2020, 2021, 2022",38500,192390620,"2023-12-31",12,null,2190.5300000000002]
[195035307,0,-4627.53,"S","Bereinigung offene Posten Spendenkreditoren 2019, 2020, 2021, 2022",38500,192390641,"2023-12-31",12,null,-4627.53]
[195035600,200,0,"H","SP Menschen in Not -August Schuhmacher",17000,192305014,"2023-01-31",1,null,-200]
[195035600,25,0,"H","SP Menschen in Not - Uta Strelow-Hartel",17020,"1790800/39/2/1/2023","2023-02-24",2,null,-25]
[195035600,50,0,"H","SP Menschen in Not - Ralf Knauf",17040,"1789200/27/1/1/2023","2023-03-21",3,null,-50]
[195035600,50,0,"H","SP Menschen in Not - Doris Schöttke",17040,"1789200/29/1/4/2023","2023-03-31",3,null,-50]
[195035600,-50,0,"H","UB: SP Menschen in Not - Doris Schöttke",38500,192390102,"2023-04-24",4,null,50]
[195035600,100,0,"H","SP Menschen in Not - Manfred Mattes",17040,"0001789200/23041/1/1/2023","2023-05-23",5,null,-100]
[195035600,100,0,"H","SP Menschen in Not - Barbara Eith",17000,192305144,"2023-05-25",5,null,-100]
[195035600,20,0,"H","SP Menschen in Not - Manfred Mattes (Spende Veranstaltung  26.04.23 Spaichingen)",16168,192340022,"2023-05-24",5,null,-20]
[195035600,10,0,"H","SP Menschen in Not - anonym (Spende Veranstaltung 26.04.23 Spaichingen)",16168,192340023,"2023-05-24",5,null,-10]
[195035600,50,0,"H","SP Menschen in Not - Uwe Conzelmann",17040,"0001789200/23047/1/1/2023","2023-06-02",6,null,-50]
[195035600,105,0,"H","SP Menschen in Not - Anonyme Spende (Veranstaltung Lebensfaden)",16168,192340033,"2023-08-29",8,null,-105]
["195035600_CS",0,300,"S","SP Aufl. Beihilfe Guldenstiftung - Husaini Jamila",85071,192390250,"2023-08-01",8,null,300]
["195035600_CS",0,300,"S","SP Aufl. Beihilfe Guldenstiftung - Alaissa Nour",85071,192390251,"2023-08-01",8,null,300]
["195035600_CS",0,228,"S","SP Aufl. Beihilfe Guldenstiftung - Neziri Diana",85071,192390252,"2023-08-01",8,null,228]
["195035600_CS",0,300,"S","SP Aufl. Beihilfe Guldenstiftung - Alzaher Shamsa",85071,192390253,"2023-08-01",8,null,300]
["195035600_CS",0,300,"S","SP Aufl. Beihilfe Guldenstiftung - Aboud Altourki",85071,192390254,"2023-08-01",8,null,300]
["195035600_CS",0,744.85,"S","SP Aufl. Beihilfe Guldenstiftung - B. Ahmedov",85071,192390255,"2023-08-01",8,null,744.85]
["195035600_CS",0,200,"S","SP Aufl. Beihilfe Guldenstiftung - Familie Kastrati",85071,192390262,"2023-08-31",8,null,200]
[195035600,62.42,0,"H","SP Menschen in Not - Kath. Kirchengemeinde St. Nikolaus Dietingen",17040,"0001789200/23089/1/1/2023","2023-10-30",10,null,-62.42]
[195035600,100,0,"H","SP Menschen in Not -August Schuhmacher",17000,192305288,"2023-10-25",10,null,-100]
[195035600,64,0,"H","SP Menschen in Not RW - anonyme Spende interkulturelle Woche 28.09.23",16168,192340037,"2023-10-09",10,null,-64]
[195035600,10,0,"H","SP Menschen in Not RW - anonyme Spende Vermächtnis d.Nächstenliebe 18.10.23",16168,192340039,"2023-10-24",10,null,-10]
[195035600,74.8,0,"H","SP Menschen in Not RW - anonyme Spende",16168,192340040,"2023-10-26",10,null,-74.8]
[195035600,100,0,"H","SP Menschen in Not - Ruth Rühle",17040,"0001789200/23094/1/1/2023","2023-11-10",11,null,-100]
[195035600,50,0,"H","SP Menschen in Not - Sven Schempp und Tina Schempp",17040,"0001789200/23098/1/1/2023","2023-11-20",11,null,-50]
[195035600,300,0,"H","SP Menschen in Not - Groz-Beckert Kommanditgesellschaft",17040,"0001789200/23105/1/1/2023","2023-12-06",12,null,-300]
[195035600,50,0,"H","SP Menschen in Not - Karin Würtenberger",17040,"0001789200/23118/1/3/2023","2023-12-29",12,null,-50]
[195035600,0,300,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,"1789200/106/1/2/2020","2023-12-31",12,null,300]
[195035600,0,200,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,"1789200/107/1/4/2020","2023-12-31",12,null,200]
[195035600,0,70,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,"1789200/107/2/1/2020","2023-12-31",12,null,70]
[195035600,0,489.52,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,"1789200/19/1/2/2022","2023-12-31",12,null,489.52]
[195035600,0,10.48,"S","SP Aufl. Menschen in Not 2023",85010,"1789200/19/1/2/2022","2023-12-31",12,null,10.48]
[195035600,0,250,"S","SP Aufl. Menschen in Not 2023",85010,"1789200/36/1/1/2022","2023-12-31",12,null,250]
[195035600,0,10,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,"1789200/64/1/2/2021","2023-12-31",12,null,10]
[195035600,0,30,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,"1789200/83/1/4/2021","2023-12-31",12,null,30]
[195035600,0,300,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,"1789200/85/1/1/2021","2023-12-31",12,null,300]
[195035600,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,"1789200/88/1/1/2021","2023-12-31",12,null,50]
[195035600,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,"1789200/98/1/4/2021","2023-12-31",12,null,100]
[195035600,0,30,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,"1790800/42/2/4/2022","2023-12-31",12,null,30]
[195035600,0,50,"S","SP Aufl. Menschen in Not 2023",85010,"1790800/55/1/1/2022","2023-12-31",12,null,50]
[195035600,0,500,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,192005390,"2023-12-31",12,null,{"$f":"-B579+C579","v":500}]
[195035600,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,192005404,"2023-12-31",12,null,50]
[195035600,0,40,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,192105070,"2023-12-31",12,null,40]
[195035600,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,192105404,"2023-12-31",12,null,50]
[195035600,0,9.52,"S","SP Aufl. Menschen in Not 2023",85010,192205233,"2023-12-31",12,null,9.52]
[195035600,0,2372.85,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,192290519,"2023-12-31",12,null,2372.85]
["195035600_CS",0,-300,"S","SP Aufl. Beihilfe Guldenstiftung - Husaini Jamila",85071,192390250,"2023-12-31",12,null,-300]
[195035600,0,300,"S","SP Aufl. Beihilfe  - Husaini Jamila",85010,192390250,"2023-12-31",12,null,300]
["195035600_CS",0,-300,"S","SP Aufl. Beihilfe Guldenstiftung - Alaissa Nour",85071,192390251,"2023-12-31",12,null,-300]
[195035600,0,300,"S","SP Aufl. Beihilfe  - Alaissa Nour",85010,192390251,"2023-12-31",12,null,300]
["195035600_CS",0,-228,"S","SP Aufl. Beihilfe Guldenstiftung - Neziri Diana",85071,192390252,"2023-12-31",12,null,-228]
[195035600,0,228,"S","SP Aufl. Beihilfe  - Neziri Diana",85010,192390252,"2023-12-31",12,null,228]
["195035600_CS",0,-300,"S","SP Aufl. Beihilfe Guldenstiftung - Alzaher Shamsa",85071,192390253,"2023-12-31",12,null,-300]
[195035600,0,300,"S","SP Aufl. Beihilfe - Alzaher Shamsa",85010,192390253,"2023-12-31",12,null,300]
["195035600_CS",0,-300,"S","SP Aufl. Beihilfe Guldenstiftung - Aboud Altourki",85071,192390254,"2023-12-31",12,null,-300]
[195035600,0,300,"S","SP Aufl. Beihilfe  - Aboud Altourki",85010,192390254,"2023-12-31",12,null,300]
["195035600_CS",0,-744.85,"S","SP Aufl. Beihilfe Guldenstiftung - B. Ahmedov",85071,192390255,"2023-12-31",12,null,-744.85]
[195035600,0,744.85,"S","SP Aufl. Beihilfe  - B. Ahmedov",85010,192390255,"2023-12-31",12,null,744.85]
["195035600_CS",0,-200,"S","SP Aufl. Beihilfe Guldenstiftung - Familie Kastrati",85071,192390262,"2023-12-31",12,null,-200]
[195035600,0,200,"S","SP Aufl. Beihilfe  - Familie Kastrati",85010,192390262,"2023-12-31",12,null,200]
[195035600,-270.44,0,"H","Saldierung Spendenkreditoren 2018",38500,192390610,"2023-12-31",12,null,270.44]
[195035600,270.44,0,"H","Saldierung Spendenkreditoren 2018",38500,192390610,"2023-12-31",12,null,-270.44]
[195035600,0,270.44,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,192390610,"2023-12-31",12,null,270.44]
[195035600,-1050,0,"H","Saldierung Spendenkreditoren 2019",38500,192390621,"2023-12-31",12,null,1050]
[195035600,1050,0,"H","Saldierung Spendenkreditoren 2019",38500,192390621,"2023-12-31",12,null,-1050]
[195035600,0,1050,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 22021, 2022, 2023",38500,192390621,"2023-12-31",12,null,1050]
[195035600,0,-5912.81,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022, 2023",38500,192390642,"2023-12-31",12,null,-5912.81]
[195035620,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2020",38500,"1789200/50/1/1/2020","2023-12-31",12,null,100]
[195035620,0,10,"S","Bereinigung offene Posten Spendenkreditoren 2020",38500,192005405,"2023-12-31",12,null,10]
[195035620,0,40,"S","SP Aufl. Hilfe für Familien 2023",85010,192005405,"2023-12-31",12,null,40]
[195035620,0,-110,"S","Bereinigung offene Posten Spendenkreditoren 2020",38500,192390643,"2023-12-31",12,null,-110]
[195035630,100,0,"H","SP Hilfsbedürftige ASB RW - Brunhilde Bacher",16168,192340044,"2023-12-01",12,null,-100]
[195035670,30.01,0,"H","SP Familien in Not - Monika Marsching",17040,"1789200/3/1/1/2023","2023-01-10",1,null,-30.01]
[195035670,10,0,"H","Spende anonym für Familie in Not/ASB",16166,192355043,"2023-06-20",6,null,-10]
[195035670,-10,0,"H","UB: Spende anonym für Familie in Not/ASB",38500,192390207,"2023-06-30",6,null,10]
[195035670,41,0,"H","Spenden aus der Veranstaltung Aktive Vorsorge\"\"",16166,192355073,"2023-09-28",9,null,-41]
[195035670,-41,0,"H","UB: SP Familien in Not RW - anonyme Spenden Veranstaltung am 27.09.2023 in TUT",38500,192390329,"2023-09-30",9,null,41]
[195035670,20,0,"H","Spenden aus Veranst. Aktiv Vorsorgen\" Oberndorf 04.10.\"",16166,192355075,"2023-10-10",10,null,-20]
[195035670,20.8,0,"H","Spenden Young Caritas/Menschen in Not",16166,192355089,"2023-11-29",11,null,-20.8]
[195035670,-20.8,0,"H","UB: SP Spenden Young Caritas",38500,192355089,"2023-11-30",11,null,20.8]
[195035670,50,0,"H","SP Familien in Not RW - Renate Weiler",17040,"0001789200/23104/1/1/2023","2023-12-05",12,null,-50]
[195035670,0,10,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/102/1/2/2020","2023-12-31",12,null,10]
[195035670,0,-10,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/102/1/2/2020","2023-12-31",12,null,-10]
[195035670,0,10,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/102/1/2/2020","2023-12-31",12,null,10]
[195035670,0,200,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/104/1/3/2022","2023-12-31",12,null,200]
[195035670,0,-200,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/104/1/3/2022","2023-12-31",12,null,-200]
[195035670,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/112/1/1/2020","2023-12-31",12,null,100]
[195035670,0,-100,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/112/1/1/2020","2023-12-31",12,null,-100]
[195035670,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/112/1/1/2020","2023-12-31",12,null,100]
[195035670,0,80,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/112/1/2/2020","2023-12-31",12,null,80]
[195035670,0,-80,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/112/1/2/2020","2023-12-31",12,null,-80]
[195035670,0,80,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/112/1/2/2020","2023-12-31",12,null,80]
[195035670,0,1200,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/118/2/1/2020","2023-12-31",12,null,1200]
[195035670,0,-1200,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/118/2/1/2020","2023-12-31",12,null,-1200]
[195035670,0,1200,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/118/2/1/2020","2023-12-31",12,null,1200]
[195035670,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/17/1/1/2020","2023-12-31",12,null,20]
[195035670,0,-20,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/17/1/1/2020","2023-12-31",12,null,-20]
[195035670,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/17/1/1/2020","2023-12-31",12,null,20]
[195035670,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/4/1/1/2020","2023-12-31",12,null,50]
[195035670,0,-50,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/4/1/1/2020","2023-12-31",12,null,-50]
[195035670,0,50,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/4/1/1/2020","2023-12-31",12,null,50]
[195035670,0,5,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/6/1/1/2020","2023-12-31",12,null,5]
[195035670,0,-5,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/6/1/1/2020","2023-12-31",12,null,-5]
[195035670,0,5,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/6/1/1/2020","2023-12-31",12,null,5]
[195035670,0,1000,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/7/1/1/2021","2023-12-31",12,null,{"$f":"-B643+C643","v":1000}]
[195035670,0,-1000,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/7/1/1/2021","2023-12-31",12,null,-1000]
[195035670,0,424.04,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/7/1/1/2021","2023-12-31",12,null,424.04]
[195035670,0,172.41,"S","SP Aufl. Familien in Not - RW 2023",85010,"1789200/7/1/1/2021","2023-12-31",12,null,172.41]
[195035670,0,5,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/9/1/1/2020","2023-12-31",12,null,5]
[195035670,0,-5,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/9/1/1/2020","2023-12-31",12,null,-5]
[195035670,0,5,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/9/1/1/2020","2023-12-31",12,null,5]
[195035670,0,200,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/93/1/1/2021","2023-12-31",12,null,200]
[195035670,0,-200,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,"1789200/93/1/1/2021","2023-12-31",12,null,-200]
[195035670,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192055167,"2023-12-31",12,null,20]
[195035670,0,-20,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192055167,"2023-12-31",12,null,-20]
[195035670,0,20,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192055167,"2023-12-31",12,null,20]
[195035670,0,5,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192055168,"2023-12-31",12,null,5]
[195035670,0,-5,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192055168,"2023-12-31",12,null,-5]
[195035670,0,5,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192055168,"2023-12-31",12,null,5]
[195035670,0,1000,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192090342,"2023-12-31",12,null,1000]
[195035670,0,-1000,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192090342,"2023-12-31",12,null,-1000]
[195035670,0,1000,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192090342,"2023-12-31",12,null,1000]
[195035670,1000,0,"H","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192090745,"2023-12-31",12,null,-1000]
[195035670,-1000,0,"H","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192090745,"2023-12-31",12,null,1000]
[195035670,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192105370,"2023-12-31",12,null,100]
[195035670,0,-100,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192105370,"2023-12-31",12,null,-100]
[195035670,0,100,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192105370,"2023-12-31",12,null,100]
[195035670,0,24.04,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192205415,"2023-12-31",12,null,24.04]
[195035670,0,-24.04,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192205415,"2023-12-31",12,null,-24.04]
[195035670,15,0,"H","SP Familien in Not RW - anonyme Spende",16166,192355099,"2023-12-20",12,null,-15]
[195035670,-15,0,"H","UB: SP Familien in Not - anonyme Spende",38500,192355099,"2023-12-31",12,null,15]
[195035670,-875.29,0,"H","Saldierung Spendenkreditoren 2018",38500,192390611,"2023-12-31",12,null,875.29]
[195035670,875.29,0,"H","Saldierung Spendenkreditoren 2018",38500,192390611,"2023-12-31",12,null,-875.29]
[195035670,0,875.29,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192390611,"2023-12-31",12,null,875.29]
[195035670,0,-875.29,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192390611,"2023-12-31",12,null,-875.29]
[195035670,0,875.29,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192390611,"2023-12-31",12,null,875.29]
[195035670,-913.01,0,"H","Saldierung Spendenkreditoren 2019",38500,192390622,"2023-12-31",12,null,913.01]
[195035670,913.01,0,"H","Saldierung Spendenkreditoren 2019",38500,192390622,"2023-12-31",12,null,-913.01]
[195035670,0,913.01,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192390622,"2023-12-31",12,null,913.01]
[195035670,0,-913.01,"S","Storno: Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192390622,"2023-12-31",12,null,-913.01]
[195035670,0,913.01,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192390622,"2023-12-31",12,null,913.01]
[195035670,0,-4807.34,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021, 2022",38500,192390644,"2023-12-31",12,null,-4807.34]
[195035700,9000,0,"H","SP Schulranzenaktion RW - Oliver Kiessling (Marinepunsch)",17020,"0001790800/23237/1/2/2023","2023-12-18",12,null,-9000]
[195035700,0,100,"S","Saldierung Spendenkreditoren 2019, 2020, 2021, 2022",38500,"1789200/114/1/1/2020","2023-12-31",12,null,100]
[195035700,0,100,"S","Saldierung Spendenkreditoren 2019, 2020, 2021, 2022",38500,"1789200/14/1/1/2021","2023-12-31",12,null,100]
[195035700,0,1150,"S","Saldierung Spendenkreditoren 2019, 2020, 2021, 2022",38500,"1789200/18/1/1/2019","2023-12-31",12,null,1150]
[195035700,0,500,"S","Saldierung Spendenkreditoren 2019, 2020, 2021, 2022",38500,"1789200/28/1/1/2019","2023-12-31",12,null,500]
[195035700,0,80,"S","Saldierung Spendenkreditoren 2019, 2020, 2021, 2022",38500,"1789200/40/1/1/2021","2023-12-31",12,null,80]
[195035700,0,150,"S","Saldierung Spendenkreditoren 2019, 2020, 2021, 2022",38500,"1789200/6/1/2/2020","2023-12-31",12,null,150]
[195035700,0,500,"S","Saldierung Spendenkreditoren 2019, 2020, 2021, 2022",38500,"1789200/9/1/1/2019","2023-12-31",12,null,500]
[195035700,0,500,"S","Saldierung Spendenkreditoren 2019, 2020, 2021, 2022",38500,"1790800/233/1/2/2020","2023-12-31",12,null,500]
[195035700,0,30,"S","Saldierung Spendenkreditoren 2019, 2020, 2021, 2022",38500,191940039,"2023-12-31",12,null,30]
[195035700,0,2500,"S","Saldierung Spendenkreditoren 2019, 2020, 2021, 2022",38500,192180000,"2023-12-31",12,null,2500]
[195035700,0,244.02,"S","Saldierung Spendenkreditoren 2019, 2020, 2021, 2022",38500,192190289,"2023-12-31",12,null,244.02]
["195035700_S",0,390.78,"S","SP Aufl. Schulranzen - RW 2023",85070,192190289,"2023-12-31",12,null,390.78]
["195035700_S",0,-390.78,"S","Storno: SP Aufl. Schulranzen - RW 2023",85070,192190289,"2023-12-31",12,null,-390.78]
[195035700,0,390.78,"S","SP Aufl. Schulranzen - RW 2023",85010,192190289,"2023-12-31",12,null,390.78]
[195035700,0,80.739999999999995,"S","SP Aufl. Spende Lidl v. 14.12.2022 (Beleg siehe 192390516)",85010,192240040,"2023-12-31",12,null,80.739999999999995]
[195035700,150,0,"H","Spende Lidl für Kinder im Landkreis Rottweil, CZ Rottweil",16168,192340046,"2023-12-15",12,null,-150]
[195035700,-3595.62,0,"H","Saldierung Spendenkreditoren 2018",38500,192390614,"2023-12-31",12,null,3595.62]
[195035700,3595.62,0,"H","Saldierung Spendenkreditoren 2018",38500,192390614,"2023-12-31",12,null,-3595.62]
[195035700,0,3595.62,"S","Saldierung Spendenkreditoren 2019, 2020, 2021, 2022",38500,192390614,"2023-12-31",12,null,3595.62]
[195035700,-1642,0,"H","Saldierung Spendenkreditoren 2019",38500,192390623,"2023-12-31",12,null,1642]
[195035700,1642,0,"H","Saldierung Spendenkreditoren 2019",38500,192390623,"2023-12-31",12,null,-1642]
[195035700,1642,0,"H","Storno Saldierung Spendenkreditoren 2019",38500,192390623,"2023-12-31",12,null,-1642]
[195035700,-1642,0,"H","Storno Saldierung Spendenkreditoren 2019",38500,192390623,"2023-12-31",12,null,1642]
[195035700,0,-9449.64,"S","Saldierung Spendenkreditoren 2019, 2020, 2021, 2022",38500,192390632,"2023-12-31",12,null,-9449.64]
[195035702,500,0,"H","SP Schulranzenaktion TUT - Kreissparkasse TUT",17070,192335118,"2023-07-31",7,null,-500]
[195035702,0,500,"S","SP-WL Aufl. Schulranzenaktion TUT - Kreissparkasse TUT",85060,192390312,"2023-09-19",9,null,{"$f":"-B707+C707","v":500}]
[195035702,412.52,0,"H","SP Schulranzenaktion TUT - Kath. Kirchenpflege Böttingen",17040,"0001789200/23082/1/2/2023","2023-10-10",10,null,-412.52]
[195035702,0,412.52,"S","SP-WL Aufl. Schulranzenaktion TUT - Kath. Kirchenpflege Böttingen",85060,192390374,"2023-12-13",12,null,412.52]
[195035990,50,0,"H","SP Caritas Sammlung 2023 - Edgar Blust und Karin Blust",17040,"0001789200/23076/1/1/2023","2023-09-18",9,null,-50]
[195035990,50,0,"H","SP Caritas Herbstsammlung 2023 - Alice Reger",17040,"0001789200/23077/1/2/2023","2023-09-25",9,null,-50]
[195035990,100,0,"H","SP Caritas Sammlung 2023 - Meinrad Hoch",17040,"0001789200/23078/1/1/2023","2023-09-27",9,null,-100]
[195035990,0,15,"S","SP Aufl. Caritas Sammlung 2023",85010,"1789200/81/1/2/2020","2023-12-31",12,null,15]
[195035990,0,30,"S","SP Aufl. Caritas Sammlung 2023",85010,"1789200/86/1/1/2020","2023-12-31",12,null,30]
[195035990,0,80,"S","SP Aufl. Caritas Sammlung 2023",85010,"1789200/87/1/3/2020","2023-12-31",12,null,80]
[195035990,0,50,"S","SP Aufl. Caritas Sammlung 2023",85010,192090472,"2023-12-31",12,null,50]
[195035991,30,0,"H","SP Fastenopfer 2023 - Hildegard Marquardt",17040,"1789200/24/1/1/2023","2023-03-03",3,null,-30]
[195035991,49,0,"H","SP Fastenopfer 2023 - Horst und Marliese Klein",17040,"1789200/25/1/1/2023","2023-03-06",3,null,-49]
[195035991,0,1.41,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021",38500,"1789200/13/1/1/2020","2023-12-31",12,null,1.41]
[195035991,0,48.59,"S","SP Aufl. Fastenopfer 2023",85010,"1789200/13/1/1/2020","2023-12-31",12,null,48.59]
[195035991,0,20,"S","SP Aufl. Fastenopfer 2023",85010,"1789200/17/1/3/2020","2023-12-31",12,null,20]
[195035991,0,50,"S","SP Aufl. Fastenopfer 2023",85010,"1789200/17/1/4/2020","2023-12-31",12,null,50]
[195035991,0,200,"S","SP Aufl. Fastenopfer 2023",85010,"1789200/19/1/2/2020","2023-12-31",12,null,200]
[195035991,0,100,"S","SP Aufl. Fastenopfer 2023",85010,"1789200/29/1/1/2020","2023-12-31",12,null,100]
[195035991,0,151.09,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021",38500,192090745,"2023-12-31",12,null,151.09]
[195035991,-1179.4000000000001,0,"H","Saldierung Spendenkreditoren 2018",38500,192390615,"2023-12-31",12,null,1179.4000000000001]
[195035991,1179.4000000000001,0,"H","Saldierung Spendenkreditoren 2018",38500,192390615,"2023-12-31",12,null,-1179.4000000000001]
[195035991,0,1179.4000000000001,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021",38500,192390615,"2023-12-31",12,null,1179.4000000000001]
[195035991,-300,0,"H","Saldierung Spendenkreditoren 2019",38500,192390624,"2023-12-31",12,null,300]
[195035991,300,0,"H","Saldierung Spendenkreditoren 2019",38500,192390624,"2023-12-31",12,null,-300]
[195035991,0,300,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021",38500,192390624,"2023-12-31",12,null,300]
[195035991,0,-1631.9,"S","Bereinigung offene Posten Spendenkreditoren 2018, 2019, 2020, 2021",38500,192390645,"2023-12-31",12,null,-1631.9]

{"sheet":"GB02","index":44,"n_rows":17,"n_cols":16,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[25035040,"Großspende Ukraine z",-257725,{"$f":"K2-$N2-$P2","v":46125},{"$f":"L2-$O2+$P2","v":96650},{"$f":"SUM(C2:E2,M2)","v":-114950},{"$f":"IF(E2<-C2,-E2,C2)","v":-96650},{"$f":"-E2-G2","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A2,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A2,SpBilanzVerd2023!$A:$A,0),4)","v":85010},46125,96650,{"$f":"SUM(N2:O2)","v":0},{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A2,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A2,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A2,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]
[25035500,"Weiterleitung International",null,{"$f":"K3-$N3-$P3","v":-602.99},{"$f":"L3-$O3+$P3","v":602.99},{"$f":"SUM(C3:E3,M3)","v":0},{"$f":"IF(E3<-C3,-E3,C3)","v":0},{"$f":"-E3-G3","v":-602.99},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A3,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A3,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-602.99,602.99,{"$f":"SUM(N3:O3)","v":0},{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A3,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A3,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A3,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]
[25035510,"Spende KSK sozial sc",-2000,-1000,1000,-2000,-1000,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A4,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A4,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1000,1000,0,{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A4,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A4,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A4,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]
[25035520,"Spende allgemein",-27875.41,-31112.940000000002,26678.39,-39709.960000000006,-26678.39,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A5,SpBilanzVerd2023!$A:$A,0),3)","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A5,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-38512.94,26678.39,-7400,{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A5,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":-7400},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A5,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A5,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]
[25035530,"Spende Sozialführers",-1500,0,1500,0,-1500,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A6,SpBilanzVerd2023!$A:$A,0),3)","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A6,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,1500,0,{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A6,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A6,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A6,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]
[25035550,"Spende PSB Aalen",-50,-80,30,-100,-30,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A7,SpBilanzVerd2023!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A7,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-80,30,0,{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A7,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A7,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A7,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]
[25035560,"Agnes Philippine Wal Schwäbisc",0,-3000,0,-3000,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A8,SpBilanzVerd2023!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A8,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-3000,0,0,{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A8,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A8,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A8,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]
[25035577,"Kinderhilfe",-225.5,-480.57,706.07,1.1368683772161603E-13,-225.5,-480.57000000000005,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A9,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A9,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-480.57,706.07,0,{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A9,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A9,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A9,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]
[25035580,"Spende Advent der gu",-3050,-24807.81,23224.74,-4633.07,-3050,-20174.740000000002,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A10,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A10,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-24807.81,23224.74,0,{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A10,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A10,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A10,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]
[25035590,"Ukraine Nothilfe",-19504.509999999998,-450,8064.44,-11890.07,-8064.44,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A11,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A11,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-450,8064.44,0,{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A11,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A11,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A11,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]
[25035603,"Gewinnsparverein VR- Aalen",0,-11664.03,11664.03,0,0,-11664.03,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A12,SpBilanzVerd2023!$A:$A,0),3)","v":"Wohnungslosenhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A12,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-11664.03,11664.03,0,{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A12,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A12,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A12,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]
[25035630,"Spende LEA Ellwangen",-1300,0,181.84,-1118.1600000000001,-181.84,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A13,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A13,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,181.84,0,{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A13,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A13,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A13,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]
[25035710,"Spenden WLH AA_GD",-32338.84,-24874.49,19611.88,-37601.449999999997,-19611.88,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A14,SpBilanzVerd2023!$A:$A,0),3)","v":"Wohnungslosenhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A14,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-24874.49,19611.88,0,{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A14,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A14,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A14,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]
[25035713,"Spenden Neubau WLH A Aalen",-113500,6000,101500,-6000,-101500,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A15,SpBilanzVerd2023!$A:$A,0),3)","v":"Wohnungslosenhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A15,SpBilanzVerd2023!$A:$A,0),4)","v":85010},6000,101500,0,{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A15,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A15,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A15,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]
[25035770,"Caritassammlung",-100,-150,50,-200,-50,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A16,SpBilanzVerd2023!$A:$A,0),3)","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A16,SpBilanzVerd2023!$A:$A,0),4)","v":85120},-150,50,0,{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A16,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A16,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A16,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]
[25035991,"FASTENOPFER",-240,0,100,-140,-100,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A17,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A17,SpBilanzVerd2023!$A:$A,0),4)","v":85120},0,100,0,{"$f":"-SUM(IF(GB02UB!$A$1:$A$2000=$A17,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A17,IF(GB02UB!$J$1:$J$2000=$O$1,GB02UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB02UB!$A$1:$A$2000=$A17,IF(GB02UB!$J$1:$J$2000=$P$1,GB02UB!$K$1:$K$2000)))","v":0}]

{"sheet":"GB02UB","index":45,"n_rows":402,"n_cols":11,"rows_kept":402,"cut":false,"hidden":false,"merged":[]}
["Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[25035040,-16125,0,"H","UB Kreditor GB/Spendenauflösungen",39499,132390024,"2023-02-15",2,null,{"$f":"-B2+C2","v":16125}]
[25035040,0,38300,"S","Auflö.Großspende Ukraine/Einstellung Komashko",85010,132390024,"2023-02-15",2,null,38300]
[25035040,0,44200,"S","Auflö.Großspende Ukraine/Einstellung Sänger",85010,132390024,"2023-02-15",2,null,44200]
[25035040,0,14150,"S","Auflö.Großspende Ukraine/Perlberg+EA",85010,132390024,"2023-02-15",2,null,14150]
[25035040,16125,0,"H","Storno: UB Kreditor GB/Spendenauflösungen",39499,132390024,"2023-02-15",2,null,-16125]
[25035040,-16125,0,"H","UB Kreditor Großspende Ukraine",39499,132390024,"2023-02-15",2,null,16125]
[25035040,-30000,0,"H","Großspende Ukraine UB GB 13",39499,132390073,"2023-05-31",5,null,30000]
[25035500,200,0,"H","Kleppmann, Wilhelm",17070,"1789000/30/1/4/2023","2023-02-16",2,null,-200]
[25035500,100,0,"H","SABINE SEITZ Spende (Fastenopfer)",17021,"1789011/32/1/1/2023","2023-03-07",3,null,-100]
[25035500,30,0,"H","KRAUSS, BERTA statt Fastenopfer",17021,"1789011/33/1/1/2023","2023-03-08",3,null,-30]
[25035500,18.010000000000002,0,"H","Kath. Kirchengemeinde Westhausen Rest Herbstsammlung",17021,"1789011/35/1/2/2023","2023-03-24",3,null,-18.010000000000002]
[25035500,0,200,"S","223900103, Aufl. Spenden z.W. Erdbeben Türkei",85060,"1789000/30/1/4/2023","2023-09-28",9,null,200]
[25035500,0,100,"S","223900103, Aufl. Spenden z.W. Erdbeben Türkei",85060,"1789011/32/1/1/2023","2023-09-28",9,null,100]
[25035500,0,30,"S","223900103, Aufl. Spenden z.W. Erdbeben Türkei",85060,"1789011/33/1/1/2023","2023-09-28",9,null,30]
[25035500,0,18.010000000000002,"S","223900103, Aufl. Spenden z.W. Erdbeben Türkei",85060,"1789011/35/1/2/2023","2023-09-28",9,null,18.010000000000002]
[25035500,64.98,0,"H","Spende 1 Mio Sterne Ellw zur Weiterl an CarIntern Münzen",17000,"110034492/150/1/2/2023","2023-11-21",11,null,-64.98]
[25035500,190,0,"H","Spende 1 MioSterne Ellw zur Weiterl an CarInter Scheine",17000,"110034492/150/1/3/2023","2023-11-21",11,null,-190]
[25035500,0,64.98,"S","22390199, Aufl.SpzWeiterl CarIntern 1 Mio Sterne",85060,"110034492/150/1/2/2023","2023-12-30",12,null,64.98]
[25035500,0,190,"S","22390199, Aufl.SpzWeiterl CarIntern 1 Mio Sterne",85060,"110034492/150/1/3/2023","2023-12-30",12,null,190]
[25035510,1000,0,"H","Spende 2023 PS Zweckertrag",17000,"110034492/164/1/5/2023","2023-12-18",12,null,-1000]
[25035510,0,1000,"S","22390237, Aufl. PS-Spende KSK für ASB 2023",85010,"110034492/165/1/5/2021","2023-12-31",12,null,1000]
[25035520,500,0,"H","Spende A. Hanssen, Elsterweg 4,73434 Aalen",17021,"1789011/1/1/4/2023","2023-01-02",1,null,-500]
[25035520,50,0,"H","Spende Andreas Gassner Wo Hilfe dringend gebraucht",17021,"1789011/16/1/3/2023","2023-01-24",1,null,-50]
[25035520,100,0,"H","Regina Kesler Spende wo am dringendsten benötigt",17021,"1789011/5/1/3/2023","2023-01-09",1,null,-100]
[25035520,10,0,"H","Spende Silvia Henle Arme Kinder und ihre Familien",17021,"1789011/6/1/2/2023","2023-01-10",1,null,-10]
[25035520,2750,0,"H","FV LIONS CLUBS AA KOCHER J Energiespende",17021,"1789011/34/1/1/2023","2023-03-21",3,null,-2750]
[25035520,0,238.97,"S","22390025, Teil-Aufl. Spende KISS Spielgeräte FWP Ellwangen",85010,22190146,"2023-03-17",3,null,238.97]
[25035520,0,14.5,"S","22390025, Aufl. Spende für Präsent Vortrag Mezger 03/2023",85010,22240160,"2023-03-17",3,null,14.5]
[25035520,0,15,"S","22390025, Aufl. Spende für Oasentag L. Ackermann 03/2023",85010,22240160,"2023-03-17",3,null,15]
[25035520,55,0,"H","Spende FKS (4540) TN Infoveranst. Dr. Mezger 07.03.2023",16119,22340014,"2023-03-09",3,null,-55]
[25035520,50,0,"H","Michael Hähnle Spende allgemein",17021,"1789011/40/1/1/2023","2023-04-06",4,null,-50]
[25035520,90,0,"H","Spende FKS Besucher Infoveranstaltung TN 07.03.2023",16119,22340030,"2023-04-03",4,null,-90]
[25035520,50,0,"H","Frank Britzelmaier Herbrechtingen Spende allgemein",17021,"0001789011/23048/1/1/2023","2023-05-23",5,null,-50]
[25035520,1000,0,"H","Spende INkonzept Förderung 2023 ODZ Ellwangen",17000,"110034492/74/1/2/2023","2023-06-20",6,null,-1000]
[25035520,0,1500,"S","22390063, Aufl. Spende SZ/HbF 2021 für MBE 10 KlientInnen",85010,2270023,"2023-06-06",6,null,1500]
[25035520,583.34,0,"H","Kleine Münzen 2023",12018,2370001,"2023-06-05",6,null,-583.34]
[25035520,3700,0,"H","HbF 2022 / Migrationsberatung Einzelfallhilfe",12018,2370002,"2023-06-05",6,"UB",-3700]
[25035520,3700,0,"H","HBF 2022 / Kindererholung (Ukraine)",12018,2370002,"2023-06-05",6,"UB",-3700]
[25035520,500,0,"H","Ev. KiG Ellw. Spende Carife Ellwangen",17000,"110034492/84/1/2/2023","2023-07-11",7,null,-500]
[25035520,100,0,"H","Marion Wetzler arme Kinder/Familien",17021,"0001789011/23071/1/1/2023","2023-08-17",8,null,-100]
[25035520,200,0,"H","SUSANNE SCHNAUFER Ukraine-Freizeit FerienohneKrieg",17021,"0001789011/23072/1/1/2023","2023-08-21",8,null,-200]
[25035520,1500,0,"H","Stiftung Heiligenbruck Ukraine-Freizeit FerienohneKrieg",17021,"0001789011/23073/1/1/2023","2023-08-22",8,null,-1500]
[25035520,200,0,"H","HAEUSLER, MARTINA Ukraine-Freizeit FerienohneKrieg",17021,"0001789011/23074/1/1/2023","2023-08-23",8,null,-200]
[25035520,5000,0,"H","Caritasverband fuer Stuttgart e.V. Ukraine-Freizeit FerienohneKrieg",17021,"0001789011/23075/1/1/2023","2023-08-24",8,null,-5000]
[25035520,250,0,"H","Jens u. Susanne Freitag Ukraine-Freizeit FerienohneKrieg",17021,"0001789011/23076/1/1/2023","2023-08-30",8,null,-250]
[25035520,1000,0,"H","Spende Franziskanerinnen GD f. Ukraine Kinder in die Wilhelma",17000,"110034492/100/1/3/2023","2023-08-10",8,null,-1000]
[25035520,1000,0,"H","Spende Dekanat Ferien ohne Krieg (Ukraine)",17000,"110034492/100/1/4/2023","2023-08-10",8,null,-1000]
[25035520,1000,0,"H","Spende Lions Club für Ferien ohne Krieg\" Ukraine\"",17000,"110034492/97/1/3/2023","2023-08-03",8,null,-1000]
[25035520,0,-200,"S","Storno Spendenaufl. WLH Kasse direkt v. Kreditor",38500,22390093,"2023-08-31",8,null,-200]
[25035520,0,200,"S","22390104, Aufl. Spenden Ukraine Freizeit 2023, Ferien ohne Krieg (diverse)",85010,"0001789011/23072/1/1/2023","2023-09-28",9,null,200]
[25035520,0,1500,"S","22390104, Aufl. Spenden Ukraine Freizeit 2023, Ferien ohne Krieg (diverse)",85010,"0001789011/23073/1/1/2023","2023-09-28",9,null,1500]
[25035520,0,200,"S","22390104, Aufl. Spenden Ukraine Freizeit 2023, Ferien ohne Krieg (diverse)",85010,"0001789011/23074/1/1/2023","2023-09-28",9,null,200]
[25035520,0,5000,"S","22390104, Aufl. Spenden Ukraine Freizeit 2023, Ferien ohne Krieg (diverse)",85010,"0001789011/23075/1/1/2023","2023-09-28",9,null,5000]
[25035520,0,250,"S","22390104, Aufl. Spenden Ukraine Freizeit 2023, Ferien ohne Krieg (diverse)",85010,"0001789011/23076/1/1/2023","2023-09-28",9,null,250]
[25035520,200,0,"H","Kistler-Paul, Ulrike Ukraine-FZ Ferien ohne Krieg",17021,"0001789011/23079/1/2/2023","2023-09-05",9,null,-200]
[25035520,0,200,"S","22390104, Aufl. Spenden Ukraine Freizeit 2023, Ferien ohne Krieg (diverse)",85010,"0001789011/23079/1/2/2023","2023-09-28",9,null,200]
[25035520,25,0,"H","KARL JOSEF BRENNER Ukraine-Freizeit FerienohneKrieg",17021,"0001789011/23079/1/3/2023","2023-09-05",9,null,-25]
[25035520,0,25,"S","22390104, Aufl. Spenden Ukraine Freizeit 2023, Ferien ohne Krieg (diverse)",85010,"0001789011/23079/1/3/2023","2023-09-28",9,null,25]
[25035520,50,0,"H","Georg Grandy Spende",17021,"0001789011/23081/1/1/2023","2023-09-18",9,null,-50]
[25035520,50,0,"H","Anton und Maria Stuka Spende allgemein",17021,"0001789011/23082/1/1/2023","2023-09-19",9,null,-50]
[25035520,0,1000,"S","22390104, Aufl. Spenden Ukraine Freizeit 2023, Ferien ohne Krieg (diverse)",85010,"110034492/100/1/4/2023","2023-09-28",9,null,1000]
[25035520,17.940000000000001,0,"H","Carife Ellwangen Spende",17000,"110034492/123/1/4/2023","2023-09-28",9,null,-17.940000000000001]
[25035520,40,0,"H","Carife Ellwangen Spende",17000,"110034492/123/1/5/2023","2023-09-28",9,null,-40]
[25035520,10000,0,"H","AKTION HOFFNUNG R-Se.V. Ukraine Freizeit FerienohneKrieg",17000,"110034492/124/1/1/2023","2023-09-29",9,null,-10000]
[25035520,0,1000,"S","22390104, Aufl. Spenden Ukraine Freizeit 2023, Ferien ohne Krieg (diverse)",85010,"110034492/97/1/3/2023","2023-09-28",9,null,{"$f":"-B66+C66","v":1000}]
[25035520,0,200,"S","Storno: Storno Spendenaufl. WLH Kasse direkt v. Kreditor",38500,22390093,"2023-09-08",9,null,200]
[25035520,30,0,"H","Dr. Rainer Mueller",17021,"0001789011/23087/1/1/2023","2023-10-04",10,null,-30]
[25035520,0,25,"S","22390118, Aufl. Spende SZ/HbF 2021 KE und Wacker KE",85010,2260003,"2023-10-12",10,null,25]
[25035520,0,4700,"S","22390118, Aufl. Spende SZ/HbF 2021 KE und Wacker KE",85010,2270023,"2023-10-12",10,null,4700]
[25035520,160,0,"H","HAEGELE, CHRISTA Spende Team BI",17070,"0001789000/23196/1/2/2023","2023-11-15",11,null,-160]
[25035520,250,0,"H","Ferein ohne Krieg Rotary Hilfe e.V. Schwaeb.Gmuend M. Sperber",17070,"0001789000/23201/1/1/2023","2023-11-27",11,null,-250]
[25035520,500,0,"H","Ferien ohne Krieg Stadt Schwaebisch Gmuend",17070,"0001789000/23203/1/1/2023","2023-11-29",11,null,-500]
[25035520,1000,0,"H","G.u.V. Schabel-Stiftung 2023",17021,"0001789011/23100/1/2/2023","2023-11-22",11,null,-1000]
[25035520,50,0,"H","Frank Britzelmaier Herbrechtingen Spende allgemein",17021,"0001789011/23101/1/1/2023","2023-11-23",11,null,-50]
[25035520,975,0,"H","Skypark Eintritt für Ferien ohne Krieg - Spende",48800,22390142,"2023-11-10",11,null,-975]
[25035520,0,975,"S","Skypark Eintritt für Ferien ohne Krieg - Aufl. Spende",85010,22390142,"2023-11-10",11,null,975]
[25035520,500,0,"H","Anna-Schwestern, Ellwangen FWP Jahresspende",17021,"0001789011/23106/1/1/2023","2023-12-01",12,null,-500]
[25035520,200,0,"H","Helga Groz Spende allgemein",17021,"0001789011/23108/1/1/2023","2023-12-11",12,null,-200]
[25035520,50,0,"H","Heinz und Elisabeth Wolfsteiner Spende",17021,"0001789011/23111/2/2/2023","2023-12-14",12,null,-50]
[25035520,1000,0,"H","Stadtwerke Ellwangen Spende FWP 4138",17021,"0001789011/23112/1/1/2023","2023-12-15",12,null,-1000]
[25035520,280,0,"H","Spende CZ Ellwangen Landfrauenverein",17021,"0001789011/23114/1/2/2023","2023-12-19",12,null,-280]
[25035520,300,0,"H","Wolfgang Weckenmann Spende 2023",17021,"0001789011/23114/1/3/2023","2023-12-19",12,null,-300]
[25035520,30,0,"H","ALLET, MARIA Spende Zentrum Ellwangen",17021,"0001789011/23115/1/2/2023","2023-12-21",12,null,-30]
[25035520,0,20,"S","22390204, Aufl Spenden EFB div. Spender aus 2021",85010,"1789001/136/1/1/2021","2023-12-30",12,null,20]
[25035520,0,40,"S","22390233; Aufl. Spende Spende Fairkauf Sabine Fichtenau",85010,"1789001/180/1/1/2021","2023-12-31",12,null,40]
[25035520,0,50,"S","22390195, Aufl. Spenden CPV 2021",85010,"1789011/17/1/2/2021","2023-12-30",12,null,50]
[25035520,0,1500,"S","22390233; Aufl. Spende Lions-Hilfswerk Ostalb-IPFe.V. Spende Ellwangen 4138",85010,"1789011/22/1/1/2021","2023-12-31",12,null,1500]
[25035520,0,369.89,"S","22390027, Aufl. Teilbetrag f. WLAn FWP FrauenhelfenFrauen",85010,"1789011/24/1/2/2022","2023-12-31",12,null,369.89]
[25035520,0,200,"S","22390204, Aufl Spenden EFB div. Spender aus 2021",85010,"1789011/39/1/1/2021","2023-12-30",12,null,200]
[25035520,0,500,"S","22390195, Aufl. Spende Hock für KiGr Sonnenschein Ellw",85010,"1789011/42/1/1/2021","2023-12-30",12,null,500]
[25035520,0,250,"S","22390204, Aufl Spenden EFB div. Spender aus 2021",85010,"1789011/5/1/1/2021","2023-12-30",12,null,250]
[25035520,0,750,"S","22390237, Aufl. Spenden holz, Schabel, Weckenmann, Scharr,Wissler ASB 2023",85010,"1789011/50/1/1/2021","2023-12-31",12,null,750]
[25035520,0,500,"S","22390233; Aufl. Spende Reinhard Müller Flüchtlingshilfe",85010,"1789011/50/1/3/2021","2023-12-31",12,null,500]
[25035520,0,100,"S","22390204, Aufl Spenden EFB div. Spender aus 2021",85010,"1789011/55/1/2/2021","2023-12-30",12,null,100]
[25035520,0,45,"S","22390204, Aufl Spenden EFB div. Spender aus 2021",85010,"1789011/55/1/3/2021","2023-12-30",12,null,45]
[25035520,0,155,"S","22390237, Aufl. Spenden holz, Schabel, Weckenmann, Scharr,Wissler ASB 2023",85010,"1789011/55/1/3/2021","2023-12-31",12,null,155]
[25035520,0,150,"S","22390237, Aufl. Spenden holz, Schabel, Weckenmann, Scharr,Wissler ASB 2023",85010,"1789011/56/1/1/2021","2023-12-31",12,null,150]
[25035520,0,200,"S","22390237, Aufl. Spenden holz, Schabel, Weckenmann, Scharr,Wissler ASB 2023",85010,"1789011/57/1/1/2021","2023-12-31",12,null,200]
[25035520,0,10,"S","22390195, Aufl. Spenden CPV 2021",85010,22140028,"2023-12-30",12,null,10]
[25035520,0,5,"S","22390195, Aufl. Spenden CPV 2021",85010,22140052,"2023-12-30",12,null,5]
[25035520,0,10,"S","22390195, Aufl. Spenden CPV 2021",85010,22140122,"2023-12-30",12,null,10]
[25035520,0,20,"S","22390204, Aufl Spenden EFB div. Spender aus 2021",85010,22140165,"2023-12-30",12,null,20]
[25035520,0,1261.03,"S","22390195, Aufl. Spende KISS für Spielgeräte FWP",85010,22190146,"2023-12-30",12,null,1261.03]
[25035520,0,1000,"S","22390237, Aufl. Spenden holz, Schabel, Weckenmann, Scharr,Wissler ASB 2023",85010,22190174,"2023-12-31",12,null,1000]
[25035520,-45,0,"H","Korrektur Aufl. Spende für EFB /FF Porto Weckenmann",85010,22390205,"2023-12-30",12,null,45]
[25035520,45,0,"H","Storno: Korrektur Aufl. Spende für EFB /FF Porto Weckenmann",85010,22390205,"2023-12-30",12,null,-45]
[25035520,0,-45,"S","2. Korrektur Aufl. Spende für EFB /F",85010,22390205,"2023-12-31",12,null,-45]
[25035520,0,44,"S","Neue Aufl. Spende für EFB /FF Porto Weckenmann",85010,22390206,"2023-12-30",12,null,44]
[25035520,-583.34,0,"H","Korr. Kleine Münzen 2023 f. EFB GD GB20",38500,22390228,"2023-12-31",12,null,583.34]
[25035520,0,3200,"S","22390192, Aufl. Spende Hbf f.Klienten MBE 2023",85010,2370002,"2023-12-30",12,null,3200]
[25035520,0,-3200,"S","Storno: 22390192, Aufl. Spende Hbf f.Klienten MBE 2023",85010,2370002,"2023-12-30",12,null,-3200]
[25035520,0,2700,"S","22390198, Teil-Aufl. Spende HbF/SZ Soforthilfe 2023",85010,2370002,"2023-12-30",12,null,2700]
[25035530,0,1000,"S","22390104, Aufl T1 Spende Erich-Franke-Stiftung für Sozialführerschein",85010,"1789011/28/1/1/2022","2023-09-28",9,null,1000]
[25035530,0,500,"S","22390104, Aufl T2  Spende Erich-Franke-Stiftung für Sozialführerschein",85010,"1789011/29/1/1/2022","2023-09-28",9,null,500]
[25035550,30,0,"H","Spende Kindergarten Sonnenschein Pfandaktion 1. FCH (8024)",16119,22340040,"2023-04-26",4,null,-30]
[25035550,0,30,"S","22390045, Aufl. Spende KiGrpe Sonnenschein beim FCH",85010,22340040,"2023-04-30",4,null,30]
[25035550,50,0,"H","Maria Hilgarth Spende Suchtberatung (LS-Einzug)",17021,"0001789011/23118/1/2/2023","2023-12-28",12,null,-50]
[25035560,3000,0,"H","Agnes-Philippine-Walter- Stiftung Kindergruppe Sucht",17021,"0001789011/23069/1/1/2023","2023-08-10",8,null,-3000]
[25035577,0,225.5,"S","22390103, Aufl. Spenden z.W. Knalltüte Restcent 2022",85060,22290202,"2023-09-28",9,null,225.5]
[25035577,223.57,0,"H","Restcentspenden 2023 zur Weiterleitung",35933,22390237,"2023-12-30",12,null,-223.57]
[25035577,0,223.57,"S","Aufl. Restcentspenden 2023",85060,22390237,"2023-12-30",12,null,223.57]
[25035577,257,0,"H","Kred.Erfass. Spende Bolheim an Knalltüte",38500,22390242,"2023-12-30",12,null,-257]
[25035577,0,257,"S","Aufl. Spende über Kred. Bolheim an Knalltüte",85060,22390242,"2023-12-30",12,null,257]
[25035580,488.52,0,"H","AdgT Brau Burmeister",17000,"110034492/4/1/2/2023","2023-01-13",1,null,-488.52]
[25035580,708,0,"H","AdgT Bosch Monika",17000,"110034492/4/1/3/2023","2023-01-13",1,null,-708]
[25035580,1801.86,0,"H","AdgT Pecararo",17000,"110034492/4/1/4/2023","2023-01-13",1,null,-1801.86]
[25035580,472,0,"H","AdgT Steiner Kathrin",17000,"110034492/8/1/2/2023","2023-01-24",1,null,-472]
[25035580,400,0,"H","AdgT Fam. Rudler",17000,"110034492/18/1/1/2023","2023-02-10",2,null,-400]
[25035580,400,0,"H","AdgT Rathgeb",17000,"110034492/18/1/2/2023","2023-02-10",2,null,{"$f":"-B130+C130","v":-400}]
[25035580,500,0,"H","AdgT RADU Sorin",17000,"110034492/18/1/4/2023","2023-02-10",2,null,-500]
[25035580,1115,0,"H","AdgT Grobelny Karina",17000,"110034492/18/1/5/2023","2023-02-10",2,null,-1115]
[25035580,720,0,"H","AdgT Laaber Jessica",17000,"110034492/21/1/4/2023","2023-02-17",2,null,-720]
[25035580,250,0,"H","AdgT Eberhard Susi",17000,"110034492/40/1/1/2023","2023-04-05",4,null,-250]
[25035580,200,0,"H","AdgT Rauchmaul Dennis",17000,"110034492/42/1/1/2023","2023-04-11",4,null,-200]
[25035580,255.95,0,"H","AdgT Ceviker Havva",17000,"110034492/45/1/1/2023","2023-04-14",4,null,-255.95]
[25035580,200,0,"H","AdgT Gül Fadime",17000,"110034492/51/1/2/2023","2023-04-28",4,null,-200]
[25035580,-488.52,0,"H","Korrektur Doppelbuchung AdgT Burmeister (8911-23-301)",39490,22290037,"2023-04-03",4,null,488.52]
[25035580,-708,0,"H","Korrektur Doppelbuchung AdgT Bosch (8911-23-305)",39490,22290037,"2023-04-03",4,null,708]
[25035580,-1801.86,0,"H","Korrektur Doppelbuchung AdgT Pecararo (8911-23-309)",39490,22290037,"2023-04-03",4,null,1801.86]
[25035580,-472,0,"H","Korrektur Doppelbuchung AdgT Steiner (8911-23-314)",39490,22290037,"2023-04-03",4,null,472]
[25035580,400,0,"H","AdgT Zaepernick Angelique",17000,"110034492/54/1/2/2023","2023-05-04",5,null,-400]
[25035580,500,0,"H","AdgT Reichert Hans-Georg",17000,"110034492/54/1/3/2023","2023-05-04",5,null,-500]
[25035580,310.63,0,"H","AdgT Klein Igor",17000,"110034492/58/1/1/2023","2023-05-11",5,null,-310.63]
[25035580,700,0,"H","AdgT Schneider Augustin",17000,"110034492/60/1/1/2023","2023-05-15",5,null,-700]
[25035580,250,0,"H","AdgT Lumpp Thomas",17000,"110034492/63/1/1/2023","2023-05-19",5,null,-250]
[25035580,400,0,"H","AdgT Fleckenstein Marina",17000,"110034492/64/1/2/2023","2023-05-25",5,null,-400]
[25035580,850,0,"H","AdgT Al-Hasani",17000,"110034492/64/1/3/2023","2023-05-25",5,null,-850]
[25035580,-700,0,"H","Storno/Korrektur AdgT Schneider für Rg Fairkauf",38500,22390055,"2023-05-26",5,null,700]
[25035580,300,0,"H","AdgT Buchner Susanne",17000,"110034492/73/1/2/2023","2023-06-16",6,null,-300]
[25035580,531.67999999999995,0,"H","AdgT Von Soden Sita",17000,"110034492/77/1/1/2023","2023-06-23",6,null,-531.67999999999995]
[25035580,800,0,"H","AdgT Laesecke Anke",17000,"110034492/83/1/2/2023","2023-07-10",7,null,-800]
[25035580,39,0,"H","AdgT Schuenemann",17000,"110034492/90/1/4/2023","2023-07-20",7,null,-39]
[25035580,800,0,"H","AdgT Bosch Monika",17000,"110034492/90/1/5/2023","2023-07-20",7,null,-800]
[25035580,500,0,"H","AdgT Quinn Sarah",17000,"110034492/94/1/1/2023","2023-07-31",7,null,-500]
[25035580,100,0,"H","AdgT Vees",17000,"110034492/101/1/1/2023","2023-08-11",8,null,-100]
[25035580,1500,0,"H","AdgT Gebremeskel",17000,"110034492/101/1/3/2023","2023-08-11",8,null,-1500]
[25035580,0,300,"S","22390090, Aufl AdgT 2022/23 Schäfer/Mehwish/Rudler/Rathgeb/Grobelny/Laaber",85080,"110034492/136/1/1/2022","2023-08-04",8,null,300]
[25035580,0,600,"S","22390090, Aufl AdgT 2022/23 Schäfer/Mehwish/Rudler/Rathgeb/Grobelny/Laaber",85080,"110034492/142/1/3/2022","2023-08-04",8,null,600]
[25035580,0,76,"S","22390090,Aufl. AdgT Dietl zwei Zahlungen 01/2023",85080,"110034492/145/1/2/2022","2023-08-04",8,null,76]
[25035580,0,700,"S","22390090, Aufl. AdgT 04-06/2023 12 Personen",85080,"110034492/145/1/5/2022","2023-08-04",8,null,700]
[25035580,0,400,"S","22390090, Aufl AdgT 2022/23 Schäfer/Mehwish/Rudler/Rathgeb/Grobelny/Laaber",85080,"110034492/18/1/1/2023","2023-08-04",8,null,400]
[25035580,0,400,"S","22390090, Aufl AdgT 2022/23 Schäfer/Mehwish/Rudler/Rathgeb/Grobelny/Laaber",85080,"110034492/18/1/2/2023","2023-08-04",8,null,400]
[25035580,0,360,"S","22390090, Aufl. AdgT Radu Sorin 2023 Teilbetrag",85080,"110034492/18/1/4/2023","2023-08-04",8,null,360]
[25035580,0,1115,"S","22390090, Aufl AdgT 2022/23 Schäfer/Mehwish/Rudler/Rathgeb/Grobelny/Laaber",85080,"110034492/18/1/5/2023","2023-08-04",8,null,1115]
[25035580,0,720,"S","22390090, Aufl AdgT 2022/23 Schäfer/Mehwish/Rudler/Rathgeb/Grobelny/Laaber",85080,"110034492/21/1/4/2023","2023-08-04",8,null,720]
[25035580,0,250,"S","22390090, Aufl. AdgT 04-06/2023 12 Personen",85080,"110034492/40/1/1/2023","2023-08-04",8,null,250]
[25035580,0,200,"S","22390090, Aufl. AdgT 04-06/2023 12 Personen",85080,"110034492/42/1/1/2023","2023-08-04",8,null,200]
[25035580,0,255.95,"S","22390090, Aufl. AdgT 04-06/2023 12 Personen",85080,"110034492/45/1/1/2023","2023-08-04",8,null,255.95]
[25035580,0,200,"S","22390090, Aufl. AdgT 04-06/2023 12 Personen",85080,"110034492/51/1/2/2023","2023-08-04",8,null,200]
[25035580,0,400,"S","22390090, Aufl. AdgT 04-06/2023 12 Personen",85080,"110034492/54/1/2/2023","2023-08-04",8,null,400]
[25035580,0,500,"S","22390090, Aufl. AdgT 04-06/2023 12 Personen",85080,"110034492/54/1/3/2023","2023-08-04",8,null,500]
[25035580,0,310.63,"S","22390090, Aufl. AdgT 04-06/2023 12 Personen",85080,"110034492/58/1/1/2023","2023-08-04",8,null,310.63]
[25035580,0,250,"S","22390090, Aufl. AdgT 04-06/2023 12 Personen",85080,"110034492/63/1/1/2023","2023-08-04",8,null,250]
[25035580,0,400,"S","22390090, Aufl. AdgT 04-06/2023 12 Personen",85080,"110034492/64/1/2/2023","2023-08-04",8,null,400]
[25035580,0,850,"S","22390090, Aufl. AdgT 04-06/2023 12 Personen",85080,"110034492/64/1/3/2023","2023-08-04",8,null,850]
[25035580,0,300,"S","22390090, Aufl. AdgT 04-06/2023 12 Personen",85080,"110034492/73/1/2/2023","2023-08-04",8,null,300]
[25035580,0,531.67999999999995,"S","22390090, Aufl. AdgT 2023 Laesecke II, von Soden, Schünemann, Bosch",85080,"110034492/77/1/1/2023","2023-08-04",8,null,531.67999999999995]
[25035580,0,800,"S","22390090, Aufl. AdgT 2023 Laesecke II, von Soden, Schünemann, Bosch",85080,"110034492/83/1/2/2023","2023-08-04",8,null,800]
[25035580,0,37.83,"S","22390090, Aufl. AdgT Gunarathnam Botschaft Restbetrag",85080,"110034492/84/2/2/2022","2023-08-04",8,null,37.83]
[25035580,0,601.79999999999995,"S","22390090, Aufl. AdgT Zwettler Karl",85080,"110034492/84/2/2/2022","2023-08-04",8,null,601.79999999999995]
[25035580,0,39,"S","22390090, Aufl. AdgT 2023 Laesecke II, von Soden, Schünemann, Bosch",85080,"110034492/90/1/4/2023","2023-08-04",8,null,39]
[25035580,0,800,"S","22390090, Aufl. AdgT 2023 Laesecke II, von Soden, Schünemann, Bosch",85080,"110034492/90/1/5/2023","2023-08-04",8,null,800]
[25035580,471.7,0,"H","AdgT Vaas Birgit",17000,"110034492/112/1/2/2023","2023-09-07",9,null,-471.7]
[25035580,548,0,"H","AdgT Berreth Anneliese",17000,"110034492/112/1/3/2023","2023-09-07",9,null,-548]
[25035580,39,0,"H","AdgT Schadow Vanessa",17000,"110034492/120/1/1/2023","2023-09-21",9,null,-39]
[25035580,350,0,"H","AdgT Kazlauskaite Ramune",17000,"110034492/120/1/2/2023","2023-09-21",9,null,-350]
[25035580,300,0,"H","Maria Antonett Rathgeb SCHWAEPO-LESER HELFEN. E.V.",17000,"110034492/123/2/1/2023","2023-09-28",9,null,-300]
[25035580,500,0,"H","Einrichtung Haci Mustafa Duran SCHWAEPO-LESER HELFEN. E.V.",17000,"110034492/123/2/2/2023","2023-09-28",9,null,-500]
[25035580,700,0,"H","AdgT Bauhammer Monika",17000,"110034492/128/1/1/2023","2023-10-11",10,null,-700]
[25035580,1070.8499999999999,0,"H","AdgT Frau Kopp",17000,"110034492/134/1/2/2023","2023-10-20",10,null,-1070.8499999999999]
[25035580,298,0,"H","AdgT Baciu-Popa Alina",17000,"110034492/136/1/2/2023","2023-10-25",10,null,-298]
[25035580,0,174,"S","22390115, Aufl. AdgT Dietl Restbetrag",85080,"110034492/145/1/2/2022","2023-10-12",10,null,174]
[25035580,0,1500,"S","22390137, Aufl AdgT 6 Auszahlungen",85080,"110034492/101/1/3/2023","2023-11-14",11,null,{"$f":"-B194+C194","v":1500}]
[25035580,0,548,"S","22390137, Aufl AdgT 6 Auszahlungen",85080,"110034492/112/1/3/2023","2023-11-14",11,null,548]
[25035580,0,39,"S","22390137, Aufl AdgT 6 Auszahlungen",85080,"110034492/120/1/1/2023","2023-11-14",11,null,39]
[25035580,0,350,"S","22390137, Aufl AdgT 6 Auszahlungen",85080,"110034492/120/1/2/2023","2023-11-14",11,null,350]
[25035580,0,300,"S","22390137, Aufl AdgT 6 Auszahlungen",85080,"110034492/123/2/1/2023","2023-11-14",11,null,300]
[25035580,0,500,"S","22390137, Aufl AdgT 6 Auszahlungen",85080,"110034492/123/2/2/2023","2023-11-14",11,null,500]
[25035580,0,700,"S","22390137, Aufl. AdgT Kopp/Bauhammer/Baciu-Popa",85080,"110034492/128/1/1/2023","2023-11-14",11,null,700]
[25035580,0,1070.8499999999999,"S","22390137, Aufl. AdgT Kopp/Bauhammer/Baciu-Popa",85080,"110034492/134/1/2/2023","2023-11-14",11,null,1070.8499999999999]
[25035580,0,298,"S","22390137, Aufl. AdgT Kopp/Bauhammer/Baciu-Popa",85080,"110034492/136/1/2/2023","2023-11-14",11,null,298]
[25035580,500,0,"H","AdgT Di Guida",17000,"110034492/141/1/1/2023","2023-11-03",11,null,-500]
[25035580,520,0,"H","ADGT Herr GIOUSOUF Bekleidung, Matratze",17000,"110034492/145/1/1/2023","2023-11-10",11,null,-520]
[25035580,930,0,"H","AdgT Unterstützung Frau Dobak",17000,"110034492/145/1/2/2023","2023-11-10",11,null,-930]
[25035580,300,0,"H","SchwäPoLesHelf / AdgT Paul Glatz",17000,"110034492/154/1/1/2023","2023-11-29",11,null,-300]
[25035580,400,0,"H","SchwäPoLesHelf / AdgT Mura Anghelova",17000,"110034492/154/1/2/2023","2023-11-29",11,null,-400]
[25035580,500,0,"H","SchwäPoLesHelf / AdgT A. Zaepernick",17000,"110034492/154/1/3/2023","2023-11-29",11,null,-500]
[25035580,648,0,"H","SchwäPoLesHelf / AdgT Bianca Ali Stock-, Elternbett",17000,"110034492/154/1/4/2023","2023-11-29",11,null,-648]
[25035580,0,200,"S","22390205, Teilaufl.AdgT. Gees 2023",85080,"110034492/112/1/2/2023","2023-12-30",12,null,200]
[25035580,0,49,"S","22390204, Teilaufl. AdgT di Guida 2023",85080,"110034492/141/1/1/2023","2023-12-30",12,null,49]
[25035580,0,520,"S","22390204, Aufl. Spende AdgT 5 P (Glatz, Giousouf, Dobak, Anghelova, Zaepernick)",85080,"110034492/145/1/1/2023","2023-12-30",12,null,520]
[25035580,0,930,"S","22390204, Aufl. Spende AdgT 5 P (Glatz, Giousouf, Dobak, Anghelova, Zaepernick)",85080,"110034492/145/1/2/2023","2023-12-30",12,null,930]
[25035580,0,300,"S","22390204, Aufl. Spende AdgT 5 P (Glatz, Giousouf, Dobak, Anghelova, Zaepernick)",85080,"110034492/154/1/1/2023","2023-12-30",12,null,300]
[25035580,0,400,"S","22390204, Aufl. Spende AdgT 5 P (Glatz, Giousouf, Dobak, Anghelova, Zaepernick)",85080,"110034492/154/1/2/2023","2023-12-30",12,null,400]
[25035580,0,500,"S","22390204, Aufl. Spende AdgT 5 P (Glatz, Giousouf, Dobak, Anghelova, Zaepernick)",85080,"110034492/154/1/3/2023","2023-12-30",12,null,500]
[25035580,0,648,"S","22390204, Aufl AdgT 2023 6P(Ali, Cunha, Strobel, Gunarat, Präg, Shabani)",85080,"110034492/154/1/4/2023","2023-12-30",12,null,648]
[25035580,220,0,"H","AdgT Cunha de Sa Cornelia",17000,"110034492/159/1/2/2023","2023-12-07",12,null,-220]
[25035580,0,220,"S","22390204, Aufl AdgT 2023 6P(Ali, Cunha, Strobel, Gunarat, Präg, Shabani)",85080,"110034492/159/1/2/2023","2023-12-30",12,null,220]
[25035580,230,0,"H","AdgT Strobel Jürgen Winterkleidung",17000,"110034492/159/1/3/2023","2023-12-07",12,null,-230]
[25035580,0,230,"S","22390204, Aufl AdgT 2023 6P(Ali, Cunha, Strobel, Gunarat, Präg, Shabani)",85080,"110034492/159/1/3/2023","2023-12-30",12,null,230]
[25035580,1000,0,"H","AdgT Pfaue Adelbert",17000,"110034492/159/1/4/2023","2023-12-07",12,null,-1000]
[25035580,300,0,"H","AdgT Gunaratnam",17000,"110034492/161/1/4/2023","2023-12-13",12,null,-300]
[25035580,0,300,"S","22390204, Aufl AdgT 2023 6P(Ali, Cunha, Strobel, Gunarat, Präg, Shabani)",85080,"110034492/161/1/4/2023","2023-12-30",12,null,300]
[25035580,300,0,"H","AdgT Parps Hans-Peter",17000,"110034492/161/1/5/2023","2023-12-13",12,null,-300]
[25035580,0,100,"S","22390204, TeilAufl. AdgT Parbs 2023",85080,"110034492/161/1/5/2023","2023-12-30",12,null,100]
[25035580,500,0,"H","AdgT Präg Yvonne",17000,"110034492/161/1/6/2023","2023-12-13",12,null,-500]
[25035580,0,500,"S","22390204, Aufl AdgT 2023 6P(Ali, Cunha, Strobel, Gunarat, Präg, Shabani)",85080,"110034492/161/1/6/2023","2023-12-30",12,null,500]
[25035580,600,0,"H","AdgT Shabani Xhejlan",17000,"110034492/164/1/3/2023","2023-12-18",12,null,-600]
[25035580,0,600,"S","22390204, Aufl AdgT 2023 6P(Ali, Cunha, Strobel, Gunarat, Präg, Shabani)",85080,"110034492/164/1/3/2023","2023-12-30",12,null,600]
[25035580,600,0,"H","AdgT Rogowski Jochen",17000,"110034492/167/1/2/2023","2023-12-21",12,null,-600]
[25035580,0,300,"S","22390204, TeilAufl. AdgT Rogowski 2023",85080,"110034492/167/1/2/2023","2023-12-30",12,null,300]
[25035580,1000,0,"H","AdgT Bernlöhr",17000,"110034492/167/1/4/2023","2023-12-21",12,null,-1000]
[25035580,0,50,"S","22390205, Teilaufl.AdgT. Parbsallg 2023",85080,"110034492/84/2/2/2022","2023-12-30",12,null,50]
[25035580,0,500,"S","22390229, Aufl. AdgT 2023 Restbestände/ohne sep. Antrag",85080,"110034492/84/2/2/2022","2023-12-31",12,null,500]
[25035580,660,0,"H","KredKorr. de Felice AdgT",39499,22390188,"2023-12-30",12,null,-660]
[25035590,450,0,"H","STADT ELLWANGEN Hilfe für Ukraine-Flüchtlinge ELLWANGEN",17021,"1789011/4/1/2/2023","2023-01-05",1,null,-450]
[25035590,0,14.44,"S","22390117, Aufl. Spende UkraineKinder Moll Teilbetrag",85010,"1789011/36/1/1/2022","2023-10-12",10,null,14.44]
[25035590,0,2000,"S","22390192, Aufl. Spende Ukraine f.Klienten MBE 2023",85010,"1789011/13/1/1/2022","2023-12-30",12,null,2000]
[25035590,0,100,"S","22390192, Aufl. Spende Ukraine f.Klienten MBE 2023",85010,"1789011/15/1/1/2022","2023-12-30",12,null,100]
[25035590,0,100,"S","22390192, Aufl. Spende Ukraine f.Klienten MBE 2023",85010,"1789011/16/1/1/2022","2023-12-30",12,null,100]
[25035590,0,100,"S","22390192, Aufl. Spende Ukraine f.Klienten MBE 2023",85010,"1789011/17/1/1/2022","2023-12-30",12,null,100]
[25035590,0,50,"S","22390192, Aufl. Spende Ukraine f.Klienten MBE 2023",85010,"1789011/20/1/3/2022","2023-12-30",12,null,50]
[25035590,0,51.44,"S","22390192, Aufl. Spende Ukraine f.Klienten MBE 2023",85010,"1789011/21/1/1/2022","2023-12-30",12,null,51.44]
[25035590,0,4650,"S","22390192, Aufl. Spende Ukraine f.Klienten MBE 2023",85010,"1789011/23/1/1/2022","2023-12-30",12,null,4650]
[25035590,0,35.56,"S","22390192, Aufl. Spende Ukraine f.Klienten MBE 2023",85010,"1789011/36/1/1/2022","2023-12-30",12,null,35.56]
[25035590,0,963,"S","22390192, Aufl. Spende Ukraine f.Klienten MBE 2023",85010,"1789011/49/1/1/2022","2023-12-30",12,null,963]
[25035603,2803.08,0,"H","Erst. Gewinnsparv. VRmobil: AA-VR 155",17030,22325000,"2023-01-24",1,null,-2803.08]
[25035603,2778,0,"H","VR GewSparen 01-06/23 AA-VR 143 VRmobil Leasingraten",17070,"1789000/1/4/2/2023","2023-01-31",1,null,-2778]
[25035603,1404.43,0,"H","VR GewSparen 07-10/23 AA-VR 143 VRmobil Leasingraten",17070,"0001789000/23115/4/3/2023","2023-07-03",7,null,-1404.43]
[25035603,2803.08,0,"H","Gewinnsparverein Volksbank: AA-VR 155",17030,22325674,"2023-07-19",7,null,-2803.08]
[25035603,1875.44,0,"H","VRmobil 2023 Leasingraten 09-12/2023 AA-VR 156",17070,"0001789000/23183/3/1/2023","2023-10-27",10,null,-1875.44]
[25035603,0,1404.43,"S","22390243, Aufl. Spende VR Leasing AA-VR 143, 156",85010,"0001789000/23115/4/3/2023","2023-12-30",12,null,1404.43]
[25035603,0,1875.44,"S","22390243, Aufl. Spende VR Leasing AA-VR 143, 156",85010,"0001789000/23183/3/1/2023","2023-12-30",12,null,1875.44]
[25035603,0,2803.08,"S","22390243, Aufl. Spende Leasingraten VR für AA-VR 155",85010,22325000,"2023-12-30",12,null,2803.08]
[25035603,0,2778,"S","22390243, Aufl. Spende VR Leasing AA-VR 143, 156",85010,"1789000/1/4/2/2023","2023-12-30",12,null,2778]
[25035603,0,2803.08,"S","22390243, Aufl. Spende Leasingraten VR für AA-VR 155",85010,22325674,"2023-12-30",12,null,2803.08]
[25035630,0,81.84,"S","22390045, Teil-Aufl. EllKultura Spende Babyzimmer LEA",85010,"1789011/50/1/1/2022","2023-04-30",4,null,{"$f":"-B258+C258","v":81.84}]
[25035630,0,100,"S","22390233, Aufl. Spende Flüchtlingshilfe Anika Blinzer",85010,"1789011/7/1/2/2021","2023-12-31",12,null,100]
[25035710,100,0,"H","Christiane Brunn Spende WLH AA/GD",17021,"1789011/1/1/1/2023","2023-01-02",1,null,-100]
[25035710,50,0,"H","Sigrid Nagel Spende WLH AA/GD",17021,"1789011/11/1/1/2023","2023-01-17",1,null,-50]
[25035710,1270,0,"H","Spende Share WLH AA",17021,"1789011/16/1/2/2023","2023-01-24",1,null,-1270]
[25035710,1270,0,"H","Spende Share WLH GD",17021,"1789011/16/1/2/2023","2023-01-24",1,null,-1270]
[25035710,200,0,"H","Spende Helga Groz Unterstuetzung Wohnsitzlose",17021,"1789011/8/1/4/2023","2023-01-12",1,null,-200]
[25035710,250,0,"H","Spende WLH_Obdachlosenhilfe M. Zeller Aalen",16119,22240005,"2023-01-13",1,null,-250]
[25035710,20,0,"H","unbekannte Spender/in",16118,22307112,"2023-01-12",1,null,-20]
[25035710,100,0,"H","Kielwein Birgit Strickkreis Spende",16118,22307113,"2023-01-12",1,null,-100]
[25035710,23.5,0,"H","Spende unbekannt",16118,22307116,"2023-01-12",1,null,-23.5]
[25035710,100,0,"H","Dietlind Haase Spende WLH AA",17021,"1789011/23/1/2/2023","2023-02-02",2,null,-100]
[25035710,650,0,"H","Spende CDU",16119,22240011,"2023-02-03",2,null,-650]
[25035710,10,0,"H","Einz.: Anonym Spende St. Elisabeth GD",16118,22307415,"2023-02-15",2,null,-10]
[25035710,20,0,"H","Einz.: Abele Waltraud Spende WLH GD",16118,22307504,"2023-02-23",2,null,-20]
[25035710,500,0,"H","Spende WLH GD St. Elisabeth DORFGEMEINSCHAFT HOENIG E.V.",17000,"110034492/35/1/1/2023","2023-03-28",3,null,-500]
[25035710,25,0,"H","Einz. Spende Anonym WLH Schw. Gmünd",16118,22307707,"2023-03-14",3,null,-25]
[25035710,250,0,"H","Markus Franz Zeller Spende WLH AA",17021,"1789011/42/1/1/2023","2023-04-13",4,null,-250]
[25035710,100,0,"H","Einz. Spende für WG-Gruppenangeobte Frau Häußler, Westhausen",16102,22371028,"2023-04-20",4,null,-100]
[25035710,0,380,"S","Aufl. Spende Türlensteg WLH GD",85010,22390819,"2023-04-28",4,null,380]
[25035710,0,5692.6,"S","Aufl. Spende  WLH GD",85010,22390820,"2023-04-28",4,null,5692.6]
[25035710,500,0,"H","Spende WLH AA, JÜRGEN V LKER DAGMAR BIERMA",17050,"110040840/75/3/3/2023","2023-05-31",5,null,-500]
[25035710,25,0,"H","Tjaden Spende",16118,22308233,"2023-05-08",5,null,-25]
[25035710,25,0,"H","Einz.: Unbekann Spende St. Elisabeth GD Renovierung",16118,22308382,"2023-05-22",5,null,-25]
[25035710,5,0,"H","Einz.: Spende Unbekannt für Klienten St. Elisabeth GD",16118,22308428,"2023-05-24",5,null,-5]
[25035710,630.49,0,"H","Ev. Kirchengem.Lindach-Mutlangen: WLH GD",17090,22335274,"2023-05-26",5,null,-630.49]
[25035710,300,0,"H","Kratky GmbH Spende Tag des offenen Quartiers",17021,"0001789011/23055/1/1/2023","2023-06-27",6,null,-300]
[25035710,1205.26,0,"H","Ev. Kirche Großdeinb. WLH St. Elisabeth GD",17090,22335361,"2023-06-28",6,null,-1205.26]
[25035710,70,0,"H","Hünerfeld Klaus 01/2023",12018,2360006,"2023-06-30",6,null,-70]
[25035710,70,0,"H","Hünerfeld Klaus 02/2023",12018,2360007,"2023-06-30",6,null,-70]
[25035710,70,0,"H","Hünerfeld Klaus 03/2023",12018,2360008,"2023-06-30",6,null,-70]
[25035710,70,0,"H","Hünerfeld Klaus 04/2023",12018,2360009,"2023-06-30",6,null,-70]
[25035710,70,0,"H","Hünerfeld Klaus 05/2023",12018,2360010,"2023-06-30",6,null,-70]
[25035710,70,0,"H","Hünerfeld Klaus 06/2023",12018,2360011,"2023-06-30",6,null,-70]
[25035710,250,0,"H","Dietlind Haase Spende WLH AA",17021,"0001789011/23061/1/1/2023","2023-07-11",7,null,-250]
[25035710,200,0,"H","Markus Franz Zeller WLH AA Spende",17021,"0001789011/23062/1/1/2023","2023-07-12",7,null,-200]
[25035710,500,0,"H","AGV 1953 Schwäbisch Gmünd/St.Elisabeth",17000,132330171,"2023-07-31",7,null,-500]
[25035710,0,300,"S","22390092, Aufl. Spende WLH Sommerfest FK",85080,"0001789011/23055/1/1/2023","2023-08-31",8,null,300]
[25035710,100,0,"H","Renate Kaschek für Haus Magdalena WLH AA",17021,"0001789011/23068/1/1/2023","2023-08-03",8,null,-100]
[25035710,250,0,"H","Markus Franz Zeller WLH AA",17021,"0001789011/23076/1/3/2023","2023-08-30",8,null,-250]
[25035710,0,103.04,"S","22390092, Aufl. Spende Traub Teilbetrag Sommerfest FK",85080,"1702000/178/1/2/2022","2023-08-31",8,null,103.04]
[25035710,0,200,"S","22390092, Aufl. Spende WLH Sommerfest FK",85080,22173383,"2023-08-31",8,null,200]
[25035710,200,0,"H","Einz. Spende WLH Aalen Metzger für Aktivitäten",16102,22372286,"2023-08-21",8,null,-200]
[25035710,0,200,"S","22390092, Aufl. Spende Metzger für Männertreff",85010,22372286,"2023-08-31",8,null,200]
[25035710,0,200,"S","Spendenauflösung WLH Aalen Männertreff (Metzger)",16102,22372359,"2023-08-30",8,null,200]
[25035710,150,0,"H","Techn.Gymnaisum WLH GD Spende",38702,22390861,"2023-08-31",8,null,-150]
[25035710,70,0,"H","Hünerfeld 07/23",12018,2370289,"2023-08-15",8,null,-70]
[25035710,70,0,"H","Hünerfeld 08/23",12018,2370289,"2023-08-15",8,null,-70]
[25035710,20,0,"H","STEFANIE HIRNER für WLH AA",17021,"0001789011/23078/1/1/2023","2023-09-04",9,null,-20]
[25035710,20,0,"H","STEFANIE HIRNER für WLH GD",17021,"0001789011/23078/1/2/2023","2023-09-04",9,null,-20]
[25035710,250,0,"H","WELEDA AG Spende WLH GD",17021,"0001789011/23083/1/1/2023","2023-09-21",9,null,-250]
[25035710,250,0,"H","Markus Franz Zeller Spende WLH AA",17021,"0001789011/23084/1/1/2023","2023-09-25",9,null,-250]
[25035710,0,-200,"S","Korrektur Spendenaufl. WLH Kasse direkt v. Kreditor",38500,22390099,"2023-09-08",9,null,-200]
[25035710,0,-300,"S","Storno: 22390092, Aufl. Spende WLH Sommerfest FK",85080,"0001789011/23055/1/1/2023","2023-10-12",10,null,-300]
[25035710,0,300,"S","22390123, Aufl. Spende Kratky WLH Sommerfest FK",85010,"0001789011/23055/1/1/2023","2023-10-31",10,null,300]
[25035710,216,0,"H","WLH AA Spende Andreas Schubert ObKochen",17021,"0001789011/23089/1/1/2023","2023-10-09",10,null,-216]
[25035710,60.48,0,"H","WLH GD St. Elisabeth Kollekte 80erFestgodi. 23.09.23 KathKiGem Lorch",17021,"0001789011/23092/1/1/2023","2023-10-26",10,null,-60.48]
[25035710,0,-103.04,"S","Storno: 22390092, Aufl. Spende Traub Teilbetrag Sommerfest FK",85080,"1702000/178/1/2/2022","2023-10-12",10,null,-103.04]
[25035710,0,103.04,"S","22390123, Aufl. Teilbetr. Traub WLH Sommerfest FK",85010,"1702000/178/1/2/2022","2023-10-31",10,null,103.04]
[25035710,0,-200,"S","Storno: 22390092, Aufl. Spende WLH Sommerfest FK",85080,22173383,"2023-10-12",10,null,-200]
[25035710,0,200,"S","22390123, Aufl. Spende Zeller 2021 WLH Sommerfest FK",85010,22173383,"2023-10-31",10,null,200]
[25035710,20,0,"H","Anonym Spende",16118,22309768,"2023-10-30",10,null,-20]
[25035710,70,0,"H","Klaus Hunerfeld 10/23",12018,2370384,"2023-10-23",10,null,-70]
[25035710,70,0,"H","Klaus Hunerfeld 09/23",12018,2370385,"2023-10-23",10,null,-70]
[25035710,250,0,"H","Markus Franz Zeller WLH AA",17021,"0001789011/23098/1/1/2023","2023-11-08",11,null,{"$f":"-B322+C322","v":-250}]
[25035710,2000,0,"H","OSTALB-GYMNASIUM Spende WLH AA",17021,"0001789011/23101/1/2/2023","2023-11-23",11,null,-2000]
[25035710,120,0,"H","Maximilian Kohler WLH AA/GD Einzug",17021,"0001789011/23103/1/1/2023","2023-11-28",11,null,-120]
[25035710,3000,0,"H","WLH AA/GD Klientenaktivitäten Kongregation der Franziskanerinnen von S",17021,"0001789011/23103/1/2/2023","2023-11-28",11,null,-3000]
[25035710,150,0,"H","Dietlind Haase Spende WLH AA",17021,"0001789011/23105/1/2/2023","2023-11-30",11,null,-150]
[25035710,360,0,"H","Spende an WLH GD von Hr.Hembera",17090,22335653,"2023-11-21",11,null,-360]
[25035710,100,0,"H","Einz. Unbekannt Spende WLH Aalen Klienten Aktivitäten Annahme Herr Lohner",16102,22373122,"2023-11-02",11,null,-100]
[25035710,640,0,"H","Verr. EA AufwEntsch. Hirscher-Beam 01-07/2023 WLH GD",41900,22390141,"2023-11-10",11,null,-640]
[25035710,0,640,"S","Verr. EA AufwEntsch. Hirscher-Beam 01-07/2023 WLH GD Aufl.",85010,22390141,"2023-11-10",11,null,640]
[25035710,70,0,"H","Hunerfeld",12018,2370488,"2023-11-13",11,null,-70]
[25035710,500,0,"H","Verena Stoll WLH AA / GD 2023 Einzug",17021,"0001789011/23114/1/1/2023","2023-12-19",12,null,-500]
[25035710,200,0,"H","Werner Volmari Spende WLH AA/GD Basis-LS",17021,"0001789011/23117/1/1/2023","2023-12-27",12,null,-200]
[25035710,50,0,"H","Susanne Rupp Spende WLH AA/GD Basis-LS",17021,"0001789011/23117/1/2/2023","2023-12-27",12,null,-50]
[25035710,150,0,"H","Guenter Nestler Spende WLH AA/GD Basis-LS",17021,"0001789011/23117/2/1/2023","2023-12-27",12,null,-150]
[25035710,50,0,"H","HANS u CHRISTA MAILE Spende WLH AA",17021,"0001789011/23117/3/2/2023","2023-12-27",12,null,-50]
[25035710,100,0,"H","Lore Kombrecht Spende WLH HDH",17021,"0001789011/23117/4/1/2023","2023-12-27",12,null,-100]
[25035710,100,0,"H","Maria Hilgarth Spende WLH AA/GD Lastschrift",17021,"0001789011/23118/1/1/2023","2023-12-28",12,null,-100]
[25035710,100,0,"H","Christoph Konle Spende WLH AA/GD LS-Einzug",17021,"0001789011/23118/3/2/2023","2023-12-28",12,null,-100]
[25035710,0,70,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,22180002,"2023-12-31",12,null,70]
[25035710,0,70,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,22180003,"2023-12-31",12,null,70]
[25035710,0,420,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,22180012,"2023-12-31",12,null,420]
[25035710,4000,0,"H","Spende Advent der guten Tat WLH AA",17050,"110040840/155/1/6/2023","2023-12-01",12,null,-4000]
[25035710,0,500,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"110040840/185/1/5/2021","2023-12-31",12,null,500]
[25035710,0,500,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"110040840/188/1/2/2021","2023-12-31",12,null,500]
[25035710,0,150,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1702000/100/1/1/2021","2023-12-31",12,null,150]
[25035710,0,150,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1702000/101/1/2/2021","2023-12-31",12,null,150]
[25035710,0,400,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1702000/101/1/5/2021","2023-12-31",12,null,400]
[25035710,0,150,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1702000/102/1/1/2021","2023-12-31",12,null,150]
[25035710,0,150,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1702000/102/1/4/2021","2023-12-31",12,null,150]
[25035710,0,806.54,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1702000/132/1/2/2021","2023-12-31",12,null,806.54]
[25035710,0,125,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1789011/12/1/1/2021","2023-12-31",12,null,125]
[25035710,0,200,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1789011/40/1/1/2021","2023-12-31",12,null,200]
[25035710,0,70,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1789011/41/1/1/2021","2023-12-31",12,null,70]
[25035710,0,200,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1789011/45/1/1/2021","2023-12-31",12,null,200]
[25035710,0,50,"S","90903 Auflösung Spenden WLH-GD St.Elisabeth",85010,"1789011/47/1/1/2021","2023-12-31",12,null,50]
[25035710,0,50,"S","90903 Auflösung Spenden WLH-GD St.Elisabeth",85010,"1789011/48/1/1/2021","2023-12-31",12,null,50]
[25035710,0,500,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1789011/50/1/2/2021","2023-12-31",12,null,500]
[25035710,0,50,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1789011/53/1/1/2021","2023-12-31",12,null,50]
[25035710,0,75,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1789011/54/1/1/2021","2023-12-31",12,null,75]
[25035710,0,100,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1789011/55/1/1/2021","2023-12-31",12,null,100]
[25035710,0,100,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1789011/58/1/4/2021","2023-12-31",12,null,100]
[25035710,0,350,"S","90903 Auflösung Spenden WLH-GD St.Elisabeth",85010,"1789011/6/1/1/2021","2023-12-31",12,null,350]
[25035710,0,50,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,"1789011/7/1/1/2021","2023-12-31",12,null,50]
[25035710,0,5947.97,"S","22390237, Aufl. Spenden WLH NL Klienten",85010,22090082,"2023-12-31",12,null,5947.97]
[25035710,0,41.73,"S","90903 Auflösung Spenden WLH-GD St.Elisabeth",85010,22107259,"2023-12-31",12,null,41.73]
[25035710,0,50,"S","90903 Auflösung Spenden WLH-GD St.Elisabeth",85010,22107260,"2023-12-31",12,null,50]
[25035710,0,50,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,22173415,"2023-12-31",12,null,50]
[25035710,0,300,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,22173510,"2023-12-31",12,null,300]
[25035710,0,70,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,22180024,"2023-12-31",12,null,70]
[25035710,0,210,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,22180030,"2023-12-31",12,null,210]
[25035710,0,140,"S","22390237, Aufl. Spenden WLH Spenden aus 2021",85010,22180039,"2023-12-31",12,null,140]
[25035710,100,0,"H","Schmid Gabriele Spende",16118,22310171,"2023-12-11",12,null,-100]
[25035710,210,0,"H","Spende Gesamtschule GD",16118,22310188,"2023-12-14",12,null,-210]
[25035710,10,0,"H","Spende Tanzkreis Wißgoldingen GD",16118,22310191,"2023-12-14",12,null,-10]
[25035710,200,0,"H","Spende Rieg Eva und Eugen GD",16118,22310193,"2023-12-14",12,null,-200]
[25035710,200,0,"H","Kuhnert Adelheid und Reinhard GD",16118,22310194,"2023-12-14",12,null,-200]
[25035710,200,0,"H","Mack Maria und Roland GD",16118,22310195,"2023-12-14",12,null,-200]
[25035710,0,5,"S","Beck Spende",16118,22310239,"2023-12-28",12,null,5]
[25035710,281.76,0,"H","Spende f.St.Elisabeth WLH-GD von Gesamtschule GD",17090,22335714,"2023-12-22",12,null,-281.76]
[25035710,100,0,"H","Spende an St.Elisabeth für WLH-GD Naujocks Elisabeth",17090,22335720,"2023-12-22",12,null,-100]
[25035710,200,0,"H","Schildenberger, Ilona Hüttlingen Spende WLH/Obdachlose",16119,22340153,"2023-12-04",12,null,-200]
[25035710,500,0,"H","Einz. Spende Wohnungslosenhilfe Aalen Freizeitaktivitäten",16102,22373681,"2023-12-27",12,null,-500]
[25035710,-100,0,"H","GB-Korrektur Spende Lore Kombrecht WLH HDH",39499,22390168,"2023-12-28",12,null,100]
[25035710,0,-5,"S","Korrektur Spende Beck Kasse WLH GD (AUFL)",39490,22390168,"2023-12-28",12,null,-5]
[25035710,77,0,"H","Spende Nolte Firmlinge WLH-GD",38702,22390901,"2023-12-31",12,null,{"$f":"-B386+C386","v":-77}]
[25035710,-70,0,"H","Storno: Hunerfeld",12018,2370488,"2023-12-31",12,null,70]
[25035710,210,0,"H","Huenerfeld, Klaus 3x 70 Euro",12018,2370551,"2023-12-31",12,null,-210]
[25035713,0,9474.5499999999993,"S","22390195, Aufl. Spende KiGem MAJA-Fischer-Fonds, Fr. Stockhammer",85010,"110040840/19/1/3/2021","2023-12-30",12,null,9474.5499999999993]
[25035713,0,19779.939999999999,"S","Spende Kath. Kirchengemeinde MAJA-Fischer-Fonds, Fr. Stockhammer",85010,"110040840/19/1/3/2021","2023-12-30",12,null,19779.939999999999]
[25035713,0,29205.85,"S","Spende Kath. Kirchengemeinde MAJA-Fischer-Fonds, Fr. Stockhammer",85010,"110040840/19/1/3/2021","2023-12-30",12,null,29205.85]
[25035713,0,16297.65,"S","Spende Kath. Kirchengemeinde MAJA-Fischer-Fonds, Fr. Stockhammer",85010,"110040840/19/1/3/2021","2023-12-30",12,null,16297.65]
[25035713,0,1399.23,"S","Spende Kath. Kirchengemeinde MAJA-Fischer-Fonds, Fr. Stockhammer",85010,"110040840/19/1/3/2021","2023-12-30",12,null,1399.23]
[25035713,0,11862.2,"S","Spende Kath. Kirchengemeinde MAJA-Fischer-Fonds, Fr. Stockhammer",85010,"110040840/19/1/3/2021","2023-12-30",12,null,11862.2]
[25035713,0,11980.58,"S","Spende Kath. Kirchengemeinde MAJA-Fischer-Fonds, Fr. Stockhammer",85010,"110040840/19/1/3/2021","2023-12-30",12,null,11980.58]
[25035713,0,1500,"S","22390237, Aufl. Spende WLH Inventar Neubau",85010,"110040840/195/1/1/2020","2023-12-31",12,null,1500]
[25035713,-6000,0,"H","human aktiv e.V. Spende Einbau Aufzug Neubau WLH AA",12018,2370840,"2023-12-31",12,null,6000]
[25035770,100,0,"H","GERD KAISER Spende Sammlg Herbst 2023",17021,"0001789011/23080/1/1/2023","2023-09-07",9,null,-100]
[25035770,50,0,"H","MAISCH, BERND CaritasHerbst2023",17021,"0001789011/23085/1/1/2023","2023-09-27",9,null,-50]
[25035770,0,50,"S","22390237, Aufl.Spende Losert SamlgHerbst für ASB 2023",85120,"1789011/36/1/1/2021","2023-12-31",12,null,50]
[25035991,0,50,"S","22390237, Aufl.Spende Wagner, Weiss Fastenopfer für ASB 2023",85120,"1789011/13/1/1/2021","2023-12-31",12,null,50]
[25035991,0,50,"S","22390237, Aufl.Spende Wagner, Weiss Fastenopfer für ASB 2023",85120,"1789011/13/1/2/2021","2023-12-31",12,null,50]

{"sheet":"GB13","index":46,"n_rows":8,"n_cols":16,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
["Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[135035040,"Großspende Ukraine/H",0,{"$f":"K2-$N2-$P2","v":-46125},{"$f":"L2-$O2+$P2","v":46125},{"$f":"SUM(C2:E2,M2)","v":0},{"$f":"IF(E2<-C2,-E2,C2)","v":0},{"$f":"-E2-G2","v":-46125},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A2,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A2,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-46125,46125,{"$f":"SUM(N2:O2)","v":0},{"$f":"-SUM(IF('GB13'!$A$1:$A$2000=$A2,IF('GB13'!$J$1:$J$2000=$O$1,'GB13'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB13'!$A$1:$A$2000=$A2,IF('GB13'!$J$1:$J$2000=$O$1,'GB13'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB13'!$A$1:$A$2000=$A2,IF('GB13'!$J$1:$J$2000=$P$1,'GB13'!$K$1:$K$2000)))","v":0}]
[135035630,"Spende Berufliche In",-30000,{"$f":"K3-$N3-$P3","v":0},{"$f":"L3-$O3+$P3","v":30000},{"$f":"SUM(C3:E3,M3)","v":0},{"$f":"IF(E3<-C3,-E3,C3)","v":-30000},{"$f":"-E3-G3","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A3,SpBilanzVerd2023!$A:$A,0),3)","v":"Arbeitshilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A3,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,30000,{"$f":"SUM(N3:O3)","v":0},{"$f":"-SUM(IF('GB13'!$A$1:$A$2000=$A3,IF('GB13'!$J$1:$J$2000=$O$1,'GB13'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB13'!$A$1:$A$2000=$A3,IF('GB13'!$J$1:$J$2000=$O$1,'GB13'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB13'!$A$1:$A$2000=$A3,IF('GB13'!$J$1:$J$2000=$P$1,'GB13'!$K$1:$K$2000)))","v":0}]
[135035680,"Spende Hilfs- u.Wohl",-5000,-8000,4271.07,-8728.93,-4271.07,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A4,SpBilanzVerd2023!$A:$A,0),3)","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A4,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-8000,4271.07,0,{"$f":"-SUM(IF('GB13'!$A$1:$A$2000=$A4,IF('GB13'!$J$1:$J$2000=$O$1,'GB13'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB13'!$A$1:$A$2000=$A4,IF('GB13'!$J$1:$J$2000=$O$1,'GB13'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB13'!$A$1:$A$2000=$A4,IF('GB13'!$J$1:$J$2000=$P$1,'GB13'!$K$1:$K$2000)))","v":0}]
[135035710,"Spende WLH",-6579.98,-8868.9,7752.34,-7696.5399999999991,-6579.98,-1172.3600000000006,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A5,SpBilanzVerd2023!$A:$A,0),3)","v":"Wohnungslosenhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A5,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-8868.9,7752.34,0,{"$f":"-SUM(IF('GB13'!$A$1:$A$2000=$A5,IF('GB13'!$J$1:$J$2000=$O$1,'GB13'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB13'!$A$1:$A$2000=$A5,IF('GB13'!$J$1:$J$2000=$O$1,'GB13'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB13'!$A$1:$A$2000=$A5,IF('GB13'!$J$1:$J$2000=$P$1,'GB13'!$K$1:$K$2000)))","v":0}]
[135035711,"Spende Freundeskreis",0,-5000,3671.06,-1328.94,0,-3671.06,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A6,SpBilanzVerd2023!$A:$A,0),3)","v":"Wohnungslosenhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A6,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-5000,3671.06,0,{"$f":"-SUM(IF('GB13'!$A$1:$A$2000=$A6,IF('GB13'!$J$1:$J$2000=$O$1,'GB13'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB13'!$A$1:$A$2000=$A6,IF('GB13'!$J$1:$J$2000=$O$1,'GB13'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB13'!$A$1:$A$2000=$A6,IF('GB13'!$J$1:$J$2000=$P$1,'GB13'!$K$1:$K$2000)))","v":0}]
[135035820,"Spende CARIsatt W 52",-68893.919999999998,-83485.899999999994,8801.48,-143578.34,-8801.48,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A7,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A7,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-83485.899999999994,8801.48,0,{"$f":"-SUM(IF('GB13'!$A$1:$A$2000=$A7,IF('GB13'!$J$1:$J$2000=$O$1,'GB13'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB13'!$A$1:$A$2000=$A7,IF('GB13'!$J$1:$J$2000=$O$1,'GB13'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB13'!$A$1:$A$2000=$A7,IF('GB13'!$J$1:$J$2000=$P$1,'GB13'!$K$1:$K$2000)))","v":0}]
[135035973,"Spende Therapiepferd",0,-3860,2626.07,-1233.9299999999998,0,-2626.07,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A8,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A8,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-3860,2626.07,0,{"$f":"-SUM(IF('GB13'!$A$1:$A$2000=$A8,IF('GB13'!$J$1:$J$2000=$O$1,'GB13'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB13'!$A$1:$A$2000=$A8,IF('GB13'!$J$1:$J$2000=$O$1,'GB13'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB13'!$A$1:$A$2000=$A8,IF('GB13'!$J$1:$J$2000=$P$1,'GB13'!$K$1:$K$2000)))","v":0}]

{"sheet":"GB13UB","index":47,"n_rows":438,"n_cols":11,"rows_kept":438,"cut":false,"hidden":false,"merged":[]}
["Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[135035040,0,4875,"S","Auflö.Großspende Ukraine/Wotsch 10% Erhöhung",85010,132390024,"2023-02-15",2,null,{"$f":"-B2+C2","v":4875}]
[135035040,0,11250,"S","Auflö.Großspende Ukraine/Einstellungen BFD",85010,132390024,"2023-02-15",2,null,11250]
[135035040,16125,0,"H","UB Kreditor Großspende Ukraine",39499,132390024,"2023-02-15",2,null,-16125]
[135035040,30000,0,"H","Großspende Ukraine UB GB 13",39499,132390073,"2023-05-31",5,null,-30000]
[135035040,0,30000,"S","Großspende Ukraine Auflö.ASB",85010,132390073,"2023-05-31",5,null,30000]
[135035630,0,1235.33,"S","Auflösung Spende für #14682",85010,2370280,"2023-07-31",7,null,1235.33]
[135035630,0,1235.3399999999999,"S","Auflösung Spende für #14683",85010,2370280,"2023-07-31",7,null,1235.3399999999999]
[135035630,0,1235.3399999999999,"S","Auflösung Spende für #14684",85010,2370280,"2023-07-31",7,null,1235.3399999999999]
[135035630,0,1235.3399999999999,"S","Auflösung Spende für #14685",85010,2370280,"2023-07-31",7,null,1235.3399999999999]
[135035630,0,1235.3399999999999,"S","Auflösung Spende für #14686",85010,2370280,"2023-07-31",7,null,1235.3399999999999]
[135035630,0,1235.3399999999999,"S","Auflösung Spende für #14687",85010,2370280,"2023-07-31",7,null,1235.3399999999999]
[135035630,0,2541.84,"S","Auflösung Spende für #14688",85010,2370280,"2023-07-31",7,null,2541.84]
[135035630,0,20046.13,"S","Auflö.Spende Postcodelotterie Rest",85010,132390144,"2023-09-30",9,null,20046.13]
[135035680,3000,0,"H","Hilfs-und Wohltaetigkeitsverein Spende",17050,"1790100/6/1/1/2023","2023-01-09",1,null,-3000]
[135035680,5000,0,"H","Hilfs-und Wohltaetigkeitsverein Heidenheim",17050,"0001790100/23153/1/2/2023","2023-08-18",8,null,-5000]
[135035680,0,13000,"S","OP-Ausgleich",39480,132390155,"2023-10-31",10,null,13000]
[135035680,0,-13000,"S","OP-Ausgleich",39480,132390155,"2023-10-31",10,null,-13000]
[135035680,0,3040,"S","Spendenauflö. Gutscheine Tafel 2023",85010,132390234,"2023-12-31",12,null,3040]
[135035680,0,1231.07,"S","Spendenauflö. Sofortbeihilfe ASB 2023",85010,132390234,"2023-12-31",12,null,1231.07]
[135035710,200,0,"H","Spende WLH HDH Heinz Kombrecht -Nachlass-und Lore Kombrecht",17021,"1789011/10/2/1/2023","2023-01-16",1,null,-200]
[135035710,1270,0,"H","Spende Share WLH HDH",17021,"1789011/16/1/2/2023","2023-01-24",1,null,-1270]
[135035710,50,0,"H","Fabian Kirschbaum Spende (Jahresspender)",17021,"1789011/2/3/1/2023","2023-01-03",1,null,-50]
[135035710,500,0,"H","WernerSchubert Spende Wohnungslosenhilfe AAGD",17021,"1789011/3/1/2/2023","2023-01-04",1,null,-500]
[135035710,50,0,"H","Fabian Kirschbaum 02/2023 WLH HDH",17021,"1789011/24/1/1/2023","2023-02-03",2,null,-50]
[135035710,25,0,"H","Andreas Hutzler WLH HDH",17021,"1789011/27/1/1/2023","2023-02-14",2,null,-25]
[135035710,36,0,"H","Völter",17000,132330070,"2023-03-30",3,null,-36]
[135035710,0,264,"S","Auflö.Spende Mittagessen EA Jan-März",85010,132390048,"2023-03-31",3,null,264]
[135035710,0,745.38,"S","Auflö.Spende WLH/Ausgaben Jan-März",85010,132390049,"2023-03-31",3,null,745.38]
[135035710,50,0,"H","Fabian Kirschbaum 03/2023 WLH HDH",17021,"1789011/31/1/1/2023","2023-03-03",3,null,-50]
[135035710,1000,0,"H","Lions-Club Heidenheim-Steinheim",17020,132320199,"2023-04-30",4,null,-1000]
[135035710,50,0,"H","Fabian Kirschbaum WLH HDH 04/2023",17021,"1789011/38/1/1/2023","2023-04-03",4,null,-50]
[135035710,250,0,"H","Andreas Hutzler Spende WLH HDH",17021,"1789011/42/1/2/2023","2023-04-13",4,null,-250]
[135035710,50,0,"H","Fabian Kirschbaum Spende WLH HDH 05/2023",17021,"0001789011/23045/1/2/2023","2023-05-03",5,null,-50]
[135035710,50,0,"H","Fabian Kirschbaum Spende WLH HDH 06/23",17021,"0001789011/23051/1/1/2023","2023-06-05",6,null,-50]
[135035710,100,0,"H","Andreas Hutzler Spende WLH HDH",17021,"0001789011/23053/1/1/2023","2023-06-19",6,null,-100]
[135035710,50,0,"H","Fabian Kirschbaum Spende WLH HDH 07/2023",17021,"0001789011/23057/1/1/2023","2023-07-03",7,null,-50]
[135035710,200,0,"H","Dr. Georg und Elke Eissfeldt Spende WLH HDH",17021,"0001789011/23060/1/1/2023","2023-07-06",7,null,-200]
[135035710,0,222,"S","Auflö.Spende Essen EA 2.Quartal",85010,132390096,"2023-07-18",7,null,222]
[135035710,0,323.22000000000003,"S","Auflö.Spende Maßnahmen WLH 2.Quartal",85010,132390097,"2023-07-18",7,null,323.22000000000003]
[135035710,0,551.64,"S","Auflö.Spende Maßnahmen 48880 WLH 2.Quartal",85010,132390098,"2023-07-18",7,null,551.64]
[135035710,50,0,"H","Fabian Kirschbaum Spende WLH HDH 08/2023",17021,"0001789011/23068/1/2/2023","2023-08-03",8,null,-50]
[135035710,25,0,"H","Andreas Hutzler Spende WLH HDH",17021,"0001789011/23077/1/1/2023","2023-08-31",8,null,-25]
[135035710,50,0,"H","Fabian Kirschbaum WLH HDH 09/2023",17021,"0001789011/23078/2/1/2023","2023-09-04",9,null,-50]
[135035710,0,803.56,"S","Auflö.Spende ZBS 3.Quartal /48880",85010,132390139,"2023-09-30",9,null,803.56]
[135035710,0,509.84,"S","Auflö.Spende ZBS 3.Quartal /48830-60",85010,132390140,"2023-09-30",9,null,509.84]
[135035710,0,270,"S","Auflö.Spende Essen EA 3.Quartal",85010,132390141,"2023-09-30",9,null,270]
[135035710,50,0,"H","Fabian Kirschbaum WLH HDH 10/2023",17021,"0001789011/23087/1/3/2023","2023-10-04",10,null,-50]
[135035710,200,0,"H","Spende WLH HDH Dr. Georg und Elke Eissfeldt",17021,"0001789011/23091/1/1/2023","2023-10-19",10,null,-200]
[135035710,0,6946.34,"S","OP-Ausgleich",39480,132390155,"2023-10-31",10,null,6946.34]
[135035710,0,-6946.34,"S","OP-Ausgleich",39480,132390155,"2023-10-31",10,null,-6946.34]
[135035710,50,0,"H","Fabian Kirschbaum WLH HDH 11/2023",17021,"0001789011/23097/1/1/2023","2023-11-03",11,null,-50]
[135035710,200,0,"H","Spende WLH HDH Dr. Georg und Elke Eissfeldt",17021,"0001789011/23099/1/1/2023","2023-11-17",11,null,-200]
[135035710,500,0,"H","WLH HDH gut.org gemeinnutzige Aktiengesellschaft",17021,"0001789011/23105/1/1/2023","2023-11-30",11,null,-500]
[135035710,50,0,"H","Fabian Kirschbaum WLH HDH 12/2023",17021,"0001789011/23107/1/2/2023","2023-12-04",12,null,-50]
[135035710,500,0,"H","WLH HDH KathKiGem Burgberg",17021,"0001789011/23115/1/1/2023","2023-12-21",12,null,-500]
[135035710,500,0,"H","Thomas und Ulrike Ille Spende WLH HDH",17021,"0001789011/23117/2/2/2023","2023-12-27",12,null,-500]
[135035710,50,0,"H","Andreas Hutzler Spende WLH HDH",17021,"0001789011/23117/3/3/2023","2023-12-27",12,null,-50]
[135035710,1000,0,"H","Schultz-Häussler-Stiftung",17050,"0001790100/23227/11/2/2023","2023-12-01",12,null,-1000]
[135035710,50,0,"H","Lempert/Kloepping",17050,"0001790100/23244/2/2/2023","2023-12-28",12,null,-50]
[135035710,20,0,"H","Lohrmann",17050,"0001790100/23245/6/1/2023","2023-12-29",12,null,-20]
[135035710,61.4,0,"H","Ev.Kirchengemeinde Zang",17000,132330285,"2023-12-31",12,null,-61.4]
[135035710,200,0,"H","Schiemann Spende WLH",16104,132340317,"2023-12-19",12,null,-200]
[135035710,200,0,"H","Richardon Spende f. Wlh",16106,132362533,"2023-12-21",12,null,-200]
[135035710,0,665.76,"S","Auflö.Spende /Maßnahmen 4.Quartal",85010,132390190,"2023-12-31",12,null,665.76]
[135035710,0,206,"S","Auflö.Spende Essen EA 4.Quartal",85010,132390191,"2023-12-31",12,null,{"$f":"-B66+C66","v":206}]
[135035710,0,1839.44,"S","Auflö.Spende Konto 48880 4.Quartal",85010,132390192,"2023-12-31",12,null,1839.44]
[135035710,270,0,"H","Auflö.Spende WLH/Weihnachtsessen",85010,132390209,"2023-12-31",12,null,-270]
[135035710,-270,0,"H","Storno: Auflö.Spende WLH/Weihnachtsessen",85010,132390209,"2023-12-31",12,null,270]
[135035710,0,270,"S","Auflö.Spende WLH",85010,132390209,"2023-12-31",12,null,270]
[135035710,297.60000000000002,0,"H","Pogorzelski/Spende Verzicht FK 2023",48880,132390252,"2023-12-31",12,null,-297.60000000000002]
[135035710,0,297.60000000000002,"S","Pogorzelski/Spende Verzicht FK 2023 Auflö.",85010,132390252,"2023-12-31",12,null,297.60000000000002]
[135035710,358.5,0,"H","Stoll/Spende Verzicht FK 2023",48880,132390253,"2023-12-31",12,null,-358.5]
[135035710,0,358.5,"S","Stoll/Spende Verzicht FK 2023 Auflö.",85010,132390253,"2023-12-31",12,null,358.5]
[135035710,425.4,0,"H","Krapf/Spende Verzicht FK 2023",48880,132390254,"2023-12-31",12,null,-425.4]
[135035710,0,425.4,"S","Krapf/Spende Verzicht FK 2023 Auflö.",85010,132390254,"2023-12-31",12,null,425.4]
[135035710,100,0,"H","GB-Korrektur Spende Lore Kombrecht WLH HDH (Aufl)",39499,22390168,"2023-12-28",12,null,-100]
[135035711,2500,0,"H","Freundeskreis WLH",17000,132330014,"2023-01-31",1,null,-2500]
[135035711,0,986.1,"S","Auflö.Spende Mittagessen Klienten Jan-März",85010,132390047,"2023-03-31",3,null,986.1]
[135035711,2500,0,"H","Freundeskreis Spende Mittagstisch",17050,"0001790100/23138/6/1/2023","2023-07-28",7,null,-2500]
[135035711,0,951.5,"S","Auflö.Spende Klientenessen 2.Quartal",85010,132390095,"2023-07-18",7,null,951.5]
[135035711,0,951.5,"S","Auflö.Spende FK Essen Klienten 3.Quartal",85010,132390142,"2023-09-30",9,null,951.5]
[135035711,0,2110.9,"S","OP-Ausgleich",39480,132390155,"2023-10-31",10,null,2110.9]
[135035711,0,-2110.9,"S","OP-Ausgleich",39480,132390155,"2023-10-31",10,null,-2110.9]
[135035711,0,781.96,"S","Auflö.Spende Klientenessen 4.Quartal",85010,132390189,"2023-12-31",12,null,781.96]
[135035820,243.46,0,"H","Vermögen+Bau BW",17000,132330013,"2023-01-31",1,null,-243.46]
[135035820,30,0,"H","Bosch(Jahresspender)",17000,132330024,"2023-01-31",1,null,-30]
[135035820,507.44,0,"H","Edeka Ramaj/Spende LM/Aufwandsverzicht",48880,132390019,"2023-01-31",1,null,-507.44]
[135035820,0,507.44,"S","Edeka Ramaj/Spende LM/Aufwandsverzicht/Auflö.",85010,132390019,"2023-01-31",1,null,507.44]
[135035820,300,0,"H","Gunda Truckenmüller Spende CARIsatt Tafelladen",17021,"1789011/1/1/2/2023","2023-01-02",1,null,-300]
[135035820,300,0,"H","Michaela Nagel SMT Weihnachtsspende mit Los W'52",17021,"1789011/1/1/3/2023","2023-01-02",1,null,-300]
[135035820,300,0,"H","Florian Hofmann Spende CARIsatt Tafelladen",17021,"1789011/1/2/1/2023","2023-01-02",1,null,-300]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/10/1/1/2023","2023-01-16",1,null,-5]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/10/1/2/2023","2023-01-16",1,null,-10]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/10/1/3/2023","2023-01-16",1,null,-5]
[135035820,50,0,"H","Klaus Haerth Spende Tafelladen W'52",17021,"1789011/10/1/4/2023","2023-01-16",1,null,-50]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/12/1/1/2023","2023-01-18",1,null,-10]
[135035820,50,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/12/1/2/2023","2023-01-18",1,null,-50]
[135035820,50,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/12/1/3/2023","2023-01-18",1,null,-50]
[135035820,30,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/12/1/4/2023","2023-01-18",1,null,-30]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/13/1/1/2023","2023-01-19",1,null,-10]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/13/1/2/2023","2023-01-19",1,null,-5]
[135035820,50,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/13/1/3/2023","2023-01-19",1,null,-50]
[135035820,20,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/14/1/1/2023","2023-01-20",1,null,-20]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/14/1/2/2023","2023-01-20",1,null,-10]
[135035820,30,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/14/1/3/2023","2023-01-20",1,null,-30]
[135035820,30,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/14/1/4/2023","2023-01-20",1,null,-30]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/15/1/1/2023","2023-01-23",1,null,-5]
[135035820,5000,0,"H","Juergen-Henne-Stiftung Spende Tafelladen W'52 HDH",17021,"1789011/15/1/2/2023","2023-01-23",1,null,-5000]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/16/1/1/2023","2023-01-24",1,null,-10]
[135035820,30,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/16/1/4/2023","2023-01-24",1,null,-30]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/17/1/1/2023","2023-01-25",1,null,-5]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/17/1/2/2023","2023-01-25",1,null,-10]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/17/1/3/2023","2023-01-25",1,null,-5]
[135035820,50,0,"H","Sebastian Nakel Spende CARIsatt Tafelladen",17021,"1789011/17/1/4/2023","2023-01-25",1,null,-50]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/17/2/1/2023","2023-01-25",1,null,-10]
[135035820,25,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/17/2/2/2023","2023-01-25",1,null,-25]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/17/2/3/2023","2023-01-25",1,null,-5]
[135035820,20,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/17/2/4/2023","2023-01-25",1,null,-20]
[135035820,20,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/17/3/1/2023","2023-01-25",1,null,-20]
[135035820,25,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/17/3/2/2023","2023-01-25",1,null,-25]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/18/1/1/2023","2023-01-26",1,null,-10]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/18/1/2/2023","2023-01-26",1,null,-5]
[135035820,15,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/18/1/3/2023","2023-01-26",1,null,-15]
[135035820,15,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/18/1/4/2023","2023-01-26",1,null,-15]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/19/1/1/2023","2023-01-27",1,null,-10]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/19/1/2/2023","2023-01-27",1,null,-5]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/19/1/3/2023","2023-01-27",1,null,-10]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/19/1/4/2023","2023-01-27",1,null,-10]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/19/2/1/2023","2023-01-27",1,null,{"$f":"-B130+C130","v":-10}]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/19/2/2/2023","2023-01-27",1,null,-5]
[135035820,400,0,"H","Kigem. St.Johann Baptist Dischingen Spende TafelladenW 52 HDH",17021,"1789011/19/2/3/2023","2023-01-27",1,null,-400]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/2/1/2/2023","2023-01-03",1,null,-5]
[135035820,100,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/2/1/3/2023","2023-01-03",1,null,-100]
[135035820,30,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/2/1/4/2023","2023-01-03",1,null,-30]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/2/2/1/2023","2023-01-03",1,null,-5]
[135035820,20,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/2/2/2/2023","2023-01-03",1,null,-20]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/2/2/3/2023","2023-01-03",1,null,-10]
[135035820,1,0,"H","David und Anna Katharina Henn Tafelladen W'52",17021,"1789011/2/2/4/2023","2023-01-03",1,null,-1]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/20/1/1/2023","2023-01-30",1,null,-5]
[135035820,100,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/20/1/2/2023","2023-01-30",1,null,-100]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/20/1/3/2023","2023-01-30",1,null,-5]
[135035820,50,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/20/1/4/2023","2023-01-30",1,null,-50]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/20/2/1/2023","2023-01-30",1,null,-10]
[135035820,20,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/20/2/2/2023","2023-01-30",1,null,-20]
[135035820,15,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/20/2/3/2023","2023-01-30",1,null,-15]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/20/2/4/2023","2023-01-30",1,null,-5]
[135035820,250,0,"H","Jens Werner SMT Weihnachtsspende mit Los W'52",17021,"1789011/21/1/1/2023","2023-01-31",1,null,-250]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/21/1/2/2023","2023-01-31",1,null,-10]
[135035820,50,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/21/1/3/2023","2023-01-31",1,null,-50]
[135035820,20,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/21/1/4/2023","2023-01-31",1,null,-20]
[135035820,20,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/3/1/1/2023","2023-01-04",1,null,-20]
[135035820,25,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/3/1/3/2023","2023-01-04",1,null,-25]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/3/1/4/2023","2023-01-04",1,null,-5]
[135035820,15,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/3/2/1/2023","2023-01-04",1,null,-15]
[135035820,30,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/4/1/1/2023","2023-01-05",1,null,-30]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/5/1/1/2023","2023-01-09",1,null,-5]
[135035820,20,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/5/1/2/2023","2023-01-09",1,null,-20]
[135035820,50,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/6/1/1/2023","2023-01-10",1,null,-50]
[135035820,25,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/6/1/3/2023","2023-01-10",1,null,-25]
[135035820,115,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/6/1/4/2023","2023-01-10",1,null,-115]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/7/1/1/2023","2023-01-11",1,null,-10]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/8/1/1/2023","2023-01-12",1,null,-5]
[135035820,5,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/8/1/2/2023","2023-01-12",1,null,-5]
[135035820,50,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/8/1/3/2023","2023-01-12",1,null,-50]
[135035820,50,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/8/2/1/2023","2023-01-12",1,null,-50]
[135035820,10,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/9/1/1/2023","2023-01-13",1,null,-10]
[135035820,222,0,"H","Daniel Seibold SMT Weihnachtsspende mit Los W'52",17021,"1789011/9/1/2/2023","2023-01-13",1,null,-222]
[135035820,20,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/9/1/3/2023","2023-01-13",1,null,-20]
[135035820,30,0,"H","SMT Weihnachtsspende mit Los W'52",17021,"1789011/9/1/4/2023","2023-01-13",1,null,-30]
[135035820,15,0,"H","Mankel(Jahresspender)",17050,"1790100/1/2/4/2023","2023-01-02",1,null,-15]
[135035820,40,0,"H","Bohnert",17050,"1790100/1/3/4/2023","2023-01-02",1,null,-40]
[135035820,40,0,"H","Dr.Metzler",17050,"1790100/1/4/1/2023","2023-01-02",1,null,-40]
[135035820,50,0,"H","Mack",17050,"1790100/1/6/1/2023","2023-01-02",1,null,-50]
[135035820,30,0,"H","Schafer",17050,"1790100/1/6/3/2023","2023-01-02",1,null,-30]
[135035820,100,0,"H","Wallner",17050,"1790100/10/1/2/2023","2023-01-13",1,null,-100]
[135035820,50,0,"H","Brand",17050,"1790100/11/3/2/2023","2023-01-16",1,null,-50]
[135035820,50,0,"H","Frye(Jahresspender)",17050,"1790100/11/5/3/2023","2023-01-16",1,null,-50]
[135035820,50,0,"H","Prüfer-Schönfelder",17050,"1790100/12/5/1/2023","2023-01-17",1,null,-50]
[135035820,200,0,"H","Grandy",17050,"1790100/19/1/2/2023","2023-01-26",1,null,-200]
[135035820,15,0,"H","Beichle",17050,"1790100/2/1/1/2023","2023-01-03",1,null,-15]
[135035820,150,0,"H","Tegel",17050,"1790100/20/1/4/2023","2023-01-27",1,null,-150]
[135035820,500,0,"H","Koch",17050,"1790100/22/3/2/2023","2023-01-31",1,null,-500]
[135035820,237.9,0,"H","Ev. Kirchengemeinde Zang",17050,"1790100/6/1/2/2023","2023-01-09",1,null,-237.9]
[135035820,15,0,"H","Heinichen (Jahresspender)",17050,"1790100/8/1/3/2023","2023-01-11",1,null,-15]
[135035820,200,0,"H","Dr.Roth",17050,"1790100/9/1/1/2023","2023-01-12",1,null,-200]
[135035820,1200,0,"H","Rettenberger",17000,132330037,"2023-02-28",2,null,-1200]
[135035820,100,0,"H","Kienzl",17000,132330053,"2023-02-28",2,null,-100]
[135035820,16125,0,"H","UB Kreditor GB/Spendenauflösungen",39499,132390024,"2023-02-15",2,null,-16125]
[135035820,-16125,0,"H","Storno: UB Kreditor GB/Spendenauflösungen",39499,132390024,"2023-02-15",2,null,16125]
[135035820,200,0,"H","Mikael Rydman CARIsatt Tafelladen W'52",17021,"1789011/22/1/2/2023","2023-02-01",2,null,-200]
[135035820,1,0,"H","David und Anna Katharina Henn 02/2023 Spende W'52",17021,"1789011/23/1/1/2023","2023-02-02",2,null,-1]
[135035820,50,0,"H","Klaus Haerth Spende Tafel W'52 HDH",17021,"1789011/25/1/1/2023","2023-02-07",2,null,-50]
[135035820,100,0,"H","Luise Riehle Spende Tafel HDH W'52",17021,"1789011/26/1/1/2023","2023-02-10",2,null,{"$f":"-B194+C194","v":-100}]
[135035820,200,0,"H","Carl Zeiss SMT GmbH W'52",17021,"1789011/28/1/1/2023","2023-02-20",2,null,-200]
[135035820,200,0,"H","Berger",17050,"1790100/23/5/1/2023","2023-02-01",2,null,-200]
[135035820,15,0,"H","Beichle(Dauerauftrag)",17050,"1790100/23/8/4/2023","2023-02-01",2,null,-15]
[135035820,30,0,"H","Schafer(Dauerauftrag)",17050,"1790100/23/9/2/2023","2023-02-01",2,null,-30]
[135035820,100,0,"H","Lugert",17050,"1790100/23/9/3/2023","2023-02-01",2,null,-100]
[135035820,140,0,"H","Ölkuch",17050,"1790100/24/1/1/2023","2023-02-02",2,null,-140]
[135035820,15,0,"H","Mankel",17050,"1790100/24/1/2/2023","2023-02-02",2,null,-15]
[135035820,50,0,"H","Mack(Dauerauftrag)",17050,"1790100/24/5/3/2023","2023-02-02",2,null,-50]
[135035820,500,0,"H","Ehrlich",17050,"1790100/28/2/3/2023","2023-02-08",2,null,-500]
[135035820,500,0,"H","Steiner",17050,"1790100/29/2/3/2023","2023-02-09",2,null,-500]
[135035820,50,0,"H","Frye(Jahresspender)",17050,"1790100/33/5/3/2023","2023-02-15",2,null,-50]
[135035820,50,0,"H","Prüfer-Schönfelder(Jahresspender)",17050,"1790100/35/2/3/2023","2023-02-17",2,null,-50]
[135035820,600,0,"H","Heiss",17050,"1790100/37/1/2/2023","2023-02-21",2,null,-600]
[135035820,30,0,"H","Widmayer",17050,"1790100/38/1/2/2023","2023-02-22",2,null,-30]
[135035820,45,0,"H","Förster-Freisler",17050,"1790100/41/2/3/2023","2023-02-27",2,null,-45]
[135035820,1,0,"H","David und Anna Katharina Henn 03/2023 Spende W'52",17021,"1789011/30/1/1/2023","2023-03-02",3,null,-1]
[135035820,50,0,"H","Klaus Haerth Spende W#52 Tafel HDH",17021,"1789011/36/1/1/2023","2023-03-28",3,null,-50]
[135035820,30,0,"H","Schafer(Jahresspenderin)",17050,"1790100/43/8/3/2023","2023-03-01",3,null,-30]
[135035820,15,0,"H","Beichle(Jahresspender)",17050,"1790100/43/8/4/2023","2023-03-01",3,null,-15]
[135035820,15,0,"H","Mankel(Jahresspenderin)",17050,"1790100/44/1/1/2023","2023-03-02",3,null,-15]
[135035820,50,0,"H","Mack(Jahresspender)",17050,"1790100/44/3/3/2023","2023-03-02",3,null,-50]
[135035820,128.68,0,"H","Kath.Kirchengemeinde Königsbronn",17050,"1790100/47/1/2/2023","2023-03-07",3,null,-128.68]
[135035820,15,0,"H","Schmid M.(Dauerspender)",17050,"1790100/52/2/4/2023","2023-03-15",3,null,-15]
[135035820,50,0,"H","Frye(Dauerspender)",17050,"1790100/52/3/1/2023","2023-03-15",3,null,-50]
[135035820,50,0,"H","Prüfer-Schönfelder(Dauerspender)",17050,"1790100/54/1/1/2023","2023-03-17",3,null,-50]
[135035820,194,0,"H","Evang.Kirchenpflege Königsbronn/Opfer Seniorennachmittag",17050,"1790100/56/1/1/2023","2023-03-21",3,null,-194]
[135035820,46.2,0,"H","Kraus",17050,"1790100/62/1/4/2023","2023-03-29",3,null,-46.2]
[135035820,250,0,"H","KIS GmbH",17050,"0001790100/23077/9/3/2023","2023-04-25",4,null,-250]
[135035820,43.7,0,"H","Ev.Kirchengemeinde HDH",17020,132320201,"2023-04-30",4,null,-43.7]
[135035820,515,0,"H","Nuglisch Spende",16552,132390066,"2023-04-30",4,null,-515]
[135035820,1,0,"H","David u Anna Katharina Henn W'52",17021,"1789011/39/1/1/2023","2023-04-04",4,null,-1]
[135035820,50,0,"H","Klaus Haerth Spende W'52 Tafel HDH",17021,"1789011/41/1/1/2023","2023-04-12",4,null,-50]
[135035820,50,0,"H","Mack(Jahresspender)",17050,"1790100/65/10/4/2023","2023-04-03",4,null,-50]
[135035820,15,0,"H","Beichle(Jahresspender)",17050,"1790100/65/11/1/2023","2023-04-03",4,null,-15]
[135035820,30,0,"H","Schafer(Jahresspenderin)",17050,"1790100/65/11/2/2023","2023-04-03",4,null,-30]
[135035820,15,0,"H","Mankel",17050,"1790100/65/2/4/2023","2023-04-03",4,null,-15]
[135035820,50,0,"H","Fankhanel/Burger",17050,"1790100/65/4/4/2023","2023-04-03",4,null,-50]
[135035820,80,0,"H","Maier/Begemann",17050,"1790100/66/1/1/2023","2023-04-04",4,null,-80]
[135035820,50,0,"H","Bauer",17050,"1790100/67/4/3/2023","2023-04-05",4,null,-50]
[135035820,15,0,"H","Heinichen(Jahresspenderin)",17050,"1790100/69/1/1/2023","2023-04-11",4,null,-15]
[135035820,50,0,"H","Eichhorn",17050,"1790100/71/1/1/2023","2023-04-13",4,null,-50]
[135035820,50,0,"H","Prüfer-Schönfelder (Jahresspender)",17050,"1790100/73/1/4/2023","2023-04-17",4,null,-50]
[135035820,15,0,"H","Schmid(Jahresspender)",17050,"1790100/73/2/1/2023","2023-04-17",4,null,-15]
[135035820,50,0,"H","Frye(Jahresspender)",17050,"1790100/73/2/2/2023","2023-04-17",4,null,-50]
[135035820,8160,0,"H","Carl Zeiss SMT GmbH",17050,"1790100/75/1/3/2023","2023-04-20",4,null,-8160]
[135035820,1,0,"H","David Henn und Anna Katharina Henn",17021,"0001789011/23045/1/1/2023","2023-05-03",5,null,-1]
[135035820,100,0,"H","RENATE ZAUNER Spende Tafelladen W'52",17021,"0001789011/23046/1/1/2023","2023-05-04",5,null,-100]
[135035820,50,0,"H","Klaus Haerth Spende Tafle HDH W'52",17021,"0001789011/23047/1/1/2023","2023-05-05",5,null,-50]
[135035820,15,0,"H","Mankel",17050,"0001790100/23081/1/1/2023","2023-05-02",5,null,-15]
[135035820,50,0,"H","Mack(Dauerspender)",17050,"0001790100/23081/17/1/2023","2023-05-02",5,null,-50]
[135035820,15,0,"H","Beichle(DA)",17050,"0001790100/23081/17/3/2023","2023-05-02",5,null,-15]
[135035820,30,0,"H","Schäfer(DA)",17050,"0001790100/23081/18/1/2023","2023-05-02",5,null,-30]
[135035820,500,0,"H","Grothaus/Bastelstand Staufener Stadel",17050,"0001790100/23082/1/1/2023","2023-05-03",5,null,-500]
[135035820,473.82,0,"H","Kath.Pfarramt",17050,"0001790100/23084/2/1/2023","2023-05-05",5,null,-473.82]
[135035820,131.05000000000001,0,"H","Ev. Kirchengemeinde Zang",17050,"0001790100/23085/1/3/2023","2023-05-08",5,null,-131.05000000000001]
[135035820,50,0,"H","Frye(Jahresspender)",17050,"0001790100/23090/3/1/2023","2023-05-15",5,null,-50]
[135035820,15,0,"H","Schmid(Jahresspender)",17050,"0001790100/23090/3/2/2023","2023-05-15",5,null,-15]
[135035820,50,0,"H","Pruefer-Schoenfelder",17050,"0001790100/23092/1/2/2023","2023-05-17",5,null,-50]
[135035820,50,0,"H","Bomans",17050,"0001790100/23093/3/1/2023","2023-05-19",5,null,-50]
[135035820,40,0,"H","Eckart",17050,"0001790100/23099/3/2/2023","2023-05-30",5,null,-40]
[135035820,100,0,"H","Nieslony",17050,"0001790100/23099/3/3/2023","2023-05-30",5,null,-100]
[135035820,432.14,0,"H","Reitschuster Getränke",48880,132390072,"2023-05-23",5,null,-432.14]
[135035820,0,432.14,"S","Reitschuster Getränke Auflö.Spende",85010,132390072,"2023-05-23",5,null,432.14]
[135035820,1,0,"H","David und Anna Katharina Henn Tafel HDH 06/2023",17021,"0001789011/23050/1/1/2023","2023-06-02",6,null,{"$f":"-B258+C258","v":-1}]
[135035820,50,0,"H","Klaus Haerth Spende Tafelladen W'52 06/2023",17021,"0001789011/23052/1/1/2023","2023-06-12",6,null,-50]
[135035820,15,0,"H","Beichle(Dauerspender)",17050,"0001790100/23101/16/2/2023","2023-06-01",6,null,-15]
[135035820,30,0,"H","Schäfer(Dauerspenderin)",17050,"0001790100/23101/16/3/2023","2023-06-01",6,null,-30]
[135035820,660,0,"H","Lions/Charity Golf",17050,"0001790100/23101/20/3/2023","2023-06-01",6,null,-660]
[135035820,15,0,"H","Mankel",17050,"0001790100/23102/1/1/2023","2023-06-02",6,null,-15]
[135035820,50,0,"H","Mack(Dauerspender)",17050,"0001790100/23102/1/2/2023","2023-06-02",6,null,-50]
[135035820,920,0,"H","Beylschmidt",17050,"0001790100/23105/1/1/2023","2023-06-07",6,null,-920]
[135035820,50,0,"H","Eichhorn",17050,"0001790100/23106/1/3/2023","2023-06-12",6,null,-50]
[135035820,100,0,"H","Höppner",17050,"0001790100/23106/4/2/2023","2023-06-12",6,null,-100]
[135035820,500,0,"H","Kolpingsfamilie Heidenheim",17050,"0001790100/23107/1/2/2023","2023-06-13",6,null,-500]
[135035820,918.82,0,"H","Kath.Kirchengemeinde Königsbronn",17050,"0001790100/23109/1/2/2023","2023-06-15",6,null,-918.82]
[135035820,15,0,"H","Schmid(Dauerspender)",17050,"0001790100/23109/2/1/2023","2023-06-15",6,null,-15]
[135035820,50,0,"H","Lambert Frye(Dauerspender)",17050,"0001790100/23109/2/2/2023","2023-06-15",6,null,-50]
[135035820,50,0,"H","Prüfer-Schönfelder(Dauerspender)",17050,"0001790100/23111/1/2/2023","2023-06-19",6,null,-50]
[135035820,200,0,"H","Richmond",17050,"0001790100/23114/1/1/2023","2023-06-22",6,null,-200]
[135035820,400,0,"H","Spende dm",17050,"0001790100/23117/3/1/2023","2023-06-28",6,null,-400]
[135035820,1,0,"H","David Henn und Anna Katharina Henn W#52",17021,"0001789011/23058/1/1/2023","2023-07-04",7,null,-1]
[135035820,100,0,"H","RENATE ZAUNER Spende Tafel HDH W'52",17021,"0001789011/23059/1/1/2023","2023-07-05",7,null,-100]
[135035820,50,0,"H","Klaus Haerth Spende Tafelladen HDH W'52",17021,"0001789011/23062/1/2/2023","2023-07-12",7,null,-50]
[135035820,100,0,"H","Reiner Siller Spende Tafel HDH W'52",17021,"0001789011/23063/1/1/2023","2023-07-19",7,null,-100]
[135035820,15,0,"H","Mankel (Dauerspenderin)",17050,"0001790100/23120/1/1/2023","2023-07-03",7,null,-15]
[135035820,15,0,"H","Beichle(Dauerspender)",17050,"0001790100/23120/19/2/2023","2023-07-03",7,null,-15]
[135035820,30,0,"H","Schäfer(Dauerspenderin)",17050,"0001790100/23120/20/1/2023","2023-07-03",7,null,-30]
[135035820,50,0,"H","Mack(Dauerspender)",17050,"0001790100/23120/20/3/2023","2023-07-03",7,null,-50]
[135035820,100,0,"H","Bauer(Dauerspenderin)",17050,"0001790100/23120/26/3/2023","2023-07-03",7,null,-100]
[135035820,100,0,"H","Tegel",17050,"0001790100/23122/1/1/2023","2023-07-05",7,null,-100]
[135035820,200,0,"H","Dr.Eißfeldt",17050,"0001790100/23123/2/3/2023","2023-07-06",7,null,-200]
[135035820,15,0,"H","Heinichen",17050,"0001790100/23126/1/1/2023","2023-07-11",7,null,-15]
[135035820,50,0,"H","Frye(Dauerspender)",17050,"0001790100/23130/2/2/2023","2023-07-17",7,null,-50]
[135035820,15,0,"H","Schmid(Dauerspender)",17050,"0001790100/23130/3/1/2023","2023-07-17",7,null,-15]
[135035820,50,0,"H","Pruefer-Schoenfelder (Dauerspender)",17050,"0001790100/23130/3/2/2023","2023-07-17",7,null,-50]
[135035820,626.54,0,"H","Ev. Kirchenpflege Gerstetten",17050,"0001790100/23131/7/1/2023","2023-07-18",7,null,-626.54]
[135035820,50,0,"H","Eichhorn",17050,"0001790100/23136/1/1/2023","2023-07-26",7,null,-50]
[135035820,4127.1400000000003,0,"H","Werz Spende LM",48880,132390093,"2023-07-18",7,null,-4127.1400000000003]
[135035820,0,4127.1400000000003,"S","Werz Spende LM Auflö.",85010,132390093,"2023-07-18",7,null,4127.1400000000003]
[135035820,447.94,0,"H","Getränke Reitschuster",48880,132390111,"2023-07-26",7,null,-447.94]
[135035820,0,447.94,"S","Getränke Reitschuster Auflö.Spende",85010,132390111,"2023-07-26",7,null,447.94]
[135035820,1,0,"H","David u. Anna Katharina Henn Tafel W'52 08/2023",17021,"0001789011/23067/1/1/2023","2023-08-02",8,null,-1]
[135035820,50,0,"H","Klaus Haerth Spende Tafelladen W'52",17021,"0001789011/23070/1/1/2023","2023-08-14",8,null,-50]
[135035820,15,0,"H","Beichle (Dauerspender)",17050,"0001790100/23140/17/1/2023","2023-08-01",8,null,-15]
[135035820,30,0,"H","Schäfer (Dauerspender)",17050,"0001790100/23140/17/3/2023","2023-08-01",8,null,-30]
[135035820,15,0,"H","Mankel",17050,"0001790100/23141/1/1/2023","2023-08-02",8,null,-15]
[135035820,50,0,"H","Mack(Dauerspender)",17050,"0001790100/23141/2/1/2023","2023-08-02",8,null,-50]
[135035820,15,0,"H","Schmid(Dauerspender)",17050,"0001790100/23150/1/1/2023","2023-08-15",8,null,-15]
[135035820,50,0,"H","Frye(Dauerspender)",17050,"0001790100/23150/1/2/2023","2023-08-15",8,null,-50]
[135035820,50,0,"H","Pruefer-Schoenfelder",17050,"0001790100/23152/1/1/2023","2023-08-17",8,null,-50]
[135035820,50,0,"H","Eichhorn(Dauerspenderin)",17050,"0001790100/23159/1/2/2023","2023-08-28",8,null,-50]
[135035820,300,0,"H","Miksch",17050,"0001790100/23159/2/2/2023","2023-08-28",8,null,-300]
[135035820,1930,0,"H","Kinzler/Spende Ladeninnenausstattung",48880,132390129,"2023-08-31",8,null,-1930]
[135035820,0,1930,"S","Kinzler/Spende Ladeninnenausstattung Auflö.",85010,132390129,"2023-08-31",8,null,1930]
[135035820,1,0,"H","David u. Anna Katharina Henn Tafelladen W'52",17021,"0001789011/23078/1/3/2023","2023-09-04",9,null,-1]
[135035820,400,0,"H","Anka Roehr Spende Tafelladen W'52",17021,"0001789011/23079/1/1/2023","2023-09-05",9,null,-400]
[135035820,15,0,"H","Beichle(Dauerspender)",17050,"0001790100/23163/16/1/2023","2023-09-01",9,null,-15]
[135035820,30,0,"H","Schäfer(Dauerspenderin)",17050,"0001790100/23163/16/2/2023","2023-09-01",9,null,-30]
[135035820,15,0,"H","Mankel",17050,"0001790100/23164/1/1/2023","2023-09-04",9,null,-15]
[135035820,50,0,"H","Mack(Dauerspender)",17050,"0001790100/23164/1/2/2023","2023-09-04",9,null,-50]
[135035820,50,0,"H","Christ",17050,"0001790100/23165/1/2/2023","2023-09-05",9,null,-50]
[135035820,600,0,"H","Fiedler",17050,"0001790100/23169/2/1/2023","2023-09-11",9,null,-600]
[135035820,15,0,"H","Schmid(Dauerspender)",17050,"0001790100/23173/1/2/2023","2023-09-15",9,null,-15]
[135035820,50,0,"H","Frye(Dauerspender)",17050,"0001790100/23173/2/1/2023","2023-09-15",9,null,-50]
[135035820,50,0,"H","Prüfer-Schönfelder(Dauerspender)",17050,"0001790100/23174/1/2/2023","2023-09-18",9,null,-50]
[135035820,383.3,0,"H","Ev. Kirchenpflege Gerstetten",17050,"0001790100/23175/1/1/2023","2023-09-19",9,null,-383.3]
[135035820,50,0,"H","Eichhorn",17050,"0001790100/23180/1/1/2023","2023-09-26",9,null,-50]
[135035820,382.85,0,"H","Ev. Kirchengemeinde Zang",17050,"0001790100/23180/2/1/2023","2023-09-26",9,null,{"$f":"-B322+C322","v":-382.85}]
[135035820,750.31,0,"H","Krause, Wolfgang Spende W 52",16104,132340218,"2023-09-25",9,null,-750.31]
[135035820,1,0,"H","David u. Anna Katharina Henn Tafelladen W'52",17021,"0001789011/23087/1/2/2023","2023-10-04",10,null,-1]
[135035820,50,0,"H","Lea Schoenfelder Tafel HDH Basis-LS",17021,"0001789011/23088/1/1/2023","2023-10-05",10,null,-50]
[135035820,15,0,"H","Erich Ott Spende Tafel HDH",17021,"0001789011/23090/1/1/2023","2023-10-11",10,null,-15]
[135035820,500,0,"H","Dreamland GmbH+Co.KG Spende Tafelladen",17021,"0001789011/23093/1/1/2023","2023-10-30",10,null,-500]
[135035820,15,0,"H","Mankel",17050,"0001790100/23184/1/1/2023","2023-10-02",10,null,-15]
[135035820,50,0,"H","Mack(Dauerspender)",17050,"0001790100/23184/17/1/2023","2023-10-02",10,null,-50]
[135035820,15,0,"H","Beichle(Dauerspender)",17050,"0001790100/23184/17/2/2023","2023-10-02",10,null,-15]
[135035820,30,0,"H","Schäfer(Dauerspenderin)",17050,"0001790100/23184/18/1/2023","2023-10-02",10,null,-30]
[135035820,100,0,"H","Bauer(Dauerspenderin)",17050,"0001790100/23188/1/2/2023","2023-10-09",10,null,-100]
[135035820,800,0,"H","Ortlieb",17050,"0001790100/23189/2/1/2023","2023-10-10",10,null,-800]
[135035820,15,0,"H","Heinichen(Dauerspenderin)",17050,"0001790100/23190/3/1/2023","2023-10-11",10,null,-15]
[135035820,50,0,"H","Frye",17050,"0001790100/23193/4/1/2023","2023-10-16",10,null,-50]
[135035820,15,0,"H","Schmid",17050,"0001790100/23193/4/2/2023","2023-10-16",10,null,-15]
[135035820,50,0,"H","Prüfer-Schönfelder",17050,"0001790100/23194/1/2/2023","2023-10-17",10,null,-50]
[135035820,112.73,0,"H","Evang.Gesamtkirchengemeinde Heidenheim",17050,"0001790100/23194/2/1/2023","2023-10-17",10,null,-112.73]
[135035820,200,0,"H","Eissfeldt, Dr. Georg",17050,"0001790100/23196/2/1/2023","2023-10-19",10,null,-200]
[135035820,20,0,"H","Ott",17050,"0001790100/23200/7/1/2023","2023-10-25",10,null,-20]
[135035820,20,0,"H","Walter",17050,"0001790100/23200/7/1/2023","2023-10-25",10,null,-20]
[135035820,20,0,"H","Eiberger",17050,"0001790100/23200/7/1/2023","2023-10-25",10,null,-20]
[135035820,50,0,"H","Rohbeck",17050,"0001790100/23200/7/1/2023","2023-10-25",10,null,-50]
[135035820,20,0,"H","Christ",17050,"0001790100/23200/7/1/2023","2023-10-25",10,null,-20]
[135035820,50,0,"H","Klotzbücher",17050,"0001790100/23200/7/1/2023","2023-10-25",10,null,-50]
[135035820,21,0,"H","Knoblauch",17050,"0001790100/23200/7/1/2023","2023-10-25",10,null,-21]
[135035820,197.01,0,"H","Infostand W52 Schlossarkaden Rest",17050,"0001790100/23200/7/1/2023","2023-10-25",10,null,-197.01]
[135035820,35.700000000000003,0,"H","Ev. Kirchenpflege Gerstetten",17050,"0001790100/23201/1/1/2023","2023-10-26",10,null,-35.700000000000003]
[135035820,50,0,"H","Appel",17050,"0001790100/23202/1/3/2023","2023-10-27",10,null,-50]
[135035820,50,0,"H","Eichhorn(Dauerspenderin)",17050,"0001790100/23202/2/1/2023","2023-10-27",10,null,-50]
[135035820,20,0,"H","Gerbung Korzaker, Giengen",16104,132340226,"2023-10-05",10,null,-20]
[135035820,0,106406.99,"S","OP-Ausgleich",39480,132390155,"2023-10-31",10,null,106406.99]
[135035820,0,65,"S","OP-Ausgleich",39480,132390155,"2023-10-31",10,null,65]
[135035820,0,-106406.99,"S","OP-Ausgleich",39480,132390155,"2023-10-31",10,null,-106406.99]
[135035820,0,-65,"S","OP-Ausgleich",39480,132390155,"2023-10-31",10,null,-65]
[135035820,1,0,"H","David u. Anna Katharina Henn 11/23 Tafel HDH",17021,"0001789011/23096/1/1/2023","2023-11-02",11,null,-1]
[135035820,50,0,"H","Jürgen Habmann CARIsatt Tafelladen",17021,"0001789011/23100/1/1/2023","2023-11-22",11,null,-50]
[135035820,500,0,"H","HANS HUNN Spende Tafelladen HDH",17021,"0001789011/23102/1/1/2023","2023-11-27",11,null,-500]
[135035820,30,0,"H","Schäfer(Dauerspenderin)",17050,"0001790100/23205/5/2/2023","2023-11-01",11,null,-30]
[135035820,15,0,"H","Beichle(Dauerspender)",17050,"0001790100/23205/6/1/2023","2023-11-01",11,null,-15]
[135035820,15,0,"H","Mankel",17050,"0001790100/23206/1/1/2023","2023-11-02",11,null,-15]
[135035820,50,0,"H","Mack(Dauerspender)",17050,"0001790100/23206/11/1/2023","2023-11-02",11,null,-50]
[135035820,385.1,0,"H","Ev. Kirchengemeinde Oggenhausen",17050,"0001790100/23207/1/2/2023","2023-11-03",11,null,-385.1]
[135035820,200,0,"H","Freifrau vonCramm",17050,"0001790100/23210/5/1/2023","2023-11-08",11,null,-200]
[135035820,100,0,"H","Höppner",17050,"0001790100/23212/4/1/2023","2023-11-10",11,null,-100]
[135035820,50,0,"H","Ev. Kirchenpflege Gerstetten",17050,"0001790100/23214/6/2/2023","2023-11-14",11,null,-50]
[135035820,15,0,"H","Schmid(Dauerspender)",17050,"0001790100/23215/2/1/2023","2023-11-15",11,null,-15]
[135035820,50,0,"H","Frye(Dauerspender)",17050,"0001790100/23215/2/2/2023","2023-11-15",11,null,-50]
[135035820,50,0,"H","Prüfer-Schönfelder",17050,"0001790100/23217/6/1/2023","2023-11-17",11,null,-50]
[135035820,313.25,0,"H","Kath.Kirchenpflege Gerstetten",17050,"0001790100/23219/1/2/2023","2023-11-21",11,null,-313.25]
[135035820,100,0,"H","Bauer(Dauerspenderin)",17050,"0001790100/23219/3/2/2023","2023-11-21",11,null,-100]
[135035820,1000,0,"H","Tirecheck GmbH",17050,"0001790100/23220/2/2/2023","2023-11-22",11,null,-1000]
[135035820,150,0,"H","Gött",17050,"0001790100/23223/1/2/2023","2023-11-27",11,null,-150]
[135035820,50,0,"H","Eichhorn(Dauerspenderin)",17050,"0001790100/23225/1/1/2023","2023-11-29",11,null,-50]
[135035820,500,0,"H","MO Holding",17050,"0001790100/23226/6/2/2023","2023-11-30",11,null,-500]
[135035820,1,0,"H","David u. Anna Katharina Henn Tafelladen W'52",17021,"0001789011/23107/1/1/2023","2023-12-04",12,null,-1]
[135035820,150,0,"H","Spende Tafel HDH Günther Wöhrle (LS-Einzug)",17021,"0001789011/23109/1/1/2023","2023-12-12",12,null,-150]
[135035820,1000,0,"H","Autohaus Marnet GmbH + Co KG Spende Tafel",17021,"0001789011/23109/1/2/2023","2023-12-12",12,null,-1000]
[135035820,390,0,"H","Stephanie Holdt Spende Tafelladen HDH",17021,"0001789011/23110/1/1/2023","2023-12-13",12,null,-390]
[135035820,1000,0,"H","OVM GmbH Spende Tafelladen HDH",17021,"0001789011/23110/1/2/2023","2023-12-13",12,null,-1000]
[135035820,1500,0,"H","Vonovia SE Tafel HDH",17021,"0001789011/23111/1/2/2023","2023-12-14",12,null,-1500]
[135035820,5000,0,"H","BGK GmbH Endlosband Gummi-Kunststofftech",17021,"0001789011/23111/2/3/2023","2023-12-14",12,null,-5000]
[135035820,50,0,"H","Manuel Haslanger Spende Tafelladen HDH",17021,"0001789011/23113/1/1/2023","2023-12-18",12,null,-50]
[135035820,1000,0,"H","Dr. Michael Holzapfel Spende Tafelladen",17021,"0001789011/23116/1/1/2023","2023-12-22",12,null,-1000]
[135035820,700,0,"H","Marcel Kopp Bodyfit HDH Tafel",17021,"0001789011/23117/3/1/2023","2023-12-27",12,null,-700]
[135035820,50,0,"H","Maria Hilgarth Spende Tafelladen",17021,"0001789011/23118/2/1/2023","2023-12-28",12,null,{"$f":"-B386+C386","v":-50}]
[135035820,1000,0,"H","Ralf Kiesel Spende Tafelladen Lastschrifteinzug",17021,"0001789011/23118/2/2/2023","2023-12-28",12,null,-1000]
[135035820,200,0,"H","Tobias Clauss Spende Tafelladen Lastschrifteinzug",17021,"0001789011/23118/3/1/2023","2023-12-28",12,null,-200]
[135035820,100,0,"H","Holger Zillgen Spende Tafelladen HDH LS-Einzug",17021,"0001789011/23118/4/1/2023","2023-12-28",12,null,-100]
[135035820,250,0,"H","Dr. Gesine Wissler Spende Tafel HDH",17021,"0001789011/23118/4/3/2023","2023-12-28",12,null,-250]
[135035820,1000,0,"H","Silvia und Andreas Früh Tafel HDH",17021,"0001789011/23119/1/1/2023","2023-12-29",12,null,-1000]
[135035820,15,0,"H","Mankel",17050,"0001790100/23227/1/1/2023","2023-12-01",12,null,-15]
[135035820,2000,0,"H","Schultz-Häussler-Stiftung",17050,"0001790100/23227/12/1/2023","2023-12-01",12,null,-2000]
[135035820,30,0,"H","Schäfer(Dauerspenderin)",17050,"0001790100/23227/19/2/2023","2023-12-01",12,null,-30]
[135035820,15,0,"H","Beichle(Dauerspender)",17050,"0001790100/23227/19/3/2023","2023-12-01",12,null,-15]
[135035820,50,0,"H","Mack(Dauerspender)",17050,"0001790100/23228/1/2/2023","2023-12-04",12,null,-50]
[135035820,100,0,"H","Wetzler",17050,"0001790100/23232/1/1/2023","2023-12-08",12,null,-100]
[135035820,2000,0,"H","Yonsung GmbH",17050,"0001790100/23232/4/1/2023","2023-12-08",12,null,-2000]
[135035820,1000,0,"H","Birk KG",17050,"0001790100/23232/4/2/2023","2023-12-08",12,null,-1000]
[135035820,1100,0,"H","Freifrau von Cramm",17050,"0001790100/23233/2/2/2023","2023-12-11",12,null,-1100]
[135035820,20,0,"H","Forell",17050,"0001790100/23233/4/2/2023","2023-12-11",12,null,-20]
[135035820,100,0,"H","Shanthakumar",17050,"0001790100/23233/4/3/2023","2023-12-11",12,null,-100]
[135035820,2000,0,"H","Boehe Elektrotechnik GmbH",17050,"0001790100/23233/5/1/2023","2023-12-11",12,null,-2000]
[135035820,100,0,"H","Erdelyi",17050,"0001790100/23234/2/1/2023","2023-12-12",12,null,-100]
[135035820,30,0,"H","Claudia Foerster-Freisler",17050,"0001790100/23235/6/2/2023","2023-12-13",12,null,-30]
[135035820,50,0,"H","Frye",17050,"0001790100/23237/1/2/2023","2023-12-15",12,null,-50]
[135035820,200,0,"H","Sickert",17050,"0001790100/23237/17/1/2023","2023-12-15",12,null,-200]
[135035820,15,0,"H","Schmid(Dauerspender)",17050,"0001790100/23237/2/1/2023","2023-12-15",12,null,-15]
[135035820,5000,0,"H","HAUFF-TECHNIK GmbH + Co. KG",17050,"0001790100/23237/2/2/2023","2023-12-15",12,null,-5000]
[135035820,50,0,"H","Halbauer-Riedel",17050,"0001790100/23238/1/1/2023","2023-12-18",12,null,-50]
[135035820,50,0,"H","Pruefer-Schoenfelder",17050,"0001790100/23238/1/3/2023","2023-12-18",12,null,-50]
[135035820,200,0,"H","Schade",17050,"0001790100/23238/5/3/2023","2023-12-18",12,null,-200]
[135035820,50,0,"H","Eichhorn",17050,"0001790100/23239/1/1/2023","2023-12-19",12,null,-50]
[135035820,400,0,"H","Kloepping",17050,"0001790100/23239/1/2/2023","2023-12-19",12,null,-400]
[135035820,250,0,"H","Illenberger",17050,"0001790100/23239/1/3/2023","2023-12-19",12,null,-250]
[135035820,360,0,"H","Sattel",17050,"0001790100/23241/3/1/2023","2023-12-21",12,null,-360]
[135035820,100,0,"H","Siller",17050,"0001790100/23241/3/2/2023","2023-12-21",12,null,-100]
[135035820,300,0,"H","Merkle Ingenieurgesellschaft",17050,"0001790100/23242/1/2/2023","2023-12-22",12,null,-300]
[135035820,250,0,"H","Kling",17050,"0001790100/23243/9/2/2023","2023-12-27",12,null,-250]
[135035820,250,0,"H","Polta",17050,"0001790100/23243/9/3/2023","2023-12-27",12,null,-250]
[135035820,150,0,"H","Müller",17050,"0001790100/23245/5/3/2023","2023-12-29",12,null,-150]
[135035820,1500,0,"H","Heidenheimer Volksbank-Stiftung",17010,132310033,"2023-12-31",12,null,-1500]
[135035820,1500,0,"H","Heidenheimer Volksbank-Stiftung",17010,132310035,"2023-12-31",12,null,-1500]
[135035820,400,0,"H","Kirchengem.Dischingen/Hensinger,Schnabel",17000,132330295,"2023-12-31",12,null,-400]
[135035820,1167,0,"H","Salzmaierhof Hornung Spende",48880,132390181,"2023-12-21",12,null,-1167]
[135035820,0,1167,"S","Salzmaierhof Hornung Spende Auflö.",85010,132390181,"2023-12-21",12,null,1167]
[135035820,189.82,0,"H","Biohof Haußmann Spende",48880,132390199,"2023-12-31",12,null,-189.82]
[135035820,0,189.82,"S","Biohof Haußmann Spende Auflö.",85010,132390199,"2023-12-31",12,null,189.82]
[135035973,800,0,"H","gut.org Spende Mimi Therapiepferd",17021,"1789011/4/1/3/2023","2023-01-05",1,null,-800]
[135035973,650,0,"H","GERHARD O. MARIETTA HOLZ für MIMI",17021,"0001789011/23108/1/2/2023","2023-12-11",12,null,-650]
[135035973,100,0,"H","Doris Pfefferle MIMI Spende Therapiepferd",17021,"0001789011/23111/1/1/2023","2023-12-14",12,null,-100]
[135035973,500,0,"H","Schleicher GmbH",17050,"0001790100/23232/3/2/2023","2023-12-08",12,null,-500]
[135035973,60,0,"H","Sonnenburg",17050,"0001790100/23240/6/3/2023","2023-12-20",12,null,-60]
[135035973,50,0,"H","Cottone",17050,"0001790100/23241/4/1/2023","2023-12-21",12,null,-50]
[135035973,1500,0,"H","Dr.Lienhard",17050,"0001790100/23244/2/3/2023","2023-12-28",12,null,-1500]
[135035973,100,0,"H","Berger",17050,"0001790100/23245/1/1/2023","2023-12-29",12,null,-100]
[135035973,100,0,"H","Langenbucher",17050,"0001790100/23245/14/2/2023","2023-12-29",12,null,-100]
[135035973,0,2626.07,"S","Auflö.Spende Therapiepferd",85010,132390255,"2023-12-31",12,null,2626.07]

{"sheet":"GB20","index":48,"n_rows":4,"n_cols":16,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
["Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[205035590,"Spende bedürftige Gm",-1220,{"$f":"K2-$N2-$P2","v":-1753.34},{"$f":"L2-$O2+$P2","v":1462.32},{"$f":"SUM(C2:E2,M2)","v":-1511.0200000000002},{"$f":"IF(E2<-C2,-E2,C2)","v":-1220},{"$f":"-E2-G2","v":-242.31999999999994},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A2,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A2,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1753.34,1462.32,{"$f":"SUM(N2:O2)","v":0},{"$f":"-SUM(IF('GB20'!$A$1:$A$2000=$A2,IF('GB20'!$J$1:$J$2000=$O$1,'GB20'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB20'!$A$1:$A$2000=$A2,IF('GB20'!$J$1:$J$2000=$O$1,'GB20'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB20'!$A$1:$A$2000=$A2,IF('GB20'!$J$1:$J$2000=$P$1,'GB20'!$K$1:$K$2000)))","v":0}]
[205035710,"Spende PSB allgemein",-450,{"$f":"K3-$N3-$P3","v":-1000},{"$f":"L3-$O3+$P3","v":450},{"$f":"SUM(C3:E3,M3)","v":-1000},{"$f":"IF(E3<-C3,-E3,C3)","v":-450},{"$f":"-E3-G3","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A3,SpBilanzVerd2023!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A3,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1000,450,{"$f":"SUM(N3:O3)","v":0},{"$f":"-SUM(IF('GB20'!$A$1:$A$2000=$A3,IF('GB20'!$J$1:$J$2000=$O$1,'GB20'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB20'!$A$1:$A$2000=$A3,IF('GB20'!$J$1:$J$2000=$O$1,'GB20'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB20'!$A$1:$A$2000=$A3,IF('GB20'!$J$1:$J$2000=$P$1,'GB20'!$K$1:$K$2000)))","v":0}]
[205035750,"Spende Kinder suchtk",-100,-50,100,-50,-100,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A4,SpBilanzVerd2023!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A4,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-50,100,0,{"$f":"-SUM(IF('GB20'!$A$1:$A$2000=$A4,IF('GB20'!$J$1:$J$2000=$O$1,'GB20'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB20'!$A$1:$A$2000=$A4,IF('GB20'!$J$1:$J$2000=$O$1,'GB20'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB20'!$A$1:$A$2000=$A4,IF('GB20'!$J$1:$J$2000=$P$1,'GB20'!$K$1:$K$2000)))","v":0}]

{"sheet":"GB20UB","index":49,"n_rows":34,"n_cols":11,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
["Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[205035590,20,0,"H","Spende BedGmünder Gisela Knoll Eingang Kasse Aalen",38500,22390005,"2023-01-20",1,null,{"$f":"-B2+C2","v":-20}]
[205035590,100,0,"H","Anonyme Spende",16123,202305062,"2023-06-01",6,null,-100]
[205035590,50,0,"H","Anonyme Spende f. Bed. Gmünder",16123,202305088,"2023-08-24",8,null,-50]
[205035590,0,50,"S","Auflösung Spende Anonym",46000,20236098,"2023-11-30",11,null,50]
[205035590,0,1000,"S","KSK Spenden Auflösung",46000,20236099,"2023-11-30",11,null,1000]
[205035590,0,20,"S","Nosswitz Spenden Auflösung",46000,20236100,"2023-11-30",11,null,20]
[205035590,0,200,"S","Frey AK Spendenauflösung",46000,20236101,"2023-11-30",11,null,200]
[205035590,0,100,"S","Anonym Spenden Auflösung",46000,20236102,"2023-11-30",11,null,100]
[205035590,0,20,"S","Wahl Spenden Auflösung",46000,20236103,"2023-11-30",11,null,20]
[205035590,0,-50,"S","Storno: Auflösung Spende Anonym",46000,20236098,"2023-12-30",12,null,-50]
[205035590,0,-1000,"S","Storno: KSK Spenden Auflösung",46000,20236099,"2023-12-30",12,null,-1000]
[205035590,0,-20,"S","Storno: Nosswitz Spenden Auflösung",46000,20236100,"2023-12-30",12,null,-20]
[205035590,0,-200,"S","Storno: Frey AK Spendenauflösung",46000,20236101,"2023-12-30",12,null,-200]
[205035590,0,-100,"S","Storno: Anonym Spenden Auflösung",46000,20236102,"2023-12-30",12,null,-100]
[205035590,0,-20,"S","Storno: Wahl Spenden Auflösung",46000,20236103,"2023-12-30",12,null,-20]
[205035590,1000,0,"H","KSK Spende",38500,20236121,"2023-12-29",12,null,-1000]
[205035590,0,72.319999999999993,"S","KSK Spende Teilaufl.",46000,20236153,"2023-12-29",12,null,72.319999999999993]
[205035590,0,-72.319999999999993,"S","Storno: KSK Spende Teilaufl.",46000,20236153,"2023-12-29",12,null,-72.319999999999993]
[205035590,0,20,"S","Aufl. Spende Nosswitz",85010,20236177,"2023-12-31",12,null,20]
[205035590,0,100,"S","Aufl. Spende anonym",85010,20236178,"2023-12-31",12,null,100]
[205035590,0,50,"S","Aufl. Spende anonym",85010,20236179,"2023-12-31",12,null,50]
[205035590,0,1000,"S","Aufl. Spende KSK",85010,20236180,"2023-12-31",12,null,1000]
[205035590,0,200,"S","Aufl. PSende Frey AK",85010,20236181,"2023-12-31",12,null,200]
[205035590,0,20,"S","Aufl. Spende Wahl",85010,20236182,"2023-12-31",12,null,20]
[205035590,0,72.319999999999993,"S","Teilaufl. Spende KSK",85010,20236183,"2023-12-31",12,null,72.319999999999993]
[205035590,583.34,0,"H","UB Kleine Münzen 2023 f. EFB GD GB20",38500,22390228,"2023-12-31",12,null,-583.34]
[205035710,500,0,"H","Spende EFB SUCHT PSB GD Franziskanerinnen",17021,"1789011/29/1/1/2023","2023-02-24",2,null,-500]
[205035710,300,0,"H","Spende Ulrich Bernschütz",16123,202305111,"2023-10-31",10,null,-300]
[205035710,0,200,"S","Spende Treuter Auflösung",85010,20236097,"2023-11-30",11,null,200]
[205035710,0,250,"S","Bernschütz Spenden Auflösung",85010,20236104,"2023-11-30",11,null,250]
[205035710,200,0,"H","Renate Treuter PSB GD 2023",17021,"0001789011/23114/2/1/2023","2023-12-19",12,null,-200]
[205035750,50,0,"H","Spende Fischer Charlotte (Kinder suchtbel. Fam.)",16123,202305030,"2023-04-18",4,null,-50]
[205035750,0,100,"S","Dr. Riede Spenden Auflösung",85010,20236105,"2023-11-30",11,null,100]

{"sheet":"GB24","index":50,"n_rows":33,"n_cols":16,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
["Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[245035040,"Großspende Ukraine z",-280000,{"$f":"K2-$N2-$P2","v":0},{"$f":"L2-$O2+$P2","v":0},{"$f":"SUM(C2:E2,M2)","v":-280000},{"$f":"IF(E2<-C2,-E2,C2)","v":0},{"$f":"-E2-G2","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A2,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A2,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,{"$f":"SUM(N2:O2)","v":0},{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A2,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A2,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A2,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035501,"Spenden Lebensfaden\"",-79.7,{"$f":"K3-$N3-$P3","v":-10},{"$f":"L3-$O3+$P3","v":0},{"$f":"SUM(C3:E3,M3)","v":-89.7},{"$f":"IF(E3<-C3,-E3,C3)","v":0},{"$f":"-E3-G3","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A3,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A3,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-10,0,{"$f":"SUM(N3:O3)","v":0},{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A3,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A3,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A3,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035502,"Soziales Engagement 4220",-5225,-5000,0,-10225,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A4,SpBilanzVerd2023!$A:$A,0),3)","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A4,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-5000,0,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A4,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A4,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A4,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035507,"Mach Dich Stark\" Ak\"",0,-1270,1270,0,0,-1270,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A5,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A5,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-1270,1270,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A5,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A5,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A5,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035508,"Spenden Frauenhaus U",-7794.77,-1550,7294.77,-2050,-7294.77,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A6,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A6,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1550,7294.77,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A6,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A6,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A6,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035510,"Spenden ohne Zweckbindung",-15165,-3132,0,-18297,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A7,SpBilanzVerd2023!$A:$A,0),3)","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A7,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-3132,0,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A7,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A7,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A7,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035511,"Spenden zur Weiterle",-131.91999999999999,-3272.7,3268.62,-136,-131.91999999999999,-3136.7,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A8,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A8,SpBilanzVerd2023!$A:$A,0),4)","v":85060},-3272.7,3268.62,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A8,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A8,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A8,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035517,"Spenden Arbeitslosen",-8500,0,4202,-4298,-4202,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A9,SpBilanzVerd2023!$A:$A,0),3)","v":"Arbeitshilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A9,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,4202,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A9,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A9,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A9,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035520,"Vespertütenaktion WL",-8016.71,-6350,6732.69,-7634.0199999999995,-6732.69,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A10,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A10,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-6350,6732.69,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A10,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A10,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A10,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035521,"Spenden Nähwerkstatt",-10819.87,0,6119.87,-8400,-6119.87,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A11,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A11,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-3700,6119.87,-3700,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A11,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":-3700},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A11,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A11,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035522,"Spenden Solidarität",0,0,0,0,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A12,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A12,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A12,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A12,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A12,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035524,"Spende Projekt Türöf",-685,0,685,0,-685,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A13,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A13,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,685,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A13,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A13,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A13,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035525,"Spenden Ukraine-Hilfe - Caritas Int.",-300,0,0,-300,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A14,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A14,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A14,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A14,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A14,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035526,"Spenden - Energiekrise",-5255,-4600,0,-9855,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A15,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A15,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-4600,0,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A15,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A15,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A15,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035527,"Spenden Stromsparcheck",0,-5000,5000,{"$f":"SUM(C16:E16,M16)","v":0},{"$f":"IF(E16<-C16,-E16,C16)","v":0},{"$f":"-E16-G16","v":-5000},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A16,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A16,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-5000,5000,{"$f":"SUM(N16:O16)","v":0},{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A16,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A16,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A16,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035540,"Spenden SLB",0,-50,0,-50,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A17,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A17,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-50,0,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A17,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A17,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A17,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035622,"Spenden Migration",-3833.33,-5705,3833.33,-5705,-3833.33,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A18,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A18,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-5705,3833.33,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A18,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A18,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A18,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035623,"Spenden Flüchtlinge\"",-15755.52,-2740,5089.5600000000004,-17105.96,-5089.5600000000004,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A19,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A19,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-6440,5089.5600000000004,-3700,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A19,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":-3700},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A19,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A19,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035624,"Spenden Traumatisie\"",-20440,2230,0,-21910,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A20,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A20,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1470,0,-3700,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A20,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":-3700},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A20,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A20,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035630,"Spenden KSB",-21.51,-500,521.51,0,-21.51,-500,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A21,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A21,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-500,521.51,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A21,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A21,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A21,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035632,"Spenden Projekt Wenzelstein",-7179.5,-10171.49,971.13,-16379.859999999999,-971.13,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A22,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A22,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-10171.49,971.13,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A22,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A22,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A22,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035640,"Spenden Caritas Ulm allgemein",-939.03,-1473.01,0,-2412.04,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A23,SpBilanzVerd2023!$A:$A,0),3)","v":"Jugendberufshilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A23,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1473.01,0,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A23,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A23,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A23,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035662,"Spenden Club Körperbehinderte",-1000,-2837.87,3187.87,-650,-1000,-2187.87,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A24,SpBilanzVerd2023!$A:$A,0),3)","v":"Behindertenhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A24,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2837.87,3187.87,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A24,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A24,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A24,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035670,"Spenden Erziehungsbe",-5533.55,-7240.49,7020.49,-5753.5500000000011,-5533.55,-1486.9399999999996,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A25,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A25,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-7240.49,7020.49,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A25,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A25,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A25,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035690,"Spenden PSB",-522,-400,0,-922,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A26,SpBilanzVerd2023!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A26,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-400,0,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A26,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A26,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A26,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035691,"Spenden PSB Angebote Kinder",-6852.24,-7890,0,-14742.24,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A27,SpBilanzVerd2023!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A27,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-7890,0,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A27,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A27,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A27,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035700,"Spenden FBS Wohnungslosenhilfe",-20948.259999999998,-19665,20942.86,-19670.399999999994,-20942.86,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A28,SpBilanzVerd2023!$A:$A,0),3)","v":"Wohnungslosenhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A28,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-19665,20942.86,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A28,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A28,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A28,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035701,"Spenden WLH Einzelfa",-12737.09,-7574.6,10706.52,-9605.1700000000019,-10706.52,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A29,SpBilanzVerd2023!$A:$A,0),3)","v":"Wohnungslosenhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A29,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-7574.6,10706.52,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A29,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A29,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A29,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035704,"Spenden wohnungslose Frauen",-5403.76,765,3555.94,-1082.8200000000002,-3555.94,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A30,SpBilanzVerd2023!$A:$A,0),3)","v":"Wohnungslosenhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A30,SpBilanzVerd2023!$A:$A,0),4)","v":85010},765,3555.94,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A30,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A30,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A30,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035705,"young caritas",0,-500,0,-500,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A31,SpBilanzVerd2023!$A:$A,0),3)","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A31,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-500,0,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A31,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A31,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A31,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035900,"Spenden Sammeltag und Fastenop",-280,-200,0,-480,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A32,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A32,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-200,0,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A32,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A32,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A32,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]
[245035990,"CARITAS - SAMMLUNG",-500,-80,0,-580,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A33,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A33,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-80,0,0,{"$f":"-SUM(IF(GB24UB!$A$1:$A$2000=$A33,IF(GB24UB!$J$1:$J$2000=$O$1,GB24UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A33,IF(GB24UB!$J$1:$J$2001=$O$1,GB24UB!$C$1:$C$2001)))","v":0},{"$f":"SUM(IF(GB24UB!$A$1:$A$2001=$A33,IF(GB24UB!$J$1:$J$2001=$P$1,GB24UB!$K$1:$K$2001)))","v":0}]

{"sheet":"GB24UB","index":51,"n_rows":363,"n_cols":11,"rows_kept":363,"cut":false,"hidden":false,"merged":[]}
["Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[245035501,10,0,"H","HUBERT SCHMUCKER Spende",17000,"26541/74/1/2/2023","2023-10-02",10,null,{"$f":"-B2+C2","v":-10}]
[245035502,5000,0,"H","SEEBERGER GMBH Weihnachtsspende",17000,"26541/102/1/4/2023","2023-12-18",12,null,-5000]
[245035507,1270,0,"H","Spende Mach dich Stark Weiterleitung an KiSti von CaritasStiftung der Diözese",17030,"1791400/17/1/3/2023","2023-01-24",1,null,-1270]
[245035507,0,1270,"S","Aufl. Spende mach dich stark an Kinderstift.",85060,242390144,"2023-11-30",11,null,1270]
[245035508,50,0,"H","Marion Tauschek Spende FH Nr. 2023-1",17030,"1791400/2/1/3/2023","2023-01-03",1,null,-50]
[245035508,0,25,"S","Aufl. Spende für Fahrkarte # über Spende Nr. 6 statt 7",85010,242390002,"2023-01-31",1,null,25]
[245035508,0,312.14,"S","Aufl. Spende für Spiele etc. über Spende Nr. 6",85010,242390033,"2023-04-06",4,null,312.14]
[245035508,0,216,"S","Aufl. Spende Hussein Ali Dil. Aufenthalt FH 01-23 # über Spende Nr. 6",85010,242390043,"2023-05-30",5,null,216]
[245035508,0,68,"S","Aufl. Spende für Malen, Spiele etc. über Spende Nr. 6",85010,242390080,"2023-06-30",6,null,68]
[245035508,0,700,"S","Aufl. Spende für HR Fr. Fluhr Ferienfreizeit über Spende Nr. 6",85010,242390081,"2023-06-30",6,null,700]
[245035508,0,5428.58,"S","Aufl. Spende für Gästehaus Ferienfreizeit über Spende Nr. 6",85010,242390082,"2023-06-30",6,null,5428.58]
[245035508,0,-5428.58,"S","Storno: Aufl. Spende für Gästehaus Ferienfreizeit über Spende Nr. 6",85010,242390103,"2023-08-31",8,null,-5428.58]
[245035508,0,93.58,"S","Aufl. Spende für Gästehaus Ferienfreizeit über Spende Nr. 6",85010,242390104,"2023-08-31",8,null,93.58]
[245035508,0,1520,"S","Aufl. Spende für Missel Bus Ferienfreizeit über Spende Nr. 6",85010,242390105,"2023-08-31",8,null,1520]
[245035508,0,250,"S","Aufl. Spende für Reiten Sommerferien 10.08.23 # über Spende Nr. 6",85010,242390117,"2023-08-31",8,null,250]
[245035508,0,190,"S","Aufl. Spende für Bauernhof Sommerferien  # über Spende Nr. 6",85010,242390118,"2023-08-31",8,null,190]
[245035508,0,64.33,"S","Aufl. Spende für Spielzeug etc. Kinder  # über Spende Nr. 6",85010,242390119,"2023-08-31",8,null,64.33]
[245035508,0,469.2,"S","Aufl. Spende für Sommerferien Eintritt u. Fahrt  # über Spende Nr. 6",85010,242390120,"2023-08-31",8,null,469.2]
[245035508,0,147,"S","Aufl. Spende für Sommerferienpr Hermannsgarten. # Spende Nr. 6",85010,242390122,"2023-08-31",8,null,147]
[245035508,0,200,"S","Aufl. Spende für Gutscheine CuA # Spende Nr. 6",85010,242390151,"2023-11-30",11,null,200]
[245035508,0,255.91,"S","Aufl. Spende für Lego etc. # Spende Nr. 6",85010,242390152,"2023-11-30",11,null,255.91]
[245035508,0,190.89,"S","Aufl. Spende für Babyspoom etc. # Spende Nr. 6",85010,242390153,"2023-11-30",11,null,190.89]
[245035508,0,17.97,"S","Aufl. Spende für Uno 3x # Spende Nr. 6",85010,242390154,"2023-11-30",11,null,17.97]
[245035508,0,50,"S","Aufl.Spende für Über.b.hilfe FK Kind # Spende Nr. 6",85010,242390155,"2023-11-30",11,null,50]
[245035508,0,120,"S","Auf. Spende für Kreiser Reiten 10-23 # Spende Nr. 6",85010,242390156,"2023-11-30",11,null,120]
[245035508,0,9.99,"S","Auf. Spende für Babywanne # Spende Nr. 6",85010,242390157,"2023-11-30",11,null,9.99]
[245035508,0,19.96,"S","Aufl. Spende für Magnetbücher # Spende Nr. 6",85010,242390158,"2023-11-30",11,null,19.96]
[245035508,0,120,"S","Aufl. Spende für Kreiser Reiten 11-23 # Spende Nr. 6",85010,242390159,"2023-11-30",11,null,120]
[245035508,0,450,"S","Aufl. Spende für Gutscheine Donaubad # Spende Nr. 6",85010,242390170,"2023-12-18",12,null,450]
[245035508,0,146.9,"S","Aufl. Spende Adventskalender etc. # Spende Nr. 6",85010,242390171,"2023-12-18",12,null,146.9]
[245035508,0,300,"S","Aufl. Spende für Gutschein Spatzolino # Spende Nr. 6",85010,242390172,"2023-12-18",12,null,300]
[245035508,0,8.9499999999999993,"S","Aufl. Spende für Material Kreativ # über Spende Nr. 6",85010,242390290,"2023-12-31",12,null,8.9499999999999993]
[245035508,0,50,"S","Aufl. Spende für Gutscheine Tiergarten # Spende Nr. 6",85010,242390291,"2023-12-31",12,null,50]
[245035508,0,27.48,"S","Aufl. Spende für Weihnachtsgeschenke # Spende Nr. 6",85010,242390292,"2023-12-31",12,null,27.48]
[245035508,0,19.899999999999999,"S","Aufl. Spende für Weihnachtsgeschenk # Spende Nr. 6",85010,242390293,"2023-12-31",12,null,19.899999999999999]
[245035508,0,17.989999999999998,"S","Aufl. Spende für Weihnachtsgeschenk # Spende Nr. 6",85010,242390294,"2023-12-31",12,null,17.989999999999998]
[245035508,0,100,"S","Aufl. Spende für Gutscheine Netto # Spende Nr. 2021-1",85010,242390295,"2023-12-31",12,null,100]
[245035508,0,250,"S","Aufl. Spende für Gutscheine Penny # Spende Nr. 2021-1",85010,242390296,"2023-12-31",12,null,250]
[245035508,0,250,"S","Aufl. Spende für Gutscheine Netto # Spende Nr. 2021-1",85010,242390297,"2023-12-31",12,null,250]
[245035508,0,100,"S","Aufl. Spende für Gutscheine CuA # Spende Nr. 2021-1",85010,242390298,"2023-12-31",12,null,100]
[245035508,0,250,"S","Aufl. Spende für Gutscheine Penny # Spende Nr. 2021-1",85010,242390299,"2023-12-31",12,null,250]
[245035508,0,209.58,"S","Aufl. Spende für Gutscheine C.u.A # Spende Nr. 6",85010,242390300,"2023-12-31",12,null,209.58]
[245035508,0,50,"S","Aufl. Spende für Gutscheine C.u.A # Spende Nr. 2021-1",85010,242390301,"2023-12-31",12,null,50]
[245035508,0,24,"S","Aufl. Spende für Klienten FH # Spende Nr. 2021-2",85010,242390302,"2023-12-31",12,null,24]
[245035508,1500,0,"H","Umbg. Spende Siedlungswerk Nr. 2023-2",39499,242390610,"2023-12-31",12,null,-1500]
[245035510,50,0,"H","Thilo Muller",17030,"1791400/1/5/3/2023","2023-01-02",1,null,-50]
[245035510,300,0,"H","Annette Fiegel-Jensen Spende Solidarität",17030,"1791400/18/1/2/2023","2023-01-25",1,null,-300]
[245035510,10,0,"H","MIKE HOLGUIN",17000,"26541/1/1/1/2023","2023-01-02",1,null,-10]
[245035510,100,0,"H","DOROTHEE MAYER",17000,"26541/10/1/2/2023","2023-01-30",1,null,-100]
[245035510,20,0,"H","Ott Ralf",17000,"26541/2/1/1/2023","2023-01-03",1,null,-20]
[245035510,270,0,"H","GEORG HEINZELMANN",17000,"26541/9/1/1/2023","2023-01-26",1,null,-270]
[245035510,10,0,"H","MIKE HOLGUIN",17000,"26541/12/1/2/2023","2023-02-01",2,null,-10]
[245035510,50,0,"H","STEFFL JOSEPH",17000,"26541/20/1/1/2023","2023-02-24",2,null,-50]
[245035510,10,0,"H","MIKE HOLGUIN",17000,"26541/21/1/2/2023","2023-03-01",3,null,-10]
[245035510,20,0,"H","RALF MICHAEL OTT",17000,"26541/23/1/1/2023","2023-03-03",3,null,-20]
[245035510,20,0,"H","RENATE WEIK",17000,"26541/25/1/1/2023","2023-03-07",3,null,-20]
[245035510,20,0,"H","HILDEGARD KOTZ",17000,"26541/27/1/1/2023","2023-03-13",3,null,-20]
[245035510,10,0,"H","MIKE HOLGUIN",17000,"26541/32/1/2/2023","2023-04-03",4,null,-10]
[245035510,20,0,"H","RALF MICHAEL OTT",17000,"26541/32/1/3/2023","2023-04-03",4,null,-20]
[245035510,-225,0,"H","Rupe Juliana 47Js17056/22",85040,242390728,"2023-05-31",5,null,225]
[245035510,10,0,"H","MIKE HOLGUIN",17000,"26541/37/1/2/2023","2023-05-02",5,null,-10]
[245035510,20,0,"H","RALF MICHAEL OTT",17000,"26541/38/1/1/2023","2023-05-03",5,null,-20]
[245035510,10,0,"H","MIKE HOLGUIN",17000,"26541/42/1/2/2023","2023-06-01",6,null,-10]
[245035510,20,0,"H","RALF MICHAEL OTT",17000,"26541/43/1/2/2023","2023-06-05",6,null,-20]
[245035510,10,0,"H","MIKE HOLGUIN",17000,"26541/51/1/2/2023","2023-07-03",7,null,{"$f":"-B66+C66","v":-10}]
[245035510,20,0,"H","RALF MICHAEL OTT",17000,"26541/51/1/3/2023","2023-07-03",7,null,-20]
[245035510,4,0,"H","Mahmoud Abd Elmoniem",17030,"0001791400/23148/1/1/2023","2023-08-09",8,null,-4]
[245035510,10,0,"H","MIKE HOLGUIN",17000,"26541/60/1/2/2023","2023-08-01",8,null,-10]
[245035510,20,0,"H","RALF MICHAEL OTT",17000,"26541/62/1/1/2023","2023-08-03",8,null,-20]
[245035510,10,0,"H","MIKE HOLGUIN",17000,"26541/65/1/2/2023","2023-09-01",9,null,-10]
[245035510,20,0,"H","RALF MICHAEL OTT",17000,"26541/66/1/1/2023","2023-09-04",9,null,-20]
[245035510,10,0,"H","MIKE HOLGUIN Spende",17000,"26541/74/1/3/2023","2023-10-02",10,null,-10]
[245035510,20,0,"H","RALF MICHAEL OTT Spende",17000,"26541/75/1/1/2023","2023-10-04",10,null,-20]
[245035510,3,0,"H","STEFAN BRAIG Spende",17000,"26541/79/1/1/2023","2023-10-18",10,null,-3]
[245035510,10,0,"H","MIKE HOLGUIN",17000,"26541/83/1/2/2023","2023-11-02",11,null,-10]
[245035510,20,0,"H","RALF MICHAEL OTT",17000,"26541/84/1/1/2023","2023-11-03",11,null,-20]
[245035510,200,0,"H","DR. GAUS, WILHELM",17000,"26541/86/1/2/2023","2023-11-07",11,null,-200]
[245035510,100,0,"H","Josef Haase Dorothea Brinkschmidt-Haase",17030,"0001791400/23226/3/1/2023","2023-12-06",12,null,-100]
[245035510,500,0,"H","Stefan Westmeier",17030,"0001791400/23235/1/2/2023","2023-12-19",12,null,-500]
[245035510,50,0,"H","Klaus Wudi",17030,"0001791400/23241/1/2/2023","2023-12-29",12,null,-50]
[245035510,50,0,"H","DR. KATHRIN HONZ",17000,"26541/102/1/1/2023","2023-12-18",12,null,-50]
[245035510,500,0,"H","STIFTUNG SPARKASSE ULM",17000,"26541/103/1/3/2023","2023-12-19",12,null,-500]
[245035510,100,0,"H","RUPERT HEINKELE",17000,"26541/104/1/1/2023","2023-12-21",12,null,-100]
[245035510,100,0,"H","MARTIN BENDEL STEPHANIE BENDEL",17000,"26541/106/1/1/2023","2023-12-27",12,null,-100]
[245035510,100,0,"H","WERNER UND SUSANNE BIESENBERGER",17000,"26541/106/1/2/2023","2023-12-27",12,null,-100]
[245035510,10,0,"H","MIKE HOLGUIN",17000,"26541/92/1/2/2023","2023-12-01",12,null,-10]
[245035510,20,0,"H","RALF MICHAEL OTT",17000,"26541/93/1/1/2023","2023-12-04",12,null,-20]
[245035510,100,0,"H","WALTRAUD ENG",17000,"26541/93/1/4/2023","2023-12-04",12,null,-100]
[245035510,300,0,"H","DR. MARCELLA EIKMANNS",17000,"26541/95/1/1/2023","2023-12-06",12,null,-300]
[245035510,100,0,"H","ROLF KELLER",17000,"26541/97/1/1/2023","2023-12-11",12,null,-100]
[245035511,575,0,"H","Heinzelmann Spende zur Weiterl. Caritas International Urkaine",16110,242300021,"2023-02-27",2,null,-575]
[245035511,20,0,"H","Heinzelmann Spende für Caritas International - zur Weiterl.",16110,242300022,"2023-03-13",3,null,-20]
[245035511,0,131.91999999999999,"S","Aufl. Spwnde Weiterl. Spende an Kinderstiftung Restcentspenden 2022",85060,242390039,"2023-04-30",4,null,131.91999999999999]
[245035511,0,595,"S","Aufl. Spende an Weiterl. CV Intern. Spenden Heinzelmann u. Ter Jung",85060,242390053,"2023-06-19",6,null,595]
[245035511,500,0,"H","Firma Krone Spende an Kinderstiftung zur Weiterl.",16110,242300119,"2023-11-15",11,null,-500]
[245035511,2041.7,0,"H","Anonym Spende an Kinderstiftung zur Weiterl.",16110,242300120,"2023-11-15",11,null,-2041.7]
[245035511,0,500,"S","Aufl. Spende FA. Krone an Kinderstift.",85060,242390142,"2023-11-30",11,null,500]
[245035511,0,2041.7,"S","Aufl. Spende Anonym an Kinderstift.",85060,242390143,"2023-11-30",11,null,2041.7]
[245035511,136,0,"H","Restcentspenden 2023 für Weiterl. an Kinderstiftung",35933,242390318,"2023-12-31",12,null,-136]
[245035517,0,1800,"S","Aufl. Spende für PK Dienstmann # Spende HBF SZ 21",85010,242390131,"2023-09-30",9,null,1800]
[245035517,0,750,"S","Aufl. Spende für VH-Kurse etc. # Spende Wieland v. 2020",85010,242390132,"2023-09-30",9,null,750]
[245035517,0,750,"S","Aufl. Spende für VH-Kurse etc. # Spende Wieland v. 2021",85010,242390133,"2023-09-30",9,null,750]
[245035517,0,902,"S","Aufl. Spende für EDV-Kurs ADK 2023",85010,242390286,"2023-12-31",12,null,902]
[245035520,0,3583.15,"S","Aufl. Spende für Vespertüten 01.01.- 30.06.2023 # 245035520",85010,242390069,"2023-06-30",6,null,3583.15]
[245035520,3000,0,"H","LYDIA-UND-HELLMUT-BASSENGE-STIFTUNG Vespertüten WLH",17030,"0001791400/23196/2/1/2023","2023-10-24",10,null,-3000]
[245035520,3000,0,"H","LYDIA-UND-HELLMUT-BASSENGE-STIFTUNG Spende Essenausgabe",17030,"0001791400/23216/1/1/2023","2023-11-21",11,null,-3000]
[245035520,0,3019.74,"S","Aufl. Spende für Vespertüten 01.07.- 30.11.2023 # 245035520",85010,242390167,"2023-11-30",11,null,3019.74]
[245035520,350,0,"H","DR. LEONHARD MICHEL Tagesstätte",17000,"26541/84/1/2/2023","2023-11-03",11,null,-350]
[245035520,0,129.80000000000001,"S","Aufl. Spende für Vespertüten 01.12.-31.12.2023 # 245035520",85010,242390282,"2023-12-31",12,null,129.80000000000001]
[245035521,3700,0,"H","HbF Weihnachtsaktion SZ 2022",12018,2370002,"2023-06-05",6,"UB",-3700]
[245035521,0,4900,"S","Aufl. Spende für Aufwendungen EA # Spende HbF 2021",85010,242390303,"2023-12-31",12,null,4900]
[245035521,0,1219.8699999999999,"S","Aufl. Spende für Aufwendungen KST # Spende SWP 2021",85010,242390304,"2023-12-31",12,null,1219.8699999999999]
[245035522,1500,0,"H","Siedlungswerk GmbH Spende Solidarität",17030,"0001791400/23228/2/1/2023","2023-12-08",12,null,-1500]
[245035522,-1500,0,"H","Umbg. Spende Siedlungswerk",39499,242390610,"2023-12-31",12,null,1500]
[245035524,0,685,"S","Aufl. Spende für Walther Imagefilm Türöffner 2023",85010,242390288,"2023-12-31",12,null,685]
[245035526,4000,0,"H","SUEDWEST-PRESSE Akion 100.000 Spende Stromschuldenfonds",17030,"1791400/22/5/5/2023","2023-01-31",1,null,-4000]
[245035526,50,0,"H","NORA DOHALT",17000,"26541/1/1/3/2023","2023-01-02",1,null,-50]
[245035526,50,0,"H","NORA DOHALT",17000,"26541/12/1/4/2023","2023-02-01",2,null,-50]
[245035526,50,0,"H","NORA DOHALT Energiekrise",17000,"26541/21/1/4/2023","2023-03-01",3,null,-50]
[245035526,50,0,"H","NORA DOHALT",17000,"26541/32/1/5/2023","2023-04-03",4,null,-50]
[245035526,50,0,"H","NORA DOHALT",17000,"26541/37/1/4/2023","2023-05-02",5,null,-50]
[245035526,50,0,"H","NORA DOHALT",17000,"26541/42/1/4/2023","2023-06-01",6,null,-50]
[245035526,50,0,"H","NORA DOHALT",17000,"26541/51/1/5/2023","2023-07-03",7,null,-50]
[245035526,50,0,"H","NORA DOHALT",17000,"26541/60/1/4/2023","2023-08-01",8,null,-50]
[245035526,50,0,"H","NORA DOHALT",17000,"26541/65/1/4/2023","2023-09-01",9,null,-50]
[245035526,50,0,"H","NORA DOHALT Spende Energiekrise",17000,"26541/74/1/5/2023","2023-10-02",10,null,-50]
[245035526,50,0,"H","NORA DOHALT",17000,"26541/83/1/5/2023","2023-11-02",11,null,-50]
[245035526,50,0,"H","NORA DOHALT",17000,"26541/92/1/4/2023","2023-12-01",12,null,-50]
[245035527,5000,0,"H","Rotary Hr. Rapp Spende für Stromsparcheck # 8937",17000,"26541/49/1/1/2023","2023-06-30",6,null,{"$f":"-B130+C130","v":-5000}]
[245035527,0,5000,"S","Aufl. Spende für Projekt Stromsparcheck 2023",85010,242390287,"2023-12-31",12,null,5000]
[245035540,50,0,"H","Grau, Inge Spende für Allg. Sozialberatung # 4100",16110,242300128,"2023-11-27",11,null,-50]
[245035622,0,3833.33,"S","Aufl. Spende für Peace Cafe 2023",85010,242390001,"2023-01-31",1,null,3833.33]
[245035622,5705,0,"H","BEURER-STIFTUNG Spende Peace Cafe Mig.",17030,"0001791400/23227/3/2/2023","2023-12-07",12,null,-5705]
[245035623,2500,0,"H","SUEDWESTPRESSE Akion 100.000 Spende Mähringerweg geflüchtete Frauen",17030,"1791400/22/6/2/2023","2023-01-31",1,null,-2500]
[245035623,20,0,"H","RUTH KLEIN",17000,"26541/1/1/2/2023","2023-01-02",1,null,-20]
[245035623,20,0,"H","RUTH KLEIN",17000,"26541/12/1/3/2023","2023-02-01",2,null,-20]
[245035623,20,0,"H","RUTH KLEIN",17000,"26541/21/1/3/2023","2023-03-01",3,null,-20]
[245035623,20,0,"H","RUTH KLEIN",17000,"26541/32/1/4/2023","2023-04-03",4,null,-20]
[245035623,20,0,"H","RUTH KLEIN",17000,"26541/37/1/3/2023","2023-05-02",5,null,-20]
[245035623,3700,0,"H","HbF Weihnachtsaktion SZ 2022",12018,2370002,"2023-06-05",6,"UB",-3700]
[245035623,20,0,"H","RUTH KLEIN",17000,"26541/42/1/3/2023","2023-06-01",6,null,-20]
[245035623,20,0,"H","RUTH KLEIN",17000,"26541/51/1/4/2023","2023-07-03",7,null,-20]
[245035623,20,0,"H","RUTH KLEIN",17000,"26541/60/1/3/2023","2023-08-01",8,null,-20]
[245035623,20,0,"H","RUTH KLEIN",17000,"26541/65/1/3/2023","2023-09-01",9,null,-20]
[245035623,20,0,"H","RUTH KLEIN Spende für Flüchtlinge",17000,"26541/74/1/4/2023","2023-10-02",10,null,-20]
[245035623,20,0,"H","RUTH KLEIN",17000,"26541/83/1/3/2023","2023-11-02",11,null,-20]
[245035623,0,1790.59,"S","SOPO #14982",85010,2370537,"2023-12-31",12,null,1790.59]
[245035623,0,2990,"S","SOPO #14983",85010,2370537,"2023-12-31",12,null,2990]
[245035623,0,166.48,"S","Aufl. Spende für Zoom-Lizenz über Spende 245035623",85010,242390169,"2023-12-18",12,null,166.48]
[245035623,0,142.49,"S","Aufl. Spende für EFH KSB Klienten 2023 # 245035623",85010,242390306,"2023-12-31",12,null,142.49]
[245035623,20,0,"H","RUTH KLEIN",17000,"26541/92/1/3/2023","2023-12-01",12,null,-20]
[245035624,2000,0,"H","SUEDWEST-PRESSE Akion 100.000 Spende Traumatherapie",17030,"1791400/22/6/1/2023","2023-01-31",1,null,-2000]
[245035624,-4230,0,"H","Rücküberw. Caritasstiftung der Diöz.R. Spende KST 6641 - zuviel erhalten",39010,242390017,"2023-03-27",3,null,4230]
[245035624,3700,0,"H","HbF Weihnachtsaktion SZ 2022",12018,2370002,"2023-06-05",6,"UB",-3700]
[245035630,0,19,"S","Özal Fatime KSB SWU wird über Spende abgerechnet",17010,"162247/36/1/1/2023","2023-04-30",4,null,19]
[245035630,0,-19,"S","Özal Fatime SWU wird über KSB Spenden abgerechnet",46000,242390736,"2023-06-19",6,null,-19]
[245035630,500,0,"H","Thurner Lieselotte Spende KSB",17030,"0001791400/23152/1/1/2023","2023-08-16",8,null,-500]
[245035630,0,100,"S","Mahmoud Asia EFH bitte über Spendenkreditor KSB abrechnen",17010,"162247/72/1/1/2023","2023-10-05",10,null,100]
[245035630,0,-100,"S","Mahmoud Asia, Soforthilfe wird über Spendenkreditor KSB abgerechnet",46000,242390556,"2023-11-13",11,null,-100]
[245035630,0,521.51,"S","Aufl. Spende für EFH KSB Klienten 2023 # 245035630",85010,242390305,"2023-12-31",12,null,521.51]
[245035632,500,0,"H","VR-Bank Alb-Blau-Donau eG Spende Berlinfahrt",17030,"1791400/61/1/3/2023","2023-03-27",3,null,-500]
[245035632,325.86,0,"H","Spende anonym Begegnungscafe # 4179",16110,242300029,"2023-03-29",3,null,-325.86]
[245035632,1000,0,"H","EHINGER ENERGIE Stromvertrieb GmbH & Co. Spende Berlinfahrt Wenzelstein",17030,"1791400/69/1/4/2023","2023-04-06",4,null,-1000]
[245035632,1000,0,"H","Zeller GmbH Spende Berlinfahrt Wenzelstein",17030,"1791400/70/3/2/2023","2023-04-11",4,null,-1000]
[245035632,300,0,"H","Sparkasse Ulm Spende Wenzelstein Berlinfahrt",39010,242390505,"2023-04-20",4,null,-300]
[245035632,300,0,"H","DONAU-ILLER BANK EG Spende Berlinfahrt Wenzelstein",17000,"26541/33/1/4/2023","2023-04-04",4,null,-300]
[245035632,15,0,"H","Janine Sabrina Driemel Spende Berlinfahrt",17030,"0001791400/23084/2/2/2023","2023-05-03",5,null,-15]
[245035632,100,0,"H","Edwin Widmann Spende Berlinfahrt",17030,"0001791400/23085/3/2/2023","2023-05-04",5,null,-100]
[245035632,100,0,"H","ROSA MARIA MOSER-MANGOLD GEORG MANGOLD",17030,"0001791400/23086/1/1/2023","2023-05-05",5,null,-100]
[245035632,100,0,"H","Jutta Undank Berlinfahrt",17030,"0001791400/23086/2/2/2023","2023-05-05",5,null,-100]
[245035632,500,0,"H","BERNHARD SCHEINS BRIGITTE SCHEINS Berlinfahrt",17030,"0001791400/23091/1/1/2023","2023-05-12",5,null,-500]
[245035632,50,0,"H","RENATE KANTHAK Berlinfahrt",17030,"0001791400/23095/1/2/2023","2023-05-19",5,null,-50]
[245035632,339.45,0,"H","Bar Spenden v. Stadtteilfest Wenzelstein KST 4179",16110,242300044,"2023-05-15",5,null,-339.45]
[245035632,76.180000000000007,0,"H","Spende Wurstwaren Metzgerei Weinbuch",43420,242390731,"2023-05-31",5,null,-76.180000000000007]
[245035632,0,76.180000000000007,"S","Aufl.Spende Metzgerei Weinbuch Wurstwaen",85010,242390732,"2023-05-31",5,null,76.180000000000007]
[245035632,2100,0,"H","SPK Ulm Spende v. 21.06.23 Unterstütz. Kinder-u. Jugendarbeit Wenzelstein",39010,242390123,"2023-09-28",9,null,-2100]
[245035632,200,0,"H","VR-Bank Alb-Blau-Donau eG",17030,"0001791400/23224/1/2/2023","2023-12-04",12,null,-200]
[245035632,1685,0,"H","SPORT EXPRESS GMBH",17030,"0001791400/23232/1/2/2023","2023-12-14",12,null,-1685]
[245035632,200,0,"H","Robert Bayer GmbH",17030,"0001791400/23232/4/1/2023","2023-12-14",12,null,-200]
[245035632,180,0,"H","Schwäb.Zeitung Ehingen, Spende Wenzelstein",17030,"0001791400/23238/1/3/2023","2023-12-22",12,null,-180]
[245035632,1000,0,"H","Thomas + Claudia Siegel Wenzelstein",17030,"0001791400/23241/1/1/2023","2023-12-29",12,null,-1000]
[245035632,0,325,"S","Aufl. Spende für Gasgrill über Spende SPK UL v. 28.09.23",85010,242390211,"2023-12-31",12,null,325]
[245035632,0,320,"S","Aufl. Spende für Pavilions 2x über Spende SPK UL v. 28.09.23",85010,242390212,"2023-12-31",12,null,320]
[245035632,0,249.95,"S","Aufl. Spende für Bollerwagen über Spende SPK UL v. 28.09.23",85010,242390212,"2023-12-31",12,null,249.95]
[245035632,100,0,"H","Honig, Kerzen für Projekt Wenzelstein Zagst Konrad",43420,242390597,"2023-12-31",12,null,-100]
[245035632,-100,0,"H","Storno: Honig, Kerzen für Projekt Wenzelstein Zagst Konrad",43420,242390597,"2023-12-31",12,null,100]
["245035632_S",0,100,"S","Aufl. Spende Zagst Konrad Honig u. Kerzen für Wenzelstein",85030,242390598,"2023-12-31",12,null,100]
["245035632_S",0,-100,"S","Storno: Aufl. Spende Zagst Konrad Honig u. Kerzen für Wenzelstein",85030,242390598,"2023-12-31",12,null,-100]
[245035632,100,0,"H","Simurina Boris Spende Honig und Kerzen für Projekt Wenzelstein",43420,242390599,"2023-12-31",12,null,-100]
[245035632,-100,0,"H","Storno: Simurina Boris Spende Honig und Kerzen für Projekt Wenzelstein",43420,242390599,"2023-12-31",12,null,100]
["245035632_S",0,100,"S","Aufl. Spende Simurina Boris Honig u. Kerzen für Wenzelstein",85030,242390600,"2023-12-31",12,null,100]
["245035632_S",0,-100,"S","Storno: Aufl. Spende Simurina Boris Honig u. Kerzen für Wenzelstein",85030,242390600,"2023-12-31",12,null,-100]
[245035632,100,0,"H","KONSTANZE HOLLMANN",17000,"26541/94/1/2/2023","2023-12-05",12,null,{"$f":"-B194+C194","v":-100}]
[245035640,274.76,0,"H","Kleine Münzen 2023",12018,2370001,"2023-06-05",6,null,-274.76]
[245035640,735,0,"H","SEEBERGER Sommerspende 2023 (Betriebsausflug 2023 CUAD)",17000,"26541/50/1/1/2023","2023-06-30",6,null,-735]
[245035640,463.25,0,"H","Kleine Münzen 2023",12018,2370549,"2023-12-31",12,null,-463.25]
[245035662,100,0,"H","HELD, JOCHEN",17000,"26541/17/1/1/2023","2023-02-15",2,null,-100]
[245035662,2000,0,"H","Otto Käsbohrer-Stiftung Spende Club",17030,"0001791400/23078/1/2/2023","2023-04-24",4,null,-2000]
[245035662,87.87,0,"H","FK Winterfreizeit Herzog Florian",48840,242390506,"2023-04-30",4,null,-87.87]
[245035662,0,87.87,"S","Aufl.Spende Herzog Florian FK Winterfreizeit",85010,242390507,"2023-04-30",4,null,87.87]
[245035662,0,1000,"S","Aufl. Spende Hörmann für SoFr 2023",85010,242390099,"2023-08-24",8,null,1000]
[245035662,0,2000,"S","Aufl. Spende Otto Käsbohrer-Stiftung für SoFr 2023",85010,242390100,"2023-08-24",8,null,2000]
[245035662,0,100,"S","Aufl. Spende für Club 2023 von Spende Held, Jochen",85010,242390289,"2023-12-31",12,null,100]
[245035662,500,0,"H","Berg-Brauerei Ulrich Zimmermann GmbH & Co. KG Spende Club",17000,"26541/92/1/6/2023","2023-12-01",12,null,-500]
[245035662,150,0,"H","HELD, JOCHEN Spende Club",17000,"26541/98/1/2/2023","2023-12-12",12,null,-150]
[245035670,90,0,"H","CHANTAL NIECKE UND MARCO NIECKE Spende EB",17000,"26541/6/1/1/2023","2023-01-16",1,null,-90]
[245035670,2976,0,"H","Oschwald Spende Polsterung Stühle PFL # 043-23","In Aufteilung",242390024,"2023-03-30",3,null,-2976]
[245035670,0,2976,"S","Aufl. Spende Oschwald Polsterung Stühle PFL","In Aufteilung",242390025,"2023-03-30",3,null,2976]
[245035670,30,0,"H","ANJA BRAUN",17000,"26541/28/1/1/2023","2023-03-17",3,null,-30]
[245035670,0,3449,"S","SOPO #14730",85010,2370374,"2023-08-31",8,null,3449]
[245035670,0,595.49,"S","SOPO #14730",85010,2370374,"2023-08-31",8,null,595.49]
[245035670,4044.49,0,"H","Möbel Borst Spende # 5056 für Möbel Frühe Hilfen",39010,242390096,"2023-08-01",8,null,-4044.49]
[245035670,100,0,"H","INGRID HILDE KRUG Spende EB",17000,"26541/96/1/1/2023","2023-12-08",12,null,-100]
[245035690,400,0,"H","HANS-GEORG QUIRNBACH",17000,"26541/84/1/3/2023","2023-11-03",11,null,-400]
[245035691,50,0,"H","ECKHARD LOCKHEIMER",17000,"26541/1/1/4/2023","2023-01-02",1,null,-50]
[245035691,50,0,"H","ECKHARD LOCKHEIMER",17000,"26541/12/1/5/2023","2023-02-01",2,null,-50]
[245035691,50,0,"H","ECKHARD LOCKHEIMER",17000,"26541/21/1/5/2023","2023-03-01",3,null,-50]
[245035691,50,0,"H","ECKHARD LOCKHEIMER",17000,"26541/32/1/6/2023","2023-04-03",4,null,-50]
[245035691,100,0,"H","Matheis, Silvia Spende für Trampolin - Kindergruppe",16110,242300045,"2023-05-15",5,null,-100]
[245035691,50,0,"H","ECKHARD LOCKHEIMER",17000,"26541/37/1/5/2023","2023-05-02",5,null,-50]
[245035691,3000,0,"H","ROTARY F RDERUNG ULM/NEU-ULM E.V. Spende Trampolin",17000,"26541/41/1/1/2023","2023-05-22",5,null,-3000]
[245035691,50,0,"H","ECKHARD LOCKHEIMER",17000,"26541/42/1/5/2023","2023-06-01",6,null,-50]
[245035691,50,0,"H","ECKHARD LOCKHEIMER",17000,"26541/51/1/6/2023","2023-07-03",7,null,-50]
[245035691,3000,0,"H","ROTARY F RDERUNG ULM/NEU-ULM E.V.",17000,"26541/57/1/1/2023","2023-07-26",7,null,-3000]
[245035691,340,0,"H","ISABEL LOUISESUMMERER Trampolin",17000,"26541/69/1/1/2023","2023-09-18",9,null,-340]
[245035691,100,0,"H","ROLF KELLER Spende PSB Kinder",17000,"26541/82/1/1/2023","2023-10-27",10,null,-100]
[245035691,500,0,"H","Foerderverein des Lions-Club Ehingen/Alb",17030,"0001791400/23235/3/2/2023","2023-12-19",12,null,-500]
[245035691,500,0,"H","I.MANN U. M. SCHWARZW LDER",17000,"26541/106/1/3/2023","2023-12-27",12,null,-500]
[245035700,585,0,"H","gut.org gemeinnutzige AG Spende Projekt betterplace.org",17030,"1791400/20/1/1/2023","2023-01-27",1,null,-585]
[245035700,0,1960,"S","Einzelfallhilfe Ploog Rolf",16112,242306154,"2023-03-02",3,null,1960]
[245035700,1960,0,"H","Rückzahlung Darlehen Ploog, Rolf",17040,242315219,"2023-03-10",3,null,-1960]
[245035700,5000,0,"H","Otto-Kässboher-Stiftung WLH Projekt Ein Platz an der frischen Luft\" Nr. 2023-1\"",17030,"0001791400/23078/2/1/2023","2023-04-24",4,null,-5000]
[245035700,0,-1960,"S","Einzelfallhilfe Ploog, Rolf",39010,242393063,"2023-04-25",4,null,-1960]
[245035700,-1960,0,"H","Rückzahlung Darlehen Ploog, Rolf",39010,242393064,"2023-04-25",4,null,1960]
[245035700,40,0,"H","Eberhardt, Dietrich Spende für WLH/Schlafsäcke v. 03.01.2023",48820,242393068,"2023-04-25",4,null,-40]
[245035700,0,4000,"S","Aufl. Spende für Außensitzfläche v. Spende Human Aktiv Nr. 2022-1",85010,242390058,"2023-06-30",6,null,4000]
[245035700,0,1145.56,"S","Aufl. Spende für Außensitzfläche v. Spende OKS ZE 2023 Nr. 2023-1",85010,242390059,"2023-06-30",6,null,1145.56]
[245035700,0,140,"S","Aufl. Spende für EFH Sachspende 2022 von Spende OKS ZE 2022 Nr. 2022-2",85010,242390060,"2023-06-30",6,null,140]
[245035700,0,110,"S","Aufl. Spende für EFH Beihilfe 2022 von Spende OKS ZE 2022 Nr. 2022-2",85010,242390061,"2023-06-30",6,null,110]
[245035700,0,2300,"S","Aufl. Spende für Aufstock. ABW/FBS 2022 von Spende OKS ZE 2022 Nr. 2022-2",85010,242390062,"2023-06-30",6,null,2300]
[245035700,0,1500,"S","Aufl. Spende für Aufstock. WLH AH 2022 von Spende OKS ZE 2022 Nr. 2022-2",85010,242390063,"2023-06-30",6,null,1500]
[245035700,0,190,"S","Aufl. Spende für Fobi Fr. Vrkas 2023 von Spende OKS ZE 2022 Nr. 2022-2",85010,242390064,"2023-06-30",6,null,190]
[245035700,0,190,"S","Aufl. Spende für Fobi Hr. Gürtler 2023 von Spende OKS ZE 2022 Nr. 2022-2",85010,242390065,"2023-06-30",6,null,190]
[245035700,0,120,"S","Aufl. Spende für Fobi Hr. Kurock 2023 von Spende OKS ZE 2022 Nr. 2022-2",85010,242390066,"2023-06-30",6,null,120]
[245035700,0,280,"S","Aufl. Spende für Fobi Fr. Uzler 2023 von Spende OKS ZE 2022 Nr. 2022-2",85010,242390067,"2023-06-30",6,null,280]
[245035700,0,59.88,"S","Aufl. Spende für Beihilfe OKS 01.01.-30.06.2023 # 245035700 Nr. 2023-1",85010,242390073,"2023-06-30",6,null,59.88]
[245035700,0,933.93,"S","Aufl. Spende für Bekleidung, Rucksäcke etc. # 245035700 von Spenden 2021",85010,242390074,"2023-06-30",6,null,933.93]
[245035700,0,585,"S","Aufl. Spende für Ausgabe wie Schlafsäcke etc. betterplace # 245035700",85010,242390075,"2023-06-30",6,null,585]
[245035700,0,37.6,"S","Aufl. Spende für FK Fobi Hr. Kurock 2023 von Spende OKS ZE 2022 Nr. 2022-2",85010,242390085,"2023-06-30",6,null,37.6]
[245035700,0,1777.26,"S","Aufl. Spende für Aufstock. ABW 2023 von Spende OKS ZE 2023 Nr. 2023-1",85010,242390086,"2023-06-30",6,null,1777.26]
[245035700,5000,0,"H","Heiderose Korner Spende WLH",17030,"0001791400/23122/1/1/2023","2023-07-03",7,null,-5000]
[245035700,40,0,"H","Hannah Schulze Spende WLH",17030,"0001791400/23134/1/1/2023","2023-07-20",7,null,-40]
[245035700,500,0,"H","Harald Mueller für Aufnahmehaus",17030,"0001791400/23169/3/2/2023","2023-09-11",9,null,-500]
[245035700,200,0,"H","Schröder, Rita Spende für Tagesstätte",16112,242306466,"2023-11-28",11,null,-200]
[245035700,0,592.41999999999996,"S","Aufl. Spende für Aufstock. ABW 2023 von Spende OKS ZE 2023 Nr. 2023-1",85010,242390160,"2023-11-30",11,null,592.41999999999996]
[245035700,0,522.09,"S","Aufl. Spende f. Beihilfe OKS 01.07.-30.11.23 v. Spende OKS 2023 Nr. 2023-1",85010,242390161,"2023-11-30",11,null,522.09]
[245035700,0,1499,"S","Aufl. Spende f. Ruck- u. Schlafsäcke v. Spenden 2021",85010,242390162,"2023-11-30",11,null,{"$f":"-B258+C258","v":1499}]
[245035700,150,0,"H","WLH Weihnachtsspende 2023 kath. KG St. Martin Ulm-Wiblingen",17000,"26541/87/1/1/2023","2023-11-09",11,null,-150]
[245035700,2000,0,"H","KATH.GESAMTKIRCHENGEMEINDE Spende WLH Weihnachtsbrunch",17000,"26541/88/1/1/2023","2023-11-10",11,null,-2000]
[245035700,50,0,"H","HILDEGARD STUETZLE SABINE STUETZLE",17030,"0001791400/23240/1/3/2023","2023-12-28",12,null,-50]
[245035700,500,0,"H","Freiherrr von Süsskind-Schwendi Spende bar",16116,242309210,"2023-12-19",12,null,-500]
[245035700,0,500,"S","Aufl. Spende für div. Klientenfälle # Spende OKS 2023 Nr. 2023-1",85010,242390275,"2023-12-31",12,null,500]
[245035700,0,402.79,"S","Aufl. Spende für div. Klientenfälle AH  # Spende OKS 2023 Nr. 2023-1",85010,242390276,"2023-12-31",12,null,402.79]
[245035700,0,1250.3399999999999,"S","Aufl. Spende für Ausgaben Weihn. Klienten # Spende Wengenkirche 2023",85010,242390277,"2023-12-31",12,null,1250.3399999999999]
[245035700,0,1306.99,"S","Aufl. Spende für Ausgaben Klienten # Spenden 2021",85010,242390278,"2023-12-31",12,null,1306.99]
[245035700,0,500,"S","Aufl. Spende dv. Ausg. AH wie Matratzen # über Spende 2021 Müller",85010,242390283,"2023-12-31",12,null,500]
[245035700,0,323.33,"S","Aufl. Spende div. Ausg. AH wie Matratzen # über Spende 2022 Müller",85010,242390284,"2023-12-31",12,null,323.33]
[245035700,0,676.67,"S","Aufl. Spende für Ausb. Ford. AH # Spende Müller Rest 2022 u. 2023",85010,242390312,"2023-12-31",12,null,676.67]
[245035700,600,0,"H","MANFRED HERMANN GAISER Spende WLH",17000,"26541/101/1/1/2023","2023-12-15",12,null,-600]
[245035700,5000,0,"H","OTTO-KAESSBOHRER-STIFTUNG für Essensausgabe Tagesstätte",17000,"26541/104/1/2/2023","2023-12-21",12,null,-5000]
[245035701,50,0,"H","Marion Tauschek Spende WLH",17030,"1791400/2/2/1/2023","2023-01-03",1,null,-50]
[245035701,100,0,"H","PIA LINGL",17000,"26541/1/1/5/2023","2023-01-02",1,null,-100]
[245035701,100,0,"H","BERND THUERWAECHTER",17000,"26541/1/1/6/2023","2023-01-02",1,null,-100]
[245035701,75,0,"H","ROLAND ALBRECHT",17000,"26541/10/1/1/2023","2023-01-30",1,null,-75]
[245035701,50,0,"H","SABINE BOGNER",17000,"26541/2/1/2/2023","2023-01-03",1,null,-50]
[245035701,300,0,"H","Theaterverein D' Gussloch guggen e.V. Spende für WLH EFH",16111,242303019,"2023-02-07",2,null,-300]
[245035701,100,0,"H","PIA LINGL",17000,"26541/12/1/6/2023","2023-02-01",2,null,-100]
[245035701,50,0,"H","SABINE BOGNER",17000,"26541/13/1/1/2023","2023-02-02",2,null,-50]
[245035701,20,0,"H","RALFOTT",17000,"26541/14/1/1/2023","2023-02-03",2,null,-20]
[245035701,75,0,"H","ROLAND ALBRECHT ABC Plus Projekt",17000,"26541/16/1/1/2023","2023-02-09",2,null,-75]
[245035701,50,0,"H","KATH.GESAMTKIRCHENGEMEINDE Hl. Geist",17000,"26541/18/1/1/2023","2023-02-20",2,null,-50]
[245035701,40,0,"H","Hannah Schulze Spende WLH",17030,"1791400/54/1/4/2023","2023-03-16",3,null,-40]
[245035701,75,0,"H","ROLAND ALBRECHT",17000,"26541/21/1/6/2023","2023-03-01",3,null,-75]
[245035701,100,0,"H","PIA LINGL",17000,"26541/21/2/1/2023","2023-03-01",3,null,-100]
[245035701,50,0,"H","SABINE BOGNER",17000,"26541/22/1/1/2023","2023-03-02",3,null,-50]
[245035701,40,0,"H","Hannah Schulze Spende WLH",17030,"1791400/74/1/1/2023","2023-04-17",4,null,-40]
[245035701,100,0,"H","PIA LINGL",17000,"26541/32/2/1/2023","2023-04-03",4,null,-100]
[245035701,50,0,"H","SABINE MARIA BOGNER",17000,"26541/33/1/1/2023","2023-04-04",4,null,-50]
[245035701,75,0,"H","ROLAND ALBRECHT",17000,"26541/33/1/2/2023","2023-04-04",4,null,-75]
[245035701,1000,0,"H","Christopher Fiegel WLH",17030,"0001791400/23093/1/1/2023","2023-05-16",5,null,-1000]
[245035701,40,0,"H","Hannah Schulze WLH",17030,"0001791400/23093/1/2/2023","2023-05-16",5,null,-40]
[245035701,50,0,"H","SABINE MARIA BOGNER",17000,"26541/37/1/6/2023","2023-05-02",5,null,-50]
[245035701,100,0,"H","PIA LINGL",17000,"26541/37/2/1/2023","2023-05-02",5,null,-100]
[245035701,40,0,"H","Hannah Schulze Spende WLH",17030,"0001791400/23111/1/1/2023","2023-06-15",6,null,-40]
[245035701,765,0,"H","Umb. Spende WLH 35704 an 35701",39010,242390057,"2023-06-30",6,null,-765]
[245035701,0,1026.53,"S","Aufl. Spende für Rezeptzuzahl. 01.01. - 30.06.2023 von Spende 2021",85010,242390071,"2023-06-30",6,null,1026.53]
[245035701,0,3527.7,"S","Aufl. Spende für Teilhabe 01.01. - 30.06.2023 von Spende 2021",85010,242390072,"2023-06-30",6,null,3527.7]
[245035701,50,0,"H","SABINE MARIA BOGNER",17000,"26541/42/1/6/2023","2023-06-01",6,null,-50]
[245035701,100,0,"H","PIA LINGL",17000,"26541/42/2/1/2023","2023-06-01",6,null,-100]
[245035701,250,0,"H","CHRISTIAN GULDE UND CHRISTINAGULDE",17000,"26541/44/1/1/2023","2023-06-06",6,null,-250]
[245035701,50,0,"H","SABINE MARIA BOGNER",17000,"26541/51/2/1/2023","2023-07-03",7,null,-50]
[245035701,100,0,"H","PIA LINGL",17000,"26541/51/2/2/2023","2023-07-03",7,null,-100]
[245035701,80,0,"H","SUSANNE REGINA BAUR",17000,"26541/53/1/1/2023","2023-07-10",7,null,-80]
[245035701,40,0,"H","Hannah Schulze WLH",17030,"0001791400/23151/1/1/2023","2023-08-15",8,null,-40]
[245035701,20,0,"H","Anoyme Spende für WLH (im Rahmen Kunstprojekt)",16111,242303610,"2023-08-11",8,null,-20]
[245035701,10,0,"H","Spende Anonym für WLH",16111,242303632,"2023-08-18",8,null,-10]
[245035701,50,0,"H","SABINE MARIA BOGNER",17000,"26541/60/1/5/2023","2023-08-01",8,null,-50]
[245035701,100,0,"H","PIA LINGL",17000,"26541/60/1/6/2023","2023-08-01",8,null,-100]
[245035701,50,0,"H","REMPP, GABRIELE",17000,"26541/63/1/2/2023","2023-08-07",8,null,-50]
[245035701,40,0,"H","Hannah Schulze",17030,"0001791400/23173/1/1/2023","2023-09-15",9,null,-40]
[245035701,100,0,"H","PIA LINGL",17000,"26541/65/1/5/2023","2023-09-01",9,null,-100]
[245035701,50,0,"H","SABINE MARIA BOGNER",17000,"26541/66/1/2/2023","2023-09-04",9,null,-50]
[245035701,40,0,"H","Hannah Schulze",17030,"0001791400/23192/1/1/2023","2023-10-17",10,null,-40]
[245035701,50,0,"H","Bogner, Sabine Maria Spende für WLH",17000,"26541/74/1/6/2023","2023-10-02",10,null,-50]
[245035701,100,0,"H","Lingl, Pia Spende für WLH Arztpraxisgebühr",17000,"26541/74/2/1/2023","2023-10-02",10,null,-100]
[245035701,50,0,"H","REMPP, GABRIELE Spende",17000,"26541/76/1/2/2023","2023-10-05",10,null,-50]
[245035701,200,0,"H","ENGEL,MONIKA HELGA Spende WLH",17000,"26541/77/1/2/2023","2023-10-16",10,null,-200]
[245035701,40,0,"H","Hannah Schulze Spende WLH",17030,"0001791400/23212/1/1/2023","2023-11-15",11,null,-40]
[245035701,100,0,"H","Gisela Gertrud Frei",17030,"0001791400/23217/1/3/2023","2023-11-22",11,null,-100]
[245035701,100,0,"H","Anonymer Spender für Nikolaus\" über Fr. Vkras\"",16112,242306446,"2023-11-24",11,null,-100]
[245035701,0,427.78,"S","Aufl. Spende für Rezeptzuzahl. 01.07. - 30.11.2023 von Spende 2021",85010,242390163,"2023-11-30",11,null,{"$f":"-B322+C322","v":427.78}]
[245035701,0,1524.23,"S","Aufl. Spende für Teilhabe 01.07. - 30.11.2023 von Spende 2021",85010,242390164,"2023-11-30",11,null,1524.23]
[245035701,0,2122.5500000000002,"S","Aufl. Spende für Teilhabe 01.07. - 30.11.2023 von Spende 2022",85010,242390165,"2023-11-30",11,null,2122.5500000000002]
[245035701,50,0,"H","SABINE MARIA BOGNER",17000,"26541/83/1/4/2023","2023-11-02",11,null,-50]
[245035701,100,0,"H","PIA LINGL",17000,"26541/83/1/6/2023","2023-11-02",11,null,-100]
[245035701,50,0,"H","REMPP, GABRIELE",17000,"26541/85/1/2/2023","2023-11-06",11,null,-50]
[245035701,100,0,"H","Kath. Kirchengemeinde St. Franziskus Pfa",17030,"0001791400/23223/11/1/2023","2023-12-01",12,null,-100]
[245035701,100,0,"H","Diana Ortner",17030,"0001791400/23226/1/1/2023","2023-12-06",12,null,-100]
[245035701,50,0,"H","KUBE, BAERBEL",17030,"0001791400/23229/1/3/2023","2023-12-11",12,null,-50]
[245035701,200,0,"H","Andreas Gross",17030,"0001791400/23232/1/3/2023","2023-12-14",12,null,-200]
[245035701,40,0,"H","Hannah Schulze",17030,"0001791400/23233/1/1/2023","2023-12-15",12,null,-40]
[245035701,400,0,"H","Till Andlauer Spende WLH",17030,"0001791400/23235/1/1/2023","2023-12-19",12,null,-400]
[245035701,0,718.7,"S","Aufl. Ausb. Ford. 2021 Paul, Frank",85010,242390264,"2023-12-31",12,null,718.7]
[245035701,0,-718.7,"S","Storno: Aufl. Ausb. Ford. 2021 Paul, Frank",85010,242390264,"2023-12-31",12,null,-718.7]
[245035701,0,1265,"S","Aufl. Ausb. Ford. 2022 Bisof, Antonio",85010,242390265,"2023-12-31",12,null,1265]
[245035701,0,-1265,"S","Storno: Aufl. Ausb. Ford. 2022 Bisof, Antonio",85010,242390265,"2023-12-31",12,null,-1265]
[245035701,0,30,"S","Aufl. Ausb. Ford. 2022 Stirius, Peter",85010,242390266,"2023-12-31",12,null,30]
[245035701,0,68.67,"S","Aufl. Ausb. Ford. 2022 Hammami, Abdullah",85010,242390267,"2023-12-31",12,null,68.67]
[245035701,0,-68.67,"S","Storno: Aufl. Ausb. Ford. 2022 Hammami, Abdullah",85010,242390267,"2023-12-31",12,null,-68.67]
[245035701,0,50,"S","Aufl. Ausb. Ford. 2022 Wagner, Thomas",85010,242390268,"2023-12-31",12,null,50]
[245035701,506.63,0,"H","Ausb. Verbindl. 2021 Noack, Dennis",39499,242390269,"2023-12-31",12,null,-506.63]
[245035701,97.07,0,"H","Ausb. Verbindl. 2018 Trendel, Branko",39499,242390270,"2023-12-31",12,null,-97.07]
[245035701,2.68,0,"H","Ausb. Verbindl. 2020 Töbich, Daniel",39499,242390271,"2023-12-31",12,null,-2.68]
[245035701,70,0,"H","Ausb. Verbindl. 2020 Papaioannou, Evgenia",39499,242390272,"2023-12-31",12,null,-70]
[245035701,1.35,0,"H","Ausb. Verbindl. 2020 Topuz, Mustafa",39499,242390273,"2023-12-31",12,null,-1.35]
[245035701,16.87,0,"H","Ausb. Verbindl. 2022 Berger, Julius",39499,242390274,"2023-12-31",12,null,-16.87]
[245035701,0,617.15,"S","Aufl. Spende für Rezept 01.12.-31.12.2023 # Spende 245035701",85010,242390280,"2023-12-31",12,null,617.15]
[245035701,0,1380.58,"S","Aufl. Spende für Teilhabe 01.12.-31.12.2023 # Spende 245035701",85010,242390281,"2023-12-31",12,null,1380.58]
[245035701,100,0,"H","DR. J RGEN JOOS DR. HELGA JOOS",17000,"26541/102/1/2/2023","2023-12-18",12,null,-100]
[245035701,100,0,"H","RUDOLF KEMPTER WLH",17000,"26541/103/1/1/2023","2023-12-19",12,null,-100]
[245035701,100,0,"H","PIA LINGL",17000,"26541/92/1/5/2023","2023-12-01",12,null,-100]
[245035701,50,0,"H","SABINE MARIA BOGNER",17000,"26541/93/1/2/2023","2023-12-04",12,null,-50]
[245035701,75,0,"H","ROLAND ALBRECHT",17000,"26541/93/1/3/2023","2023-12-04",12,null,-75]
[245035701,100,0,"H","PETER M LLER WILTRAUT M LLER",17000,"26541/98/1/1/2023","2023-12-12",12,null,-100]
[245035704,-765,0,"H","Umb. Spende WLH 35704 an 35701",39010,242390057,"2023-06-30",6,null,765]
[245035704,0,1149.3,"S","Aufl. Spende für Frauenprojekt 01.01. - 30.06.2023 # 245035704",85010,242390070,"2023-06-30",6,null,1149.3]
[245035704,0,2286.64,"S","Aufl. Spende für Frauenprojekt 01.07. - 30.11.2023 # 245035704",85010,242390166,"2023-11-30",11,null,2286.64]
[245035704,0,120,"S","Aufl. Spende Frauenprojekt 01.12.-31.12.2023 # Spende 245035704",85010,242390279,"2023-12-31",12,null,120]
[245035705,500,0,"H","FOERDERVEREIN DER FOSBOS NEU-ULM FRAU KELLER",17000,"26541/59/1/1/2023","2023-07-31",7,null,-500]
[245035900,200,0,"H","MANGOLD, GERTRUD Caritas Fastenopfer 2023",17000,"26541/26/1/1/2023","2023-03-09",3,null,-200]
[245035990,50,0,"H","FISCHER PAUL O. PATRICIA Caritas Herbstsammlung 2023",17000,"26541/72/1/1/2023","2023-09-25",9,null,-50]
[245035990,30,0,"H","Marrone, Manuela Caritas-Herbstsammlung 2023",17000,"26541/73/1/1/2023","2023-09-26",9,null,-30]

{"sheet":"GB25","index":52,"n_rows":18,"n_cols":16,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
["Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[255035600,"Spenden für SpDi",-700,{"$f":"K2-$N2-$P2","v":0},{"$f":"L2-$O2+$P2","v":0},{"$f":"SUM(C2:E2,M2)","v":-700},{"$f":"IF(E2<-C2,-E2,C2)","v":0},{"$f":"-E2-G2","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A2,SpBilanzVerd2023!$A:$A,0),3)","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A2,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,{"$f":"SUM(N2:O2)","v":0},{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A2,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A2,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A2,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[255035620,"Spenden für PFL WN",-2825,{"$f":"K3-$N3-$P3","v":-550},{"$f":"L3-$O3+$P3","v":3125},{"$f":"SUM(C3:E3,M3)","v":-250},{"$f":"IF(E3<-C3,-E3,C3)","v":-2825},{"$f":"-E3-G3","v":-300},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A3,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A3,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-550,3125,{"$f":"SUM(N3:O3)","v":0},{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A3,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A3,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A3,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[255035711,"Prävention PSB",-575.55999999999995,0,575.55999999999995,0,-575.55999999999995,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A4,SpBilanzVerd2023!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A4,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,575.55999999999995,{"$f":"SUM(N4:O4)","v":0},{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A4,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A4,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A4,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[255035712,"Spende WKZ f. Beihil",-1972.36,0,1137.78,-834.57999999999993,-1137.78,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A5,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A5,SpBilanzVerd2023!$A:$A,0),4)","v":85080},0,1137.78,0,{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A5,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A5,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A5,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[255035713,"zweckgeb.Spende Wint",-88.2,-312,219.71,-180.48999999999998,-88.2,-131.51,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A6,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A6,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-312,219.71,0,{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A6,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A6,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A6,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[255035714,"Spenden Einzelfallhi",-2022.19,-1800,1803.38,-2018.81,-1803.38,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A7,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A7,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1800,1803.38,0,{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A7,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A7,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A7,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[255035715,"zw. Spende WKZ Freiz",-1077.08,-4000,4513.4799999999996,-563.60000000000036,-1077.08,-3436.3999999999996,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A8,SpBilanzVerd2023!$A:$A,0),3)","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A8,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-4000,4513.4799999999996,0,{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A8,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A8,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A8,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[255035716,"Freizeitgruppe SpHi",-963.93,-5700,3101.96,-3561.9700000000003,-963.93,-2138.0300000000002,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A9,SpBilanzVerd2023!$A:$A,0),3)","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A9,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-5700,3101.96,0,{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A9,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A9,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A9,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[255035719,"monatl. Spende Gass",0,-3600,3600,0,0,-3600,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A10,SpBilanzVerd2023!$A:$A,0),3)","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A10,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-3600,3600,0,{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A10,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A10,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A10,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[255035720,"monatl. Spende Somme",0,-2400,2400,0,0,-2400,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A11,SpBilanzVerd2023!$A:$A,0),3)","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A11,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2400,2400,0,{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A11,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A11,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A11,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[255035721,"div. Spenden 85010",-3229.35,-2510,4280,-1459.3500000000004,-3229.35,-1050.6500000000001,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A12,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A12,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-2510,4280,0,{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A12,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A12,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A12,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[255035722,"SGA (ZVW)",0,-565,0,-565,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A13,SpBilanzVerd2023!$A:$A,0),3)","v":"Weiterleitung an Dritte"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A13,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-565,0,0,{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A13,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A13,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A13,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[255035723,"Spenden Wimberger",-4780.6099999999997,0,440,-4340.6099999999997,-440,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A14,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A14,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,440,0,{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A14,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A14,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A14,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[255035728,"Spenden z. Weiterlei",-1402.94,-14063.71,10633.39,-4833.26,-1402.94,-9230.4499999999989,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A15,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A15,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-14063.71,10633.39,0,{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A15,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A15,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A15,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[255035731,"Spenden FSA 85010",-1355,{"$f":"K16-$N16-$P16","v":0},{"$f":"L16-$O16+$P16","v":862.34},{"$f":"SUM(C16:E16,M16)","v":-492.65999999999997},{"$f":"IF(E16<-C16,-E16,C16)","v":-862.34},{"$f":"-E16-G16","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A16,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A16,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,862.34,{"$f":"SUM(N16:O16)","v":0},{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A16,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A16,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A16,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[255035733,"Schorndorf Das wir h",0,-300,0,-300,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A17,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A17,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-300,0,0,{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A17,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A17,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A17,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]
[275035930,"JuNaB-Projekt",0,0,0,0,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A18,SpBilanzVerd2023!$A:$A,0),3)","v":"Arbeitshilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A18,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF('GB25'!$A$1:$A$2000=$A18,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A18,IF('GB25'!$J$1:$J$2000=$O$1,'GB25'!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF('GB25'!$A$1:$A$2000=$A18,IF('GB25'!$J$1:$J$2000=$P$1,'GB25'!$K$1:$K$2000)))","v":0}]

{"sheet":"GB25UB","index":53,"n_rows":205,"n_cols":11,"rows_kept":205,"cut":false,"hidden":false,"merged":[]}
["Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[255035620,300,0,"H","Spende Gruber PFL WN",17020,"0001791500/23125/1/3/2023","2023-07-06",7,null,{"$f":"-B2+C2","v":-300}]
[255035620,0,3125,"S","Auflösung Spenden PFL WN",85010,252390143,"2023-08-31",8,null,3125]
[255035620,250,0,"H","Friede, Spende PFL WN",17020,"0001791500/23241/1/1/2023","2023-12-22",12,null,-250]
[255035711,0,575.55999999999995,"S","Auflösung Spenden PSB BK",85010,252390143,"2023-08-31",8,null,575.55999999999995]
[255035712,0,60,"S","Beih. WKZ f. Kohl",85080,252390036,"2023-03-16",3,null,60]
[255035712,0,50,"S","Beih. WKZ f. Tafelgutscheine",85080,252390037,"2023-03-16",3,null,50]
[255035712,0,50,"S","Beih. WKZ f. Tafelgutscheine",85080,252390042,"2023-03-31",3,null,50]
[255035712,0,5,"S","Beih. WKZ f. Kohl",85080,252390043,"2023-03-31",3,null,5]
[255035712,0,22.54,"S","Beih. WKZ f. Kohl",85080,252390056,"2023-04-26",4,null,22.54]
[255035712,0,-50,"S","Storno Beih. WKZ f. Tafelgutscheine",85080,252390064,"2023-04-30",4,null,-50]
[255035712,0,39.32,"S","Beih. WKZ f. Decker",85080,252390071,"2023-05-31",5,null,39.32]
[255035712,0,100,"S","Beih. WKZ f. Lidl-Gutscheine",85080,252390095,"2023-06-30",6,null,100]
[255035712,0,20,"S","Beihilfe WKZ f. Sparwasser",85080,252390127,"2023-07-31",7,null,20]
[255035712,0,80,"S","Beihilfe WKZ f. Schepers",85080,252390128,"2023-07-31",7,null,80]
[255035712,0,100.92,"S","Beihilfe WKZ f. Klient Türöffner",85080,252390130,"2023-07-31",7,null,100.92]
[255035712,0,60,"S","Beih. WKZ f. Tafelgutscheine",85080,252390134,"2023-08-22",8,null,60]
[255035712,0,50,"S","Beih. WKZ f. Sachse",85080,252390135,"2023-08-22",8,null,50]
[255035712,0,100,"S","Beih. WKZ f. DM Gutscheine",85080,252390136,"2023-08-22",8,null,100]
[255035712,0,50,"S","Beih. WKZ f. Tafelgutscheine",85080,252390152,"2023-09-26",9,null,50]
[255035712,0,100,"S","Beih. WKZ f. Lidl-Gutscheine",85080,252390153,"2023-09-26",9,null,100]
[255035712,0,150,"S","Beih. WKZ f. Hain",85080,252390219,"2023-12-31",12,null,150]
[255035712,0,100,"S","Beih. WKZ f. Lidl-Gutscheine",85080,252390220,"2023-12-31",12,null,100]
[255035712,0,50,"S","Beih. WKZ f. Muondo",85080,252390269,"2023-12-31",12,null,50]
[255035713,26,0,"H","Spende Winterhalter 1/23",17000,252330001,"2023-01-31",1,null,-26]
[255035713,26,0,"H","Spende Winterhalter 2/23",17000,252330005,"2023-02-28",2,null,-26]
[255035713,26,0,"H","Spende Winterhalter 3/23",17000,252330007,"2023-03-31",3,null,-26]
[255035713,0,38.82,"S","Beih. Winterhalter f. Di Natale",85010,252390035,"2023-03-16",3,null,38.82]
[255035713,26,0,"H","Spende Winterhalter 4/23",17000,252330010,"2023-04-30",4,null,-26]
[255035713,0,6.91,"S","Beih. Winterhalter f. Napholz",85010,252390055,"2023-04-26",4,null,6.91]
[255035713,26,0,"H","Spende Winterhalter 5/23",17000,252330012,"2023-05-31",5,null,-26]
[255035713,26,0,"H","Spende Winterhalter 6/23",17000,252330016,"2023-06-30",6,null,-26]
[255035713,26,0,"H","Spende Winterhalter 7/23",17000,252330019,"2023-07-31",7,null,-26]
[255035713,0,35.479999999999997,"S","Beih. Winterhalter f. Rocha Farias",85010,252390110,"2023-07-20",7,null,35.479999999999997]
[255035713,26,0,"H","Spende Winterhalter 8/23",17000,252330022,"2023-08-29",8,null,-26]
[255035713,26,0,"H","Spende Winterhalter 9/23",17000,252330026,"2023-09-30",9,null,-26]
[255035713,26,0,"H","Spende Winterhalter 10/23",17000,252330029,"2023-10-31",10,null,-26]
[255035713,26,0,"H","Spende Winterhalter 11/23",17000,252330033,"2023-11-30",11,null,-26]
[255035713,0,138.5,"S","Beih. Winterhalter f. Völker",85010,252390196,"2023-11-22",11,null,138.5]
[255035713,26,0,"H","Spende Winterhalter 12/23",17000,252330037,"2023-12-31",12,null,-26]
[255035714,0,400,"S","Beih. Einzelfall BK f. Walter",85010,252390004,"2023-01-31",1,null,400]
[255035714,50,0,"H","Pytlik, Spende Einzelfall BK",16125,252360065,"2023-03-13",3,null,-50]
[255035714,0,94.67,"S","Beih. Einzelfall BK f. Kräft",85010,252390034,"2023-03-16",3,null,94.67]
[255035714,0,10,"S","Beih. Einzelfall BK f. Imane",85010,252390044,"2023-03-31",3,null,10]
[255035714,0,82.5,"S","Beih. Einzelfall BK f. Alaliwi",85010,252390063,"2023-04-30",4,null,82.5]
[255035714,0,200,"S","Beih. Einzelfall BK f. Alaliwi",85010,252390070,"2023-05-31",5,null,200]
[255035714,0,167.82,"S","Beih. Einzelfall BK f. Sener",85010,252390087,"2023-06-20",6,null,167.82]
[255035714,0,10,"S","Beih. Einzelfall BK f. Nurieva",85010,252390096,"2023-06-30",6,null,10]
[255035714,0,10,"S","Beih. Einzelfall BK f. Soykan",85010,252390097,"2023-06-30",6,null,10]
[255035714,750,0,"H","Spende Kige Backnang",17020,"0001791500/23147/1/3/2023","2023-08-07",8,null,-750]
[255035714,0,134.13999999999999,"S","Beih. Einzelfall BK f. Alaliwi",85010,252390133,"2023-08-22",8,null,134.13999999999999]
[255035714,0,300,"S","Beih. Einzelfall BK f. Kunz",85010,252390154,"2023-09-26",9,null,300]
[255035714,0,20,"S","Beih. Einzelfall BK f. Walter",85010,252390162,"2023-09-27",9,null,20]
[255035714,0,150,"S","Beih. Einzelfall BK f. Vouzis",85010,252390185,"2023-11-15",11,null,150]
[255035714,1000,0,"H","KiGe BK, Spende EFH BK",17020,"0001791500/23231/2/1/2023","2023-12-08",12,null,-1000]
[255035714,0,44.25,"S","Beih. Einzelfall BK f. Spatafora",85010,252390223,"2023-12-31",12,null,44.25]
[255035714,0,180,"S","Beih. Einzelfall BK f. Poser",85010,252390224,"2023-12-31",12,null,180]
[255035715,4000,0,"H","Spende ZVW f. Tagesausflüge SpHi",17020,"1791500/34/1/1/2023","2023-02-16",2,null,-4000]
[255035715,0,550,"S","Spende ZVW f. Busfahrt Tripsdrill",85080,252390098,"2023-06-30",6,null,550]
[255035715,0,283.8,"S","Spende ZVW f. Carsharing Freizeit",85080,252390106,"2023-07-20",7,null,283.8]
[255035715,0,488.37,"S","Spende ZVW f. Barausgaben Freizeit",85080,252390107,"2023-07-20",7,null,488.37]
[255035715,0,1077.08,"S","Spende ZVW f. Freizeit SpHi",85080,252390108,"2023-07-20",7,null,1077.08]
[255035715,0,466.92,"S","Spende ZVW f. Freizeit SpHi",85080,252390108,"2023-07-20",7,null,466.92]
[255035715,0,297.31,"S","Spende ZVW f. Sommerfest",85080,252390155,"2023-09-26",9,null,297.31]
[255035715,0,1350,"S","Spende ZVW f. Ausflug Nußknacker",85080,252390222,"2023-12-31",12,null,1350]
[255035716,0,439.1,"S","Spende ZVW f. Gruppenangebote SpHi",85080,252390057,"2023-04-26",4,null,{"$f":"-B66+C66","v":439.1}]
[255035716,2500,0,"H","Spende ZVW f. Gruppenangebote SpHi",17020,"0001791500/23096/1/1/2023","2023-05-23",5,null,-2500]
[255035716,1200,0,"H","Spende ZVW f. Yoga-Gruppe",17020,"0001791500/23096/1/1/2023","2023-05-23",5,null,-1200]
[255035716,0,455.75,"S","Spende ZVW f. Gruppenangebote SpHi",85080,252390167,"2023-09-30",9,null,455.75]
[255035716,2000,0,"H","Spende ZVW f. Schwimmgruppe",17020,"0001791500/23219/2/1/2023","2023-11-22",11,null,-2000]
[255035716,0,760.92,"S","Spende ZVW f. Gruppenangebote",85080,252390221,"2023-12-31",12,null,760.92]
[255035716,0,700,"S","Spende ZVW f. Yoga",85080,252390242,"2023-12-31",12,null,700]
[255035716,0,57,"S","Spende ZVW f. Schwimmen",85080,252390243,"2023-12-31",12,null,57]
[255035716,0,439.19,"S","Spende ZVW f. Gruppe SpHi",85080,252390244,"2023-12-31",12,null,439.19]
[255035716,0,250,"S","Spende ZVW f. Märchenerzählerin",85080,252390255,"2023-12-31",12,null,250]
[255035719,300,0,"H","Spende Gass",17020,"1791500/1/6/4/2023","2023-01-02",1,null,-300]
[255035719,0,300,"S","Spende Gass 1/23",85010,252390002,"2023-01-31",1,null,300]
[255035719,300,0,"H","Spende Gass",17020,"1791500/23/4/1/2023","2023-02-01",2,null,-300]
[255035719,0,300,"S","Spende Gass 2/22",85010,252390018,"2023-02-16",2,null,300]
[255035719,300,0,"H","Spende Gass",17020,"1791500/43/4/4/2023","2023-03-01",3,null,-300]
[255035719,0,300,"S","Spende Gass 3/23",85010,252390032,"2023-03-16",3,null,300]
[255035719,300,0,"H","Spende Gass",17020,"1791500/65/4/3/2023","2023-04-03",4,null,-300]
[255035719,0,300,"S","Spende Gass 4/23",85010,252390051,"2023-04-26",4,null,300]
[255035719,300,0,"H","Spende Gass",17020,"0001791500/23083/7/1/2023","2023-05-02",5,null,-300]
[255035719,0,300,"S","Spende Gass 5/23",85010,252390073,"2023-05-31",5,null,300]
[255035719,300,0,"H","Spende Gass",17020,"0001791500/23102/8/1/2023","2023-06-01",6,null,-300]
[255035719,0,300,"S","Spende Gass 6/23",85010,252390086,"2023-06-20",6,null,300]
[255035719,300,0,"H","Spende Gass",17020,"0001791500/23122/9/1/2023","2023-07-03",7,null,-300]
[255035719,0,300,"S","Spende Gass 7/23",85010,252390111,"2023-07-20",7,null,300]
[255035719,300,0,"H","Spende Gass",17020,"0001791500/23143/7/3/2023","2023-08-01",8,null,-300]
[255035719,0,300,"S","Spende Gass 8/23",85010,252390131,"2023-08-22",8,null,300]
[255035719,300,0,"H","Spende Gass",17020,"0001791500/23164/7/3/2023","2023-09-01",9,null,-300]
[255035719,0,300,"S","Spende Gass 9/23",85010,252390150,"2023-09-26",9,null,300]
[255035719,300,0,"H","Spende Gass",17020,"0001791500/23183/10/3/2023","2023-10-02",10,null,-300]
[255035719,0,300,"S","Spende Gass 10/23",85010,252390170,"2023-10-31",10,null,300]
[255035719,300,0,"H","Spende Gass",17020,"0001791500/23204/6/2/2023","2023-11-01",11,null,-300]
[255035719,0,300,"S","Spende Gass 11/23",85010,252390183,"2023-11-15",11,null,300]
[255035719,300,0,"H","Spende Gass",17020,"0001791500/23226/11/1/2023","2023-12-01",12,null,-300]
[255035719,0,300,"S","Spende Gass 12/23",85010,252390218,"2023-12-31",12,null,300]
[255035720,200,0,"H","Spende Sommer",17020,"1791500/1/6/2/2023","2023-01-02",1,null,-200]
[255035720,0,200,"S","Spende Sommer 1/23",85010,252390001,"2023-01-31",1,null,200]
[255035720,200,0,"H","Spende Sommer",17020,"1791500/23/3/4/2023","2023-02-01",2,null,-200]
[255035720,0,200,"S","Spende Sommer 2/23",85010,252390017,"2023-02-16",2,null,200]
[255035720,200,0,"H","Spende Sommer",17020,"1791500/43/4/3/2023","2023-03-01",3,null,-200]
[255035720,0,200,"S","Spende Sommer 3/23",85010,252390033,"2023-03-16",3,null,200]
[255035720,200,0,"H","Spende Sommer",17020,"1791500/65/4/1/2023","2023-04-03",4,null,-200]
[255035720,0,200,"S","Spende Sommer 4/23",85010,252390050,"2023-04-26",4,null,200]
[255035720,200,0,"H","Spende Sommer",17020,"0001791500/23083/7/2/2023","2023-05-02",5,null,-200]
[255035720,0,200,"S","Spende Sommer 5/22",85010,252390072,"2023-05-31",5,null,200]
[255035720,200,0,"H","Spende Sommer",17020,"0001791500/23102/7/2/2023","2023-06-01",6,null,-200]
[255035720,0,200,"S","Spende Sommer 6/23",85010,252390085,"2023-06-20",6,null,200]
[255035720,200,0,"H","Spende Sommer",17020,"0001791500/23122/8/1/2023","2023-07-03",7,null,-200]
[255035720,0,200,"S","Spende Sommer 7/23",85010,252390112,"2023-07-20",7,null,200]
[255035720,200,0,"H","Spende Sommer",17020,"0001791500/23143/7/2/2023","2023-08-01",8,null,-200]
[255035720,0,200,"S","Spende Sommer 8/23",85010,252390132,"2023-08-22",8,null,200]
[255035720,200,0,"H","Spende Sommer",17020,"0001791500/23164/7/2/2023","2023-09-01",9,null,-200]
[255035720,0,200,"S","Spende Sommer 9/23",85010,252390151,"2023-09-26",9,null,200]
[255035720,200,0,"H","Spende Sommer",17020,"0001791500/23183/10/2/2023","2023-10-02",10,null,-200]
[255035720,0,200,"S","Spende Sommer 10/23",85010,252390171,"2023-10-31",10,null,200]
[255035720,200,0,"H","Spende Sommer",17020,"0001791500/23205/1/3/2023","2023-11-02",11,null,-200]
[255035720,0,200,"S","Spende Sommer 11/23",85010,252390184,"2023-11-15",11,null,200]
[255035720,200,0,"H","Spende Sommer",17020,"0001791500/23226/10/2/2023","2023-12-01",12,null,-200]
[255035720,0,200,"S","Spende Sommer 12/23",85010,252390217,"2023-12-31",12,null,200]
[255035721,500,0,"H","Spende Herr",17020,"1791500/1/7/1/2023","2023-01-02",1,null,-500]
[255035721,300,0,"H","Spende Raiser",17020,"1791500/21/1/2/2023","2023-01-30",1,null,-300]
[255035721,800,0,"H","Ackerer, Spende f. Kräft Heizöl",17020,"1791500/41/1/3/2023","2023-02-27",2,null,-800]
[255035721,20,0,"H","Spende Heussen",17020,"1791500/56/1/2/2023","2023-03-20",3,null,-20]
[255035721,0,800,"S","Spende Ackerer f. Kräft",85010,252390034,"2023-03-16",3,null,800]
[255035721,100,0,"H","Spende Knodel f. Mühlacker",17020,"0001791500/23079/2/2/2023","2023-04-25",4,null,-100]
[255035721,50,0,"H","Flattich, Spende Trauer Mühlacker",16125,252360081,"2023-04-04",4,null,{"$f":"-B130+C130","v":-50}]
[255035721,0,150,"S","Spende Raiser f. Einkaufsgutscheine",85010,252390052,"2023-04-26",4,null,150]
[255035721,0,50,"S","Spende Flattich f. Trauerarbeit",85010,252390053,"2023-04-26",4,null,50]
[255035721,0,100,"S","Spende Knodel f. Mühlacker",85010,252390065,"2023-04-30",4,null,100]
[255035721,120,0,"H","Spende Zerbe",17020,"0001791500/23142/5/1/2023","2023-07-31",7,null,-120]
[255035721,150,0,"H","Spende Messerle",17020,"0001791500/23146/2/2/2023","2023-08-04",8,null,-150]
[255035721,0,30,"S","Spende Heus, Yur f. Fam. Ukraine",85010,252390137,"2023-08-22",8,null,30]
[255035721,10,0,"H","Spende Celik",17020,"0001791500/23193/1/1/2023","2023-10-17",10,null,-10]
[255035721,100,0,"H","Spende Zaiser f. Trauer",17020,"0001791500/23221/2/1/2023","2023-11-24",11,null,-100]
[255035721,50,0,"H","flattich, Spende Trauer Mühlacker",16125,252360531,"2023-11-28",11,null,-50]
[255035721,0,100,"S","Spende Zaiser f. Trauer Mühlacker",85010,252390209,"2023-11-30",11,null,100]
[255035721,0,50,"S","Spende Flattich f. Trauer Mühlacker",85010,252390210,"2023-11-30",11,null,50]
[255035721,1840,0,"H","Spende Cents for Help",17020,"0001791500/23238/2/1/2023","2023-12-19",12,null,-1840]
[255035721,60,0,"H","Spende Heinstein",17020,"0001791500/23239/1/1/2023","2023-12-20",12,null,-60]
[255035721,250,0,"H","Spende Köhler",17020,"0001791500/23243/3/1/2023","2023-12-28",12,null,-250]
[255035721,-1840,0,"H","Storno Spende Cents for help",39499,252390251,"2023-12-31",12,null,1840]
[255035721,0,3000,"S","Spende Rotary f. Sprachmittler",85010,252390268,"2023-12-31",12,null,3000]
[255035722,565,0,"H","Spende ZVW f. SGA Haselstein",17020,"0001791500/23194/1/2/2023","2023-10-18",10,null,-565]
[255035723,0,240,"S","Spende Wimberger f. Sozialbrille Bulant",85010,252390126,"2023-07-31",7,null,240]
[255035723,0,200,"S","Spende Wimberger f. Christl",85010,252390206,"2023-11-30",11,null,200]
[255035728,0,594,"S","Spende ZVW f. Wollenberg",85080,252390003,"2023-01-31",1,null,594]
[255035728,300,0,"H","Spende ZVW f. Prochorow",17020,"1791500/34/1/1/2023","2023-02-16",2,null,-300]
[255035728,458,0,"H","Spende ZVW f. Babar",17020,"1791500/34/1/1/2023","2023-02-16",2,null,-458]
[255035728,0,16.600000000000001,"S","Spende ZVW f. Käfer",85080,252390019,"2023-02-16",2,null,16.600000000000001]
[255035728,0,300,"S","Spende ZVW f. Prochorow",85080,252390026,"2023-02-28",2,null,300]
[255035728,0,229,"S","Spende ZVW f. Babar",85080,252390027,"2023-02-28",2,null,229]
[255035728,350,0,"H","Spende ZVW f. Decker",17020,"1791500/63/1/4/2023","2023-03-30",3,null,-350]
[255035728,796,0,"H","Spende ZVW f. Napholz",17020,"1791500/63/1/4/2023","2023-03-30",3,null,-796]
[255035728,-492.34,0,"H","RZ Spenden ZVW Käfer, Dennar, Schmalzr.",39499,252396219,"2023-03-28",3,null,492.34]
[255035728,0,229,"S","Spende ZVW f. Babar",85080,252390054,"2023-04-26",4,null,229]
[255035728,0,796,"S","Spende ZVW f. Napholz",85080,252390055,"2023-04-26",4,null,796]
[255035728,450,0,"H","Spende ZVW f. Retter",17020,"0001791500/23096/1/1/2023","2023-05-23",5,null,-450]
[255035728,196,0,"H","Spende ZVW f. Prochorow",17020,"0001791500/23096/1/1/2023","2023-05-23",5,null,-196]
[255035728,240,0,"H","Spende ZVW f. Bulant",17020,"0001791500/23096/1/1/2023","2023-05-23",5,null,-240]
[255035728,200,0,"H","Spende ZVW f. Covaci",17020,"0001791500/23096/1/1/2023","2023-05-23",5,null,-200]
[255035728,55,0,"H","Spende ZVW f. Hain",17020,"0001791500/23096/1/1/2023","2023-05-23",5,null,-55]
[255035728,450,0,"H","Spende ZVW f. Carstensen",17020,"0001791500/23096/1/1/2023","2023-05-23",5,null,-450]
[255035728,0,450,"S","Spende ZVW f. Retter",85080,252390076,"2023-05-31",5,null,450]
[255035728,0,98,"S","Spende ZVW f. Prochorow",85080,252390077,"2023-05-31",5,null,98]
[255035728,0,55,"S","Spende ZVW f. Hain",85080,252390088,"2023-06-20",6,null,55]
[255035728,0,450,"S","Spende ZVW f. Carstensen",85080,252390089,"2023-06-20",6,null,450]
[255035728,196,0,"H","Spende ZVW für Prochorow",17020,"0001791500/23130/2/2/2023","2023-07-13",7,null,-196]
[255035728,1297.0999999999999,0,"H","Spende ZVW für Athanassiadis",17020,"0001791500/23130/2/2/2023","2023-07-13",7,null,-1297.0999999999999]
[255035728,249.79,0,"H","Spende ZVW für Adamek",17020,"0001791500/23130/2/2/2023","2023-07-13",7,null,-249.79]
[255035728,0,49,"S","Spende ZVW f. Prochorow",85080,252390109,"2023-07-20",7,null,49]
[255035728,0,49,"S","Spende ZVW f. Prochorow",85080,252390129,"2023-07-31",7,null,49]
[255035728,0,249.79,"S","Spende ZVW f. Adamek",85080,252390138,"2023-08-22",8,null,249.79]
[255035728,0,350,"S","Spende ZVW f. Decker",85080,252390139,"2023-08-22",8,null,350]
[255035728,0,196.35,"S","Spende ZVW f. Covaci",85080,252390140,"2023-08-22",8,null,196.35]
[255035728,0,300,"S","Spende ZVW f. Dörflinger",85080,252390156,"2023-09-26",9,null,300]
[255035728,588,0,"H","Spende ZVW f. Bulant",17020,"0001791500/23194/1/2/2023","2023-10-18",10,null,-588]
[255035728,2489.48,0,"H","Spende ZVW f. Schöferle",17020,"0001791500/23194/1/2/2023","2023-10-18",10,null,-2489.48]
[255035728,0,588,"S","Spende ZVW f. Bulant",85080,252390172,"2023-10-31",10,null,588]
[255035728,850,0,"H","Spende ZVW f. Ujvari",17020,"0001791500/23210/21/1/2023","2023-11-09",11,null,-850]
[255035728,1800,0,"H","Spende Pforzheimer Zeit. f. Aloia",17020,"0001791500/23213/2/1/2023","2023-11-14",11,null,-1800]
[255035728,409.9,0,"H","Spende Stgt. Zeitung f. Grüne",17020,"0001791500/23214/11/2/2023","2023-11-15",11,null,-409.9]
[255035728,930,0,"H","Spende ZVW f. Pfizenmaier",17020,"0001791500/23219/2/1/2023","2023-11-22",11,null,-930]
[255035728,1662.78,0,"H","Spende ZVW f. Retz/Proch",17020,"0001791500/23219/2/1/2023","2023-11-22",11,null,-1662.78]
[255035728,588,0,"H","Spende ZVW f. Lang",17020,"0001791500/23219/2/1/2023","2023-11-22",11,null,-588]
[255035728,0,147,"S","Spende ZVW f. Prochorow",85080,252390186,"2023-11-15",11,null,147]
[255035728,0,3.65,"S","Spende ZVW f. Covaci",85080,252390197,"2023-11-22",11,null,3.65]
[255035728,0,409.9,"S","Spende Stgt. Zeitung f. Güner",85080,252390198,"2023-11-22",11,null,409.9]
[255035728,0,1800,"S","Spende Pforzh. Zeit. f. Aloia",85080,252390199,"2023-11-22",11,null,1800]
[255035728,0,850,"S","Spende ZVW f. Ujvari",85080,252390207,"2023-11-30",11,null,850]
[255035728,0,147,"S","Spende ZVW f. Lang",85080,252390208,"2023-11-30",11,null,{"$f":"-B194+C194","v":147}]
[255035728,0,1297.0999999999999,"S","Spende ZVW f. Athaniassiadis",85080,252390225,"2023-12-31",12,null,1297.0999999999999]
[255035728,0,930,"S","Spende ZVW f. Pfizenmaier",85080,252390226,"2023-12-31",12,null,930]
[255035728,0,49,"S","Spende ZVW f. Prochorow",85080,252390241,"2023-12-31",12,null,49]
[255035731,0,88.87,"S","Spende Dekra f. Flüchtl. Ukraine",85010,252390028,"2023-02-28",2,null,88.87]
[255035731,0,190,"S","Spende Dekra f. Flüchtl. Ukraine",85010,252390029,"2023-02-28",2,null,190]
[255035731,0,456.67,"S","Spende Dekra f. Flüchtl. Ukraine",85010,252390030,"2023-02-28",2,null,456.67]
[255035731,0,24.99,"S","Spende Dekra f. ukr. Fam.",85010,252390074,"2023-05-31",5,null,24.99]
[255035731,0,101.81,"S","Spende Dekra f. Kleiderboxen BBW",85010,252390075,"2023-05-31",5,null,101.81]
[255035733,300,0,"H","Köhler, Schorndorf das wir hilft",17020,"1791500/9/1/1/2023","2023-01-12",1,null,-300]
[275035930,1840,0,"H","Spende Cents for help für JuNaB",39499,252390251,"2023-12-31",12,null,-1840]
[275035930,-1840,0,"H","Storno Spende JuNaB",39499,252390266,"2023-12-31",12,null,1840]

{"sheet":"GB27","index":54,"n_rows":25,"n_cols":16,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[255035717,"Mach Dich stark 2018",0,{"$f":"K2-$N2-$P2","v":0},{"$f":"L2-$O2+$P2","v":0},{"$f":"SUM(C2:E2,M2)","v":0},{"$f":"IF(E2<-C2,-E2,C2)","v":0},{"$f":"-E2-G2","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A2,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A2,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,{"$f":"SUM(N2:O2)","v":0},{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A2,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A2,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A2,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035040,"Großspende Ukraine z",-280000,{"$f":"K3-$N3-$P3","v":0},{"$f":"L3-$O3+$P3","v":0},{"$f":"SUM(C3:E3,M3)","v":-280000},{"$f":"IF(E3<-C3,-E3,C3)","v":0},{"$f":"-E3-G3","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A3,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A3,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,{"$f":"SUM(N3:O3)","v":0},{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A3,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A3,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A3,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035720,"LKZ Nothilfe",-6178.58,-6250,2316,-10112.58,-2316,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A4,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A4,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-6250,2316,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A4,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A4,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A4,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035721,"PSB und Chillout - S",-4485,{"$f":"K5-$N5-$P5","v":0},2892.32,-1592.6799999999998,-2892.32,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A5,SpBilanzVerd2023!$A:$A,0),3)","v":"Suchthilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A5,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,2892.32,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A5,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A5,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A5,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035722,"WKZ Spende für JuNa-",-4200,0,0,-4200,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A6,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A6,SpBilanzVerd2023!$A:$A,0),4)","v":85080},0,0,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A6,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A6,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A6,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035725,"Schulverweigerer",-2000,0,2000,0,-2000,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A7,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A7,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,2000,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A7,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A7,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A7,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035730,"Energiefonds - Spend",0,-1050,0,-1050,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A8,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A8,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-1050,0,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A8,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A8,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A8,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035735,"Mach dich stark\"\"",0,-216.71,0,-216.71,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A9,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A9,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-216.71,0,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A9,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A9,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A9,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035760,"Schnäppchen und Häpp",-1000,0,0,-1000,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A10,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A10,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A10,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A10,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A10,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035780,"Kleiderkammer Ditzin",-4645.22,-1500,4795.22,-1350,-4645.22,-150,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A11,SpBilanzVerd2023!$A:$A,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A11,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1500,4795.22,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A11,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A11,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A11,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035800,"Spenden PB",-2900,-1880.2,4696.2,-84,-2900,-1796.1999999999998,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A12,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A12,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-1880.2,4696.2,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A12,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A12,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A12,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035802,"AG Kinder und Jugend",-1017.22,-500,298.76,-1218.46,-298.76,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A13,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A13,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-500,298.76,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A13,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A13,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A13,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035810,"Türöffner / Rotary-S",-2500,-3000,3000,-2500,-2500,-500,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A14,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A14,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-3000,3000,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A14,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A14,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A14,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035820,"diverse Spenden",-5956.96,-4051.74,4886.29,-5122.4100000000008,-4886.29,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A15,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A15,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-4051.74,4886.29,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A15,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A15,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A15,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035830,"allgemeine Spenden -",-10064.89,{"$f":"K16-$N16-$P16","v":-11898.15},{"$f":"L16-$O16+$P16","v":2419.44},-19543.600000000002,-2419.44,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A16,SpBilanzVerd2023!$A:$A,0),3)","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A16,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-11898.15,2419.44,{"$f":"SUM(N16:O16)","v":0},{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A16,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A16,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A16,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035831,"BZ Weihnachtsaktion",-20000,-20000,0,-40000,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A17,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A17,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-20000,0,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A17,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A17,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A17,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035840,"Frühe Hilfen - Gebur",-1495,0,0,-1495,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A18,SpBilanzVerd2023!$A:$A,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A18,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A18,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A18,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A18,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035850,"MIR - Flüchtlingshil",0,-63.6,0,-63.6,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A19,SpBilanzVerd2023!$A:$A,0),3)","v":"Migration"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A19,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-63.6,0,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A19,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A19,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A19,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035880,"Projekt Trauerbrosc\"",0,0,0,0,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A20,SpBilanzVerd2023!$A:$A,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A20,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,0,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A20,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A20,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A20,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035890,"Inklusionscafe",-2553.96,0,2553.96,0,-2553.96,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A21,SpBilanzVerd2023!$A:$A,0),3)","v":"Behindertenhilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A21,SpBilanzVerd2023!$A:$A,0),4)","v":85010},0,2553.96,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A21,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A21,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A21,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035930,"JuNaB-Projekt",-3000,-3412.4,1572.4,-4840,-1572.4,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A22,SpBilanzVerd2023!$A:$A,0),3)","v":"Arbeitshilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A22,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-3412.4,1572.4,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A22,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A22,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A22,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035931,"LKZ-Helferherz für J",-500,0,0,-500,0,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A23,SpBilanzVerd2023!$A:$A,0),3)","v":"Familienhilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A23,SpBilanzVerd2023!$A:$A,0),4)","v":85080},0,0,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A23,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A23,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A23,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035990,"CARITAS - SAMMLUNG",0,-380,380,0,0,-380,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A24,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A24,SpBilanzVerd2023!$A:$A,0),4)","v":85120},-380,380,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A24,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A24,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A24,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]
[275035991,"FASTENOPFER",0,-610,610,0,0,-610,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A25,SpBilanzVerd2023!$A:$A,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A25,SpBilanzVerd2023!$A:$A,0),4)","v":85120},-610,610,0,{"$f":"-SUM(IF('GB27'!$A$1:$A$1999=$A25,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$B$1:$B$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A25,IF('GB27'!$J$1:$J$1999=$O$1,'GB27'!$C$1:$C$1999)))","v":0},{"$f":"SUM(IF('GB27'!$A$1:$A$1999=$A25,IF('GB27'!$J$1:$J$1999=$P$1,'GB27'!$K$1:$K$1999)))","v":0}]

{"sheet":"GB27UB","index":55,"n_rows":215,"n_cols":11,"rows_kept":215,"cut":false,"hidden":false,"merged":[]}
["Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[255035717,0,216.71,"S","Spenden Restcent",35933,272390594,"2023-12-31",12,null,{"$f":"-B2+C2","v":216.71}]
[255035717,0,-216.71,"S","Storno: Spenden Restcent",35933,272390594,"2023-12-31",12,null,-216.71]
[275035720,6250,0,"H","Ev. Geskirchgem.Lbg. Kirchenbezirk Lbg.2022 102495",17030,"0001790400/23094/2/1/2023","2023-06-01",6,null,-6250]
[275035720,0,1916,"S","Spendenauflösung f. Beihilfen",85080,272390242,"2023-11-28",11,null,1916]
[275035720,0,167,"S","Spendenauflösung f. Beihilfe",85080,272390560,"2023-12-31",12,null,167]
[275035720,0,-167,"S","Storno: Spendenauflösung f. Beihilfe",85080,272390560,"2023-12-31",12,null,-167]
[275035720,0,1916,"S","Spendenauflösung f.Beihilfen",85080,272390561,"2023-12-31",12,null,1916]
[275035720,0,-1916,"S","Storno: Spendenauflösung f.Beihilfen",85080,272390561,"2023-12-31",12,null,-1916]
[275035720,0,400,"S","Stgt.Zeitung Spende Aloia",85080,272390565,"2023-12-31",12,null,400]
[275035721,0,1016.8,"S","Spendenauflösung Drogenhilfe",85010,272390069,"2023-03-30",3,null,1016.8]
[275035721,0,1875.52,"S","Spendenauflösunge Geschäftstelle",85010,272390295,"2023-12-20",12,null,1875.52]
[275035725,0,1905.86,"S","Spendenauflösung GS",85010,272390210,"2023-10-31",10,null,1905.86]
[275035725,0,94.14,"S","Spendenauflösung Pepp",85010,272390233,"2023-10-31",10,null,94.14]
[275035725,0,128.44,"S","Spendenauflösung Pepp Nickolausgeschenke",85010,272390313,"2023-12-21",12,null,128.44]
[275035725,0,-128.44,"S","Storno: Spendenauflösung Pepp Nickolausgeschenke",85010,272390313,"2023-12-21",12,null,-128.44]
[275035730,600,0,"H","Eugen und Hildegard Haag",17030,"1790400/19/1/4/2023","2023-01-26",1,null,-600]
[275035730,400,0,"H","Berthold Reinle und Katja Schottmueller-Spende Energiefonds",17030,"1790400/35/1/1/2023","2023-02-17",2,null,-400]
[275035730,50,0,"H","Breunig, Ulrike",17030,"1790400/61/2/2/2023","2023-03-27",3,null,-50]
[275035735,216.71,0,"H","Spenden Restcent",35933,272390633,"2023-12-31",12,null,-216.71]
[275035780,1500,0,"H","Kath. KG St. Marie Ditzingen Spende 2023",17010,"139139/1/5","2023-08-08",8,null,-1500]
[275035780,0,90,"S","Spendenauflösung f. Beihilfen",85010,272390245,"2023-11-28",11,null,90]
[275035780,0,4645.22,"S","Spendenauflösung f. ASB",85010,272390268,"2023-11-30",11,null,4645.22]
[275035780,0,4645.22,"S","Spendenauflösung f. ASB",85010,272390271,"2023-11-30",11,null,4645.22]
[275035780,0,-4645.22,"S","Storno: Spendenauflösung f. ASB",85010,272390271,"2023-12-31",12,null,-4645.22]
[275035780,0,150,"S","Spendenauflösung f. Beihilfe",85010,272390559,"2023-12-31",12,null,150]
[275035780,0,-150,"S","Storno: Spendenauflösung f. Beihilfe",85010,272390559,"2023-12-31",12,null,-150]
[275035780,0,60,"S","Spendenauflösung f. Curylo",85010,272390564,"2023-12-31",12,null,60]
[275035800,100,0,"H","Andreas und Ute Waibler",17030,"1790400/11/2/2/2023","2023-01-16",1,null,-100]
[275035800,300,0,"H","Bilandzija, Mario und Bettina",17030,"1790400/22/9/1/2023","2023-01-31",1,null,-300]
[275035800,500,0,"H","JOACHIM BREIDERT BETINA VOGT-Spende",17030,"1790400/6/1/2/2023","2023-01-09",1,null,-500]
[275035800,25,0,"H","UB Stollmaier Spenden",39490,272390045,"2023-02-28",2,null,-25]
[275035800,20,0,"H","CHRISTINE WEIGEL",17030,"1790400/60/1/2/2023","2023-03-24",3,null,-20]
[275035800,25,0,"H","Stollmaier Spende",17010,"139139/0/3/2/2023","2023-04-17",4,null,-25]
[275035800,25,0,"H","Stollmaier Spende",17010,"139139/0/3/1/2023","2023-07-17",7,null,-25]
[275035800,190.2,0,"H","EV. GESAMTKG Spende PFL",17010,"139139/0/6/3/2023","2023-07-31",7,null,-190.2]
[275035800,250,0,"H","Sabine Pflugfelder",17030,"0001790400/23148/1/1/2023","2023-08-03",8,null,-250]
[275035800,100,0,"H","Kiga Pleidelsheim Spenden PFL",16117,272341243,"2023-08-03",8,null,-100]
[275035800,200,0,"H","Mathieu Songy Kamila Songy Spende",17030,"0001790400/23174/2/2/2023","2023-09-08",9,null,-200]
[275035800,100,0,"H","Andreas und Ute Waibler, Spende PFL",17030,"0001790400/23199/1/1/2023","2023-10-16",10,null,-100]
[275035800,20,0,"H","WEIGEL, Spende",17030,"0001790400/23202/2/1/2023","2023-10-19",10,null,-20]
[275035800,25,0,"H","Stollmaier Spende",17010,"139139/0/2/6/2023","2023-10-16",10,null,-25]
[275035800,0,4635.2,"S","Spendenauflösung GS",85010,272390209,"2023-10-31",10,null,4635.2]
[275035800,0,61,"S","Spendenauflösung f. Buchbestellung",85010,272390300,"2023-12-21",12,null,61]
[275035802,500,0,"H","KSK LB Spenden Ferienprogramm Eglosheim",17010,"139139/0/19/6/2023","2023-04-03",4,null,-500]
[275035802,0,298.76,"S","WirmachenDruck Faltblatt über Spenden",85010,272390126,"2023-06-30",6,null,298.76]
[275035810,3000,0,"H","ROTARY Spende Türöffner Plus",17010,"139139/0/1/6/2023","2023-06-01",6,null,-3000]
[275035810,0,3000,"S","Spende Türöffner Rotary Hilfe",85010,272390113,"2023-06-01",6,null,3000]
[275035820,40,0,"H","Gropper Spende Lebensfaden",17010,"139139/0/16/4/2023","2023-01-02",1,null,-40]
[275035820,100,0,"H","Spende Schubert SSA",17010,"139139/0/17/4/2023","2023-01-02",1,null,-100]
[275035820,200,0,"H","Lichtblick Seniorenhilfe e.V. für Glave Hildegard",17030,"1790400/14/1/4/2023","2023-01-19",1,null,-200]
[275035820,150,0,"H","dm, Wunschbaum 23.1.23",17030,"1790400/18/1/1/2023","2023-01-25",1,null,-150]
[275035820,0,40,"S","Helga Gropper für Lebensfaden",85010,272390001,"2023-01-31",1,null,40]
[275035820,0,100,"S","Spendenauflös. f. Lebensmittelgutscheine",85010,272390011,"2023-01-31",1,null,100]
[275035820,0,200,"S","Spende Lichtblick f. Glave Hildegard",85010,272390012,"2023-01-31",1,null,200]
[275035820,0,150,"S","dm Wunschbaum für FZ Bi-Bi",85010,272390022,"2023-01-31",1,null,150]
[275035820,40,0,"H","Gropper Spenden Lebensfaden",17010,"139139/0/14/1/2023","2023-02-01",2,null,-40]
[275035820,99,0,"H","Claudia Lang für Fachstelle Essstörungen",17030,"1790400/42/1/1/2023","2023-02-28",2,null,-99]
[275035820,0,40,"S","Helga Gropper für Lebensfaden",85010,272390027,"2023-02-16",2,null,40]
[275035820,0,100,"S","Spendenauflös. f. Lebensmittelgutsch.",85010,272390035,"2023-02-28",2,null,100]
[275035820,25,0,"H","Stefan Behring Fachstelle EssStörung",12020,272390038,"2023-02-28",2,null,-25]
[275035820,0,25,"S","Stefan Behring Fachstelle EssStörung",85010,272390039,"2023-02-28",2,null,25]
[275035820,0,99,"S","Spendenauflösung Fachstelle Ess-Störungen",85010,272390042,"2023-02-28",2,null,99]
[275035820,40,0,"H","Gropper Spende Lebensfaden",17010,"139139/0/15/3/2023","2023-03-01",3,null,-40]
[275035820,100,0,"H","DUDA, BRUNHILDE für Lebensfaden",17010,"139139/0/3/2/2023","2023-03-06",3,null,-100]
[275035820,10,0,"H","Kurbjuhn, Michaela, Spende für Essstörungen",17030,"1790400/49/2/5/2023","2023-03-09",3,null,{"$f":"-B66+C66","v":-10}]
[275035820,0,40,"S","Gropper Spende Lebensfaden",85010,272390054,"2023-03-30",3,null,40]
[275035820,0,90,"S","Lebensmittelgutscheine",85010,272390060,"2023-03-30",3,null,90]
[275035820,0,560,"S","Spendenauflösung beratung28",85010,272390064,"2023-03-30",3,null,560]
[275035820,0,100,"S","Duda Spende Lebensfaden",85010,272390065,"2023-03-30",3,null,100]
[275035820,0,10,"S","Spendenauflösung Kurbjuhn",85010,272390072,"2023-03-30",3,null,10]
[275035820,40,0,"H","Helga Gropper Spende Lebensfaden",17010,"139139/0/17/4/2023","2023-04-03",4,null,-40]
[275035820,0,40,"S","Helga Gropper für Lebensfaden",85010,272390088,"2023-04-12",4,null,40]
[275035820,40,0,"H","HELGA GROPPER Lebensfaden",17010,"139139/0/17/3/2023","2023-05-02",5,null,-40]
[275035820,20,0,"H","Spende Lebensfaden Fam. Gehweiler",16117,272340697,"2023-05-10",5,null,-20]
[275035820,300,0,"H","Forderung Tierisch gut 12/23",17030,"0001790400/23106/2/1/2023","2023-06-05",6,null,-300]
[275035820,40,0,"H","HELGA GROPPER Spende",17010,"139139/0/16/6/2023","2023-06-01",6,null,-40]
[275035820,40,0,"H","HELGA GROPPER Spende",17010,"139139/0/16/6/2023","2023-06-01",6,null,-40]
[275035820,-40,0,"H","Storno: HELGA GROPPER Spende",17010,"139139/0/16/6/2023","2023-06-01",6,null,40]
[275035820,0,20,"S","Fam. Gehweiler Spende Lebensfaden",85010,272390110,"2023-06-01",6,null,20]
[275035820,0,40,"S","Gropper Spende Lebensfaden",85010,272390127,"2023-06-30",6,null,40]
[275035820,1000,0,"H","HILFE F. D. NACHBARN Spende Rafiee",17010,"139139/0/1/4/2023","2023-07-05",7,null,-1000]
[275035820,40,0,"H","HELGA GROPPER Spende Lebensfaden",17010,"139139/0/14/5/2023","2023-07-03",7,null,-40]
[275035820,0,40,"S","Gropper Spende Lebensfaden",85010,272390150,"2023-07-31",7,null,40]
[275035820,40,0,"H","HELGA GROPPER Spenden Lebensfaden",17010,"139139/0/15/2/2023","2023-08-01",8,null,-40]
[275035820,40,0,"H","GROPPER Sepnde Lebensfaden",17010,"139139/0/14/5/2023","2023-09-01",9,null,-40]
[275035820,0,40,"S","Spende Lebensfaden Gropper",85010,272390164,"2023-09-30",9,null,40]
[275035820,0,1000,"S","Hilfe f.d. Nachbar Spenden Rafiee",85010,272390166,"2023-09-30",9,null,1000]
[275035820,0,40,"S","Gropper Spende Lebensfaden",85010,272390168,"2023-09-30",9,null,40]
[275035820,0,40,"S","Spenden Lebensfaden Gropper",85010,272390179,"2023-09-30",9,null,40]
[275035820,0,40,"S","Spenden Lebensfaden Gropper",85010,272390188,"2023-09-30",9,null,40]
[275035820,100,0,"H","dm GmbH Co. KG, Spende",17030,"0001790400/23198/2/3/2023","2023-10-13",10,null,-100]
[275035820,500,0,"H","Spende LEOPOLD GMBH",17010,"139139/0/1/4/2023","2023-11-21",11,null,-500]
[275035820,0,1000,"S","Spendenauflösung f. Beihilfen",85010,272390243,"2023-11-28",11,null,1000]
["275035820_WL",0,167,"S","Spendenauflösung f. Beihilfen",85080,272390244,"2023-11-28",11,null,167]
[275035820,100,0,"H","Claudia Lang, Spende Fachstelle Ess-Störungen",17030,"0001790400/23246/1/2/2023","2023-12-20",12,null,-100]
[275035820,300,0,"H","SUSANNE ADLER Spende",17030,"0001790400/23246/1/3/2023","2023-12-20",12,null,-300]
[275035820,9.8699999999999992,0,"H","gut.org.g AG, Spende Projekt 112486 betterplace org Flüchtlingshilfe",17030,"0001790400/23247/4/1/2023","2023-12-21",12,null,-9.8699999999999992]
[275035820,9.8699999999999992,0,"H","gut.org. g AG Spende Projekt 111612 betterplace org Respect Coaches Pardo",17030,"0001790400/23247/4/2/2023","2023-12-21",12,null,-9.8699999999999992]
[275035820,500,0,"H","Roselinde Dillerup Spende",17030,"0001790400/23250/2/1/2023","2023-12-28",12,null,-500]
[275035820,40,0,"H","HELGA GROPPER Spende Lebensfaden",17010,"139139/0/16/3/2023","2023-12-01",12,null,-40]
[275035820,100,0,"H","CAPDEVILA, HANNELORE Spende Lebenshorizonte",17010,"139139/0/2/2/2023","2023-12-19",12,null,-100]
[275035820,200,0,"H","BERND LICHTENBERG Spende",17010,"139139/0/2/2/2023","2023-12-27",12,null,-200]
["275035820_WL",0,-167,"S","Storno: Spendenauflösung f. Beihilfen",85080,272390244,"2023-12-31",12,null,-167]
[275035820,0,40,"S","Spende  Gropper Lebensfaden",85010,272390280,"2023-12-20",12,null,40]
[275035820,0,100,"S","Spende Lang f. Ess-Störungen",85010,272390337,"2023-12-31",12,null,100]
[275035820,0,9.8699999999999992,"S","Spende betterplace f. Respect Coaches",81520,272390338,"2023-12-31",12,null,9.8699999999999992]
[275035820,0,100,"S","Spenden Lebenshorizont Capdevila",12020,272390343,"2023-12-31",12,null,100]
[275035820,0,300,"S","Auflösung Spenden",85010,272390346,"2023-12-31",12,null,300]
[275035820,64,0,"H","Spende Lebensfanden Veranst. 7.11 +16.11.23",12020,272390347,"2023-12-31",12,null,-64]
[275035820,0,64,"S","Sepnde Lebensfanden Veranst. 7.11 +16.11.23",85010,272390347,"2023-12-31",12,null,64]
[275035820,0,251.42,"S","Spendenauflösung für Geschenke",85010,272390376,"2023-12-31",12,null,251.42]
[275035820,0,-300,"S","ZS sicherer Landreis Q-rage, keine Spende",39490,272390484,"2023-12-31",12,null,-300]
[275035820,0,300,"S","Storno: ZS sicherer Landreis Q-rage, keine Spende",39490,272390484,"2023-12-31",12,null,300]
[275035820,-300,0,"H","ZS auf Spende gebucht",39490,272390532,"2023-12-31",12,null,300]
[275035820,0,167,"S","Spendenauflösung f. Beihilfe",85010,272390566,"2023-12-31",12,null,167]
[275035820,64,0,"H","Spenden Lebensfaden",12020,272390577,"2023-12-31",12,null,-64]
[275035830,300,0,"H","Brunhilde Duda Spende",17010,"139139/0/2/6/2023","2023-01-16",1,null,-300]
[275035830,400,0,"H","DR. ING. OTHMAR BOOZ REGINAEBBERS-BOOZ",17010,"139139/0/3/4/2023","2023-01-30",1,null,-400]
[275035830,500,0,"H","Christa Heidenreich, Spende",17030,"1790400/28/1/1/2023","2023-02-08",2,null,-500]
[275035830,50,0,"H","KLOS,ADOLF J.UND ERIKA, Spende",17030,"1790400/37/1/3/2023","2023-02-21",2,null,-50]
[275035830,70,0,"H","WALTER THALER",17010,"139139/0/1/5/2023","2023-03-13",3,null,-70]
[275035830,300,0,"H","Stein Ess-Störungen",17030,"0001790400/23111/1/3/2023","2023-06-12",6,null,-300]
[275035830,600,0,"H","dm GmbH 1026, 26.06.2023",17030,"0001790400/23123/4/1/2023","2023-06-28",6,null,-600]
[275035830,400,0,"H","dm GmbH 2439, 26.06.2023",17030,"0001790400/23123/4/2/2023","2023-06-28",6,null,-400]
[275035830,210,0,"H","LICHTBLICK f. Hoffmann Jahrespatenschaft 2023",17010,"139139/0/1/4/2023","2023-06-01",6,null,-210]
[275035830,200,0,"H","Buekers",17010,"139139/0/1/4/2023","2023-06-22",6,null,-200]
[275035830,119.66,0,"H","Kleine Münzen 2023",12018,2370001,"2023-06-05",6,null,-119.66]
[275035830,0,210,"S","Spenden Lichtblick Stiftung f. Hoffmann",85010,272390116,"2023-06-01",6,null,210]
[275035830,0,300,"S","Spende Martin Stein Ess-Störung",85010,272390124,"2023-06-30",6,null,{"$f":"-B130+C130","v":300}]
[275035830,300,0,"H","BRUNHILDE DUDA Spende",17010,"139139/0/3/2/2023","2023-07-17",7,null,-300]
[275035830,10,0,"H","Sevilay Najbor Spende",16117,272341074,"2023-07-13",7,null,-10]
[275035830,100,0,"H","Stadt LB Spenden Lebensfaden VA Reihe",17030,"0001790400/23158/1/1/2023","2023-08-17",8,null,-100]
[275035830,20,0,"H","Andreas Mueller Spende",17030,"0001790400/23166/1/1/2023","2023-08-29",8,null,-20]
[275035830,100,0,"H","JOHANNES MAIER Spenden Esstörungen",17030,"0001790400/23168/1/2/2023","2023-08-31",8,null,-100]
[275035830,1000,0,"H","Metzger, Heike Spende Ess-Störung",17030,"0001790400/23169/4/2/2023","2023-09-01",9,null,-1000]
[275035830,50,0,"H","STEPHANIE MAIER Spende Essstörungen",17030,"0001790400/23175/4/2/2023","2023-09-11",9,null,-50]
[275035830,500,0,"H","Gewinnsparv. Volks-und Raiffeise Nils Anhorn Spende",17030,"0001790400/23176/1/2/2023","2023-09-12",9,null,-500]
[275035830,20,0,"H","Reinhard Buhl Spende",17030,"0001790400/23179/2/1/2023","2023-09-15",9,null,-20]
[275035830,300,0,"H","Spende Jens Koenig",17030,"0001790400/23180/4/3/2023","2023-09-18",9,null,-300]
[275035830,150,0,"H","Kurtzemann, Sven Spende",17030,"0001790400/23184/2/2/2023","2023-09-22",9,null,-150]
[275035830,0,100,"S","Spende J. Maier f. Ess-Störungen",85010,272390173,"2023-09-30",9,null,100]
[275035830,0,100,"S","Spende Maier Ess-Störungen",85010,272390181,"2023-09-30",9,null,100]
[275035830,0,1000,"S","Spende Metzger-Störungen",85010,272390182,"2023-09-30",9,null,1000]
[275035830,0,100,"S","Stadt LB Albert Knapp Heim 2023",85010,272390187,"2023-09-30",9,null,100]
[275035830,0,50,"S","Spende Maier Ess-Störungen",85010,272390194,"2023-09-30",9,null,50]
[275035830,150,0,"H","Kath.Deka. Muehlacker, anteil. Kostenbet. VA Reihe",17030,"0001790400/23210/1/2/2023","2023-10-31",10,null,-150]
[275035830,40,0,"H","HELGA GROPPER Spende Lebensfaden",17010,"139139/0/18/6/2023","2023-10-02",10,null,-40]
[275035830,1000,0,"H","Spende Sozial-Zweck Projekt: Sprach-und Kulturmittel",12018,2370478,"2023-10-31",10,null,-1000]
[275035830,71,0,"H","Spende/Mühlacker-56€, Steinheim-15€",16117,272341699,"2023-10-12",10,null,-71]
[275035830,80,0,"H","Spende/Lebens Faden von 11.10.23",16117,272341700,"2023-10-12",10,null,-80]
[275035830,0,71,"S","Spende Vortrag Mühlacker, Steinheim",85010,272390216,"2023-10-31",10,null,71]
[275035830,0,-100,"S","Stadt LB Albert Knapp Heim 23, keine Spende",85010,272390221,"2023-10-31",10,null,-100]
[275035830,0,100,"S","RG Albert-Knapp-Heim 2023",81640,272390222,"2023-10-31",10,null,100]
[275035830,0,150,"S","kath. Dekanat Mühlacker RG Honorar, Flyer",80200,272390224,"2023-10-31",10,null,150]
[275035830,0,200,"S","Runder Tisch RG Honorar, Flyer",81640,272390224,"2023-10-31",10,null,200]
[275035830,200,0,"H","Kath. KG Spenden UMA Korntal",39490,272390225,"2023-10-31",10,null,-200]
[275035830,0,200,"S","Kath. KG Spenden UMA Korntal",85010,272390226,"2023-10-31",10,null,200]
[275035830,10,0,"H","BIRK, SIGRID Herbstsammlung",17030,"0001790400/23211/2/2/2023","2023-11-01",11,null,-10]
[275035830,10,0,"H","Georgia Kapeti, Spende",17030,"0001790400/23212/3/3/2023","2023-11-02",11,null,-10]
[275035830,200,0,"H","GERTRUDE ECKERT-KLITTICH, LebensFaden VA Reihe Mühlacker 2023",17030,"0001790400/23214/2/2/2023","2023-11-06",11,null,-200]
[275035830,100,0,"H","Annette Schuett, Spende Erziehungsberatung",17030,"0001790400/23221/2/1/2023","2023-11-15",11,null,-100]
[275035830,100,0,"H","EDELGARD ANNELIESE HEIZMANN Spende",17030,"0001790400/23228/1/2/2023","2023-11-24",11,null,-100]
[275035830,40,0,"H","HELGA GROPPER Spende Lebensfaden",17010,"139139/0/15/4/2023","2023-11-02",11,null,-40]
[275035830,2000,0,"H","HILFE F. D. NACHBARN E.V., Frau Muthsam-Polimeni, Spende",17010,"139139/0/6/2/2023","2023-11-15",11,null,-2000]
[275035830,-1000,0,"H","Storno: Spende Sozial-Zweck Projekt: Sprach-und Kulturmittel",12018,2370478,"2023-11-13",11,null,1000]
[275035830,1200,0,"H","Spende anonym",16117,272341975,"2023-11-28",11,null,-1200]
[275035830,0,80,"S","Spende Lebensfaden",85010,272390253,"2023-11-28",11,null,80]
[275035830,80,0,"H","Spende Jablinski, Reinhard",17030,"0001790400/23233/4/2/2023","2023-12-01",12,null,-80]
[275035830,100,0,"H","Spende JOHANNA BUEKERS",17030,"0001790400/23240/19/3/2023","2023-12-12",12,null,-100]
[275035830,100,0,"H","Spende BIRGIT KAPFER",17030,"0001790400/23242/1/2/2023","2023-12-14",12,null,-100]
[275035830,100,0,"H","LICHTBLICK SENIORENHILFE E.V. Mallia, Marianne",17010,"139139/0/1/4/2023","2023-12-08",12,null,-100]
[275035830,1067.49,0,"H","Kleine Münzen 2023",12018,2370549,"2023-12-31",12,null,-1067.49]
[275035830,1000,0,"H","Spende Sozial-Zweck Projekt: Sprach-und Kulturmittel",12018,2370647,"2023-12-31",12,null,-1000]
[275035830,0,-100,"S","Storno: RG Albert-Knapp-Heim 2023",81640,272390222,"2023-12-31",12,null,-100]
[275035830,0,-150,"S","Storno: kath. Dekanat Mühlacker RG Honorar, Flyer",80200,272390224,"2023-12-31",12,null,-150]
[275035830,0,-200,"S","Storno: Runder Tisch RG Honorar, Flyer",81640,272390224,"2023-12-31",12,null,-200]
[275035830,0,-1600,"S","Stgt Zeitung Spenden Aloia Storniert",39499,272390489,"2023-12-31",12,null,-1600]
[275035830,0,-400,"S","Stgt Zeitung Spenden Aloia storniert",39499,272390490,"2023-12-31",12,null,-400]
["275035830_Z",0,2000,"S","Stgt. Zeitung Spende Aloia",85080,272390491,"2023-12-31",12,null,2000]
["275035830_Z",0,-2000,"S","Storno Stgt. Zeitung Aloia",85080,272390491,"2023-12-31",12,null,-2000]
["275035830_Z",0,-1600,"S","Stgt. Zeitung Spende Aloia  nicht benötigt",85080,272390492,"2023-12-31",12,null,-1600]
["275035830_Z",0,1600,"S","Storno: Stgt. Zeitung Spende Aloia  nicht benötigt",85080,272390492,"2023-12-31",12,null,1600]
[275035830,0,40,"S","Gropper Spenden Lebensfaden",85010,272390503,"2023-12-31",12,null,40]
[275035830,0,40,"S","Gropper Spenden Lebensfaden",85010,272390504,"2023-12-31",12,null,40]
[275035830,0,128.44,"S","Spendenauflösung Pepp",85010,272390564,"2023-12-31",12,null,128.44]
[275035830,-200,0,"H","Lebensfaden VA Runder Tisch Mühlacker",39490,272390580,"2023-12-31",12,null,200]
[275035830,-100,0,"H","RG Albert-Knapp-Heim falsch geb.",39490,272390582,"2023-12-31",12,null,100]
[275035830,-150,0,"H","kath. Dekanant Mühlacker RG Honorar",39490,272390584,"2023-12-31",12,null,150]
[275035830,0,100,"S","Spendenaufl. f. Klientin Mallia",85010,272393042,"2023-12-31",12,null,100]
[275035830,0,1600,"S","STZ Hilfe f. Nachbarn/RZ Spendengeld",39499,272395957,"2023-12-20",12,null,1600]
[275035830,0,400,"S","Aloia Stiftungsgeld Stgt. Zeitung Spende",39499,272396022,"2023-12-28",12,null,400]
[275035831,20000,0,"H","BZ-Aktion Menschen in Not e. V.",17010,"139139/0/6/2/2023","2023-12-28",12,null,-20000]
[275035850,41.6,0,"H","Kath.Kirchpfl.St.Maria Moeglingen",17030,"0001790400/23130/3/1/2023","2023-07-07",7,null,{"$f":"-B194+C194","v":-41.6}]
[275035850,22,0,"H","Kath. Kirchpfl.St.Maria Moeglingen",17030,"0001790400/23130/4/1/2023","2023-07-07",7,null,-22]
[275035880,25,0,"H","Stollmaier Spenden",17010,"139139/0/2/5/2023","2023-01-16",1,null,-25]
[275035880,-25,0,"H","UB Stollmaier Spenden",39490,272390044,"2023-02-28",2,null,25]
[275035890,0,2553.96,"S","Spendenauflösung GS",85010,272390211,"2023-10-31",10,null,2553.96]
[275035930,1572.4,0,"H","Susanne PisanelloSpende JuNa-B",17030,"0001790400/23080/2/3/2023","2023-04-25",4,null,-1572.4]
[275035930,0,1572.4,"S","Spende JuNa-B Bosch S. Pisanello",85010,272390114,"2023-06-01",6,null,1572.4]
[275035930,1840,0,"H","Spende Cents für help f. JuNaB",39499,252390266,"2023-12-31",12,null,-1840]
[275035990,80,0,"H","SCHUSTER Spende Herbstsammlung",17030,"0001790400/23169/3/2/2023","2023-09-01",9,null,-80]
[275035990,300,0,"H","Martin Felbinger, Herbstsammlung 2023",17030,"0001790400/23192/16/1/2023","2023-10-05",10,null,-300]
[275035990,0,380,"S","Spendenauflösung 2023",81520,272390527,"2023-12-31",12,null,380]
[275035990,0,-380,"S","Storno: Spendenauflösung 2023",81520,272390527,"2023-12-31",12,null,-380]
[275035990,0,380,"S","Spendenauflösung 2023",85120,272390567,"2023-12-31",12,null,380]
[275035991,300,0,"H","Spende Fastenopfer Therese Pfeifer",17010,"139139/0/3/1/2023","2023-02-27",2,null,-300]
[275035991,10,0,"H","BIRK, SIGRID",17030,"1790400/36/1/2/2023","2023-02-20",2,null,-10]
[275035991,100,0,"H","Radegund Stegmaier",17030,"1790400/38/1/2/2023","2023-02-22",2,null,-100]
[275035991,50,0,"H","Zdenek Prikryl",17030,"1790400/41/1/1/2023","2023-02-27",2,null,-50]
[275035991,50,0,"H","Franz und Inge Marek",17030,"1790400/44/2/3/2023","2023-03-02",3,null,-50]
[275035991,100,0,"H","Rosalia Schnaterbeck",17030,"1790400/50/1/3/2023","2023-03-10",3,null,-100]
[275035991,0,990,"S","Spendenauflösung 2023",81520,272390528,"2023-12-31",12,null,990]
[275035991,0,-990,"S","Storno: Spendenauflösung 2023",81520,272390528,"2023-12-31",12,null,-990]
[275035991,0,610,"S","Spendenauflösung 2023",85120,272390568,"2023-12-31",12,null,610]

{"sheet":"GB28","index":56,"n_rows":5,"n_cols":16,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[285035710,"Spende ZVW f. Maßn.",-1831.38,{"$f":"K2-$N2-$P2","v":0},{"$f":"L2-$O2+$P2","v":478.36},{"$f":"SUM(C2:E2,M2)","v":-1353.02},{"$f":"IF(E2<-C2,-E2,C2)","v":-478.36},{"$f":"-E2-G2","v":0},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A2,SpBilanzVerd2023!$A:$A,0),3)","v":"Jugendberufshilfe"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A2,SpBilanzVerd2023!$A:$A,0),4)","v":85080},0,478.36,{"$f":"SUM(N2:O2)","v":0},{"$f":"-SUM(IF(GB28UB!$A$1:$A$2000=$A2,IF(GB28UB!$J$1:$J$2000=$O$1,GB28UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB28UB!$A$1:$A$2000=$A2,IF(GB28UB!$J$1:$J$2000=$O$1,GB28UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB28UB!$A$1:$A$2000=$A2,IF(GB28UB!$J$1:$J$2000=$P$1,GB28UB!$K$1:$K$2000)))","v":0}]
[285035711,"monatl. Spende Wahl",0,{"$f":"K3-$N3-$P3","v":-3000},{"$f":"L3-$O3+$P3","v":3000},{"$f":"SUM(C3:E3,M3)","v":0},{"$f":"IF(E3<-C3,-E3,C3)","v":0},{"$f":"-E3-G3","v":-3000},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A3,SpBilanzVerd2023!$A:$A,0),3)","v":"Arbeitshilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A3,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-3000,3000,{"$f":"SUM(N3:O3)","v":0},{"$f":"-SUM(IF(GB28UB!$A$1:$A$2000=$A3,IF(GB28UB!$J$1:$J$2000=$O$1,GB28UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB28UB!$A$1:$A$2000=$A3,IF(GB28UB!$J$1:$J$2000=$O$1,GB28UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB28UB!$A$1:$A$2000=$A3,IF(GB28UB!$J$1:$J$2000=$P$1,GB28UB!$K$1:$K$2000)))","v":0}]
[285035712,"div. Spenden A+B",-800,-500,100,-1200,-100,0,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A4,SpBilanzVerd2023!$A:$A,0),3)","v":"Arbeitshilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A4,SpBilanzVerd2023!$A:$A,0),4)","v":85010},-500,100,0,{"$f":"-SUM(IF(GB28UB!$A$1:$A$2000=$A4,IF(GB28UB!$J$1:$J$2000=$O$1,GB28UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB28UB!$A$1:$A$2000=$A4,IF(GB28UB!$J$1:$J$2000=$O$1,GB28UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB28UB!$A$1:$A$2000=$A4,IF(GB28UB!$J$1:$J$2000=$P$1,GB28UB!$K$1:$K$2000)))","v":0}]
[285035713,"Spenden Zeitungen A",-576.66,-15951.28,12810.59,-3717.3500000000022,-576.66,-12233.93,{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A5,SpBilanzVerd2023!$A:$A,0),3)","v":"Arbeitshilfen"},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A5,SpBilanzVerd2023!$A:$A,0),4)","v":85080},-15951.28,12810.59,0,{"$f":"-SUM(IF(GB28UB!$A$1:$A$2000=$A5,IF(GB28UB!$J$1:$J$2000=$O$1,GB28UB!$B$1:$B$2000)))","v":0},{"$f":"SUM(IF(GB28UB!$A$1:$A$2000=$A5,IF(GB28UB!$J$1:$J$2000=$O$1,GB28UB!$C$1:$C$2000)))","v":0},{"$f":"SUM(IF(GB28UB!$A$1:$A$2000=$A5,IF(GB28UB!$J$1:$J$2000=$P$1,GB28UB!$K$1:$K$2000)))","v":0}]

{"sheet":"GB28UB","index":57,"n_rows":60,"n_cols":11,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[285035710,0,478.36,"S","Spende ZVW f. Maßnahmen FKS",85080,282390045,"2023-12-31",12,null,{"$f":"-B2+C2","v":478.36}]
[285035711,250,0,"H","Spende Wahl",17040,"1791900/1/2/1/2023","2023-01-02",1,null,-250]
[285035711,250,0,"H","Spende Wahl",17040,"1791900/13/1/3/2023","2023-02-01",2,null,-250]
[285035711,0,250,"S","Spende Wahl 1/23",85010,282390001,"2023-02-15",2,null,250]
[285035711,0,250,"S","Spende Wahl 2/23",85010,282390002,"2023-02-15",2,null,250]
[285035711,250,0,"H","Spende Wahl",17040,"1791900/23/1/3/2023","2023-03-01",3,null,-250]
[285035711,0,250,"S","Spende Wahl 3/23",85010,282390006,"2023-03-16",3,null,250]
[285035711,250,0,"H","Spende Wahl",17040,"1791900/37/2/3/2023","2023-04-03",4,null,-250]
[285035711,0,250,"S","Spende Wahl 4/23",85010,282390009,"2023-04-25",4,null,250]
[285035711,250,0,"H","Spende Wahl",17040,"0001791900/23047/4/2/2023","2023-05-02",5,null,-250]
[285035711,0,250,"S","Spende Wahl 5/23",85010,282390011,"2023-05-31",5,null,250]
[285035711,250,0,"H","Spende Wahl",17040,"0001791900/23057/3/1/2023","2023-06-01",6,null,-250]
[285035711,0,250,"S","Spende Wahl 6/23",85010,282390013,"2023-06-20",6,null,250]
[285035711,250,0,"H","Spende Wahl",17040,"0001791900/23066/2/2/2023","2023-07-03",7,null,-250]
[285035711,0,250,"S","Spende Wahl 7/23",85010,282390017,"2023-07-20",7,null,250]
[285035711,250,0,"H","Spende Wahl",17040,"0001791900/23075/1/3/2023","2023-08-01",8,null,-250]
[285035711,0,250,"S","Spende Wahl 8/23",85010,282390024,"2023-08-22",8,null,250]
[285035711,250,0,"H","Spende Wahl",17040,"0001791900/23088/1/3/2023","2023-09-01",9,null,-250]
[285035711,0,250,"S","Spende Wahl 9/23",85010,282390025,"2023-09-27",9,null,250]
[285035711,250,0,"H","Spende Wahl",17040,"0001791900/23101/3/1/2023","2023-10-02",10,null,-250]
[285035711,0,250,"S","Spende Wahl 10/23",85010,282390029,"2023-10-31",10,null,250]
[285035711,250,0,"H","Spende Wahl",17040,"0001791900/23113/3/1/2023","2023-11-01",11,null,-250]
[285035711,0,250,"S","Spende Wahl 11/23",85010,282390036,"2023-11-15",11,null,250]
[285035711,250,0,"H","Spende Wahl",17040,"0001791900/23127/3/3/2023","2023-12-01",12,null,-250]
[285035711,0,250,"S","Spende Wahl 12/23",85010,282390037,"2023-12-31",12,null,250]
[285035712,100,0,"H","Spende Schwenger Kleiderstation f. Sparwerkstatt",17040,"0001791900/23078/1/2/2023","2023-08-07",8,null,-100]
[285035712,0,100,"S","Müller, Spende Sparwerkstatt",85010,282390023,"2023-08-22",8,null,100]
[285035712,400,0,"H","Spende Kath,. KiGe Hegnach f. FKS",17040,"0001791900/23133/2/1/2023","2023-12-18",12,null,-400]
[285035713,3000,0,"H","Spende ZVW f. Kühlgerätetausch",17020,"1791500/34/1/1/2023","2023-02-16",2,null,-3000]
[285035713,0,480.26,"S","Hempel, Kühlgerätetausch",85080,282390004,"2023-02-20",2,null,480.26]
[285035713,0,109.98,"S","Hempel, Kühlgerätetausch",85080,282390004,"2023-02-20",2,null,109.98]
[285035713,0,616.70000000000005,"S","Azise Tarhan, Kühlgerätetausch",85080,282390007,"2023-03-16",3,null,616.70000000000005]
[285035713,0,566.70000000000005,"S","Neumann, Kühlgerätetausch",85080,282390008,"2023-03-16",3,null,566.70000000000005]
[285035713,0,576.88,"S","Spende ZVW f. Hartz 4 Sparbuch",85080,282390010,"2023-04-25",4,null,576.88]
[285035713,3000,0,"H","Spende ZVW f. Kühlgerätetausch",17020,"0001791500/23096/1/1/2023","2023-05-23",5,null,-3000]
[285035713,580,0,"H","Spende ZVW f. Sparbuch",17020,"0001791500/23096/1/1/2023","2023-05-23",5,null,-580]
[285035713,0,332.22,"S","Alame, Kühlgerätetausch",85080,282390014,"2023-06-20",6,null,332.22]
[285035713,0,616.70000000000005,"S","Quassem, Kühlgerätetausch",85080,282390015,"2023-06-20",6,null,616.70000000000005]
[285035713,0,616.70000000000005,"S","Alaou, Kühlgerätetausch",85080,282390016,"2023-06-20",6,null,616.70000000000005]
[285035713,0,580,"S","Spende ZVW f. Sprarbuch",85080,282390018,"2023-07-20",7,null,580]
[285035713,0,616.70000000000005,"S","Singh, KGT",85080,282390019,"2023-07-20",7,null,616.70000000000005]
[285035713,0,616.70000000000005,"S","Janietz, KGT",85080,282390020,"2023-07-20",7,null,616.70000000000005]
[285035713,0,516.70000000000005,"S","Dakori, KGT",85080,282390026,"2023-09-27",9,null,516.70000000000005]
[285035713,3000,0,"H","Spende ZVW f. KGT",17020,"0001791500/23194/1/2/2023","2023-10-18",10,null,-3000]
[285035713,0,616.70000000000005,"S","Hain/Kübler, KGT",85080,282390027,"2023-10-31",10,null,616.70000000000005]
[285035713,0,332.22,"S","Schöferle, KGT",85080,282390028,"2023-10-31",10,null,332.22]
[285035713,1371.28,0,"H","Spende ZVW f. Caritas-Sparbuch",17020,"0001791500/23219/2/1/2023","2023-11-22",11,null,-1371.28]
[285035713,5000,0,"H","Spende ZVW f. KGT",17020,"0001791500/23219/2/1/2023","2023-11-22",11,null,-5000]
[285035713,0,566.70000000000005,"S","Lananis Namisis, KGT",85080,282390030,"2023-11-15",11,null,566.70000000000005]
[285035713,0,616.70000000000005,"S","Mamoud Ahmad, KGT",85080,282390031,"2023-11-15",11,null,616.70000000000005]
[285035713,0,666.7,"S","Steinemann, KGT",85080,282390032,"2023-11-15",11,null,666.7]
[285035713,0,700,"S","Spende ZVW f. Sparbuch Rems-Murr",85080,282390038,"2023-12-31",12,null,700]
[285035713,0,9.67,"S","Spende ZVW f. Sparbuch Rems-Murr",85080,282390038,"2023-12-31",12,null,9.67]
[285035713,0,688.86,"S","Spende ZVW f. Sparbuch Rems-Murr",85080,282390039,"2023-12-31",12,null,688.86]
[285035713,0,210.42,"S","Abdullah Zana, KGT",85080,282390040,"2023-12-31",12,null,210.42]
[285035713,0,406.28,"S","Abdullah Zana, KGT",85080,282390040,"2023-12-31",12,null,406.28]
[285035713,0,566.70000000000005,"S","Blausteiner, KGT",85080,282390041,"2023-12-31",12,null,566.70000000000005]
[285035713,0,566.70000000000005,"S","Petridis, KGT",85080,282390042,"2023-12-31",12,null,566.70000000000005]
[285035713,0,616.70000000000005,"S","Aladag, KGT",85080,282390044,"2023-12-31",12,null,616.70000000000005]

{"sheet":"GB_blanco","index":58,"n_rows":15,"n_cols":16,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["Konto","Kurzbezeichnung",null,"AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[null,null,null,{"$f":"K2-$N2-$P2","v":{"$error":"#N/A"}},{"$f":"L2-$O2+$P2","v":{"$error":"#N/A"}},{"$f":"SUM(C2:E2,M2)","v":{"$error":"#N/A"}},{"$f":"IF(E2<-C2,-E2,C2)","v":{"$error":"#N/A"}},{"$f":"-E2-G2","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A2,SpBilanzVerd2023!$A:$A,0),3)","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A2,SpBilanzVerd2023!$A:$A,0),4)","v":{"$error":"#N/A"}},null,null,{"$f":"SUM(N2:O2)","v":{"$error":"#N/A"}},{"$f":"-SUM(IF(GB_blanco!$A$1:$A$2000=$A2,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$B$1:$B$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A2,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$C$1:$C$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A2,IF(GB_blanco!$J$1:$J$2000=$P$1,GB_blanco!$K$1:$K$2000)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"K3-$N3-$P3","v":{"$error":"#N/A"}},{"$f":"L3-$O3+$P3","v":{"$error":"#N/A"}},{"$f":"SUM(C3:E3,M3)","v":{"$error":"#N/A"}},{"$f":"IF(E3<-C3,-E3,C3)","v":{"$error":"#N/A"}},{"$f":"-E3-G3","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A3,SpBilanzVerd2023!$A:$A,0),3)","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A3,SpBilanzVerd2023!$A:$A,0),4)","v":{"$error":"#N/A"}},null,null,{"$f":"SUM(N3:O3)","v":{"$error":"#N/A"}},{"$f":"-SUM(IF(GB_blanco!$A$1:$A$2000=$A3,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$B$1:$B$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A3,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$C$1:$C$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A3,IF(GB_blanco!$J$1:$J$2000=$P$1,GB_blanco!$K$1:$K$2000)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A4,SpBilanzVerd2023!$A:$A,0),3)","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A4,SpBilanzVerd2023!$A:$A,0),4)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$f":"-SUM(IF(GB_blanco!$A$1:$A$2000=$A4,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$B$1:$B$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A4,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$C$1:$C$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A4,IF(GB_blanco!$J$1:$J$2000=$P$1,GB_blanco!$K$1:$K$2000)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A5,SpBilanzVerd2023!$A:$A,0),3)","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A5,SpBilanzVerd2023!$A:$A,0),4)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$f":"-SUM(IF(GB_blanco!$A$1:$A$2000=$A5,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$B$1:$B$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A5,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$C$1:$C$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A5,IF(GB_blanco!$J$1:$J$2000=$P$1,GB_blanco!$K$1:$K$2000)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A6,SpBilanzVerd2023!$A:$A,0),3)","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A6,SpBilanzVerd2023!$A:$A,0),4)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$f":"-SUM(IF(GB_blanco!$A$1:$A$2000=$A6,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$B$1:$B$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A6,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$C$1:$C$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A6,IF(GB_blanco!$J$1:$J$2000=$P$1,GB_blanco!$K$1:$K$2000)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A7,SpBilanzVerd2023!$A:$A,0),3)","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A7,SpBilanzVerd2023!$A:$A,0),4)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$f":"-SUM(IF(GB_blanco!$A$1:$A$2000=$A7,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$B$1:$B$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A7,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$C$1:$C$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A7,IF(GB_blanco!$J$1:$J$2000=$P$1,GB_blanco!$K$1:$K$2000)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A8,SpBilanzVerd2023!$A:$A,0),3)","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A8,SpBilanzVerd2023!$A:$A,0),4)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$f":"-SUM(IF(GB_blanco!$A$1:$A$2000=$A8,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$B$1:$B$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A8,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$C$1:$C$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A8,IF(GB_blanco!$J$1:$J$2000=$P$1,GB_blanco!$K$1:$K$2000)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A9,SpBilanzVerd2023!$A:$A,0),3)","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A9,SpBilanzVerd2023!$A:$A,0),4)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$f":"-SUM(IF(GB_blanco!$A$1:$A$2000=$A9,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$B$1:$B$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A9,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$C$1:$C$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A9,IF(GB_blanco!$J$1:$J$2000=$P$1,GB_blanco!$K$1:$K$2000)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A10,SpBilanzVerd2023!$A:$A,0),3)","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A10,SpBilanzVerd2023!$A:$A,0),4)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$f":"-SUM(IF(GB_blanco!$A$1:$A$2000=$A10,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$B$1:$B$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A10,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$C$1:$C$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A10,IF(GB_blanco!$J$1:$J$2000=$P$1,GB_blanco!$K$1:$K$2000)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A11,SpBilanzVerd2023!$A:$A,0),3)","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A11,SpBilanzVerd2023!$A:$A,0),4)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$f":"-SUM(IF(GB_blanco!$A$1:$A$2000=$A11,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$B$1:$B$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A11,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$C$1:$C$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A11,IF(GB_blanco!$J$1:$J$2000=$P$1,GB_blanco!$K$1:$K$2000)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A12,SpBilanzVerd2023!$A:$A,0),3)","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A12,SpBilanzVerd2023!$A:$A,0),4)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$f":"-SUM(IF(GB_blanco!$A$1:$A$2000=$A12,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$B$1:$B$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A12,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$C$1:$C$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A12,IF(GB_blanco!$J$1:$J$2000=$P$1,GB_blanco!$K$1:$K$2000)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A13,SpBilanzVerd2023!$A:$A,0),3)","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A13,SpBilanzVerd2023!$A:$A,0),4)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$f":"-SUM(IF(GB_blanco!$A$1:$A$2000=$A13,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$B$1:$B$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A13,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$C$1:$C$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A13,IF(GB_blanco!$J$1:$J$2000=$P$1,GB_blanco!$K$1:$K$2000)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A14,SpBilanzVerd2023!$A:$A,0),3)","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A14,SpBilanzVerd2023!$A:$A,0),4)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$f":"-SUM(IF(GB_blanco!$A$1:$A$2000=$A14,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$B$1:$B$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A14,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$C$1:$C$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A14,IF(GB_blanco!$J$1:$J$2000=$P$1,GB_blanco!$K$1:$K$2000)))","v":{"$error":"#N/A"}}]
[null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"INDEX(SpBilanzVerd2023!$A:$C,MATCH($A15,SpBilanzVerd2023!$A:$A,0),3)","v":{"$error":"#N/A"}},{"$f":"INDEX(SpBilanzVerd2023!$A:$D,MATCH($A15,SpBilanzVerd2023!$A:$A,0),4)","v":{"$error":"#N/A"}},null,null,{"$error":"#N/A"},{"$f":"-SUM(IF(GB_blanco!$A$1:$A$2000=$A15,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$B$1:$B$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A15,IF(GB_blanco!$J$1:$J$2000=$O$1,GB_blanco!$C$1:$C$2000)))","v":{"$error":"#N/A"}},{"$f":"SUM(IF(GB_blanco!$A$1:$A$2000=$A15,IF(GB_blanco!$J$1:$J$2000=$P$1,GB_blanco!$K$1:$K$2000)))","v":{"$error":"#N/A"}}]

{"sheet":"SpMailSaTaIst23","index":59,"n_rows":86,"n_cols":9,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
["Kostenstelle","Kurzbez. Kostenstelle","Sachkonto","Kurzbez. Sachkonto","Betrag","Datensätze","CR","MailvsSaTa","Zuordnung"]
["010001080",null,"0085022","DICV Aktionen SP GEM OHNE ZW",-55323.42,1,"DiCVGS","Mail","Verwaltung"]
["010001088",null,"0085100","ERTRÄGE DES SAMMELTAGES",-56027.18,1,"DiCVGS","SaTa","Verwaltung"]
["020004000","ALLG. VERWALTUNG","0085022","DICV Aktionen SP GEM OHNE ZW",-19345.98,1,{"$f":"IF($C4<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A4,2),IndexCrGb!$B:$B,0),1),\"\")","v":"OW"},{"$f":"IF($C4<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C4,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Caritasarbeit allgemein"]
["020004100","ALLG. SOZIALBERATUNG (ASB)","0085022","DICV Aktionen SP GEM OHNE ZW",-1044.8800000000001,1,{"$f":"IF($C5<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A5,2),IndexCrGb!$B:$B,0),1),\"\")","v":"OW"},{"$f":"IF($C5<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C5,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A5,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A5,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["020004100","ALLG. SOZIALBERATUNG (ASB)","0085120","Sammeltag und Fastenopfer",-150,1,{"$f":"IF($C6<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A6,2),IndexCrGb!$B:$B,0),1),\"\")","v":""},{"$f":"IF($C6<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C6,IndexCrGb!$N:$N,0),3),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A6,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A6,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["020004240","CARITAS IM LEBENSRAUM (ehem. G","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-22300.51,5,{"$f":"IF($C7<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A7,2),IndexCrGb!$B:$B,0),1),\"\")","v":"OW"},{"$f":"IF($C7<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C7,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},"Gemeindenahe Netzwerke"]
["020006400","MIGR.ERSTBERATUNG (MEB)","0085022","DICV Aktionen SP GEM OHNE ZW",-10983.07,2,{"$f":"IF($C8<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A8,2),IndexCrGb!$B:$B,0),1),\"\")","v":"OW"},{"$f":"IF($C8<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C8,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Migration"]
["020008600","FBS WOHNUNGSLOSE 1","0085022","DICV Aktionen SP GEM OHNE ZW",-3628.91,1,{"$f":"IF($C9<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A9,2),IndexCrGb!$B:$B,0),1),\"\")","v":"OW"},{"$f":"IF($C9<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C9,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A9,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A9,SpMailSaTaIst21!A:I,9,FALSE))","v":"Wohnungslosenhilfe"}]
["050004100","ALLG. SOZIALBERATUNG (ASB)","0085022","DICV Aktionen SP GEM OHNE ZW",-10615.95,1,{"$f":"IF($C10<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A10,2),IndexCrGb!$B:$B,0),1),\"\")","v":"BS"},{"$f":"IF($C10<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C10,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A10,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A10,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["050004180","STRAT.VERB.PROJEKT KINDERARMUT","0085022","DICV Aktionen SP GEM OHNE ZW",-14565.73,1,{"$f":"IF($C11<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A11,2),IndexCrGb!$B:$B,0),1),\"\")","v":"BS"},{"$f":"IF($C11<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C11,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A11,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A11,SpMailSaTaIst21!A:I,9,FALSE))","v":"Kinder- und Jugendhilfe"}]
["050004500","ALTENHILFE","0085022","DICV Aktionen SP GEM OHNE ZW",-9774.91,1,{"$f":"IF($C12<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A12,2),IndexCrGb!$B:$B,0),1),\"\")","v":"BS"},{"$f":"IF($C12<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C12,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A12,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A12,SpMailSaTaIst21!A:I,9,FALSE))","v":"Altenhilfe/Hospizdienste"}]
["050004500","ALTENHILFE","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-13742.75,1,{"$f":"IF($C13<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A13,2),IndexCrGb!$B:$B,0),1),\"\")","v":"BS"},{"$f":"IF($C13<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C13,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A13,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A13,SpMailSaTaIst21!A:I,9,FALSE))","v":"Altenhilfe/Hospizdienste"}]
["050006620","SOZD. AUSL. FLÜCHTL.","0085022","DICV Aktionen SP GEM OHNE ZW",-14611.98,1,{"$f":"IF($C14<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A14,2),IndexCrGb!$B:$B,0),1),\"\")","v":"BS"},{"$f":"IF($C14<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C14,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A14,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A14,SpMailSaTaIst21!A:I,9,FALSE))","v":"Migration"}]
["060004050","FACH(B)-LEITUNG 1","0085022","DICV Aktionen SP GEM OHNE ZW",-19345.98,1,{"$f":"IF($C15<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A15,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SG"},{"$f":"IF($C15<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C15,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Caritasarbeit allgemein"]
["060004101","ASB FIL. 1","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-4218.93,1,{"$f":"IF($C16<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A16,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SG"},{"$f":"IF($C16<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C16,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A16,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A16,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["060004101","ASB FIL. 1","0085120","Sammeltag und Fastenopfer",-154.86000000000001,1,{"$f":"IF($C17<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A17,2),IndexCrGb!$B:$B,0),1),\"\")","v":""},{"$f":"IF($C17<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C17,IndexCrGb!$N:$N,0),3),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A17,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A17,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["060004102","ASB FIL. 2","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-4218.93,1,{"$f":"IF($C18<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A18,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SG"},{"$f":"IF($C18<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C18,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A18,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A18,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["060004103","ASB FIL. 3","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-4218.93,1,{"$f":"IF($C19<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A19,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SG"},{"$f":"IF($C19<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C19,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A19,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A19,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["060004104","ASB FIL. 4","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-4218.93,1,{"$f":"IF($C20<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A20,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SG"},{"$f":"IF($C20<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C20,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A20,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A20,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["060004196","EINZELFALLBEIH. SLB FIL. 1","0085120","Sammeltag und Fastenopfer",-144.30000000000001,2,{"$f":"IF($C21<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A21,2),IndexCrGb!$B:$B,0),1),\"\")","v":""},{"$f":"IF($C21<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C21,IndexCrGb!$N:$N,0),3),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A21,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A21,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["060004381","CARISATT FIL. 1","0085022","DICV Aktionen SP GEM OHNE ZW",-993.92,1,{"$f":"IF($C22<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A22,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SG"},{"$f":"IF($C22<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C22,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A22,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A22,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["060004571","BERAT.NETZW. PATIENTENVORSORGE","0085022","DICV Aktionen SP GEM OHNE ZW",-50.96,1,{"$f":"IF($C23<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A23,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SG"},{"$f":"IF($C23<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C23,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Altenhilfe/Hospizdienste"]
["060005290","FÖRD.BENACHT.KINDER PATENSCH.","0085022","DICV Aktionen SP GEM OHNE ZW",-14565.73,2,{"$f":"IF($C24<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A24,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SG"},{"$f":"IF($C24<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C24,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Kinder- und Jugendhilfe"]
["060006612","LANDESERSTAUFNAHMESTELLE","0085022","DICV Aktionen SP GEM OHNE ZW",-14611.98,2,{"$f":"IF($C25<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A25,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SG"},{"$f":"IF($C25<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C25,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Migration"]
["060006640","FLÜCHTL.HILFE PROJEKTE","0085021","DICV -G. Aktion SP Tausch/Ersa",-4791.7,2,{"$f":"IF($C26<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A26,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SG"},{"$f":"IF($C26<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C26,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Migration"]
["090004155","KIRCHL.WOHNRAUMOFFENSIVE (ehem","0085022","DICV Aktionen SP GEM OHNE ZW",-15390.86,1,{"$f":"IF($C27<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A27,2),IndexCrGb!$B:$B,0),1),\"\")","v":"FNA"},{"$f":"IF($C27<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C27,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A27,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A27,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["090004170","ASB SONST.PROJ. 1","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-8817.9599999999991,1,{"$f":"IF($C28<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A28,2),IndexCrGb!$B:$B,0),1),\"\")","v":"FNA"},{"$f":"IF($C28<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C28,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A28,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A28,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["090004171","ASB SONST.PROJ. 2","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-8817.9599999999991,2,{"$f":"IF($C29<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A29,2),IndexCrGb!$B:$B,0),1),\"\")","v":"FNA"},{"$f":"IF($C29<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C29,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A29,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A29,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["090004172","ASB SONST.PROJ. 3","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-8817.9500000000007,1,{"$f":"IF($C30<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A30,2),IndexCrGb!$B:$B,0),1),\"\")","v":"FNA"},{"$f":"IF($C30<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C30,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A30,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A30,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["090004184","KINDERBEIRAT","0085022","DICV Aktionen SP GEM OHNE ZW",-14565.73,3,{"$f":"IF($C31<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A31,2),IndexCrGb!$B:$B,0),1),\"\")","v":"FNA"},{"$f":"IF($C31<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C31,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A31,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A31,SpMailSaTaIst21!A:I,9,FALSE))","v":"Kinder- und Jugendhilfe"}]
["090004516","PROJ. IGH - IN GUTEN HÄNDEN (e","0085022","DICV Aktionen SP GEM OHNE ZW",-5000,1,{"$f":"IF($C32<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A32,2),IndexCrGb!$B:$B,0),1),\"\")","v":"FNA"},{"$f":"IF($C32<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C32,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Altenhilfe/Hospizdienste"]
["090006401","MEB FIL. 1","0085022","DICV Aktionen SP GEM OHNE ZW",-14611.98,1,{"$f":"IF($C33<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A33,2),IndexCrGb!$B:$B,0),1),\"\")","v":"FNA"},{"$f":"IF($C33<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C33,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Migration"]
["130005600","SPFH","0085022","DICV Aktionen SP GEM OHNE ZW",-14565.73,1,{"$f":"IF($C34<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A34,2),IndexCrGb!$B:$B,0),1),\"\")","v":"OW"},{"$f":"IF($C34<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C34,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A34,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A34,SpMailSaTaIst21!A:I,9,FALSE))","v":"Familienhilfen"}]
["140004100","ALLG. SOZIALBERATUNG (ASB)","0085120","Sammeltag und Fastenopfer",-500,1,{"$f":"IF($C35<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A35,2),IndexCrGb!$B:$B,0),1),\"\")","v":""},{"$f":"IF($C35<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C35,IndexCrGb!$N:$N,0),3),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A35,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A35,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["140004101","ASB FIL. 1","0085022","DICV Aktionen SP GEM OHNE ZW",-993.92,1,{"$f":"IF($C36<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A36,2),IndexCrGb!$B:$B,0),1),\"\")","v":"HH"},{"$f":"IF($C36<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C36,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A36,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A36,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["140004102","ASB FIL. 2","0085022","DICV Aktionen SP GEM OHNE ZW",-4500,1,{"$f":"IF($C37<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A37,2),IndexCrGb!$B:$B,0),1),\"\")","v":"HH"},{"$f":"IF($C37<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C37,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Existenzsicherung"]
["140004103","ASB FIL. 3","0085022","DICV Aktionen SP GEM OHNE ZW",-4500,1,{"$f":"IF($C38<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A38,2),IndexCrGb!$B:$B,0),1),\"\")","v":"HH"},{"$f":"IF($C38<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C38,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A38,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A38,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["140004104","ASB FIL. 4","0085022","DICV Aktionen SP GEM OHNE ZW",-4500,1,{"$f":"IF($C39<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A39,2),IndexCrGb!$B:$B,0),1),\"\")","v":"HH"},{"$f":"IF($C39<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C39,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A39,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A39,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["140004105","ASB FIL. 5","0085022","DICV Aktionen SP GEM OHNE ZW",-5845.98,1,{"$f":"IF($C40<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A40,2),IndexCrGb!$B:$B,0),1),\"\")","v":"HH"},{"$f":"IF($C40<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C40,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A40,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A40,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["140004550","FORUM KATH ARB SEN D","0085022","DICV Aktionen SP GEM OHNE ZW",-50.96,1,{"$f":"IF($C41<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A41,2),IndexCrGb!$B:$B,0),1),\"\")","v":"HH"},{"$f":"IF($C41<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C41,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Gemeindenahe Netzwerke"]
["140004575","STRAT.VERB.PROJEKT ALTENHILFE","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-13890.08,1,{"$f":"IF($C42<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A42,2),IndexCrGb!$B:$B,0),1),\"\")","v":"HH"},{"$f":"IF($C42<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C42,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A42,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A42,SpMailSaTaIst21!A:I,9,FALSE))","v":"Altenhilfe/Hospizdienste"}]
["140005020","FAMILIENTREFF","0085022","DICV Aktionen SP GEM OHNE ZW",-4565.7299999999996,1,{"$f":"IF($C43<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A43,2),IndexCrGb!$B:$B,0),1),\"\")","v":"HH"},{"$f":"IF($C43<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C43,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A43,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A43,SpMailSaTaIst21!A:I,9,FALSE))","v":"Familienhilfen"}]
["140005241","KIND.SOZ.ARB.KOORD.","0085022","DICV Aktionen SP GEM OHNE ZW",-10000,2,{"$f":"IF($C44<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A44,2),IndexCrGb!$B:$B,0),1),\"\")","v":"HH"},{"$f":"IF($C44<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C44,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A44,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A44,SpMailSaTaIst21!A:I,9,FALSE))","v":"Kinder- und Jugendhilfe"}]
["140006403","MEB FIL. 3","0085022","DICV Aktionen SP GEM OHNE ZW",-7000,1,{"$f":"IF($C45<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A45,2),IndexCrGb!$B:$B,0),1),\"\")","v":"HH"},{"$f":"IF($C45<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C45,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Migration"]
["140006404","MEB FIL. 4","0085022","DICV Aktionen SP GEM OHNE ZW",-7611.98,1,{"$f":"IF($C46<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A46,2),IndexCrGb!$B:$B,0),1),\"\")","v":"HH"},{"$f":"IF($C46<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C46,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Migration"]
["170004000","ALLG. VERWALTUNG","0085022","DICV Aktionen SP GEM OHNE ZW",-19345.98,1,{"$f":"IF($C47<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A47,2),IndexCrGb!$B:$B,0),1),\"\")","v":"BO"},{"$f":"IF($C47<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C47,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Caritasarbeit allgemein"]
["170004101","ASB FIL. 1","0085022","DICV Aktionen SP GEM OHNE ZW",-993.92,1,{"$f":"IF($C48<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A48,2),IndexCrGb!$B:$B,0),1),\"\")","v":"BO"},{"$f":"IF($C48<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C48,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Existenzsicherung"]
["170004511","SOLIDARISCHE GEMEINDE -KOORDIN","0085022","DICV Aktionen SP GEM OHNE ZW",-50.96,1,{"$f":"IF($C49<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A49,2),IndexCrGb!$B:$B,0),1),\"\")","v":"BO"},{"$f":"IF($C49<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C49,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Gemeindenahe Netzwerke"]
["170006400","MIGR.ERSTBERATUNG (MEB)","0085022","DICV Aktionen SP GEM OHNE ZW",-14611.98,1,{"$f":"IF($C50<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A50,2),IndexCrGb!$B:$B,0),1),\"\")","v":"BO"},{"$f":"IF($C50<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C50,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Migration"]
["170009100","PROJ.00 KINDERSTIFTUNG RAVENSB","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-15000,1,{"$f":"IF($C51<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A51,2),IndexCrGb!$B:$B,0),1),\"\")","v":"BO"},{"$f":"IF($C51<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C51,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A51,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A51,SpMailSaTaIst21!A:I,9,FALSE))","v":"Kinder- und Jugendhilfe"}]
["170009101","KINDERSTIFTUNG BODENSEEKREIS","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-11183.24,1,{"$f":"IF($C52<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A52,2),IndexCrGb!$B:$B,0),1),\"\")","v":"BO"},{"$f":"IF($C52<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C52,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A52,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A52,SpMailSaTaIst21!A:I,9,FALSE))","v":"Kinder- und Jugendhilfe"}]
["170009110","KINDERCHANCEN ALLGÄU","0085022","DICV Aktionen SP GEM OHNE ZW",-14565.73,1,{"$f":"IF($C53<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A53,2),IndexCrGb!$B:$B,0),1),\"\")","v":"BO"},{"$f":"IF($C53<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C53,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A53,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A53,SpMailSaTaIst21!A:I,9,FALSE))","v":"Kinder- und Jugendhilfe"}]
["170009110","KINDERCHANCEN ALLGÄU","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-35000,1,{"$f":"IF($C54<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A54,2),IndexCrGb!$B:$B,0),1),\"\")","v":"BO"},{"$f":"IF($C54<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C54,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A54,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A54,SpMailSaTaIst21!A:I,9,FALSE))","v":"Kinder- und Jugendhilfe"}]
["190004100","ALLG. SOZIALBERATUNG (ASB)","0085022","DICV Aktionen SP GEM OHNE ZW",-19345.98,1,{"$f":"IF($C55<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A55,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SAD"},{"$f":"IF($C55<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C55,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A55,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A55,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["190004512","ALTENHILFE UND EHRENAMT 1","0085022","DICV Aktionen SP GEM OHNE ZW",-101.92,1,{"$f":"IF($C56<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A56,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SAD"},{"$f":"IF($C56<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C56,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Migration"]
["190005241","KIND.SOZ.ARB.KOORD.","0085022","DICV Aktionen SP GEM OHNE ZW",-14565.73,1,{"$f":"IF($C57<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A57,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SAD"},{"$f":"IF($C57<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C57,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Altenhilfe/Hospizdienste"]
["190006403","MEB FIL. 3","0085022","DICV Aktionen SP GEM OHNE ZW",-12192.71,1,{"$f":"IF($C58<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A58,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SAD"},{"$f":"IF($C58<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C58,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Migration"]
["190008634","AUFNAHMEHAUS WNH 5","0085022","DICV Aktionen SP GEM OHNE ZW",-2419.27,1,{"$f":"IF($C59<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A59,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SAD"},{"$f":"IF($C59<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C59,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A59,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A59,SpMailSaTaIst21!A:I,9,FALSE))","v":"Arbeitshilfen"}]
["190009911","SECONTIQUE","0085022","DICV Aktionen SP GEM OHNE ZW",-942.96,2,{"$f":"IF($C60<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A60,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SAD"},{"$f":"IF($C60<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C60,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A60,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A60,SpMailSaTaIst21!A:I,9,FALSE))","v":"Arbeitshilfen"}]
["190009911","SECONTIQUE","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-22709,1,{"$f":"IF($C61<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A61,2),IndexCrGb!$B:$B,0),1),\"\")","v":"SAD"},{"$f":"IF($C61<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C61,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A61,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A61,SpMailSaTaIst21!A:I,9,FALSE))","v":"Arbeitshilfen"}]
["240004000","ALLG. VERWALTUNG","0085022","DICV Aktionen SP GEM OHNE ZW",-19345.98,1,{"$f":"IF($C62<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A62,2),IndexCrGb!$B:$B,0),1),\"\")","v":"UAD"},{"$f":"IF($C62<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C62,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Caritasarbeit allgemein"]
["240004100","ALLG. SOZIALBERATUNG (ASB)","0085022","DICV Aktionen SP GEM OHNE ZW",-1044.8800000000001,1,{"$f":"IF($C63<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A63,2),IndexCrGb!$B:$B,0),1),\"\")","v":"UAD"},{"$f":"IF($C63<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C63,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A63,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A63,SpMailSaTaIst21!A:I,9,FALSE))","v":"Existenzsicherung"}]
["240004220","CARITAS FREIWILLIGENAGENTUR","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-10693.04,1,{"$f":"IF($C64<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A64,2),IndexCrGb!$B:$B,0),1),\"\")","v":"UAD"},{"$f":"IF($C64<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C64,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A64,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A64,SpMailSaTaIst21!A:I,9,FALSE))","v":"Gemeindenahe Netzwerke"}]
["240004255","YOUNGCARITAS","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-11638.82,1,{"$f":"IF($C65<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A65,2),IndexCrGb!$B:$B,0),1),\"\")","v":"UAD"},{"$f":"IF($C65<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C65,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A65,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A65,SpMailSaTaIst21!A:I,9,FALSE))","v":"Gemeindenahe Netzwerke"}]
["240006346","PK SK SPRACHFÖRDERUNG","0085022","DICV Aktionen SP GEM OHNE ZW",-14565.73,1,{"$f":"IF($C66<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A66,2),IndexCrGb!$B:$B,0),1),\"\")","v":"UAD"},{"$f":"IF($C66<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C66,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Kinder- und Jugendhilfe"]
["240006400","MIGR.ERSTBERATUNG (MEB)","0085022","DICV Aktionen SP GEM OHNE ZW",-10983.07,1,{"$f":"IF($C67<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A67,2),IndexCrGb!$B:$B,0),1),\"\")","v":"UAD"},{"$f":"IF($C67<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C67,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Migration"]
["240008600","FBS WOHNUNGSLOSE 1","0085022","DICV Aktionen SP GEM OHNE ZW",-3628.91,2,{"$f":"IF($C68<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A68,2),IndexCrGb!$B:$B,0),1),\"\")","v":"UAD"},{"$f":"IF($C68<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C68,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},{"$f":"IFERROR(VLOOKUP(A68,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A68,SpMailSaTaIst21!A:I,9,FALSE))","v":"Wohnungslosenhilfe"}]
["250004000","ALLG. VERWALTUNG","0085022","DICV Aktionen SP GEM OHNE ZW",-19345.98,1,{"$f":"IF($C69<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A69,2),IndexCrGb!$B:$B,0),1),\"\")","v":"LWE"},{"$f":"IF($C69<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C69,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Caritasarbeit allgemein"]
["250004100","ALLG. SOZIALBERATUNG (ASB)","0085022","DICV Aktionen SP GEM OHNE ZW",-993.92,1,{"$f":"IF($C70<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A70,2),IndexCrGb!$B:$B,0),1),\"\")","v":"LWE"},{"$f":"IF($C70<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C70,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Existenzsicherung"]
["250004500","ALTENHILFE","0085022","DICV Aktionen SP GEM OHNE ZW",-50.96,1,{"$f":"IF($C71<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A71,2),IndexCrGb!$B:$B,0),1),\"\")","v":"LWE"},{"$f":"IF($C71<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C71,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Altenhilfe/Hospizdienste"]
["250006400","MIGR.ERSTBERATUNG (MEB)","0085022","DICV Aktionen SP GEM OHNE ZW",-13402.34,1,{"$f":"IF($C72<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A72,2),IndexCrGb!$B:$B,0),1),\"\")","v":"LWE"},{"$f":"IF($C72<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C72,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Migration"]
["270004000","ALLG. VERWALTUNG","0085120","Sammeltag und Fastenopfer",-990,1,{"$f":"IF($C73<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A73,2),IndexCrGb!$B:$B,0),1),\"\")","v":""},{"$f":"IF($C73<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C73,IndexCrGb!$N:$N,0),3),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A73,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A73,SpMailSaTaIst21!A:I,9,FALSE))","v":"Caritasarbeit allgemein"}]
["270005095","WG AKKUM.BETREUT.EINZELWOHNEN","0085120","Sammeltag und Fastenopfer",0,1,{"$f":"IF($C74<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A74,2),IndexCrGb!$B:$B,0),1),\"\")","v":""},{"$f":"IF($C74<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C74,IndexCrGb!$N:$N,0),3),\"\")","v":""},"Altenhilfe/Hospizdienste"]
["270005212","JUG.SOZ.ARB.KOMMUN. 3","0085022","DICV Aktionen SP GEM OHNE ZW",-14565.73,1,{"$f":"IF($C75<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A75,2),IndexCrGb!$B:$B,0),1),\"\")","v":"LWE"},{"$f":"IF($C75<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C75,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Kinder- und Jugendhilfe"]
["270008017","WOHNUNGSLOSE SUCHT","0085022","DICV Aktionen SP GEM OHNE ZW",-1209.6400000000001,2,{"$f":"IF($C76<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A76,2),IndexCrGb!$B:$B,0),1),\"\")","v":"LWE"},{"$f":"IF($C76<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C76,IndexCrGb!$N:$N,0),3),\"\")","v":"Mail"},"Wohnungslosenhilfe"]
["270009610","FAZE BIBI","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-33556.46,1,{"$f":"IF($C77<>\"0085120\",INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A77,2),IndexCrGb!$B:$B,0),1),\"\")","v":"LWE"},{"$f":"IF($C77<>\"0085120\",INDEX(IndexCrGb!$N:$P,MATCH($C77,IndexCrGb!$N:$N,0),3),\"\")","v":"SaTa"},{"$f":"IFERROR(VLOOKUP(A77,SpMailSaTaIst22!A:I,9,FALSE),VLOOKUP(A77,SpMailSaTaIst21!A:I,9,FALSE))","v":"Familienhilfen"}]
[]
[]
[]
[null,null,null,null,{"$f":"SUM(E$2:E78)","v":-797242.07999999973}]
[null,null,null,"ohne M01 und ohne SaTa und FO regional",{"$f":"SUM(E4:E77)-SUMIF($C$4:$C$77,\"0085120\",$E$4:$E$77)","v":-683952.31999999972}]
[null,null,null,null,{"$f":"SUM(SpMailAnordJa23!G109+SpSammAnordJa23!S104)+E82","v":-4791.7099999997299},null,"Differenz aus dem 2022: Hier wurden Mailingmittel über einen PRAP abgegrenzt. In 2023 erfolgte nun eine Korrektur der Mittel sowei eine Rundungsdifferenz von EUR 0,01"]
[]
[null,null,null,{"$f":"$H85&\" ohne \"&$G85","v":"Mail ohne DICVGS"},{"$f":"SUM(IF($G$1:$G$77<>$G85,IF($H$1:$H$77=$H85,$E$1:$E$77)))","v":-450908.82999999996},null,{"$f":"IndexCrGb!$E$19","v":"DICVGS"},{"$f":"IndexCrGb!$P$3","v":"Mail"},{"$f":"[11]ErbBilanzVerd2019!$J$2","v":"Umbuchung Caritasregionen"}]
[null,null,null,{"$f":"$H86&\" ohne DiCV GS\"","v":"SaTa ohne DiCV GS"},{"$f":"SUM(IF($G$1:$G$77<>$G86,IF($H$1:$H$77=$H86,$E$1:$E$77)))","v":-233043.49},null,{"$f":"IndexCrGb!$E$19","v":"DICVGS"},{"$f":"IndexCrGb!$P$4","v":"SaTa"},{"$f":"[11]ErbBilanzVerd2019!$J$2","v":"Umbuchung Caritasregionen"}]

{"sheet":"UB SWG auf PRAP","index":60,"n_rows":14,"n_cols":18,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
["GB","GVF","Konto","BelNr1","BelDat","BuchDat","Soll EUR","Haben EUR","Saldo EUR","S/H","Text 1","Buchungstext 2","Gegenkonto","USt","Kostenstelle","Storno","Mappe","angelegt durch"]
[6,380,85021,62270082,"2023-03-14","2022-12-31",4791.7,null,4791.7,"S","Abgrenzung Zuwendung Spendenmittel SOS Mailing Ukraine",null,39500,1,6514,null,183469,"diener"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"In 2023 wieder korrigiert."]

{"sheet":"SpMailSaTaIst22","index":61,"n_rows":99,"n_cols":11,"rows_kept":99,"cut":false,"hidden":false,"merged":[]}
["Kostenstelle","Kurzbez. Kostenstelle","Sachkonto","Kurzbez. Sachkonto","Betrag","Datensätze","CR","MailvsSaTa","Zuordnung"]
["010001080",null,"0085022","DICV Aktionen SP GEM OHNE ZW",-62632.71,1,"DiCVGS","Mail","Verwaltung"]
["010001088",null,"0085100","ERTRÄGE DES SAMMELTAGES",-66881.08,1,"DiCVGS","SaTa","Verwaltung"]
["010001089",null,"0085120","Sammeltag und Fastenopfer",-7100.2,1,"","","Verwaltung"]
["020004100","ALLG. SOZIALBERATUNG (ASB)","0085021","DICV -G. Aktion SP Tausch/Ersa",-9000,1,"OW","Mail","Existenzsicherung"]
["020004100","ALLG. SOZIALBERATUNG (ASB)","0085022","DICV Aktionen SP GEM OHNE ZW",-5361.4,1,"OW","Mail","Existenzsicherung"]
["020004100","ALLG. SOZIALBERATUNG (ASB)","0085120","Sammeltag und Fastenopfer",-295,5,"","","Existenzsicherung"]
["020004195","EINZELFALLBEIH. SLB","0085021","DICV -G. Aktion SP Tausch/Ersa",0,2,"OW","Mail","Existenzsicherung"]
["020008600","FBS WOHNUNGSLOSE 1","0085021","DICV -G. Aktion SP Tausch/Ersa",-20600,1,"OW","Mail","Wohnungslosenhilfe"]
["020008610","WÄRMESTUBE 1","0085022","DICV Aktionen SP GEM OHNE ZW",-78.77,1,"OW","Mail","Wohnungslosenhilfe"]
["050003982","CARITASSTIFTUNG 3","0085021","DICV -G. Aktion SP Tausch/Ersa",-14000,1,"BS","Mail","Kinder- und Jugendhilfe"]
["050004100","ALLG. SOZIALBERATUNG (ASB)","0085022","DICV Aktionen SP GEM OHNE ZW",-24415.86,1,"BS","Mail","Existenzsicherung"]
["050004101","ASB FIL. 1","0085021","DICV -G. Aktion SP Tausch/Ersa",-12900.81,1,"BS","Mail","Existenzsicherung"]
["050004500","ALTENHILFE","0085021","DICV -G. Aktion SP Tausch/Ersa",-5466.09,1,"BS","Mail","Altenhilfe/Hospizdienste"]
["050004500","ALTENHILFE","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-13798.9,1,"BS","SaTa","Altenhilfe/Hospizdienste"]
["050004572","KINDERHOSPIZDIENST","0085022","DICV Aktionen SP GEM OHNE ZW",-5001.76,1,"BS","Mail","Altenhilfe/Hospizdienste"]
["050006620","SOZD. AUSL. FLÜCHTL.","0085021","DICV -G. Aktion SP Tausch/Ersa",-2233.1,1,"BS","Mail","Migration"]
["060004000","ALLG. VERWALTUNG","0085021","DICV -G. Aktion SP Tausch/Ersa",-20600,1,"SG","Mail","Caritasarbeit allgemein"]
["060004101","ASB FIL. 1","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-5010.45,1,"SG","SaTa","Existenzsicherung"]
["060004102","ASB FIL. 2","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-5010.45,1,"SG","SaTa","Existenzsicherung"]
["060004102","ASB FIL. 2","0085120","Sammeltag und Fastenopfer",-755.98,2,"","","Existenzsicherung"]
["060004103","ASB FIL. 3","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-5010.45,1,"SG","SaTa","Existenzsicherung"]
["060004104","ASB FIL. 4","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-5010.4399999999996,1,"SG","SaTa","Existenzsicherung"]
["060004196","EINZELFALLBEIH. SLB FIL. 1","0085120","Sammeltag und Fastenopfer",-43.33,2,"","","Existenzsicherung"]
["060004197","EINZELFALLBEIH. SLB FIL. 2","0085120","Sammeltag und Fastenopfer",0,2,"","","Existenzsicherung"]
["060004243","CARITAS IM LEBENSRAUM 4 (ehem.","0085100","ERTRÄGE DES SAMMELTAGES",0,2,"SG","SaTa","Caritasarbeit allgemein"]
["060004380","CARISATT","0085022","DICV Aktionen SP GEM OHNE ZW",-14708.81,1,"SG","Mail","Existenzsicherung"]
["060004381","CARISATT FIL. 1","0085022","DICV Aktionen SP GEM OHNE ZW",-14708.81,1,"SG","Mail","Existenzsicherung"]
["060006514","INTEGRATIONSMASSN. 5","0085021","DICV -G. Aktion SP Tausch/Ersa",{"$f":"-9208.3","v":-9208.2999999999993},2,"SG","Mail","Migration"]
["090004100","ALLG. SOZIALBERATUNG (ASB)","0085021","DICV -G. Aktion SP Tausch/Ersa",-7000,1,"FNA","Mail","Existenzsicherung"]
["090004100","ALLG. SOZIALBERATUNG (ASB)","0085022","DICV Aktionen SP GEM OHNE ZW",-16358.24,3,"FNA","Mail","Existenzsicherung"]
["090004100","ALLG. SOZIALBERATUNG (ASB)","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-12517.15,1,"FNA","SaTa","Existenzsicherung"]
["090004101","ASB FIL. 1","0085021","DICV -G. Aktion SP Tausch/Ersa",-7000,1,"FNA","Mail","Existenzsicherung"]
["090004101","ASB FIL. 1","0085022","DICV Aktionen SP GEM OHNE ZW",-1182.3699999999999,1,"FNA","Mail","Existenzsicherung"]
["090004102","ASB FIL. 2","0085022","DICV Aktionen SP GEM OHNE ZW",-9417.6200000000008,1,"FNA","Mail","Existenzsicherung"]
["090004102","ASB FIL. 2","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-8000,1,"FNA","SaTa","Existenzsicherung"]
["090004155","KIRCHL.WOHNRAUMOFFENSIVE (ehem","0085021","DICV -G. Aktion SP Tausch/Ersa",-20600,1,"FNA","Mail","Existenzsicherung"]
["090004184","KINDERBEIRAT","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-8000,1,"FNA","SaTa","Kinder- und Jugendhilfe"]
["090004185","KINDERSTIFTUNG","0085022","DICV Aktionen SP GEM OHNE ZW",-2459.39,1,"FNA","Mail","Kinder- und Jugendhilfe"]
["090008952","MENTORENPROJ. AGH","0085120","Sammeltag und Fastenopfer",-950,1,"","","Arbeitshilfen"]
["090009708","DART","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-4000,1,"FNA","SaTa","Altenhilfe/Hospizdienste"]
["130004100","ALLG. SOZIALBERATUNG (ASB)","0085021","DICV -G. Aktion SP Tausch/Ersa",-2521,1,"OW","Mail","Existenzsicherung"]
["130004100","ALLG. SOZIALBERATUNG (ASB)","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-23646.52,1,"OW","SaTa","Existenzsicherung"]
["130004195","EINZELFALLBEIH. SLB","0085021","DICV -G. Aktion SP Tausch/Ersa",-479,2,"OW","Mail","Existenzsicherung"]
["130005600","SPFH","0085022","DICV Aktionen SP GEM OHNE ZW",-23977.46,1,"OW","Mail","Familienhilfen"]
["140004014","FUNDRAISING 2 (ehem.GESPRÄCHSF","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-11000,1,"HH","SaTa","Caritasarbeit allgemein"]
["140004015","ÖFFENTLICHK.ARBEIT","0085022","DICV Aktionen SP GEM OHNE ZW",-6401.76,1,"HH","Mail","Caritasarbeit allgemein"]
["140004100","ALLG. SOZIALBERATUNG (ASB)","0085021","DICV -G. Aktion SP Tausch/Ersa",-11000,1,"HH","Mail","Existenzsicherung"]
["140004101","ASB FIL. 1","0085021","DICV -G. Aktion SP Tausch/Ersa",-2000,1,"HH","Mail","Existenzsicherung"]
["140004103","ASB FIL. 3","0085021","DICV -G. Aktion SP Tausch/Ersa",-3000,1,"HH","Mail","Existenzsicherung"]
["140004104","ASB FIL. 4","0085021","DICV -G. Aktion SP Tausch/Ersa",-4600,1,"HH","Mail","Existenzsicherung"]
["140004255","YOUNGCARITAS","0085120","Sammeltag und Fastenopfer",-510,1,"","","Gemeindenahe Netzwerke"]
["140004575","STRAT.VERB.PROJEKT ALTENHILFE","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-8115.74,1,"HH","SaTa","Altenhilfe/Hospizdienste"]
["140005020","FAMILIENTREFF","0085022","DICV Aktionen SP GEM OHNE ZW",-10831.72,1,"HH","Mail","Familienhilfen"]
["140005021","FAMILIENTREFF FIL. 1","0085022","DICV Aktionen SP GEM OHNE ZW",-4184.1400000000003,1,"HH","Mail","Familienhilfen"]
["140005040","PB SONST.PROJ. 1","0085022","DICV Aktionen SP GEM OHNE ZW",-7000,1,"HH","Mail","Kinder- und Jugendhilfe"]
["140005241","KIND.SOZ.ARB.KOORD.","0085022","DICV Aktionen SP GEM OHNE ZW",-1000,1,"HH","Mail","Kinder- und Jugendhilfe"]
["140006640","FLÜCHTL.HILFE PROJEKTE","0085021","DICV -G. Aktion SP Tausch/Ersa",-14000,1,"HH","Mail","Migration"]
["170004500","ALTENHILFE","0085021","DICV -G. Aktion SP Tausch/Ersa",-3000,1,"BO","Mail","Altenhilfe/Hospizdienste"]
["170004530","NACHBARSCHAFTSHILFE (NBH)","0085021","DICV -G. Aktion SP Tausch/Ersa",0,2,"BO","Mail","Altenhilfe/Hospizdienste"]
["170005020","FAMILIENTREFF","0085022","DICV Aktionen SP GEM OHNE ZW",-15000,1,"BO","Mail","Familienhilfen"]
["170009100","PROJ.00 KINDERSTIFTUNG RAVENSB","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-35543.230000000003,1,"BO","SaTa","Kinder- und Jugendhilfe"]
["170009101","KINDERSTIFTUNG BODENSEEKREIS","0085021","DICV -G. Aktion SP Tausch/Ersa",-17600,1,"BO","Mail","Kinder- und Jugendhilfe"]
["170009110","KINDERCHANCEN ALLGÄU","0085022","DICV Aktionen SP GEM OHNE ZW",-9415.86,1,"BO","Mail","Kinder- und Jugendhilfe"]
["170009110","KINDERCHANCEN ALLGÄU","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-30000,1,"BO","SaTa","Kinder- und Jugendhilfe"]
["170009152","FLÜCHTLINGSSOZIALARBEIT","0085021","DICV -G. Aktion SP Tausch/Ersa",-14000,1,"BO","Mail","Migration"]
["170009175","CARISINA 2","0085022","DICV Aktionen SP GEM OHNE ZW",-5001.76,1,"BO","Mail","Existenzsicherung"]
["170009175","CARISINA 2","0085120","Sammeltag und Fastenopfer",-1420,2,"","","Existenzsicherung"]
["190004102","ASB FIL. 2","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-5696.51,1,"SAD","SaTa","Existenzsicherung"]
["190008614","WÄRMESTUBE 5","0085021","DICV -G. Aktion SP Tausch/Ersa",-20521.23,1,"SAD","Mail","Wohnungslosenhilfe"]
["190008634","AUFNAHMEHAUS WNH 5","0085022","DICV Aktionen SP GEM OHNE ZW",-29417.599999999999,1,"SAD","Mail","Arbeitshilfen"]
["190008905","ARB.HILFEN ESF-PROJ.","0085021","DICV -G. Aktion SP Tausch/Ersa",-78.77,1,"SAD","Mail","Arbeitshilfen"]
["190009911","SECONTIQUE","0085021","DICV -G. Aktion SP Tausch/Ersa",-14000,1,"SAD","Mail","Arbeitshilfen"]
["190009911","SECONTIQUE","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-18000,1,"SAD","SaTa","Arbeitshilfen"]
["200004100","ALLG. SOZIALBERATUNG (ASB)","0085021","DICV -G. Aktion SP Tausch/Ersa",-938.06,1,"OW","Mail","Existenzsicherung"]
["200004195","EINZELFALLBEIH. SLB","0085021","DICV -G. Aktion SP Tausch/Ersa",-1061.94,2,"OW","Mail","Existenzsicherung"]
["240004100","ALLG. SOZIALBERATUNG (ASB)","0085022","DICV Aktionen SP GEM OHNE ZW",-24415.86,1,"UAD","Mail","Existenzsicherung"]
["240004220","CARITAS FREIWILLIGENAGENTUR","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-11024.88,1,"UAD","SaTa","Gemeindenahe Netzwerke"]
["240004255","YOUNGCARITAS","0085022","DICV Aktionen SP GEM OHNE ZW",-5001.76,1,"UAD","Mail","Gemeindenahe Netzwerke"]
["240004255","YOUNGCARITAS","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-12000,1,"UAD","SaTa","Gemeindenahe Netzwerke"]
["240006630","FLÜCHTL.HILFE DRS ZEF","0085021","DICV -G. Aktion SP Tausch/Ersa",-14000,1,"UAD","Mail","Migration"]
["240008600","FBS WOHNUNGSLOSE 1","0085021","DICV -G. Aktion SP Tausch/Ersa",-20600,1,"UAD","Mail","Wohnungslosenhilfe"]
["270004000","ALLG. VERWALTUNG","0085120","Sammeltag und Fastenopfer",-1150,2,"","","Caritasarbeit allgemein"]
["270005210","JUG.SOZ.ARB.KOMMUN. 1","0085022","DICV Aktionen SP GEM OHNE ZW",-24415.86,1,"LWE","Mail","Kinder- und Jugendhilfe"]
["270005520","SCHULAVERSION","0085120","Sammeltag und Fastenopfer",0,2,"","","Kinder- und Jugendhilfe"]
["270006646","FLÜCHTL.HILFE PROJ.6","0085021","DICV -G. Aktion SP Tausch/Ersa",-14000,1,"LWE","Mail","Migration"]
["270009610","FAZE BIBI","0085021","DICV -G. Aktion SP Tausch/Ersa",-20600,1,"LWE","Mail","Familienhilfen"]
["270009610","FAZE BIBI","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-44125.13,1,"LWE","SaTa","Familienhilfen"]
["280004000","ALLG. VERWALTUNG","0085022","DICV Aktionen SP GEM OHNE ZW",-5001.76,1,"LWE","Mail","Caritasarbeit allgemein"]
[]
[]
[]
[null,null,null,null,{"$f":"SUM(E$2:E90)","v":-978615.02000000014}]
[null,null,null,"ohne M01 und ohne SaTa und FO regional",{"$f":"SUM(E5:E89)-SUMIF($C$5:$C$89,\"0085120\",$E$5:$E$89)","v":-836876.71999999986}]
[null,null,null,null,{"$f":"SUM(-SpMailAnordJa22!$G$114,SpSammAnordJa22!$S$104,SpMailSOS!$N$21)+E94","v":4791.7000000000698},"UB in GB 06"]
[]
[null,null,null,{"$f":"$H97&\" ohne \"&$G97","v":"Mail ohne DICVGS"},{"$f":"SUM(IF($G$1:$G$89<>$G97,IF($H$1:$H$89=$H97,$E$1:$E$89)))","v":-571366.87},null,{"$f":"IndexCrGb!$E$19","v":"DICVGS"},{"$f":"IndexCrGb!$P$3","v":"Mail"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"+E97-(SuSaNachKkzGlassMailKred51b5421!H2+SuSaNachKkzGlassMailKred51b5421!H3+SuSaNachKkzGlassMailKred51b5421!H4)","v":-121208.29999999999},"Sondermailing SOS Ukraine sowie UB in GB 06/ i.O."]
[null,null,null,{"$f":"$H98&\" ohne DiCV GS\"","v":"SaTa ohne DiCV GS"},{"$f":"SUM(IF($G$1:$G$89<>$G98,IF($H$1:$H$89=$H98,$E$1:$E$89)))","v":-265509.85000000003},null,{"$f":"IndexCrGb!$E$19","v":"DICVGS"},{"$f":"IndexCrGb!$P$4","v":"SaTa"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"+E98-SuSaNKkzGlassSmFo21!H6","v":255.64999999996508},"Werbungskostenpauschale, die 2021 nicht weiterberechnet wurde und in 2022 glatt gezogen wurde."]
[null,null,null,null,null,null,null,null,null,null,"Verteilung somit korrekt um EUR 255,65 niedriger als VJ-Bestand."]

{"sheet":"SpMailSOS","index":62,"n_rows":28,"n_cols":14,"rows_kept":28,"cut":false,"hidden":false,"merged":[[6,5,6,13]]}
["Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,"Jahresabschluss 2022"]
[]
["Zuweisung von Spendenmitteln aus SOS-Mailing Ukraine "]
[]
[]
[]
["GB","Caritas Region","Buchungstext","KST Region",null,"Kontierung"]
["05","Biberach-Saulgau","Zuweisung von Spendenmitteln aus SOS-Mailing Ukraine ","05-3982",null,"01-25057","/","016035954",-14000,null,"05-12017","/","05-3982-85021",14000]
["06","Schwarzwald-Gäu","Zuweisung von Spendenmitteln aus SOS-Mailing Ukraine ","06-6514",null,"01-25067","/","016035954",-14000,null,"06-12017","/","06-6514-85021",14000]
["09","Fils-Neckar-Alb","Zuweisung von Spendenmitteln aus SOS-Mailing Ukraine ","09-4100",null,"01-25097","/","016035954",-7000,null,"09-12017","/","09-4100-85021",7000]
["09","Fils-Neckar-Alb","Zuweisung von Spendenmitteln aus SOS-Mailing Ukraine ","09-4101",null,"01-25097","/","016035954",-7000,null,"09-12017","/","09-4101-85021",7000]
["14","Heilbronn-Hohenlohe","Zuweisung von Spendenmitteln aus SOS-Mailing Ukraine ","14-6640 ",null,"01-25147","/","016035954",-14000,null,"14-12017","/","14-6640-85021",14000]
["17","Bodensee-Oberschwaben","Zuweisung von Spendenmitteln aus SOS-Mailing Ukraine ","17-9152",null,"01-25177","/","016035954",-14000,null,"17-12017","/","17-9152-85021",14000]
["19","Schwarzwald-Alb-Donau","Zuweisung von Spendenmitteln aus SOS-Mailing Ukraine ","19-9911",null,"01-25197","/","016035954",-14000,null,"19-12017","/","19-9911-85021",14000]
["24","Ulm-Alb-Donau","Zuweisung von Spendenmitteln aus SOS-Mailing Ukraine ","24-6630",null,"01-25247","/","016035954",-14000,null,"24-12017","/","24-6630-85021",14000]
["02","Ost-Württemberg","Zuweisung von Spendenmitteln aus SOS-Mailing Ukraine ","02-4195",null,"01-25027","/","016035954",-9000,null,"02-12017","/","02-4195-85021",9000]
["13","Ost-Württemberg","Zuweisung von Spendenmitteln aus SOS-Mailing Ukraine ","13-4195",null,"01-25137","/","016035954",-3000,null,"13-12017","/","13-4195-85021",3000]
["20","Ost-Württemberg","Zuweisung von Spendenmitteln aus SOS-Mailing Ukraine ","20-4195",null,"01-25207","/","016035954",-2000,null,"20-12017","/","20-4195-85021",2000]
["27","Ludwigsburg-Waiblingen-Enz","Zuweisung von Spendenmitteln aus SOS-Mailing Ukraine ","27-6646 ",null,"01-25277","/","016035954",-14000,null,"27-12017","/","27-6646-85021",14000]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Summe",126000]
[]
[]
[]
["Sachlich und rechnerisch richtig",null,null,"Anordnung"]
[]
[]
["Stuttgart, den",null,null,"Stuttgart, den"]

{"sheet":"SpMailSaTaIst21","index":63,"n_rows":73,"n_cols":9,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Kostenstelle","Kurzbez. Kostenstelle","Sachkonto","Kurzbez. Sachkonto","Betrag","DS","CR","MailvsSaTa","Zuordnung"]
["010001080",null,"0085022","DICV Aktionen SP GEM OHNE ZW",-57149.25,1,"DiCVGS","Mail","Verwaltung"]
["010001088",null,"0085100","ERTRÄGE DES SAMMELTAGES",-54003.92,1,"DiCVGS","SaTa","Verwaltung"]
["010001089",null,"0085120","Sammeltag und Fastenopfer",-15589.11,1,"","","Verwaltung"]
["020004100","ALLG. SOZIALBERATUNG (ASB)","0085022","DICV Aktionen SP GEM OHNE ZW",-6608.57,1,"OW","Mail","Existenzsicherung"]
["020008600","FBS WOHNUNGSLOSE 1","0085021","DICV -G. Aktion SP Tausch/Ersa",-20600,1,"OW","Mail","Wohnungslosenhilfe"]
["050004100","ALLG. SOZIALBERATUNG (ASB)","0085022","DICV Aktionen SP GEM OHNE ZW",-39747.120000000003,1,"BS","Mail","Existenzsicherung"]
["050004101","ASB FIL. 1","0085021","DICV -G. Aktion SP Tausch/Ersa",-12386,1,"BS","Mail","Existenzsicherung"]
["050004180","STRAT.VERB.PROJEKT KINDERARMUT","0085120","Sammeltag und Fastenopfer",-410,1,"","","Kinder- und Jugendhilfe"]
["050004500","ALTENHILFE","0085021","DICV -G. Aktion SP Tausch/Ersa",-4984,1,"BS","Mail","Altenhilfe/Hospizdienste"]
["050004500","ALTENHILFE","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-18906,1,"BS","SaTa","Altenhilfe/Hospizdienste"]
["050006620","SOZD. AUSL. FLÜCHTL.","0085021","DICV -G. Aktion SP Tausch/Ersa",-3230,1,"BS","Mail","Migration"]
["060004000","ALLG. VERWALTUNG","0085021","DICV -G. Aktion SP Tausch/Ersa",-20600,1,"SG","Mail","Caritasarbeit allgemein"]
["060004000","ALLG. VERWALTUNG","0085022","DICV Aktionen SP GEM OHNE ZW",-39747.120000000003,1,"SG","Mail","Caritasarbeit allgemein"]
["060004101","ASB FIL. 1","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-6646,1,"SG","SaTa","Existenzsicherung"]
["060004102","ASB FIL. 2","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-6646,1,"SG","SaTa","Existenzsicherung"]
["060004103","ASB FIL. 3","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-6647,1,"SG","SaTa","Existenzsicherung"]
["060004104","ASB FIL. 4","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-6647,1,"SG","SaTa","Existenzsicherung"]
["060004196","EINZELFALLBEIH. SLB FIL. 1","0085120","Sammeltag und Fastenopfer",-86.33,1,"","","Existenzsicherung"]
["060004381","CARISATT FIL. 1","0085120","Sammeltag und Fastenopfer",0,2,"","","Existenzsicherung"]
["090004100","ALLG. SOZIALBERATUNG (ASB)","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-15000,1,"FNA","SaTa","Existenzsicherung"]
["090004102","ASB FIL. 2","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-10000,1,"FNA","SaTa","Existenzsicherung"]
["090004155","KIRCHL.WOHNRAUMOFFENSIVE (ehem","0085120","Sammeltag und Fastenopfer",-2807.04,1,"","","Existenzsicherung"]
["090004158","KIRCHL.WOHNRAUMOFFENSIVE 4","0085120","Sammeltag und Fastenopfer",-295.32,1,"","","Existenzsicherung"]
["090004170","ASB SONST.PROJ. 1","0085022","DICV Aktionen SP GEM OHNE ZW",-15000,1,"FNA","Mail","Existenzsicherung"]
["090004171","ASB SONST.PROJ. 2","0085022","DICV Aktionen SP GEM OHNE ZW",-15000,1,"FNA","Mail","Existenzsicherung"]
["090004172","ASB SONST.PROJ. 3","0085022","DICV Aktionen SP GEM OHNE ZW",-9497.1200000000008,1,"FNA","Mail","Existenzsicherung"]
["090004184","KINDERBEIRAT","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-10000,1,"FNA","SaTa","Kinder- und Jugendhilfe"]
["090004185","KINDERSTIFTUNG","0085021","DICV -G. Aktion SP Tausch/Ersa",-20600,3,"FNA","Mail","Kinder- und Jugendhilfe"]
["090004240","CARITAS IM LEBENSRAUM (ehem. G","0085022","DICV Aktionen SP GEM OHNE ZW",-250,1,"FNA","Mail","Gemeindenahe Netzwerke"]
["090009708","DART","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-5251,1,"FNA","SaTa","Altenhilfe/Hospizdienste"]
["130004100","ALLG. SOZIALBERATUNG (ASB)","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-29336,1,"OW","SaTa","Existenzsicherung"]
["130004340","FAMILIENPFLEGE","0085022","DICV Aktionen SP GEM OHNE ZW",0,2,"OW","Mail","Familienhilfen"]
["130005600","SPFH","0085022","DICV Aktionen SP GEM OHNE ZW",-33138.550000000003,1,"OW","Mail","Familienhilfen"]
["140004014","FUNDRAISING 2 (ehem.GESPRÄCHSF","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-10000,1,"HH","SaTa","Caritasarbeit allgemein"]
["140004100","ALLG. SOZIALBERATUNG (ASB)","0085022","DICV Aktionen SP GEM OHNE ZW",-10000,1,"HH","Mail","Existenzsicherung"]
["140004100","ALLG. SOZIALBERATUNG (ASB)","0085120","Sammeltag und Fastenopfer",-130,2,"","","Existenzsicherung"]
["140004103","ASB FIL. 3","0085022","DICV Aktionen SP GEM OHNE ZW",-9747.1200000000008,1,"HH","Mail","Existenzsicherung"]
["140004104","ASB FIL. 4","0085022","DICV Aktionen SP GEM OHNE ZW",-10000,1,"HH","Mail","Existenzsicherung"]
["140004105","ASB FIL. 5","0085022","DICV Aktionen SP GEM OHNE ZW",-10000,1,"HH","Mail","Existenzsicherung"]
["140004168","ASB ALLG.VERW.","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-8555,1,"HH","SaTa","Existenzsicherung"]
["140005020","FAMILIENTREFF","0085021","DICV -G. Aktion SP Tausch/Ersa",-15000,1,"HH","Mail","Familienhilfen"]
["140005021","FAMILIENTREFF FIL. 1","0085021","DICV -G. Aktion SP Tausch/Ersa",-5600,1,"HH","Mail","Familienhilfen"]
["170005020","FAMILIENTREFF","0085021","DICV -G. Aktion SP Tausch/Ersa",-15000,1,"BO","Mail","Familienhilfen"]
["170009100","PROJ.00 KINDERSTIFTUNG RAVENSB","0085022","DICV Aktionen SP GEM OHNE ZW",-39747.129999999997,1,"BO","Mail","Kinder- und Jugendhilfe"]
["170009101","KINDERSTIFTUNG BODENSEEKREIS","0085021","DICV -G. Aktion SP Tausch/Ersa",-5600,1,"BO","Mail","Kinder- und Jugendhilfe"]
["170009101","KINDERSTIFTUNG BODENSEEKREIS","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-20000,1,"BO","SaTa","Kinder- und Jugendhilfe"]
["170009110","KINDERCHANCEN ALLGÄU","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-21663,1,"BO","SaTa","Kinder- und Jugendhilfe"]
["170009174","TAFELN IM ALTKREIS WANGEN GBR","0085100","ERTRÄGE DES SAMMELTAGES",-22776.37,1,"BO","SaTa","Existenzsicherung"]
["190004054","FACH(B)-LEITUNG 5","0085022","DICV Aktionen SP GEM OHNE ZW",-6681.96,1,"SAD","Mail","Caritasarbeit allgemein"]
["190004100","ALLG. SOZIALBERATUNG (ASB)","0085022","DICV Aktionen SP GEM OHNE ZW",-14720.95,1,"SAD","Mail","Existenzsicherung"]
["190004102","ASB FIL. 2","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-9984,1,"SAD","SaTa","Existenzsicherung"]
["190008614","WÄRMESTUBE 5","0085021","DICV -G. Aktion SP Tausch/Ersa",-20600,1,"SAD","Mail","Wohnungslosenhilfe"]
["190008634","AUFNAHMEHAUS WNH 5","0085022","DICV Aktionen SP GEM OHNE ZW",-18184.21,1,"SAD","Mail","Arbeitshilfen"]
["190008905","ARB.HILFEN ESF-PROJ.","0085022","DICV Aktionen SP GEM OHNE ZW",-160,1,"SAD","Mail","Arbeitshilfen"]
["190009911","SECONTIQUE","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-20000,1,"SAD","SaTa","Arbeitshilfen"]
["240004100","ALLG. SOZIALBERATUNG (ASB)","0085022","DICV Aktionen SP GEM OHNE ZW",-39747.120000000003,1,"UAD","Mail","Existenzsicherung"]
["240004220","CARITAS FREIWILLIGENAGENTUR","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-15000,1,"UAD","SaTa","Gemeindenahe Netzwerke"]
["240004255","YOUNGCARITAS","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-11251,1,"UAD","SaTa","Gemeindenahe Netzwerke"]
["240008600","FBS WOHNUNGSLOSE 1","0085021","DICV -G. Aktion SP Tausch/Ersa",-20600,1,"UAD","Mail","Wohnungslosenhilfe"]
["250004101","ASB FIL. 1","0085100","ERTRÄGE DES SAMMELTAGES",-6064.26,1,"LWE","SaTa","Existenzsicherung"]
["270004000","ALLG. VERWALTUNG","0085120","Sammeltag und Fastenopfer",-2120,4,"","","Caritasarbeit allgemein"]
["270005210","JUG.SOZ.ARB.KOMMUN. 1","0085021","DICV -G. Aktion SP Tausch/Ersa",-20600,1,"LWE","Mail","Kinder- und Jugendhilfe"]
["270009610","FAZE BIBI","0085022","DICV Aktionen SP GEM OHNE ZW",-39747.120000000003,1,"LWE","Mail","Familienhilfen"]
["270009610","FAZE BIBI","0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",-41663,1,"LWE","SaTa","Familienhilfen"]
[]
[]
[null,null,null,null,{"$f":"SUM(E$1:E65)","v":-977750.69}]
[null,null,null,"ohne M01 und ohne SaTa und FO regional",{"$f":"SUM(E5:E65)-SUMIF($C$5:$C$65,\"0085120\",$E$5:$E$65)","v":-845159.71999999986}]
[null,null,null,null,{"$f":"SUM(-SpMailAnordJa21!$G$113,SpSammAnordJa21!$S$104)+E69","v":0}]
[]
[null,null,null,{"$f":"$H72&\" ohne \"&$G72","v":"Mail ohne DICVGS"},{"$f":"SUM(IF($G$1:$G$65<>$G72,IF($H$1:$H$65=$H72,$E$1:$E$65)))","v":-543124.09000000008},null,{"$f":"IndexCrGb!$E$19","v":"DICVGS"},{"$f":"IndexCrGb!$P$3","v":"Mail"},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"$H73&\" ohne DiCV GS\"","v":"SaTa ohne DiCV GS"},{"$f":"SUM(IF($G$1:$G$65<>$G73,IF($H$1:$H$65=$H73,$E$1:$E$65)))","v":-302035.63},null,{"$f":"IndexCrGb!$E$19","v":"DICVGS"},{"$f":"IndexCrGb!$P$4","v":"SaTa"},{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"SpMailAnordJa23","index":64,"n_rows":116,"n_cols":21,"rows_kept":116,"cut":false,"hidden":false,"merged":[]}
["Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jahresabschluss 2023"]
[]
["Zuweisung von Spendenmitteln aus Mailingaktionen"]
[]
[]
[]
[null,null,null,null,null,null,"Kontierung",null,null,null,null,null,null,null,null,null,null,null,"Betrag"]
["17","4000","ALLG. VERWALTUNG","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-4000-85022",null,19345.976307880963]
["17","4101","ASB FIL. 1","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-4101-85022",null,993.91873876321961]
["17","4511","SOLIDARISCHE GEMEINDE -KOORDIN","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-4511-85022",null,50.962177166832873]
["17","6400","MIGR.ERSTBERATUNG (MEB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-6400-85022",null,14611.98075910716]
["17","9110","KINDERCHANCEN ALLGÄU","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-9110-85022",null,14565.732017081822]
[]
[null,"Summe Region",null,"BO","Bodensee-Oberschwaben",null,null,null,null,null,null,null,null,null,null,null,null,null,49568.569999999992,null,"lt. Hr. Ruple kann die vorgeschlagene Verteilung beibehalten werden"]
[]
["05","4000","ALLG. VERWALTUNG","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-4000-85022",null,0]
["05","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-4100-85022",null,10615.946561596387]
["05","4180","STRAT.VERB.PROJEKT KINDERARMUT","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-4180-85022",null,14565.732017081822]
["05","4500","ALTENHILFE","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-4500-85022",null,9774.914354333665]
["05","6620","SOZD. AUSL. FLÜCHTL.","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-6620-85022",null,14611.98075910716,null,"lt. Frau Kramer die Spenden von KST 4000 (19345,98) auf die KST 4100 und 4500 aufteilen, die anderen Vorschläge haben gepasst. Die KST 4000 wird nämlich komplett umgelegt auf alle anderen KST bei BS."]
[]
[null,"Summe Region",null,"BS","Biberach-Saulgau",null,null,null,null,null,null,null,null,null,null,null,null,null,49568.573692119033]
[]
["24","4000","ALLG. VERWALTUNG","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-4000-85022",null,19345.976307880963]
["24","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-4100-85022",null,1044.8809159300524]
["24","4530","NACHBARSCHAFTSHILFE (NBH)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-4530-85022",null,0]
["24","4255","YOUNGCARITAS","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-4255-85022",null,0]
["24","6346","PK SK SPRACHFÖRDERUNG","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-6346-85022",null,14565.732017081822]
["24","6400","MIGR.ERSTBERATUNG (MEB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-6400-85022",null,10983.069444889805]
["24","8600","FBS WOHNUNGSLOSE 1","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-8600-85022",null,3628.9113142173574]
[]
[null,"Summe Region",null,"UAD","Ulm",null,null,null,null,null,null,null,null,null,null,null,null,null,49568.57,null,"keine Rückmeldung, daher angenommen wie vorgeschlagen"]
[]
["02","4000","ALLG. VERWALTUNG","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25027",null,"02-12017",null,null,"/",null,null,"02-4000-85022",null,19345.976307880963]
["02","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25027",null,"02-12017",null,null,"/",null,null,"02-4100-85022",null,1044.8809159300524]
["02","6400","MIGR.ERSTBERATUNG (MEB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25027",null,"02-12017",null,null,"/",null,null,"02-6400-85022",null,10983.069444889805]
["02","8600","FBS WOHNUNGSLOSE 1","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25027",null,"02-12017",null,null,"/",null,null,"02-8600-85022",null,3628.9113142173574]
["13","4340","FAMILIENPFLEGE","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25137",null,"13-12017",null,null,"/",null,null,"13-4340-85022",null,2.0170818224869436E-3]
["13","5600","SPFH","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25137",null,"13-12017",null,null,"/",null,null,"13-5600-85022",null,14565.73]
[]
[null,"Summe Region",null,"OW","Ost-Württemberg",null,null,null,null,null,null,null,null,null,null,null,null,null,49568.570000000007,null,"lt. Hr. Kinzl ok, nur Betrag von KST 4340 auf 5600 umverteilt"]
[]
["14","4000","ALLG. VERWALTUNG","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4000-85022",null,-3.6921190367138479E-3]
["14","4102","ASB FIL. 2","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4102-85022",null,4500]
["14","4103","ASB FIL. 3","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4103-85022",null,4500]
["14","4104","ASB FIL. 4","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4104-85022",null,4500]
["14","4105","ASB FIL. 5","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4105-85022",null,5845.98]
["14","4168","ASB ALLG.VERW.","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4168-85022",null,-1.2612367803512825E-3]
["14","4101","ASB FIL. 1","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4101-85022",null,993.92]
["14","4550","FORUM KATH ARB SEN D","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4550-85022",null,50.962177166832873]
["14","5600","SPFH","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-5600-85022",null,2.0170818224869436E-3]
["14","5241","140005241 - KIND.SOZ.ARB.KOORD.","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-5241-85022",null,10000]
["14","5020","FAMILIENTREFF","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-5020-85022",null,4565.7299999999996]
["14","6400","MIGR.ERSTBERATUNG (MEB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-6400-85022",null,7.591071607748745E-4]
["14","6403","MEB FIL. 3","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-6403-85022",null,7000]
["14","6404","MEB FIL. 4","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-6404-85022",null,7611.98]
[]
[null,"Summe Region",null,"HH","Heilbronn-Hohenlohe",null,null,null,null,null,null,null,null,null,null,null,null,null,49568.569999999992,null,"lt. Hr. Bürkle andere Verteilung vornehmen, Formeln entsprechend angepasst"]
[]
["25","4000","ALLG. VERWALTUNG","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25257",null,"25-12017",null,null,"/",null,null,"25-4000-85022",null,19345.976307880963]
["25","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25257",null,"25-12017",null,null,"/",null,null,"25-4100-85022",null,993.91873876321961]
["25","4500","ALTENHILFE","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25257",null,"25-12017",null,null,"/",null,null,"25-4500-85022",null,50.962177166832873]
["27","5212","JUG.SOZ.ARB.KOMMUN. 3","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25277",null,"27-12017",null,null,"/",null,null,"27-5212-85022",null,14565.732017081822]
["25","6400","MIGR.ERSTBERATUNG (MEB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25257",null,"25-12017",null,null,"/",null,null,"25-6400-85022",null,13402.343654368042]
["27","8017","WOHNUNGSLOSE SUCHT","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25277",null,"27-12017",null,null,"/",null,null,"27-8017-85022",null,1209.6371047391192]
[]
[null,"Summe Region",null,"LWE","Ludwigsburg-Waiblingen-Enz",null,null,null,null,null,null,null,null,null,null,null,null,null,49568.57,null,"Frau Ueste vom 23.01. bis 05.02. nicht anwesend, daher wie vorgeschlagen verteilen. Falls nicht passend, kann die Region selbst noch entsprechend umbuchen."]
[]
["09","4015","ÖFFENTLICHK.ARBEIT","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4015-85022",null,-3.6921190367138479E-3]
["09","4155","KIRCHL.WOHNRAUMOFFENSIVE (ehem","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4155-85022",null,15390.86]
["09","4184","KINDERBEIRAT","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4184-85022",null,14565.73]
["09","4185","KINDERSTIFTUNG","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4185-85022",null,2.0170818224869436E-3]
["09","4516","VORBER.RUHESTAND","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4516-85022",null,5000]
["09","6401","MEB FIL. 1","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-6401-85022",null,14611.98075910716]
[]
[null,"Summe Region",null,"FNA","Fils-Neckar-Alb",null,null,null,null,null,null,null,null,null,null,null,null,null,49568.569084069946,null,"lt. Hr. Jaissle die eingetragene Verteilung nehmen"]
[]
["06","4000","ALLG. VERWALTUNG","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4000-85022",null,-3.6921190367138479E-3]
["06","4050","FACH(B)-LEITUNG 1","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4050-85022",null,19345.98]
["06","4380","CARISATT","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4380-85022",null,-1.2612367803512825E-3]
["06","4381","CARISATT FIL. 1","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4381-85022",null,993.92]
["06","4571","BERAT.NETZW. PATIENTENVORSORGE","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4571-85022",null,50.962177166832873]
["06","5290","FÖRD.BENACHT.KINDER PATENSCH.","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-5290-85022",null,14565.73]
["06","5568","LERNHILFE ALLG.VERW.","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-5568-85022",null,2.0170818224869436E-3]
["06","6400","MIGR.ERSTBERATUNG (MEB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-6400-85022",null,7.591071607748745E-4]
[6,6612,"fehlt","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-2567",null,"6-12017",null,null,"/",null,null,"6-6612-85022",null,14611.98]
[]
[null,"Summe Region",null,"SG","Schwarzwald-Gäu",null,null,null,null,null,null,null,null,null,null,null,null,null,49568.570000000007,null,"lt. Frau Schaffner die eingetragene Verteilung vornehmen"]
[]
["19","4000","ALLG. VERWALTUNG","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-4000-85022",null,-3.6921190367138479E-3]
["19","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-4100-85022",null,19345.98]
["19","4512","170004512 - ALTENHILFE UND EHRENAMT 1","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-4512-85022",null,101.92435433366575]
["19","5241","140005241 - KIND.SOZ.ARB.KOORD.","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-5241-85022",null,14565.732017081822]
["19","6615","FLÜCHTL.H. SOZ.BERAT. AU (ehem","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-6615-85022",null,-3.4503710758144734E-3]
["19","6403","MEB FIL. 3","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-6403-85022",null,12192.71]
["19","8634","AUFNAHMEHAUS WNH 5","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-8634-85022",null,2419.2742094782384]
["19","9911","SECONTIQUE","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-9911-85022",null,942.95656159638679,null,"lt. Hr. Siegler den vorgeschlagenen Betrag von 4000 auf 4100 schieben und von 6615 auf 6403."]
[]
[null,"Summe Region",null,"SAD","Schwarzwald-Alb-Donau",null,null,null,null,null,null,null,null,null,null,null,null,null,49568.57]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954",null,null,null,null,"/",null,null,null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954",null,null,null,null,"/",null,null,null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe DiCV-Geschäftsstelle",null,"DiCVGS","DiCV-Geschäftsstelle",null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Gesamt",null,null,null,null,null,null,null,null,null,null,null,null,null,446117.13277618896]
[]
[]
[]
[null,null,null,null,"016035954, Herkommen: 35954 / 016035954",null,446117.12,null,446117.13,null,-1.2776188901625574E-2,null,-1.2776188901625574E-2]
[]
[]
[]
["Sachlich und rechnerisch richtig",null,null,null,null,null,"Anordnung"]
[]
[]
["Stuttgart, den",null,null,null,null,null,"Stuttgart, den"]

{"sheet":"SpMailAnordJa22","index":65,"n_rows":121,"n_cols":21,"rows_kept":121,"cut":false,"hidden":false,"merged":[]}
["Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jahresabschluss 2022"]
[]
["Zuweisung von Spendenmitteln aus Mailingaktionen"]
[]
[]
[]
[null,null,null,null,null,null,"Kontierung",null,null,null,null,null,null,null,null,null,null,null,"Betrag"]
["17","4530","NACHBARSCHAFTSHILFE (NBH)","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-4530-85021",null,3000]
["17","9101","KINDERSTIFTUNG BODENSEEKREIS","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-9101-85021",null,17600,null,"final"]
["xx",null,"fehlt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx--xxxxx",null,0]
["17","9110","KINDERCHANCEN ALLGÄU","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-9110-85022",null,9415.86]
["17","5020","FAMILIENTREFF","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-5020-85022",null,15000]
["17","9175","CARISINA 2","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-9175-85022",null,5001.76]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"BO","Bodensee-Oberschwaben",null,null,null,null,null,null,null,null,null,null,null,null,null,50017.62]
[]
["05","4101","ASB FIL. 1","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-4101-85021",null,12900.81]
["05","4500","ALTENHILFE","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-4500-85021",null,5466.09]
["05","6620","SOZD. AUSL. FLÜCHTL.","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-6620-85021",null,2233.1,null,"final"]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["05","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-4100-85022",null,24415.86]
["05","4572","KINDERHOSPIZDIENST","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-4572-85022",null,5001.76]
[]
[null,"Summe Region",null,"BS","Biberach-Saulgau",null,null,null,null,null,null,null,null,null,null,null,null,null,50017.62]
[]
["24","8600","FBS WOHNUNGSLOSE 1","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-8600-85021",null,20600]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["24","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-4100-85022",null,24415.86]
["24","4255","YOUNGCARITAS","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-4255-85022",null,5001.76]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"UAD","Ulm",null,null,null,null,null,null,null,null,null,null,null,null,null,50017.62]
[]
["02","8600","FBS WOHNUNGSLOSE 1","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25027",null,"02-12017",null,null,"/",null,null,"02-8600-85021",null,20600]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["02","8610","WÄRMESTUBE 1","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25027",null,"02-12017",null,null,"/",null,null,"02-8610-85022",null,78.77,null,"final"]
["13","5600","SPFH","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25137",null,"13-12017",null,null,"/",null,null,"13-5600-85022",null,23977.46330831631]
[null,null,"fehlt",null,{"$error":"#N/A"},null,"016035954","/","01-257",null,"-12017",null,null,"/",null,null,"--",null,0]
["02","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25027",null,"02-12017",null,null,"/",null,null,"02-4100-85022",null,5361.4]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"OW","Ost-Württemberg",null,null,null,null,null,null,null,null,null,null,null,null,null,50017.633308316312]
[]
["14","4100","ALLG. SOZIALBERATUNG (ASB)","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4100-85021",null,11000]
["14","4101","ASB FIL. 1","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4101-85021",null,2000]
["14","4103","ASB FIL. 3","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4103-85021",null,3000]
["14","4104","ASB FIL. 4","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4104-85021",null,4600,null,"final"]
["14","5040","PB SONST.PROJ. 1","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-5040-85022",null,7000]
["14","5241","140005241 - KIND.SOZ.ARB.KOORD.","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-5241-85022",null,1000]
["14","5020","FAMILIENTREFF","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-5020-85022",null,10831.720000000001]
["14","5021","FAMILIENTREFF FIL. 1","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-5021-85022",null,4184.1400000000003]
["14","4015","ÖFFENTLICHK.ARBEIT","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4015-85022",null,6401.76]
[]
[null,"Summe Region",null,"HH","Heilbronn-Hohenlohe",null,null,null,null,null,null,null,null,null,null,null,null,null,50017.62]
[]
["27","9610","FAZE BIBI","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25277",null,"27-12017",null,null,"/",null,null,"27-9610-85021",null,20600]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["27","5210","JUG.SOZ.ARB.KOMMUN. 1","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25277",null,"27-12017",null,null,"/",null,null,"27-5210-85022",null,24415.86,null,"final"]
["28","4000","ALLG. VERWALTUNG","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25287",null,"28-12017",null,null,"/",null,null,"28-4000-85022",null,5001.76]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"LWE","Ludwigsburg-Waiblingen-Enz",null,null,null,null,null,null,null,null,null,null,null,null,null,50017.62]
[]
["09","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035951","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4100-85022",null,503.87]
["09","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035953","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4100-85022",null,550,null,"final"]
["09","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4100-85022",null,15304.372938287819]
["09","4101","ASB FIL. 1","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4101-85022",null,1182.3666916836801]
["09","4102","ASB FIL. 2","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4102-85022",null,9417.6200000000008]
["09","4155","KIRCHL.WOHNRAUMOFFENSIVE (ehem","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4155-85021",null,20600]
["09","4185","KINDERSTIFTUNG","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4185-85022",null,2459.39]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"FNA","Fils-Neckar-Alb",null,null,null,null,null,null,null,null,null,null,null,null,null,50017.619629971501]
[]
["06","4000","ALLG. VERWALTUNG","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4000-85021",null,20600]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["06","4380","CARISATT","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4380-85022",null,14708.81,null,"final"]
["06","4381","CARISATT FIL. 1","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4381-85022",null,14708.81]
[]
[null,"Summe Region",null,"SG","Schwarzwald-Gäu",null,null,null,null,null,null,null,null,null,null,null,null,null,50017.619999999995]
[]
["19","8614","WÄRMESTUBE 5","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-8614-85021",null,20521.23]
["19","8905","ARB.HILFEN ESF-PROJ.","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-8905-85021",null,78.77,null,"final"]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["19","8634","AUFNAHMEHAUS WNH 5","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-8634-85022",null,29417.599999999995]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"SAD","Schwarzwald-Alb-Donau",null,null,null,null,null,null,null,null,null,null,null,null,null,50017.599999999991]
[]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954",null,null,null,null,"/",null,null,null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954",null,null,null,null,"/",null,null,null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe DiCV-Geschäftsstelle",null,"DiCVGS","DiCV-Geschäftsstelle",null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Gesamt",null,null,null,null,null,null,null,null,null,null,null,null,null,450158.57293828781]
[]
[]
[]
[null,null,null,null,"016035951, Herkommen: 35951 / 016035951",null,503.87,null,503.87,null,0,null,0]
[null,null,null,null,"016035953, Herkommen: 35953 / 016035953",null,550,null,550,null,0,null,0]
[null,null,null,null,"016035954, Herkommen: 35954 / 016035954",null,449104.7,null,449104.70293828775,null,-2.9382877401076257E-3,null,-2.9382877401076257E-3]
[null,null,null,null,"Abstimmbetrag Zufluss Jahr / Vorträge Vorjahre sowie 10% Vorwegabzug KSt Fundraising (inkl. Differenz rechnerische Ermittlung und Buchung)",null,-450158.57]
[null,null,null,null,null,null,0,null,450158.57293828775,null,-2.9382877401076257E-3,null,null,null,null,null,-2.9382877401076257E-3]
[]
[]
["Sachlich und rechnerisch richtig",null,null,null,null,null,"Anordnung"]
[]
[]
["Stuttgart, den",null,null,null,null,null,"Stuttgart, den"]

{"sheet":"SpMailAnordJa21","index":66,"n_rows":120,"n_cols":20,"rows_kept":120,"cut":false,"hidden":false,"merged":[]}
["Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jahresabschluss 2021"]
[]
["Zuweisung von Spendenmitteln aus Mailingaktionen"]
[]
[]
[]
[null,null,null,null,null,null,"Kontierung",null,null,null,null,null,null,null,null,null,null,null,"Betrag"]
["17","5020","FAMILIENTREFF","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-5020-85021",null,15000]
["17","9101","KINDERSTIFTUNG BODENSEEKREIS","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-9101-85021",null,5600]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["17","9100","PROJ.00 KINDERSTIFTUNG RAVENSB","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-9100-85022",null,39747.129999999997]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"BO","Bodensee-Oberschwaben",null,null,null,null,null,null,null,null,null,null,null,null,null,60347.13,0]
[]
["05","4101","ASB FIL. 1","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-4101-85021",null,12386]
["05","4500","ALTENHILFE","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-4500-85021",null,4984]
["05","6620","SOZD. AUSL. FLÜCHTL.","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-6620-85021",null,3230]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["05","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-4100-85022",null,39747.120000000003]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"BS","Biberach-Saulgau",null,null,null,null,null,null,null,null,null,null,null,null,null,60347.12,0]
[]
["24","8600","FBS WOHNUNGSLOSE 1","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-8600-85021",null,20600]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["24","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-4100-85022",null,39747.120000000003]
["24","9307","EHAP ABC-PROJ. WOHNUNGSLOSE","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-9307-85022",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"UAD","Ulm",null,null,null,null,null,null,null,null,null,null,null,null,null,60347.12,0]
[]
["02","8600","FBS WOHNUNGSLOSE 1","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25027",null,"02-12017",null,null,"/",null,null,"02-8600-85021",null,20600]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["02","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25027",null,"02-12017",null,null,"/",null,null,"02-4100-85022",null,6608.57]
["13","4340","FAMILIENPFLEGE","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25137",null,"13-12017",null,null,"/",null,null,"13-4340-85022",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"OW","Ost-Württemberg",null,null,null,null,null,null,null,null,null,null,null,null,null,27208.57,33138.550000000003]
[]
["14","5020","FAMILIENTREFF","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-5020-85021",null,15000]
["14","5021","FAMILIENTREFF FIL. 1","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-5021-85021",null,5600]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["14","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4100-85022",null,10000]
["14","4103","ASB FIL. 3","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4103-85022",null,9747.1200000000008]
["14","4104","ASB FIL. 4","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4104-85022",null,10000]
["14","4105","ASB FIL. 5","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4105-85022",null,10000]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"HH","Heilbronn-Hohenlohe",null,null,null,null,null,null,null,null,null,null,null,null,null,60347.12,0]
[]
["27","5210","JUG.SOZ.ARB.KOMMUN. 1","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25277",null,"27-12017",null,null,"/",null,null,"27-5210-85021",null,20600]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["27","9610","FAZE BIBI","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25277",null,"27-12017",null,null,"/",null,null,"27-9610-85022",null,39747.120000000003]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"LWE","Ludwigsburg-Waiblingen-Enz",null,null,null,null,null,null,null,null,null,null,null,null,null,60347.12,0]
[]
["09","4185","KINDERSTIFTUNG","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035951","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4185-85021",null,2177]
["09","4185","KINDERSTIFTUNG","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035953","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4185-85021",null,1450]
["09","4185","KINDERSTIFTUNG","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4185-85021",null,16973]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["09","4170","ASB SONST.PROJ. 1","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4170-85022",null,15000]
["09","4171","ASB SONST.PROJ. 2","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4171-85022",null,15000]
["09","4172","ASB SONST.PROJ. 3","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4172-85022",null,9497.1200000000008]
["09","4240","CARITAS IM LEBENSRAUM (ehem. G","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4240-85022",null,250]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"FNA","Fils-Neckar-Alb",null,null,null,null,null,null,null,null,null,null,null,null,null,60347.12,0]
[]
["06","4000","ALLG. VERWALTUNG","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4000-85021",null,20600]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["06","4000","ALLG. VERWALTUNG","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4000-85022",null,39747.120000000003]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"SG","Schwarzwald-Gäu",null,null,null,null,null,null,null,null,null,null,null,null,null,60347.12,0]
[]
["19","8614","WÄRMESTUBE 5","85021","Spenden aus Mailings im Tausch (DICV -G. Aktion SP)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-8614-85021",null,20600]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["19","4054","FACH(B)-LEITUNG 5","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-4054-85022",null,6681.96]
["19","4100","ALLG. SOZIALBERATUNG (ASB)","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-4100-85022",null,14720.95]
["19","8634","AUFNAHMEHAUS WNH 5","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-8634-85022",null,18184.21]
["19","8905","ARB.HILFEN ESF-PROJ.","85022","Spenden aus Mailings überschüssig (DICV Aktionen SP GEM OHNE ZW)",null,"016035954","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-8905-85022",null,160]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"SAD","Schwarzwald-Alb-Donau",null,null,null,null,null,null,null,null,null,null,null,null,null,60347.12,0]
[]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954",null,null,null,null,"/",null,null,null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"016035954",null,null,null,null,"/",null,null,null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe DiCV-Geschäftsstelle",null,"DiCVGS","DiCV-Geschäftsstelle",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Gesamt",null,null,null,null,null,null,null,null,null,null,null,null,null,509985.54,33138.549999999988]
[]
[]
[]
[null,null,null,null,"016035951, Herkommen: 35951 / 016035951",null,2177,null,2177,null,0,null,0]
[null,null,null,null,"016035953, Herkommen: 35953 / 016035953",null,1450,null,1450,null,0,null,0]
[null,null,null,null,"016035954, Herkommen: 35954 / 016035954",null,539497.09,null,506358.54000000004,null,33138.54999999993,null,33138.54999999993]
[null,null,null,null,"Abstimmbetrag Zufluss Jahr / Vorträge Vorjahre sowie 10% Vorwegabzug KSt Fundraising (inkl. Differenz rechnerische Ermittlung und Buchung)",null,-543124.09000000008]
[null,null,null,null,null,null,0,null,509985.54000000004,null,33138.54999999993,null,null,null,null,null,33138.54999999993]
[]
[]
["Sachlich und rechnerisch richtig",null,null,null,null,null,"Anordnung"]
[]
[]
["Stuttgart, den",null,null,null,null,null,"Stuttgart, den"]

{"sheet":"SpSammAnordJa23","index":67,"n_rows":118,"n_cols":23,"rows_kept":118,"cut":false,"hidden":false,"merged":[]}
["Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jahresabschluss 2023"]
[]
["Zuweisung von Spendenmitteln aus Sammeltag und Fastenopfer"]
[]
[]
[]
[null,null,null,null,null,null,"Kontierung",null,null,null,null,null,null,null,null,null,null,null,"Betrag",null,"Verteilung JA 2022 innerhalb Region",null,"Kommentar"]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B8,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B8,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D8,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/",{"$f":"\"01-25\"&$A8&\"7\"","v":"01-25xx7"},null,{"$f":"$A8&\"-12017\"","v":"xx-12017"},null,null,"/",null,null,{"$f":"$A8&\"-\"&B8&\"-\"&D8","v":"xx-xxxx-xxxxx"},null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B9,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B9,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D9,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,{"$f":"G$8","v":"01-32040"},"/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-85101",null,0,"BO",{"$f":"IFERROR(VLOOKUP(A9&B9,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T9,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0}]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B10,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B10,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D10,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B11,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B11,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D11,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B12,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B12,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D12,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B13,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B13,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D13,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/",{"$f":"\"01-25\"&$A13&\"7\"","v":"01-25xx7"},null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["17","9100",{"$f":"IF(ISERROR(MATCH($B14,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B14,[3]IndexHiBeKSt!$B:$B,0),2))","v":"PROJ.00 KINDERSTIFTUNG RAVENSB"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D14,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,"01-32040","/",{"$f":"\"01-25\"&$A14&\"7\"","v":"01-25177"},null,"17-12017",null,null,"/",null,null,"17-9100-85101",null,15000,"BO","manuell Beträge eingetragen"]
["17","9110",{"$f":"IF(ISERROR(MATCH($B15,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B15,[3]IndexHiBeKSt!$B:$B,0),2))","v":"KINDERCHANCEN ALLGÄU"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D15,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,"01-32040","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-9110-85101",null,35000,"BO","manuell Beträge eingetragen",null,"lt. Hr. Ruple wie folgt zuordnen: 15 k auf 9100, 35 k auf 9110, 11.183,24 EUR auf 9101"]
["17","9101",{"$f":"IF(ISERROR(MATCH($B16,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B16,[3]IndexHiBeKSt!$B:$B,0),2))","v":"KINDERSTIFTUNG BODENSEEKREIS"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D16,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,"01-32040","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-9101-85101",null,11183.25,"BO","manuell Beträge eingetragen"]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B17,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B17,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D17,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B18,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B18,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D18,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B19,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B19,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D19,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B20,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B20,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D20,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A21&B21,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T21,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0}]
[null,"Summe Region",null,"BO","Bodensee-Oberschwaben",null,null,null,null,null,null,null,null,null,null,null,null,null,61183.24,"BO"]
[]
["05","4500",{"$f":"IF(ISERROR(MATCH($B24,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B24,[3]IndexHiBeKSt!$B:$B,0),2))","v":"ALTENHILFE"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D24,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A24&\"7\"","v":"01-25057"},null,{"$f":"$A24&\"-12017\"","v":"05-12017"},null,null,"/",null,null,{"$f":"$A24&\"-\"&B24&\"-\"&D24","v":"05-4500-85101"},null,13742.75,"BS",{"$f":"IFERROR(VLOOKUP(A24&B24,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T24,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0},null,"lt. Frau Kramer können die Spenden wie vorgeschlagen verteilt werden."]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B25,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B25,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D25,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A25&\"7\"","v":"01-25xx7"},null,{"$f":"$A25&\"-12017\"","v":"xx-12017"},null,null,"/",null,null,{"$f":"$A25&\"-\"&B25&\"-\"&D25","v":"xx-xxxx-xxxxx"},null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B26,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B26,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D26,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A26&\"7\"","v":"01-25xx7"},null,{"$f":"$A26&\"-12017\"","v":"xx-12017"},null,null,"/",null,null,{"$f":"$A26&\"-\"&B26&\"-\"&D26","v":"xx-xxxx-xxxxx"},null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B27,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B27,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D27,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A27&\"7\"","v":"01-25xx7"},null,{"$f":"$A27&\"-12017\"","v":"xx-12017"},null,null,"/",null,null,{"$f":"$A27&\"-\"&B27&\"-\"&D27","v":"xx-xxxx-xxxxx"},null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B28,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B28,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D28,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A28&\"7\"","v":"01-25xx7"},null,{"$f":"$A28&\"-12017\"","v":"xx-12017"},null,null,"/",null,null,{"$f":"$A28&\"-\"&B28&\"-\"&D28","v":"xx-xxxx-xxxxx"},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A29&B29,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T29,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0}]
[null,"Summe Region",null,"BS","Biberach-Saulgau",null,null,null,null,null,null,null,null,null,null,null,null,null,13742.75,"BS"]
[]
["24","4220",{"$f":"IF(ISERROR(MATCH($B32,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B32,[3]IndexHiBeKSt!$B:$B,0),2))","v":"CARITAS FREIWILLIGENAGENTUR"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D32,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A32&\"7\"","v":"01-25247"},null,{"$f":"$A32&\"-12017\"","v":"24-12017"},null,null,"/",null,null,{"$f":"$A32&\"-\"&B32&\"-\"&D32","v":"24-4220-85101"},null,10693.044944286356,"UAD",{"$f":"IFERROR(VLOOKUP(A32&B32,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T32,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0}]
["24","4255",{"$f":"IF(ISERROR(MATCH($B33,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B33,[3]IndexHiBeKSt!$B:$B,0),2))","v":"YOUNGCARITAS"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D33,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A33&\"7\"","v":"01-25247"},null,{"$f":"$A33&\"-12017\"","v":"24-12017"},null,null,"/",null,null,{"$f":"$A33&\"-\"&B33&\"-\"&D33","v":"24-4255-85101"},null,11638.815055713645,"UAD",{"$f":"IFERROR(VLOOKUP(A33&B33,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T33,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0},null,"von Hr. Haltmayr keine Rückmeldung mehr erhalten. Daher Verteilung wie vorgeschlagen."]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B34,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B34,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D34,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A34&\"7\"","v":"01-25xx7"},null,{"$f":"$A34&\"-12017\"","v":"xx-12017"},null,null,"/",null,null,{"$f":"$A34&\"-\"&B34&\"-\"&D34","v":"xx-xxxx-xxxxx"},null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B35,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B35,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D35,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A35&\"7\"","v":"01-25xx7"},null,{"$f":"$A35&\"-12017\"","v":"xx-12017"},null,null,"/",null,null,{"$f":"$A35&\"-\"&B35&\"-\"&D35","v":"xx-xxxx-xxxxx"},null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B36,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B36,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D36,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A36&\"7\"","v":"01-25xx7"},null,{"$f":"$A36&\"-12017\"","v":"xx-12017"},null,null,"/",null,null,{"$f":"$A36&\"-\"&B36&\"-\"&D36","v":"xx-xxxx-xxxxx"},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A37&B37,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T37,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0}]
[null,"Summe Region",null,"UAD","Ulm",null,null,null,null,null,null,null,null,null,null,null,null,null,22331.86,"UAD"]
[]
["2","4240",{"$f":"IF(ISERROR(MATCH($B40,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B40,[3]IndexHiBeKSt!$B:$B,0),2))","v":"CARITAS IM LEBENSRAUM (ehem. G"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D40,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A40&\"7\"","v":"01-2527"},null,{"$f":"$A40&\"-12017\"","v":"2-12017"},null,null,"/",null,null,{"$f":"$A40&\"-\"&B40&\"-\"&D40","v":"2-4240-85101"},null,22300.51,"OW",1,null,"lt. Hr. Kinzl 02/4240 zuordnen. Vorgeschlagen wurde 13/4100"]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B41,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B41,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D41,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B42,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B42,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D42,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B43,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B43,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D43,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B44,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B44,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D44,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B45,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B45,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D45,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B46,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B46,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D46,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B47,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B47,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D47,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A48&B48,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T48,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0}]
[null,"Summe Region",null,"OW","Ost-Württemberg",null,null,null,null,null,null,null,null,null,null,null,null,null,22300.51,"OW"]
[]
["14","4014",{"$f":"IF(ISERROR(MATCH($B51,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B51,[3]IndexHiBeKSt!$B:$B,0),2))","v":"FUNDRAISING 2 (ehem.GESPRÄCHSF"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D51,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A51&\"7\"","v":"01-25147"},null,{"$f":"$A51&\"-12017\"","v":"14-12017"},null,null,"/",null,null,{"$f":"$A51&\"-\"&B51&\"-\"&D51","v":"14-4014-85101"},null,0,"HH",0]
["14","4575",{"$f":"IF(ISERROR(MATCH($B52,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B52,[3]IndexHiBeKSt!$B:$B,0),2))","v":"STRAT.VERB.PROJEKT ALTENHILFE"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D52,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,"01-32040","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4575-85101",null,13890.08,"HH",1,null,"lt. Hr. Bürkle in voller Höhe 4575 zuordnen"]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B53,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B53,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D53,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B54,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B54,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D54,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B55,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B55,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D55,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B56,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B56,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D56,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A57&B57,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T57,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0}]
[null,"Summe Region",null,"HH","Heilbronn-Hohenlohe",null,null,null,null,null,null,null,null,null,null,null,null,null,13890.08,"HH"]
[]
["27","9610",{"$f":"IF(ISERROR(MATCH($B60,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B60,[3]IndexHiBeKSt!$B:$B,0),2))","v":"FAZE BIBI"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D60,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A60&\"7\"","v":"01-25277"},null,{"$f":"$A60&\"-12017\"","v":"27-12017"},null,null,"/",null,null,{"$f":"$A60&\"-\"&B60&\"-\"&D60","v":"27-9610-85101"},null,33556.46,"LWE",{"$f":"IFERROR(VLOOKUP(A60&B60,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T60,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0},null,"lt. Fr. Ueste Zuordnung ok"]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B61,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B61,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D61,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B62,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B62,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D62,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B63,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B63,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D63,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-85101",null,0,"LWE",{"$f":"IFERROR(VLOOKUP(A63&B63,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T63,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0}]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B64,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B64,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D64,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B65,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B65,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D65,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A66&B66,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T66,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0}]
[null,"Summe Region",null,"LWE","Ludwigsburg-Waiblingen-Enz",null,null,null,null,null,null,null,null,null,null,null,null,null,33556.46,"LWE"]
[]
["09","4170",{"$f":"IF(ISERROR(MATCH($B69,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B69,[3]IndexHiBeKSt!$B:$B,0),2))","v":"ASB SONST.PROJ. 1"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D69,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A69&\"7\"","v":"01-25097"},null,{"$f":"$A69&\"-12017\"","v":"09-12017"},null,null,"/",null,null,{"$f":"$A69&\"-\"&B69&\"-\"&D69","v":"09-4170-85101"},null,8817.9566666666669,"FNA","Formel geändert"]
["09","4171",{"$f":"IF(ISERROR(MATCH($B70,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B70,[3]IndexHiBeKSt!$B:$B,0),2))","v":"ASB SONST.PROJ. 2"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D70,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,"01-32040","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4171-85101",null,8817.9566666666669,"FNA","Formel geändert"]
["09","4172",{"$f":"IF(ISERROR(MATCH($B71,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B71,[3]IndexHiBeKSt!$B:$B,0),2))","v":"ASB SONST.PROJ. 3"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D71,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,"01-32040","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4172-85101",null,8817.9566666666669,"FNA","Formel geändert",null,"lt. Hr. Jaissle Gesamtbetrag zu je 1/3 aufteilen auf 094170, 094171, 094172"]
[]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B73,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B73,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D73,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B74,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B74,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D74,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B75,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B75,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D75,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B76,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B76,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D76,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B77,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B77,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D77,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"FNA","Fils-Neckar-Alb",null,null,null,null,null,null,null,null,null,null,null,null,null,26453.87,"FNA"]
[]
["06","4101",{"$f":"IF(ISERROR(MATCH($B81,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B81,[3]IndexHiBeKSt!$B:$B,0),2))","v":"ASB FIL. 1"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D81,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A81&\"7\"","v":"01-25067"},null,{"$f":"$A81&\"-12017\"","v":"06-12017"},null,null,"/",null,null,{"$f":"$A81&\"-\"&B81&\"-\"&D81","v":"06-4101-85101"},null,4218.93,"SG",{"$f":"IFERROR(VLOOKUP(A81&B81,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T81,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0}]
["06","4102",{"$f":"IF(ISERROR(MATCH($B82,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B82,[3]IndexHiBeKSt!$B:$B,0),2))","v":"ASB FIL. 2"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D82,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A82&\"7\"","v":"01-25067"},null,{"$f":"$A82&\"-12017\"","v":"06-12017"},null,null,"/",null,null,{"$f":"$A82&\"-\"&B82&\"-\"&D82","v":"06-4102-85101"},null,4218.93,"SG",{"$f":"IFERROR(VLOOKUP(A82&B82,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T82,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0}]
["06","4103",{"$f":"IF(ISERROR(MATCH($B83,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B83,[3]IndexHiBeKSt!$B:$B,0),2))","v":"ASB FIL. 3"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D83,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A83&\"7\"","v":"01-25067"},null,{"$f":"$A83&\"-12017\"","v":"06-12017"},null,null,"/",null,null,{"$f":"$A83&\"-\"&B83&\"-\"&D83","v":"06-4103-85101"},null,4218.93,"SG",{"$f":"IFERROR(VLOOKUP(A83&B83,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T83,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0}]
["06","4104",{"$f":"IF(ISERROR(MATCH($B84,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B84,[3]IndexHiBeKSt!$B:$B,0),2))","v":"ASB FIL. 4"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D84,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A84&\"7\"","v":"01-25067"},null,{"$f":"$A84&\"-12017\"","v":"06-12017"},null,null,"/",null,null,{"$f":"$A84&\"-\"&B84&\"-\"&D84","v":"06-4104-85101"},null,4218.93,"SG",{"$f":"IFERROR(VLOOKUP(A84&B84,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T84,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0},null,"lt. Frau Schaffner ist die vorgeschlagene Verteilung i.O."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(A85&B85,CHOOSE({1,2},'[3]Aufteilung JA 2022'!$B:$B&'[3]Aufteilung JA 2022'!$C:$C,'[3]Aufteilung JA 2022'!$D:$D),2,0)/SUMIF('[3]Aufteilung JA 2022'!$A$45:$B$55,SpSammAnordJa23!T85,'[3]Aufteilung JA 2022'!$B$45:$B$55),0)","v":0}]
[null,"Summe Region",null,"SG","Schwarzwald-Gäu",null,null,null,null,null,null,null,null,null,null,null,null,null,16875.72,"SG"]
[]
["19","4102",{"$f":"IF(ISERROR(MATCH($B88,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B88,[3]IndexHiBeKSt!$B:$B,0),2))","v":"ASB FIL. 2"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D88,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,{"$f":"G$8","v":"01-32040"},"/",{"$f":"\"01-25\"&$A88&\"7\"","v":"01-25197"},null,{"$f":"$A88&\"-12017\"","v":"19-12017"},null,null,"/",null,null,{"$f":"$A88&\"-\"&B88&\"-\"&D88","v":"19-4102-85101"},null,0,"SAD",0]
["19","9911",{"$f":"IF(ISERROR(MATCH($B89,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B89,[3]IndexHiBeKSt!$B:$B,0),2))","v":"SECONTIQUE"},"85101",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D89,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)"},null,"01-32040","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-9911-85101",null,22709,"SAD",1,null,"lt. Hr. Siegler in voller Höhe 9911 zuordnen"]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B90,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B90,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D90,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B91,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B91,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D91,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B92,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B92,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D92,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B93,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B93,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D93,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B94,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B94,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D94,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B95,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B95,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D95,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(A96&B96,CHOOSE({1,2},'[3]Aufteilung JA 2022'!A:A&'[3]Aufteilung JA 2022'!B:B,'[3]Aufteilung JA 2022'!C:C),2,0)","v":0}]
[null,"Summe Region",null,"SAD","Schwarzwald-Alb-Donau",null,null,null,null,null,null,null,null,null,null,null,null,null,22709,"SAD"]
[]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B99,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B99,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D99,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-20856",null,null,null,null,"/",null,null,null,null,{"$f":"$A99&\"-\"&B99&\"-\"&D99","v":"xx-xxxx-xxxxx"},null,0]
["xx","xxxx",{"$f":"IF(ISERROR(MATCH($B100,[3]IndexHiBeKSt!$B:$B,0)),\"fehlt\",INDEX([3]IndexHiBeKSt!$B:$C,MATCH($B100,[3]IndexHiBeKSt!$B:$B,0),2))","v":"nicht belegt"},"xxxxx",{"$f":"INDEX([3]KtoStamm!$A$1:$B$65536,MATCH($D100,[3]KtoStamm!$A$1:$A$65536,0),2)","v":"nicht belegt"},null,"01-20856",null,null,null,null,"/",null,null,null,null,{"$f":"$A100&\"-\"&B100&\"-\"&D100","v":"xx-xxxx-xxxxx"},null,0]
[]
[null,"Summe DiCV-Geschäftsstelle",null,"DiCVGS","DiCV-Geschäftsstelle",null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Gesamt",null,null,null,null,null,null,null,null,null,null,null,null,null,233043.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[]
[null,null,null,null,"01-32040",null,233043.49999999997]
[null,null,null,null,"Weiterleitungen CVS, SkF, CV V-S"]
[]
[]
[null,null,null,null,null,null,233043.49999999997,null,233043.49999999994,null,{"$f":"G112-I112","v":0}]
[]
[]
["Sachlich und rechnerisch richtig",null,null,null,null,null,"Anordnung"]
[]
[]
["Stuttgart, den",null,null,null,null,null,"Stuttgart, den"]

{"sheet":"SpSammAnordJa22","index":68,"n_rows":118,"n_cols":19,"rows_kept":118,"cut":false,"hidden":false,"merged":[]}
["Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jahresabschluss 2022"]
[]
["Zuweisung von Spendenmitteln aus Sammeltag und Fastenopfer"]
[]
[]
[]
[null,null,null,null,null,null,"Kontierung",null,null,null,null,null,null,null,null,null,null,null,"Betrag"]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-85101",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["17","9100","PROJ.00 KINDERSTIFTUNG RAVENSB","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-9100-85101",null,35543.229999999996]
["17","9110","KINDERCHANCEN ALLGÄU","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-9110-85101",null,30000]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"BO","Bodensee-Oberschwaben",null,null,null,null,null,null,null,null,null,null,null,null,null,65543.23]
[]
["05","4500","ALTENHILFE","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-4500-85101",null,13798.9]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"BS","Biberach-Saulgau",null,null,null,null,null,null,null,null,null,null,null,null,null,13798.9]
[]
["24","4220","CARITAS FREIWILLIGENAGENTUR","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-4220-85101",null,11024.880000000001]
["24","4255","YOUNGCARITAS","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-4255-85101",null,12000]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"UAD","Ulm",null,null,null,null,null,null,null,null,null,null,null,null,null,23024.880000000001]
[]
["13","4100","ALLG. SOZIALBERATUNG (ASB)","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25137",null,"13-12017",null,null,"/",null,null,"13-4100-85101",null,23646.52]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"OW","Ost-Württemberg",null,null,null,null,null,null,null,null,null,null,null,null,null,23646.52]
[]
["14","4014","FUNDRAISING 2 (ehem.GESPRÄCHSF","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4014-85101",null,11000]
["14","4575","STRAT.VERB.PROJEKT ALTENHILFE","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4575-85101",null,8115.74]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"HH","Heilbronn-Hohenlohe",null,null,null,null,null,null,null,null,null,null,null,null,null,19115.739999999998]
[]
["27","9610","FAZE BIBI","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25277",null,"27-12017",null,null,"/",null,null,"27-9610-85101",null,44125.13]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-85101",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"LWE","Ludwigsburg-Waiblingen-Enz",null,null,null,null,null,null,null,null,null,null,null,null,null,44125.13]
[]
["09","4100","ALLG. SOZIALBERATUNG (ASB)","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4100-85101",null,12517.150000000001]
["09","4102","ASB FIL. 2","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4102-85101",null,8000]
["09","4184","KINDERBEIRAT","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4184-85101",null,8000]
["09","9708","DART","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-9708-85101",null,4000]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"FNA","Fils-Neckar-Alb",null,null,null,null,null,null,null,null,null,null,null,null,null,32517.15]
[]
["06","4101","ASB FIL. 1","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4101-85101",null,5010.4475000000002]
["06","4102","ASB FIL. 2","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4102-85101",null,5010.4475000000002]
["06","4103","ASB FIL. 3","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4103-85101",null,5010.4475000000002]
["06","4104","ASB FIL. 4","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4104-85101",null,5010.4475000000002]
[]
[null,"Summe Region",null,"SG","Schwarzwald-Gäu",null,null,null,null,null,null,null,null,null,null,null,null,null,20041.79]
[]
["19","4102","ASB FIL. 2","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-4102-85101",null,5696.5099999999984]
["19","9911","SECONTIQUE","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-9911-85101",null,18000]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"SAD","Schwarzwald-Alb-Donau",null,null,null,null,null,null,null,null,null,null,null,null,null,23696.51]
[]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-20856",null,null,null,null,"/",null,null,null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-20856",null,null,null,null,"/",null,null,null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe DiCV-Geschäftsstelle",null,"DiCVGS","DiCV-Geschäftsstelle",null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Gesamt",null,null,null,null,null,null,null,null,null,null,null,null,null,265509.84999999998]
[]
[]
[]
[null,null,null,null,"01-32040",null,265509.84999999998]
[null,null,null,null,"Weiterleitungen CVS, SkF, CV V-S"]
[]
[]
[null,null,null,null,null,null,265509.84999999998,null,265509.85000000003,null,0]
[]
[]
["Sachlich und rechnerisch richtig",null,null,null,null,null,"Anordnung"]
[]
[]
["Stuttgart, den",null,null,null,null,null,"Stuttgart, den"]

{"sheet":"SpSammAnordJa21","index":69,"n_rows":118,"n_cols":20,"rows_kept":118,"cut":false,"hidden":false,"merged":[]}
["Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jahresabschluss 2021"]
[]
["Zuweisung von Spendenmitteln aus Sammeltag und Fastenopfer"]
[]
[]
[]
[null,null,null,null,null,null,"Kontierung",null,null,null,null,null,null,null,null,null,null,null,"Betrag"]
["17","9174","TAFELN IM ALTKREIS WANGEN GBR","85100","Spenden aus Sammeltag/ Fastenopfer (ERTRÄGE DES SAMMELTAGES)",null,"01-32040","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-9174-85100",null,22776.37]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["17","9101","KINDERSTIFTUNG BODENSEEKREIS","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-9101-85101",null,20000]
["17","9110","KINDERCHANCEN ALLGÄU","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25177",null,"17-12017",null,null,"/",null,null,"17-9110-85101",null,21663]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"BO","Bodensee-Oberschwaben",null,null,null,null,null,null,null,null,null,null,null,null,null,64439.369999999995,0]
[]
["05","4500","ALTENHILFE","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25057",null,"05-12017",null,null,"/",null,null,"05-4500-85101",null,18906]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"BS","Biberach-Saulgau",null,null,null,null,null,null,null,null,null,null,null,null,null,18906,0]
[]
["24","4220","CARITAS FREIWILLIGENAGENTUR","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-4220-85101",null,15000]
["24","4255","YOUNGCARITAS","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25247",null,"24-12017",null,null,"/",null,null,"24-4255-85101",null,11251]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"UAD","Ulm",null,null,null,null,null,null,null,null,null,null,null,null,null,26251,0]
[]
["13","4100","ALLG. SOZIALBERATUNG (ASB)","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25137",null,"13-12017",null,null,"/",null,null,"13-4100-85101",null,29336]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"OW","Ost-Württemberg",null,null,null,null,null,null,null,null,null,null,null,null,null,29336,0]
[]
["14","4014","FUNDRAISING 2 (ehem.GESPRÄCHSF","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4014-85101",null,10000]
["14","4168","ASB ALLG.VERW.","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25147",null,"14-12017",null,null,"/",null,null,"14-4168-85101",null,8555]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"HH","Heilbronn-Hohenlohe",null,null,null,null,null,null,null,null,null,null,null,null,null,18555,0]
[]
["25","4101","ASB FIL. 1","85100","Spenden aus Sammeltag/ Fastenopfer (ERTRÄGE DES SAMMELTAGES)",null,"01-32040","/","01-25257",null,"25-12017",null,null,"/",null,null,"25-4101-85100",null,6064.26]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["27","9610","FAZE BIBI","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25277",null,"27-12017",null,null,"/",null,null,"27-9610-85101",null,41663]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"LWE","Ludwigsburg-Waiblingen-Enz",null,null,null,null,null,null,null,null,null,null,null,null,null,47727.26,0]
[]
["09","4100","ALLG. SOZIALBERATUNG (ASB)","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4100-85101",null,15000]
["09","4102","ASB FIL. 2","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4102-85101",null,10000]
["09","4184","KINDERBEIRAT","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-4184-85101",null,10000]
["09","9708","DART","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25097",null,"09-12017",null,null,"/",null,null,"09-9708-85101",null,5251]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"FNA","Fils-Neckar-Alb",null,null,null,null,null,null,null,null,null,null,null,null,null,40251,0]
[]
["06","4101","ASB FIL. 1","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4101-85101",null,6646]
["06","4102","ASB FIL. 2","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4102-85101",null,6646]
["06","4103","ASB FIL. 3","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4103-85101",null,6647]
["06","4104","ASB FIL. 4","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25067",null,"06-12017",null,null,"/",null,null,"06-4104-85101",null,6647]
[]
[null,"Summe Region",null,"SG","Schwarzwald-Gäu",null,null,null,null,null,null,null,null,null,null,null,null,null,26586,0]
[]
["19","4102","ASB FIL. 2","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-4102-85101",null,9984]
["19","9911","SECONTIQUE","85101","Spenden aus Sammeltag/ Fastenopfer im Tausch (ERTRÄGE SAMMELTAGE BO PAUSCHALE)",null,"01-32040","/","01-25197",null,"19-12017",null,null,"/",null,null,"19-9911-85101",null,20000]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-32040","/","01-25xx7",null,"xx-12017",null,null,"/",null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe Region",null,"SAD","Schwarzwald-Alb-Donau",null,null,null,null,null,null,null,null,null,null,null,null,null,29984,0]
[]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-20856",null,null,null,null,"/",null,null,null,null,"xx-xxxx-xxxxx",null,0]
["xx","xxxx","nicht belegt","xxxxx","nicht belegt",null,"01-20856",null,null,null,null,"/",null,null,null,null,"xx-xxxx-xxxxx",null,0]
[]
[null,"Summe DiCV-Geschäftsstelle",null,"DiCVGS","DiCV-Geschäftsstelle",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[null,null,null,null,"Gesamt",null,null,null,null,null,null,null,null,null,null,null,null,null,302035.63,0]
[]
[]
[]
[null,null,null,null,"01-32040",null,302035.63]
[null,null,null,null,"Weiterleitungen CVS, SkF, CV V-S"]
[]
[]
[null,null,null,null,null,null,302035.63,null,302035.63,null,0,null,null,null,null,null,null,null,null,0]
[]
[]
["Sachlich und rechnerisch richtig",null,null,null,null,null,"Anordnung"]
[]
[]
["Stuttgart, den",null,null,null,null,null,"Stuttgart, den"]

{"sheet":"AbrechnCvSEndg2023","index":70,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Ermittlung des Sammelanteils des CV Stuttgart- gemäß Anlage zur Vereinbarung über die Verteilung der Sammlungsmittel zwischen CVS und DiCV"]
[]
[null,"Grundsatz: Verfahren analog Verteilung Caritas-Regionen"]
[null,"Darstellung auf Basis der Zahlenwerte 2023"]
[]
["Pos.",null,null,null,"Ist 2023",null,null,"Quelle"]
[]
["1.1","Fastenopfereing. Pfarr/Heime/Privatpersonen",null,null,null,{"$f":"'[12]FS Salden'!I12+'[12]FS Salden'!I15","v":38398.019999999997},null,"Eingänge laut Spendenbuchhaltung und Hauptbuch-Konto 32050 bis 32070"]
["1.2","Herbstsamml. Pfarr/Heime/Privatpersonen",null,null,null,{"$f":"'[12]FS Salden'!I4+'[12]FS Salden'!I7+'[12]FS Salden'!I9","v":228622.57},null,"Eingänge laut Spendenbuchhaltung und Hauptbuch-Konten 32000 bis 32020"]
["1","Summe Einnahmen Sammlungen",null,null,null,{"$f":"SUM(F9:F10)","v":267020.59000000003},null,"Pos.1.1 zzgl. Pos.1.2"]
[]
[null,"Werbeaufwand Sachkosten"]
["2.1","Fastenopfer",null,null,null,{"$f":"'[12] KST 1089'!J16","v":21539.37},null,"Gesamtaufwand Kostenstelle Fastenopfer (1089)"]
["2.2","Sammeltag",null,null,null,{"$f":"'[12]KST 1088'!J27","v":56027.18},null,"Gesamtaufwand Kostenstelle Sammeltag (1088)"]
["2","Summe Werbeaufwand Sachkosten",null,null,null,{"$f":"SUM(F14:F15)","v":77566.55},null,"Pos.2.1 zzgl. Pos.2.2"]
[]
[null,"Werbeaufwand Personalkosten"]
["3.1","Anteile Fachkraft",0.1,null,null,{"$f":"'[12]Personal Kosten'!L15","v":10969.16},null,"Anteiliger Personalaufwand laut PSZ-Abrechnung (10% BU)"]
["3.2","Anteile Verwaltungskraft",0.25,null,null,{"$f":"'[12]Personal Kosten'!K15","v":17035.569999999996},null,"Anteiliger Personalaufwand laut PSZ-Abrechnung (25% BU)"]
["3","Summe Werbeaufwand Personalkosten",null,null,null,{"$f":"SUM(F19:F20)","v":28004.729999999996},null,"Pos.3.1 zzgl. Pos.3.2"]
[]
[null,"Vorwegverteilungen"]
[null,"Sozialdienst katholischer Frauen (SkF) Anteil Fastenopfer"]
["4.1.1","Anteil Fastenopfereing. Pfarreien",0.1,null,null,{"$f":"F9*C25","v":3839.8019999999997},null,"10% aus Pos.1.1"]
["4.1.2","abzgl. Werbungspausch.",500,null,null,255.65,null,"Pauschale in Höhe von 500,00 DM"]
["4.1","Fastenopferanteil Sozialdienst katholischer Frauen (SkF)",null,null,null,{"$f":"F25-F26","v":3584.1519999999996},null,"Pos.4.1.1 abzgl. Pos.4.1.2"]
[null,"Sammeleingänge außerhalb des Diözesangebietes"]
["4.2","CV für den Schwarzwald- Baar-Kreis e.V. 25%",null,null,null,{"$f":"'[12]Villingen-Schwenningen'!I22","v":55.314999999999998},null,"Eingänge laut Spendenbuchhaltung"]
["4","Summe Vorwegverteilungen",null,null,null,{"$f":"SUM(F27:F29)","v":3639.4669999999996},null,"Pos.4.1 zzgl. Pos.4.2"]
[]
[null,"Überzahlugn aus 2022 an Schwartzwald-Baar-Kreis ",null,null,null,3792.13]
["5","Zu verteilende Mittel",null,null,null,{"$f":"SUM(F11-F16-F21-F30)+F32","v":161601.97300000006},null,"Pos.1 abzgl. Pos.2 abzgl. Pos.3 abzgl. Pos.4"]
[]
["6.1","Caritasverband für Stuttgart e.V.",{"$f":"[12]Prozente!M7/100","v":1.5277758494815181E-2},null,null,{"$f":"F33*C35","v":2468.9159157796444},null,"Anteil gemäß räuml. Zuordnung in der Spendenbuchhaltung wie angegeben aus Pos.5"]
["6.2","Bodensee-Oberschwaben",{"$f":"[12]Prozente!M14/100","v":0.28268426122569995},null,null,{"$f":"F33*C36","v":45682.334350120524},null,"\""]
["6.3","Biberach",{"$f":"[12]Prozente!M13/100","v":4.6879676513571562E-2},null,null,{"$f":"F33*C37","v":7575.8482181949284},null,"\""]
["6.4","Ulm",{"$f":"[12]Prozente!M11/100","v":8.7225463403731426E-2},null,null,{"$f":"F33*C38","v":14095.806981882299},null,"\""]
["6.5","Ost-Württemberg",{"$f":"[12]Prozente!M8/100","v":9.2037959795288518E-2},null,null,{"$f":"F33*C39","v":14873.515893813306},null,"\""]
["6.6","Heilbronn-Hohenlohe",{"$f":"[12]Prozente!M5/100","v":5.3401389420276751E-2},null,null,{"$f":"F33*C40","v":8629.7698912580527},null,"\""]
["6.7","Ludwigsburg-Waiblingen-Enz",{"$f":"[12]Prozente!M6/100","v":0.14827117555692168},null,null,{"$f":"F33*C41","v":23960.914509027927},null,"\""]
["6.8","Fils-Neckar-Alb",{"$f":"[12]Prozente!M10/100","v":0.11608917544509315},null,null,{"$f":"F33*C42","v":18760.239795870213},null,"\""]
["6.9","Schwarzwald-Gäu",{"$f":"[12]Prozente!M9/100","v":8.2680323707961204E-2},null,null,{"$f":"F33*C43","v":13361.303439485211},null,"\""]
["6.10","Schwarzwald-Alb-Donau",{"$f":"[12]Prozente!M12/100","v":7.5452816436640535E-2},null,null,{"$f":"F33*C44","v":12193.324004567945},null,"\""]
["6","Gesamt",{"$f":"SUM(C35:C44)","v":1},null,null,{"$f":"SUM(F35:F44)","v":161601.97300000006},null,"Summe Pos.6.1 bis Pos.6.10"]
[]
[]
[null,"Vergleich Weitergabe an Caritasverband für Stuttgart e.V."]
["7.2","nach Neufassung",null,null,null,{"$f":"F35","v":2468.9159157796444},null,"Wiedergabe Pos.6.1"]

{"sheet":"AbrechnCvsEndg2022","index":71,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Ermittlung des Sammelanteils des CV Stuttgart- gemäß Anlage zur Vereinbarung über die Verteilung der Sammlungsmittel zwischen CVS und DiCV"]
[]
[null,"Grundsatz: Verfahren analog Verteilung Caritas-Regionen"]
[null,"Darstellung auf Basis der Zahlenwerte 2022"]
[]
["Pos.",null,null,null,"Ist 2022",null,null,"Quelle"]
[]
["1.1","Fastenopfereing. Pfarr/Heime/Privatpersonen",null,null,null,92553.580000000016,null,"Eingänge laut Spendenbuchhaltung und Hauptbuch-Konto 32050 bis 32070"]
["1.2","Herbstsamml. Pfarr/Heime/Privatpersonen",null,null,null,246377.99000000011,null,"Eingänge laut Spendenbuchhaltung und Hauptbuch-Konten 32000 bis 32020"]
["1","Summe Einnahmen Sammlungen",null,null,null,338931.57000000012,null,"Pos.1.1 zzgl. Pos.1.2"]
[]
[null,"Werbeaufwand Sachkosten"]
["2.1","Fastenopfer",null,null,null,7100.2,null,"Gesamtaufwand Kostenstelle Fastenopfer (1089)"]
["2.2","Sammeltag",null,null,null,66881.08,null,"Gesamtaufwand Kostenstelle Sammeltag (1088)"]
["2","Summe Werbeaufwand Sachkosten",null,null,null,73981.279999999999,null,"Pos.2.1 zzgl. Pos.2.2"]
[]
[null,"Werbeaufwand Personalkosten"]
["3.1","Anteile Fachkraft",0.1,null,null,10731.205000000002,null,"Anteiliger Personalaufwand laut PSZ-Abrechnung (10% BU)"]
["3.2","Anteile Verwaltungskraft",0.25,null,null,16397.246874999997,null,"Anteiliger Personalaufwand laut PSZ-Abrechnung (25% BU)"]
["3","Summe Werbeaufwand Personalkosten",null,null,null,27128.451874999999,null,"Pos.3.1 zzgl. Pos.3.2"]
[]
[null,"Vorwegverteilungen"]
[null,"Sozialdienst katholischer Frauen (SkF) Anteil Fastenopfer"]
["4.1.1","Anteil Fastenopfereing. Pfarreien",0.1,null,null,9255.358000000002,null,"10% aus Pos.1.1"]
["4.1.2","abzgl. Werbungspausch.",500,null,null,255.65,null,"Pauschale in Höhe von 500,00 DM"]
["4.1","Fastenopferanteil Sozialdienst katholischer Frauen (SkF)",null,null,null,8999.7099999999991,null,"Pos.4.1.1 abzgl. Pos.4.1.2"]
[null,"Sammeleingänge außerhalb des Diözesangebietes"]
["4.2","CV für den Schwarzwald- Baar-Kreis e.V.",null,null,null,5056.17,null,"Eingänge laut Spendenbuchhaltung"]
["4","Summe Vorwegverteilungen",null,null,null,14055.878000000002,null,"Pos.4.1 zzgl. Pos.4.2"]
[]
["5","Zu verteilende Mittel",null,null,null,223765.96012500016,null,"Pos.1 abzgl. Pos.2 abzgl. Pos.3 abzgl. Pos.4"]
[]
["6.1","Caritasverband für Stuttgart e.V.",7.863392443172515E-2,null,null,17595.599999999999,null,"Anteil gemäß räuml. Zuordnung in der Spendenbuchhaltung wie angegeben aus Pos.5"]
["6.2","Bodensee-Oberschwaben",0.2418954903253312,null,null,54127.976642555419,null,"\""]
["6.3","Biberach",5.4333658256722622E-2,null,null,12158.023206919181,null,"\""]
["6.4","Ulm",8.829173262617529E-2,null,null,19756.684322195917,null,"\""]
["6.5","Ost-Württemberg",8.8167814745131037E-2,null,null,19728.955718567391,null,"\""]
["6.6","Heilbronn-Hohenlohe",5.4916132893171363E-2,null,null,12288.361203192593,null,"\""]
["6.7","Ludwigsburg-Waiblingen-Enz",0.13266957381853314,null,null,29686.934564878651,null,"\""]
["6.8","Fils-Neckar-Alb",0.10458863065863508,null,null,23403.375357488505,null,"\""]
["6.9","Schwarzwald-Gäu",6.672023514463199E-2,null,null,14929.717476904356,null,"\""]
["6.10","Schwarzwald-Alb-Donau",8.9782807099943157E-2,null,null,20090.336033436462,null,"\""]
["6","Gesamt",1,null,null,223765.96012500019,null,"Summe Pos.6.1 bis Pos.6.10"]
[]
[]
[null,"Vergleich Weitergabe an Caritasverband für Stuttgart e.V."]
["7.2","nach Neufassung",null,null,null,17595.595598861684,null,"Wiedergabe Pos.6.1"]

{"sheet":"AbrechnCvsEndg2021","index":72,"n_rows":48,"n_cols":16,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Ermittlung des Sammelanteils des CV Stuttgart- gemäß Anlage zur Vereinbarung über die Verteilung der Sammlungsmittel zwischen CVS und DiCV"]
[]
[null,"Grundsatz: Verfahren analog Verteilung Caritas-Regionen"]
[null,"Darstellung auf Basis der Zahlenwerte 2021"]
[]
["Pos.",null,null,null,"Ist 2021",null,null,"Quelle",null,null,null,null,null,null,null,{"$f":"-SUM(AbrechnCvsEndg2021!$F$27,AbrechnCvsEndg2021!$F$29,AbrechnCvsEndg2021!$F$34)","v":-27456.318239235639}]
[]
["1.1","Fastenopfereing. Pfarr/Heime/Privatpersonen",null,null,null,103715.82000000007,null,"Eingänge laut Spendenbuchhaltung und Hauptbuch-Konto 32050 bis 32070"]
["1.2","Herbstsamml. Pfarr/Heime/Privatpersonen",null,null,null,259099.0300000002,null,"Eingänge laut Spendenbuchhaltung und Hauptbuch-Konten 32000 bis 32020"]
["1","Summe Einnahmen Sammlungen",null,null,null,362814.85000000027,null,"Pos.1.1 zzgl. Pos.1.2"]
[]
[null,"Werbeaufwand Sachkosten"]
["2.1","Fastenopfer",null,null,null,15589.11,null,"Gesamtaufwand Kostenstelle Fastenopfer (1089)"]
["2.2","Sammeltag",null,null,null,54003.92,null,"Gesamtaufwand Kostenstelle Sammeltag (1088)"]
["2","Summe Werbeaufwand Sachkosten",null,null,null,69593.03,null,"Pos.2.1 zzgl. Pos.2.2"]
[]
[null,"Werbeaufwand Personalkosten"]
["3.1","Anteile Fachkraft",0.1,null,null,10608.199999999999,null,"Anteiliger Personalaufwand laut PSZ-Abrechnung (10% BU)"]
["3.2","Anteile Verwaltungskraft",0.25,null,null,15702.390000000001,null,"Anteiliger Personalaufwand laut PSZ-Abrechnung (25% BU)"]
["3","Summe Werbeaufwand Personalkosten",null,null,null,26310.59,null,"Pos.3.1 zzgl. Pos.3.2"]
[]
[null,"Vorwegverteilungen"]
[null,"Sozialdienst katholischer Frauen (SkF) Anteil Fastenopfer"]
["4.1.1","Anteil Fastenopfereing. Pfarreien",0.1,null,null,10371.582000000008,null,"10% aus Pos.1.1"]
["4.1.2","abzgl. Werbungspausch.",500,null,null,255.65,null,"Pauschale in Höhe von 500,00 DM"]
["4.1","Fastenopferanteil Sozialdienst katholischer Frauen (SkF)",null,null,null,10115.932000000008,null,"Pos.4.1.1 abzgl. Pos.4.1.2"]
[null,"Sammeleingänge außerhalb des Diözesangebietes"]
["4.2","CV für den Schwarzwald- Baar-Kreis e.V.",null,null,null,1271.115,null,"Eingänge laut Spendenbuchhaltung"]
["4","Summe Vorwegverteilungen",null,null,null,11387.047000000008,null,"Pos.4.1 zzgl. Pos.4.2"]
[]
["5","Zu verteilende Mittel",null,null,null,255524.18300000025,null,"Pos.1 abzgl. Pos.2 abzgl. Pos.3 abzgl. Pos.4"]
[]
["6.1","Caritasverband für Stuttgart e.V.",6.2887477226512112E-2,null,null,16069.27123923563,null,"Anteil gemäß räuml. Zuordnung in der Spendenbuchhaltung wie angegeben aus Pos.5"]
["6.2","Bodensee-Oberschwaben",0.23133375289685612,null,null,59111.368209293105,null,"\""]
["6.3","Biberach",4.870296984246978E-2,null,null,12444.786578670741,null,"\""]
["6.4","Ulm",8.1265927896478268E-2,null,null,20765.40983148454,null,"\""]
["6.5","Ost-Württemberg",8.3459996081919258E-2,null,null,21326.047312015642,null,"\""]
["6.6","Heilbronn-Hohenlohe",6.7468666047492035E-2,null,null,17239.875769885257,null,"\""]
["6.7","Ludwigsburg-Waiblingen-Enz",0.15573889043033015,null,null,39795.052738536673,null,"\""]
["6.8","Fils-Neckar-Alb",0.11476874055946426,null,null,29326.188665396097,null,"\""]
["6.9","Schwarzwald-Gäu",7.0737155239549029E-2,null,null,18075.053800329952,null,"\""]
["6.10","Schwarzwald-Alb-Donau",8.363642377892902E-2,null,null,21371.12885515263,null,"\""]
["6","Gesamt",0.01,null,null,255524.18300000025,null,"Summe Pos.6.1 bis Pos.6.10"]
[]
[]
[null,"Vergleich Weitergabe an Caritasverband für Stuttgart e.V."]
["7.2","nach Neufassung",null,null,null,16069.27123923563,null,"Wiedergabe Pos.6.1"]

{"sheet":"SuSaNKkzGlassSmFo23","index":73,"n_rows":10,"n_cols":9,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["Kontengruppe","Konto","Kurzbezeichnung","Vortrag","Soll AWZ","Haben AWZ","Saldo AWZ","Saldo","GB"]
[null,32000,"EING SAMMELMITTEL PFARREIEN",0,231490.48,231490.48,0,0,1]
[null,32010,"EIN SM PRIVAT",0,1825,1825,0,0,1]
[null,32020,"EIN SM HEIME",0,767.73,767.73,0,0,1]
[null,32030,"AUSGANG SAMMELMITTEL",0,0,0,0,0,1]
[null,32040,"SM AUS/VOR AUS VORJAHR",-233298.81,470134.43,423973.07,46161.36,-187137.45,1]
[null,32050,"EING FASTENOPFER PFARREIEN",0,37588.019999999997,37588.019999999997,0,0,1]
[null,32060,"FASTENOPFER PRIVAT EIN",0,810,810,0,0,1]
[null,32070,"FASTENOPFER HEIME EIN",0,810,810,0,0,1]
[null,32080,"FASTENOPFER AUSGANG",0,0,0,0,0,1]

{"sheet":"SuSaNKkzGlassSmFo22","index":74,"n_rows":10,"n_cols":9,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["Kontengruppe","Konto","Kurzbezeichnung","Vortrag","Soll AWZ","Haben AWZ","Saldo AWZ","Saldo","GB"]
[null,32000,"EING SAMMELMITTEL PFARREIEN",0,245223.47,245223.47,0,0,1]
[null,32010,"EIN SM PRIVAT",0,1125,1125,0,0,1]
[null,32020,"EIN SM HEIME",0,319.62,319.62,0,0,1]
[null,32030,"AUSGANG SAMMELMITTEL",0,89532.85,89532.85,0,0,1]
[null,32040,"SM AUS/VOR AUS VORJAHR",-265765.5,371398.26,338931.57,32466.69,-233298.81,1]
[null,32050,"EING FASTENOPFER PFARREIEN",0,85365.55,85365.55,0,0,1]
[null,32060,"FASTENOPFER PRIVAT EIN",0,1190,1190,0,0,1]
[null,32070,"FASTENOPFER HEIME EIN",0,6269.66,6269.66,0,0,1]
[null,32080,"FASTENOPFER AUSGANG",0,16099.91,16099.91,0,0,1]

{"sheet":"SuSaNKkzGlassSmFo21","index":75,"n_rows":10,"n_cols":9,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["Kontengruppe","Konto","Kurzbezeichnung","Vortrag","Soll AWZ","Haben AWZ","Saldo AWZ","Saldo","GB"]
[null,32000,"EING SAMMELMITTEL PFARREIEN",0,256707.83,256707.83,0,0,1]
[null,32010,"EIN SM PRIVAT",0,2272,2272,0,0,1]
[null,32020,"EIN SM HEIME",0,119.2,119.2,0,0,1]
[null,32030,"AUSGANG SAMMELMITTEL",0,71344.31,71344.31,0,0,1]
[null,32040,"SM AUS/VOR AUS VORJAHR",-302035.63,399084.98,362814.85,36270.129999999997,-265765.5,1]
[null,32050,"EING FASTENOPFER PFARREIEN",0,93974.07,93974.07,0,0,1]
[null,32060,"FASTENOPFER PRIVAT EIN",0,3659,3659,0,0,1]
[null,32070,"FASTENOPFER HEIME EIN",0,6082.75,6082.75,0,0,1]
[null,32080,"FASTENOPFER AUSGANG",0,25705.040000000001,25705.040000000001,0,0,1]

{"sheet":"SuSaNachKkzGlassMailKred51b5423","index":76,"n_rows":10,"n_cols":9,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["Kontengruppe","Konto","Kurzbezeichnung","Vortrag","Soll AWZ","Haben AWZ","Saldo AWZ","Saldo","GB"]
[null,16035951,"SP MAILING-KAMPAGNE",-2213.4899999999998,396.3,801.79,-405.49,-2618.98,1]
[null,16035953,"MAILING-KAMPAGNE ENT",-2750,2162.5,2560,-397.5,-3147.5,1]
[null,16035954,"SP MAILING-KAMPAGNE ENTER",-252915.7,60495.92,220094.33,-159598.41,-412514.11,1]
[null,16035958,"M224 Top Mailing -Li",-47476,0,-47476,47476,0,1]
[null,16035959,"HbF 2022",0,0,0,0,0,1]
[null,16035960,"M227 WM 2022",-68281,0,-68281,68281,0,1]
[null,16035961,"HbF 2022 ÜBERLAUF",null,0,0,0,0,1]
[null,16035962,"M231 JZWB 2022",null,0,0,0,0,1]
[null,16035963,"M232 TM 1 Armut",null,0,0,0,0,1]

{"sheet":"SuSaNachKkzGlassMailKred51b5422","index":77,"n_rows":6,"n_cols":9,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
["Kontengruppe","Konto","Kurzbezeichnung","Vortrag","Soll AWZ","Haben AWZ","Saldo AWZ","Saldo","GB"]
[null,16035951,"SP MAILING-KAMPAGNE",-503.87,407.65,2117.27,-1709.62,-2213.4899999999998,1]
[null,16035953,"MAILING-KAMPAGNE ENT",-550,0,2200,-2200,-2750,1]
[null,16035954,"SP MAILING-KAMPAGNE ENTER",-449104.7,78436.710000000006,-117752.29,196189,-252915.7,1]
[null,16035958,"M224 Top Mailing -Li",null,0,47476,-47476,-47476,1]
[null,16035960,"M227 WM 2022",null,0,68281,-68281,-68281,1]

{"sheet":"SuSaNachKkzGlassMailKred51b5421","index":78,"n_rows":4,"n_cols":9,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
["Kontengruppe","Konto","Kurzbezeichnung","Vortrag","Soll AWZ","Haben AWZ","Saldo AWZ","Saldo","GB"]
[null,16035951,"SP MAILING-KAMPAGNE",-2177,255.05,-1418.08,1673.13,-503.87,1]
[null,16035953,"MAILING-KAMPAGNE ENT",-1450,0,-900,900,-550,1]
[null,16035954,"SP MAILING-KAMPAGNE ENTER",-539497.09,69503.73,-20888.66,90392.39,-449104.7,1]

{"sheet":"ErbDiCVGS","index":79,"n_rows":37,"n_cols":10,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["DiCVGS","M01Erb",{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2),3,2)))","v":1},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5),3,2)))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},{"$f":"D6+I6","v":0}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-149144.87},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))","v":-53614.33},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))","v":56079.240000000005},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-146679.96},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))","v":-42372.78},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))","v":-13706.46},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},-53614.33]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-210778.05},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))","v":17000},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-193778.05},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))","v":-17000},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-50000},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))","v":13481.64},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-36518.36},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))","v":-13481.64},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-190738.34000000003},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))","v":106209.1},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-84529.24},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))","v":-106209.1},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-61671.8},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-41671.800000000003},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))","v":20000},20000]
[null,{"$f":"ErbBilanzVerd2023!$J3","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,"Gesamt",{"$f":"SUM(C6:C23)","v":-662333.06000000006},-53614.33,192769.98,-503177.41,-165581.88,-27188.1,20000,-33614.33]
[]
[36200,"ErbRückl",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B26,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B26,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B26,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B26,INDIRECT($B$1&\"!$D1:$D100\"))))","v":6205.2},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B26,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B26,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B26,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B26,INDIRECT($B$1&\"!$G1:$G100\"))))","v":2.1316282072803006E-13}]
[36200,"ErbVerb",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B27,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-668538.26},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$R1:$R100\")=$B27,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-503177.41}]
[null,null,{"$f":"C24-SUM(C26:C27)","v":0},null,null,{"$f":"F24-SUM(F26:F27)","v":0}]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":1},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85130,"ERTRÄGE AUS ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":192643.74000000005},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C33:F33)","v":192643.74000000005}]
[88396,"AUFL.RL ZW.ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":126.24},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C34:F34)","v":126.24}]
[]
[]
["Gesamt",null,{"$f":"SUM(C32:C36)","v":192769.98000000004},{"$f":"SUM(D32:D36)","v":0},{"$f":"SUM(E32:E36)","v":0},{"$f":"SUM(F32:F36)","v":0},{"$f":"SUM(G32:G36)","v":192769.98000000004},{"$f":"E24-G37","v":0}]

{"sheet":"ErbBS","index":80,"n_rows":37,"n_cols":10,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["BS","M02Erb",{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2),3,2)))","v":5},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5),3,2)))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},{"$f":"D6+I6","v":0}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-74777.87},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))","v":-37844.93},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-112622.79999999999},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},-37844.93]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-2876.45},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-2876.45},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-14108.55},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-14108.55},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"ErbBilanzVerd2023!$J3","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,"Gesamt",{"$f":"SUM(C6:C23)","v":-91762.87},-37844.93,0,-129607.79999999999,0,0,0,-37844.93]
[]
[36200,"ErbRückl",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))","v":-16985},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))","v":-16985}]
[36200,"ErbVerb",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-74777.87},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-112622.79999999999}]
[null,null,{"$f":"C24-SUM(C26:C27)","v":0},null,null,{"$f":"F24-SUM(F26:F27)","v":0}]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":5},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85130,"ERTRÄGE AUS ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C33:F33)","v":0}]
[88396,"AUFL.RL ZW.ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C34:F34)","v":0}]
[]
[]
["Gesamt",null,{"$f":"SUM(C32:C36)","v":0},{"$f":"SUM(D32:D36)","v":0},{"$f":"SUM(E32:E36)","v":0},{"$f":"SUM(F32:F36)","v":0},{"$f":"SUM(G32:G36)","v":0},{"$f":"E24-G37","v":0}]

{"sheet":"ErbBO","index":81,"n_rows":37,"n_cols":10,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["BO","M02Erb",{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2),3,2)))","v":17},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5),3,2)))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-10000},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-10000},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},{"$f":"D6+I6","v":0}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-307585.46000000002},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))","v":5441.33},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-302144.13},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))","v":-5441.33},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-15000},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-15000},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"ErbBilanzVerd2023!$J3","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,"Gesamt",{"$f":"SUM(C6:C23)","v":-332585.46000000002},0,5441.33,-327144.13,-5441.33,0,0,0]
[]
[36200,"ErbRückl",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))","v":-25000},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))","v":-25000}]
[36200,"ErbVerb",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-307585.46000000002},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-302144.13}]
[null,null,{"$f":"C24-SUM(C26:C27)","v":0},null,null,{"$f":"F24-SUM(F26:F27)","v":0}]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":17},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85130,"ERTRÄGE AUS ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":5441.33},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C33:F33)","v":5441.33}]
[88396,"AUFL.RL ZW.ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C34:F34)","v":0}]
[]
[]
["Gesamt",null,{"$f":"SUM(C32:C36)","v":5441.33},{"$f":"SUM(D32:D36)","v":0},{"$f":"SUM(E32:E36)","v":0},{"$f":"SUM(F32:F36)","v":0},{"$f":"SUM(G32:G36)","v":5441.33},{"$f":"E24-G37","v":0}]

{"sheet":"ErbOW","index":82,"n_rows":37,"n_cols":10,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["OW","M02Erb",{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2),3,2)))","v":2},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3),3,2)))","v":13},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4),3,2)))","v":20},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5),3,2)))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},{"$f":"D6+I6","v":0}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-135546.98000000001},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))","v":-129614.5},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))","v":315.20000000000005},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-264846.27999999997},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))","v":8734.09},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))","v":-9049.2900000000009},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},-129614.5]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"ErbBilanzVerd2023!$J3","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,"Gesamt",{"$f":"SUM(C6:C23)","v":-135546.98000000001},-129614.5,315.20000000000005,-264846.27999999997,8734.09,-9049.2900000000009,0,-129614.5]
[]
[36200,"ErbRückl",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))","v":-144281.07},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))","v":-144281.07}]
[36200,"ErbVerb",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))","v":8734.09},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-120565.21}]
[null,null,{"$f":"C24-SUM(C26:C27)","v":0},null,null,{"$f":"F24-SUM(F26:F27)","v":0}]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":2},{"$f":"D1","v":13},{"$f":"E1","v":20},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85130,"ERTRÄGE AUS ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":315.20000000000005},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C33:F33)","v":315.20000000000005}]
[88396,"AUFL.RL ZW.ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C34:F34)","v":0}]
[]
[]
["Gesamt",null,{"$f":"SUM(C32:C36)","v":315.20000000000005},{"$f":"SUM(D32:D36)","v":0},{"$f":"SUM(E32:E36)","v":0},{"$f":"SUM(F32:F36)","v":0},{"$f":"SUM(G32:G36)","v":315.20000000000005},{"$f":"E24-G37","v":0}]

{"sheet":"ErbHH","index":83,"n_rows":37,"n_cols":10,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["HH","M02Erb",{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2),3,2)))","v":14},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5),3,2)))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},{"$f":"D6+I6","v":0}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"ErbBilanzVerd2023!$J3","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,"Gesamt",{"$f":"SUM(C6:C23)","v":0},0,0,0,0,0,0,0]
[]
[36200,"ErbRückl",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))","v":0},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))","v":0}]
[36200,"ErbVerb",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0}]
[null,null,{"$f":"C24-SUM(C26:C27)","v":0},null,null,{"$f":"F24-SUM(F26:F27)","v":0}]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":14},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85130,"ERTRÄGE AUS ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C33:F33)","v":0}]
[88396,"AUFL.RL ZW.ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C34:F34)","v":0}]
[]
[]
["Gesamt",null,{"$f":"SUM(C32:C36)","v":0},{"$f":"SUM(D32:D36)","v":0},{"$f":"SUM(E32:E36)","v":0},{"$f":"SUM(F32:F36)","v":0},{"$f":"SUM(G32:G36)","v":0},{"$f":"E24-G37","v":0}]

{"sheet":"ErbLWE","index":84,"n_rows":37,"n_cols":10,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["LWE","M02Erb",{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2),3,2)))","v":25},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3),3,2)))","v":27},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4),3,2)))","v":28},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5),3,2)))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},{"$f":"D6+I6","v":0}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-30000},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-30000},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-127588.06},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-127588.06},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"ErbBilanzVerd2023!$J3","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,"Gesamt",{"$f":"SUM(C6:C23)","v":-157588.06},0,0,-157588.06,0,0,0,0]
[]
[36200,"ErbRückl",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))","v":-127588.06},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))","v":-127588.06}]
[36200,"ErbVerb",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-30000},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-30000}]
[null,null,{"$f":"C24-SUM(C26:C27)","v":0},null,null,{"$f":"F24-SUM(F26:F27)","v":0}]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":25},{"$f":"D1","v":27},{"$f":"E1","v":28},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85130,"ERTRÄGE AUS ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C33:F33)","v":0}]
[88396,"AUFL.RL ZW.ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C34:F34)","v":0}]
[]
[]
["Gesamt",null,{"$f":"SUM(C32:C36)","v":0},{"$f":"SUM(D32:D36)","v":0},{"$f":"SUM(E32:E36)","v":0},{"$f":"SUM(F32:F36)","v":0},{"$f":"SUM(G32:G36)","v":0},{"$f":"E24-G37","v":0}]

{"sheet":"ErbFNA","index":85,"n_rows":37,"n_cols":10,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["FNA","M02Erb",{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2),3,2)))","v":9},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5),3,2)))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},{"$f":"D6+I6","v":0}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))","v":-14775.18},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-14775.18},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},-14775.18]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"ErbBilanzVerd2023!$J3","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,"Gesamt",{"$f":"SUM(C6:C23)","v":0},-14775.18,0,-14775.18,0,0,0,-14775.18]
[]
[36200,"ErbRückl",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))","v":0},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))","v":0}]
[36200,"ErbVerb",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-14775.18}]
[null,null,{"$f":"C24-SUM(C26:C27)","v":0},null,null,{"$f":"F24-SUM(F26:F27)","v":0}]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":9},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85130,"ERTRÄGE AUS ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C33:F33)","v":0}]
[88396,"AUFL.RL ZW.ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C34:F34)","v":0}]
[]
[]
["Gesamt",null,{"$f":"SUM(C32:C36)","v":0},{"$f":"SUM(D32:D36)","v":0},{"$f":"SUM(E32:E36)","v":0},{"$f":"SUM(F32:F36)","v":0},{"$f":"SUM(G32:G36)","v":0},{"$f":"E24-G37","v":0}]

{"sheet":"ErbSG","index":86,"n_rows":37,"n_cols":10,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["SG","M02Erb",{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2),3,2)))","v":6},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5),3,2)))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},{"$f":"D6+I6","v":0}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-86626.96},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))","v":-1227.22},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-87854.180000000008},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},-1227.22]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-12886.97},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))","v":12886.97},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))","v":-12886.97},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"ErbBilanzVerd2023!$J3","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,"Gesamt",{"$f":"SUM(C6:C23)","v":-99513.930000000008},-1227.22,12886.97,-87854.180000000008,-12886.97,0,0,-1227.22]
[]
[36200,"ErbRückl",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))","v":-86626.96},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))","v":-87854.180000000008}]
[36200,"ErbVerb",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-12886.97},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0}]
[null,null,{"$f":"C24-SUM(C26:C27)","v":0},null,null,{"$f":"F24-SUM(F26:F27)","v":0}]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":6},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85130,"ERTRÄGE AUS ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":12886.97},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C33:F33)","v":12886.97}]
[88396,"AUFL.RL ZW.ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C34:F34)","v":0}]
[]
[]
["Gesamt",null,{"$f":"SUM(C32:C36)","v":12886.97},{"$f":"SUM(D32:D36)","v":0},{"$f":"SUM(E32:E36)","v":0},{"$f":"SUM(F32:F36)","v":0},{"$f":"SUM(G32:G36)","v":12886.97},{"$f":"E24-G37","v":0}]

{"sheet":"ErbSad","index":87,"n_rows":37,"n_cols":10,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["SAD","M02Erb",{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2),3,2)))","v":19},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5),3,2)))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},{"$f":"D6+I6","v":0}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"ErbBilanzVerd2023!$J3","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,"Gesamt",{"$f":"SUM(C6:C23)","v":0},0,0,0,0,0,0,0]
[]
[36200,"ErbRückl",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))","v":0},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))","v":0}]
[36200,"ErbVerb",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0}]
[null,null,{"$f":"C24-SUM(C26:C27)","v":0},null,null,{"$f":"F24-SUM(F26:F27)","v":0}]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":19},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85130,"ERTRÄGE AUS ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C33:F33)","v":0}]
[88396,"AUFL.RL ZW.ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C34:F34)","v":0}]
[]
[]
["Gesamt",null,{"$f":"SUM(C32:C36)","v":0},{"$f":"SUM(D32:D36)","v":0},{"$f":"SUM(E32:E36)","v":0},{"$f":"SUM(F32:F36)","v":0},{"$f":"SUM(G32:G36)","v":0},{"$f":"E24-G37","v":0}]

{"sheet":"ErbUad","index":88,"n_rows":37,"n_cols":10,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["UAD","M02Erb",{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),2),3,2)))","v":24},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),3),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),4),3,2)))","v":"Leer"},{"$f":"IF(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5)=0,\"Leer\",VALUE(MID(INDEX(Regionen!$A:$E,MATCH($A$1,Regionen!$A:$A,0),5),3,2)))","v":"Leer"}]
[]
[]
[]
[null,"Zweck","EB","Haben","Soll","Saldo","Verwend Vj","lfd. Jahr","UB","Haben ohne UB"]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B6,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},{"$f":"D6+I6","v":0}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B7,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B8,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B9,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B10,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-20225.84},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-20225.84},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B11,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B12,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B13,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B14,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B15,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B16,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B17,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$F1:$F100\"))))","v":20000},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$I1:$I100\"))))","v":-20000},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B18,INDIRECT($B$1&\"!$N1:$N100\"))))","v":-20000},-20000]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B19,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B20,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B21,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B22,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,{"$f":"ErbBilanzVerd2023!$J3","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$D1:$D100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$E1:$E100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$F1:$F100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$G1:$G100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$H1:$H100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$I1:$I100\"))))","v":0},{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$J1:$J100\")=$B23,INDIRECT($B$1&\"!$N1:$N100\"))))","v":0},0]
[null,"Gesamt",{"$f":"SUM(C6:C23)","v":-20225.84},0,20000,-20225.84,0,-20000,-20000,-20000]
[]
[36200,"ErbRückl",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$D1:$D100\")))))","v":0},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A27,IF(INDIRECT($B$1&\"!$B1:$B100\")<>$A28,INDIRECT($B$1&\"!$G1:$G100\")))))","v":0}]
[36200,"ErbVerb",{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$D1:$D100\"))))","v":-20225.84},null,null,{"$f":"SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A27,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=C$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=D$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=E$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))+SUM(IF(INDIRECT($B$1&\"!$A1:$A100\")=F$1,IF(INDIRECT($B$1&\"!$B1:$B100\")=$A28,INDIRECT($B$1&\"!$G1:$G100\"))))","v":-20225.84}]
[null,null,{"$f":"C24-SUM(C26:C27)","v":0},null,null,{"$f":"F24-SUM(F26:F27)","v":0}]
[]
[]
[null,"Abstimmung Spendenertrag",{"$f":"C1","v":24},{"$f":"D1","v":"Leer"},{"$f":"E1","v":"Leer"},{"$f":"F1","v":"Leer"},"Gesamt"]
[]
[85130,"ERTRÄGE AUS ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":20000},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A33,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C33:F33)","v":20000}]
[88396,"AUFL.RL ZW.ERBSCHAFTEN",{"$f":"IF(C$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=C$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":0},{"$f":"IF(D$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=D$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(E$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=E$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"IF(F$31=\"Leer\",\"\",SUM(IF(INDIRECT($B$1&\"!$K$1:$K$100\")=$A34,IF(INDIRECT($B$1&\"!$A$1:$A$100\")=F$31,INDIRECT($B$1&\"!$F$1:$F$100\")))))","v":""},{"$f":"SUM(C34:F34)","v":0}]
[]
[]
["Gesamt",null,{"$f":"SUM(C32:C36)","v":20000},{"$f":"SUM(D32:D36)","v":0},{"$f":"SUM(E32:E36)","v":0},{"$f":"SUM(F32:F36)","v":0},{"$f":"SUM(G32:G36)","v":20000},{"$f":"E24-G37","v":0}]

{"sheet":"M01Erb","index":89,"n_rows":22,"n_cols":18,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
["GB","Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL","Bestandsart"]
[1,16100120,"WEBER REINHARD",-61671.8,{"$f":"L2-$O2-$Q2","v":0},{"$f":"M2-$P2+$Q2","v":0},{"$f":"SUM(D2:F2,N2)","v":-41671.800000000003},{"$f":"IF(F2<-D2,-F2,D2)","v":0},{"$f":"-F2-H2","v":0},{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B2,ErbBilanzVerd2023!$B:$B,0),3)","v":"Umbuchung Caritasregionen"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B2,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A2,IF(M01ErbUB!$B$1:$B$101=$B2,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A2,IF(M01ErbUB!$B$1:$B$101=$B2,M01ErbUB!$D$1:$D$101)))","v":20000},{"$f":"SUM(O2:P2)","v":20000},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A2,IF(M01ErbUB!$B$1:$B$1001=$B2,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A2,IF(M01ErbUB!$B$1:$B$1001=$B2,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":20000},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A2,IF(M01ErbUB!$B$1:$B$1001=$B2,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K2,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,"016100120_BTHG","WEBER REINHARD",null,{"$f":"L3-$O3-$Q3","v":0},{"$f":"M3-$P3+$Q3","v":13481.64},{"$f":"SUM(D3:F3,N3)","v":13481.64},{"$f":"IF(F3<-D3,-F3,D3)","v":0},{"$f":"-F3-H3","v":-13481.64},{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B3,ErbBilanzVerd2023!$B:$B,0),3)","v":"Behindertenhilfe"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B3,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A3,IF(M01ErbUB!$B$1:$B$101=$B3,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A3,IF(M01ErbUB!$B$1:$B$101=$B3,M01ErbUB!$D$1:$D$101)))","v":13481.64},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A3,IF(M01ErbUB!$B$1:$B$1001=$B3,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A3,IF(M01ErbUB!$B$1:$B$1001=$B3,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A3,IF(M01ErbUB!$B$1:$B$1001=$B3,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K3,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16100200,"RAUCHEISEN RENATE HELENE",-210778.05,{"$f":"L4-$O4-$Q4","v":0},{"$f":"M4-$P4+$Q4","v":17000},{"$f":"SUM(D4:F4,N4)","v":-193778.05},{"$f":"IF(F4<-D4,-F4,D4)","v":-17000},{"$f":"-F4-H4","v":0},{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B4,ErbBilanzVerd2023!$B:$B,0),3)","v":"Familienhilfen"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B4,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A4,IF(M01ErbUB!$B$1:$B$101=$B4,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A4,IF(M01ErbUB!$B$1:$B$101=$B4,M01ErbUB!$D$1:$D$101)))","v":17000},{"$f":"SUM(O4:P4)","v":0},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A4,IF(M01ErbUB!$B$1:$B$1001=$B4,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A4,IF(M01ErbUB!$B$1:$B$1001=$B4,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A4,IF(M01ErbUB!$B$1:$B$1001=$B4,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K4,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16100501,"Graf,Erna Reutlingen",null,{"$f":"L5-$O5-$Q5","v":0},{"$f":"M5-$P5+$Q5","v":3697.5299999999997},{"$f":"SUM(D5:F5,N5)","v":3697.5299999999997},{"$f":"IF(F5<-D5,-F5,D5)","v":0},{"$f":"-F5-H5","v":-3697.5299999999997},{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B5,ErbBilanzVerd2023!$B:$B,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B5,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A5,IF(M01ErbUB!$B$1:$B$101=$B5,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A5,IF(M01ErbUB!$B$1:$B$101=$B5,M01ErbUB!$D$1:$D$101)))","v":3697.5299999999997},{"$f":"SUM(O5:P5)","v":0},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A5,IF(M01ErbUB!$B$1:$B$1001=$B5,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A5,IF(M01ErbUB!$B$1:$B$1001=$B5,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A5,IF(M01ErbUB!$B$1:$B$1001=$B5,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K5,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16100603,"Krause Klara Tafel G Göppingen",null,0,181.18,{"$f":"SUM(D6:F6,N6)","v":181.18},0,-181.18,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B6,ErbBilanzVerd2023!$B:$B,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B6,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A6,IF(M01ErbUB!$B$1:$B$101=$B6,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A6,IF(M01ErbUB!$B$1:$B$101=$B6,M01ErbUB!$D$1:$D$101)))","v":181.18},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A6,IF(M01ErbUB!$B$1:$B$1001=$B6,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A6,IF(M01ErbUB!$B$1:$B$1001=$B6,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A6,IF(M01ErbUB!$B$1:$B$1001=$B6,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K6,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16100610,"Trumpp Anna Schrozberg",-84529.24,0,0,-84529.24,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B7,ErbBilanzVerd2023!$B:$B,0),3)","v":"Verwaltung"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B7,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A7,IF(M01ErbUB!$B$1:$B$101=$B7,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A7,IF(M01ErbUB!$B$1:$B$101=$B7,M01ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A7,IF(M01ErbUB!$B$1:$B$1001=$B7,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A7,IF(M01ErbUB!$B$1:$B$1001=$B7,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A7,IF(M01ErbUB!$B$1:$B$1001=$B7,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K7,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16100724,"Hütter",-50000,0,0,-50000,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B8,ErbBilanzVerd2023!$B:$B,0),3)","v":"Behindertenhilfe"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B8,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A8,IF(M01ErbUB!$B$1:$B$101=$B8,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A8,IF(M01ErbUB!$B$1:$B$101=$B8,M01ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A8,IF(M01ErbUB!$B$1:$B$1001=$B8,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A8,IF(M01ErbUB!$B$1:$B$1001=$B8,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A8,IF(M01ErbUB!$B$1:$B$1001=$B8,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K8,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16200130,"Präl. Mohn",-11589.92,{"$f":"L9-$O9-$Q9","v":-3600.58},{"$f":"M9-$P9+$Q9","v":0},{"$f":"SUM(D9:F9,N9)","v":-15190.5},{"$f":"IF(F9<-D9,-F9,D9)","v":0},{"$f":"-F9-H9","v":0},{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B9,ErbBilanzVerd2023!$B:$B,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B9,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A9,IF(M01ErbUB!$B$1:$B$101=$B9,M01ErbUB!$C$1:$C$101)))","v":-3600.58},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A9,IF(M01ErbUB!$B$1:$B$101=$B9,M01ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A9,IF(M01ErbUB!$B$1:$B$1001=$B9,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A9,IF(M01ErbUB!$B$1:$B$1001=$B9,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A9,IF(M01ErbUB!$B$1:$B$1001=$B9,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K9,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16200170,"Trautmann Paula Esslingen",-2355.7600000000002,0,2355.7600000000002,0,-2355.7600000000002,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B10,ErbBilanzVerd2023!$B:$B,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B10,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A10,IF(M01ErbUB!$B$1:$B$101=$B10,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A10,IF(M01ErbUB!$B$1:$B$101=$B10,M01ErbUB!$D$1:$D$101)))","v":2355.7600000000002},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A10,IF(M01ErbUB!$B$1:$B$1001=$B10,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A10,IF(M01ErbUB!$B$1:$B$1001=$B10,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A10,IF(M01ErbUB!$B$1:$B$1001=$B10,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K10,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16200210,"König Irene Leinfelden",-106209.1,0,106209.1,0,{"$f":"IF(F11<-D11,-F11,D11)","v":-106209.1},0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B11,ErbBilanzVerd2023!$B:$B,0),3)","v":"Verwaltung"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B11,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A11,IF(M01ErbUB!$B$1:$B$101=$B11,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A11,IF(M01ErbUB!$B$1:$B$101=$B11,M01ErbUB!$D$1:$D$101)))","v":106209.1},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A11,IF(M01ErbUB!$B$1:$B$1001=$B11,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A11,IF(M01ErbUB!$B$1:$B$1001=$B11,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A11,IF(M01ErbUB!$B$1:$B$1001=$B11,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K11,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16200290,"Brenner Hubert",-45200,-186,14889.64,-30496.36,-14889.64,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B12,ErbBilanzVerd2023!$B:$B,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B12,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A12,IF(M01ErbUB!$B$1:$B$101=$B12,M01ErbUB!$C$1:$C$101)))","v":-186},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A12,IF(M01ErbUB!$B$1:$B$101=$B12,M01ErbUB!$D$1:$D$101)))","v":14889.64},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A12,IF(M01ErbUB!$B$1:$B$1001=$B12,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A12,IF(M01ErbUB!$B$1:$B$1001=$B12,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A12,IF(M01ErbUB!$B$1:$B$1001=$B12,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K12,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16200320,"König Maria Margaret",-5000,0,0,-5000,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B13,ErbBilanzVerd2023!$B:$B,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B13,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A13,IF(M01ErbUB!$B$1:$B$101=$B13,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A13,IF(M01ErbUB!$B$1:$B$101=$B13,M01ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A13,IF(M01ErbUB!$B$1:$B$1001=$B13,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A13,IF(M01ErbUB!$B$1:$B$1001=$B13,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A13,IF(M01ErbUB!$B$1:$B$1001=$B13,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K13,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16200330,"Auerbach Ernesto",-300,0,300,0,{"$f":"IF(F14<-D14,-F14,D14)","v":-300},0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B14,ErbBilanzVerd2023!$B:$B,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B14,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A14,IF(M01ErbUB!$B$1:$B$101=$B14,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A14,IF(M01ErbUB!$B$1:$B$101=$B14,M01ErbUB!$D$1:$D$101)))","v":300},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A14,IF(M01ErbUB!$B$1:$B$1001=$B14,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A14,IF(M01ErbUB!$B$1:$B$1001=$B14,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A14,IF(M01ErbUB!$B$1:$B$1001=$B14,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K14,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16200340,"Munkel Bernhard u. Gertraude",-38500,0,0,-38500,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B15,ErbBilanzVerd2023!$B:$B,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B15,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A15,IF(M01ErbUB!$B$1:$B$101=$B15,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A15,IF(M01ErbUB!$B$1:$B$101=$B15,M01ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A15,IF(M01ErbUB!$B$1:$B$1001=$B15,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A15,IF(M01ErbUB!$B$1:$B$1001=$B15,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A15,IF(M01ErbUB!$B$1:$B$1001=$B15,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K15,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16200360,"Maier, Susanne",null,-40000,0,-40000,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B16,ErbBilanzVerd2023!$B:$B,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B16,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A16,IF(M01ErbUB!$B$1:$B$101=$B16,M01ErbUB!$C$1:$C$101)))","v":-40000},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A16,IF(M01ErbUB!$B$1:$B$101=$B16,M01ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A16,IF(M01ErbUB!$B$1:$B$1001=$B16,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A16,IF(M01ErbUB!$B$1:$B$1001=$B16,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A16,IF(M01ErbUB!$B$1:$B$1001=$B16,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K16,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16200420,"EGER BERNHAR STUTTGA",6205.2,-6331.44,126.24,2.1316282072803006E-13,6205.2,-6331.44,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B17,ErbBilanzVerd2023!$B:$B,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B17,ErbBilanzVerd2023!$B:$B,0),4)","v":88396},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A17,IF(M01ErbUB!$B$1:$B$101=$B17,M01ErbUB!$C$1:$C$101)))","v":-6331.44},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A17,IF(M01ErbUB!$B$1:$B$101=$B17,M01ErbUB!$D$1:$D$101)))","v":126.24},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A17,IF(M01ErbUB!$B$1:$B$1001=$B17,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A17,IF(M01ErbUB!$B$1:$B$1001=$B17,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A17,IF(M01ErbUB!$B$1:$B$1001=$B17,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K17,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbRückl"}]
[1,16200630,"Reistenbach",5212.92,-3496.31,-1716.61,2.2737367544323206E-13,5212.92,-3496.3100000000004,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B18,ErbBilanzVerd2023!$B:$B,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B18,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},-3496.31,-1716.61,0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A18,IF(M01ErbUB!$B$1:$B$1001=$B18,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A18,IF(M01ErbUB!$B$1:$B$1001=$B18,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A18,IF(M01ErbUB!$B$1:$B$1001=$B18,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K18,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16200636,"Paul Rosemarie Aalen",-11371.81,0,0,-11371.81,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B19,ErbBilanzVerd2023!$B:$B,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B19,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A19,IF(M01ErbUB!$B$1:$B$101=$B19,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A19,IF(M01ErbUB!$B$1:$B$101=$B19,M01ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A19,IF(M01ErbUB!$B$1:$B$1001=$B19,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A19,IF(M01ErbUB!$B$1:$B$1001=$B19,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A19,IF(M01ErbUB!$B$1:$B$1001=$B19,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K19,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16200637,"Leipner Stuttgart",-30000,0,20000,-10000,-20000,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B20,ErbBilanzVerd2023!$B:$B,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B20,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A20,IF(M01ErbUB!$B$1:$B$101=$B20,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A20,IF(M01ErbUB!$B$1:$B$101=$B20,M01ErbUB!$D$1:$D$101)))","v":20000},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A20,IF(M01ErbUB!$B$1:$B$1001=$B20,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A20,IF(M01ErbUB!$B$1:$B$1001=$B20,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A20,IF(M01ErbUB!$B$1:$B$1001=$B20,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K20,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16200638,"Scherer, Heinrich Bisingen",-6245.5,{"$f":"L21-$O21-$Q21","v":0},{"$f":"M21-$P21+$Q21","v":6245.5},{"$f":"SUM(D21:F21,N21)","v":0},-6245.5,{"$f":"-F21-H21","v":0},{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B21,ErbBilanzVerd2023!$B:$B,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B21,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A21,IF(M01ErbUB!$B$1:$B$101=$B21,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A21,IF(M01ErbUB!$B$1:$B$101=$B21,M01ErbUB!$D$1:$D$101)))","v":6245.5},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A21,IF(M01ErbUB!$B$1:$B$1001=$B21,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A21,IF(M01ErbUB!$B$1:$B$1001=$B21,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A21,IF(M01ErbUB!$B$1:$B$1001=$B21,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K21,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]
[1,16200639,"Kummer, Berthold",-10000,0,10000,0,-10000,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($B22,ErbBilanzVerd2023!$B:$B,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B22,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$101=$A22,IF(M01ErbUB!$B$1:$B$101=$B22,M01ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$101=$A22,IF(M01ErbUB!$B$1:$B$101=$B22,M01ErbUB!$D$1:$D$101)))","v":10000},0,{"$f":"-SUM(IF(M01ErbUB!$A$1:$A$1001=$A22,IF(M01ErbUB!$B$1:$B$1001=$B22,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A22,IF(M01ErbUB!$B$1:$B$1001=$B22,IF(M01ErbUB!$K$1:$K$1001=$P$1,M01ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M01ErbUB!$A$1:$A$1001=$A22,IF(M01ErbUB!$B$1:$B$1001=$B22,IF(M01ErbUB!$K$1:$K$1001=$Q$1,M01ErbUB!$L$1:$L$1001))))","v":0},{"$f":"INDEX(ErbBilanzVerd2021!$G:$H,MATCH($K22,ErbBilanzVerd2021!$H:$H,0),1)","v":"ErbVerb"}]

{"sheet":"M01ErbUB","index":90,"n_rows":54,"n_cols":12,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
["Geschäftsbereich","Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[1,"016100120_BTHG",null,13481.64,"S","Weber, Reinhard Stuttgart",85130,2360808,"2023-12-31",12,null,{"$f":"-C2+D2","v":13481.64}]
[1,16100120,null,20000,"S","Erbschaft Club Körperbehinderte UAD",25248,2387863,"2023-12-31",13,"UB",{"$f":"-C3+D3","v":20000}]
[1,16100200,null,17000,"S","Erbschaft PK-Finanzierung Adiption",85130,2387863,"2023-12-31",13,null,17000]
[1,16100501,null,968.36,"S","LLO Erbschaft Graf",39499,2330403,"2023-07-13",7,null,968.36]
[1,16100501,null,2373.2199999999998,"S","Baufux Erbschaft Graf",39499,2330412,"2023-09-21",9,null,2373.2199999999998]
[1,16100501,null,248.85,"S","Stadt Reutl Erbsch Graf",39440,2387507,"2023-12-18",12,null,248.85]
[1,16100501,null,107.1,"S","Haus- Baum- u.Gartenservice - Winterdienst 12/2023",39444,2387726,"2023-12-31",12,null,107.1]
[1,16100603,null,181.18,"S","LLO Rechtsberat Erbschaft Krause",39499,2330410,"2023-08-24",8,null,181.18]
[1,16200130,3600.58,null,"H","2022 CKH Bad Mergentheim Überschuss Whg. Präl.Mohn",17000,"2035107/14/1/5/2023","2023-01-19",1,null,-3600.58]
[1,16200170,null,2355.7600000000002,"S","Erbschaftsmittel WP-Ausgleich 2023",85130,2387863,"2023-12-31",13,null,2355.7600000000002]
[1,16200210,null,106209.1,"S","Erbschaftsmittel WP-Ausgleich 2023",85130,2387863,"2023-12-31",13,null,106209.1]
[1,16200290,186,null,"H","Brenner Nachlass Testamentsvollstreckung",17000,"2035107/115/1/4/2023","2023-06-21",6,null,-186]
[1,16200290,null,14889.64,"S","Erbschaftsmittel WP-Ausgleich 2023",85130,2387863,"2023-12-31",13,null,14889.64]
[1,16200330,null,300,"S","Erbschaftsmittel WP-Ausgleich 2023",85130,2387863,"2023-12-31",13,null,300]
[1,16200360,40000,null,"H","SUSANNE MAIER ERBEN",17000,"2035107/129/1/6/2023","2023-07-11",7,null,-40000]
[1,16200420,null,31.56,"S","STADT BAD HERRENALB Grundsteuer",17000,"2035107/33/2/4/2023","2023-02-15",2,null,31.56]
[1,16200420,null,31.56,"S","STADT BAD HERRENALB Grundsteuer",17000,"2035107/91/2/3/2023","2023-05-15",5,null,31.56]
[1,16200420,null,31.56,"S","STADT BAD HERRENALB Grundsteuer",17000,"2035107/155/1/3/2023","2023-08-31",8,null,31.56]
[1,16200420,null,31.56,"S","STADT BAD HERRENALB Grundsteuer",17000,"2035107/219/2/4/2023","2023-11-15",11,null,31.56]
[1,16200420,6331.44,null,"H","Aufl. Erbschaftskreditor da aufgebraucht",49356,2387858,"2023-12-31",13,null,-6331.44]
[1,16200630,null,260,"S","WEG Hausgeld Neuenstädter Str.29",17000,"2035107/1/13/1/2023","2023-01-02",1,null,260]
[1,16200630,1082.83,null,"H","SWV Mietauszahlung",17000,"2035107/10/2/2/2023","2023-01-13",1,null,-1082.83]
[1,16200630,null,1265.5999999999999,"S","Eberwein Sanitätsarb",39499,2330060,"2023-01-25",1,null,1265.5999999999999]
[1,16200630,null,260,"S","WEG Hausgeld Neuenstädter Str.29",17000,"2035107/23/1/7/2023","2023-02-01",2,null,260]
[1,16200630,704.83,null,"H","SWV Mietauszahlung",17000,"2035107/31/2/3/2023","2023-02-13",2,null,-704.83]
[1,16200630,null,23.64,"S","Stadt Neckarsulm Grundsteuer",17000,"2035107/33/2/5/2023","2023-02-15",2,null,23.64]
[1,16200630,null,260,"S","WEG Hausgeld Neuenstädter Str.29",17000,"2035107/43/2/5/2023","2023-03-01",3,null,260]
[1,16200630,704.83,null,"H","SWV Mietauszahlung",17000,"2035107/51/2/4/2023","2023-03-13",3,null,-704.83]
[1,16200630,null,260,"S","WEG Hausgeld Neuenstädter Str.29",17000,"2035107/65/2/1/2023","2023-04-03",4,null,260]
[1,16200630,654.13,null,"H","SWV Mietauszahlung",17000,"2035107/72/1/6/2023","2023-04-14",4,null,-654.13]
[1,16200630,null,260,"S","WEG Hausgeld Neuenstädter Str.29",17000,"2035107/82/2/1/2023","2023-05-02",5,null,260]
[1,16200630,null,23.62,"S","Stadt Neckarsulm Grundsteuer",17000,"2035107/91/2/4/2023","2023-05-15",5,null,23.62]
[1,16200630,704.83,null,"H","SWV Mietauszahlung",17000,"2035107/91/3/2/2023","2023-05-15",5,null,-704.83]
[1,16200630,null,260,"S","WEG Hausgeld Neuenstädter Str.29",17000,"2035107/102/2/1/2023","2023-06-01",6,null,260]
[1,16200630,704.83,null,"H","SWV Mietauszahlung",17000,"2035107/110/1/6/2023","2023-06-14",6,null,-704.83]
[1,16200630,null,260,"S","WEG Hausgeld Neuenstädter Str.29",17000,"2035107/123/2/2/2023","2023-07-03",7,null,260]
[1,16200630,133.22999999999999,null,"H","WEG Neuenstädterstr. 29 Nachberichtigung Hausgeld",17000,"2035107/130/1/1/2023","2023-07-12",7,null,-133.22999999999999]
[1,16200630,null,264,"S","WEG Hausgeld Neuenstädter Str.29",17000,"2035107/144/1/7/2023","2023-08-31",8,null,264]
[1,16200630,null,23.62,"S","Stadt Neckarsulm Grundsteuer",17000,"2035107/154/2/5/2023","2023-08-31",8,null,23.62]
[1,16200630,null,264,"S","WEG Hausgeld Neuenstädter Str.29",17000,"2035107/167/1/7/2023","2023-09-01",9,null,264]
[1,16200630,281.70999999999998,null,"H","SWV Mietauszahlung",17000,"2035107/176/1/8/2023","2023-09-14",9,null,-281.70999999999998]
[1,16200630,null,264,"S","WEG Hausgeld Neuenstädter Str.29",17000,"2035107/188/2/5/2023","2023-10-02",10,null,264]
[1,16200630,590.83000000000004,null,"H","SWV Mietauszahlung",17000,"2035107/196/1/4/2023","2023-10-13",10,null,-590.83000000000004]
[1,16200630,null,264,"S","WEG Hausgeld Neuenstädter Str.29",17000,"2035107/209/1/5/2023","2023-11-01",11,null,264]
[1,16200630,590.83000000000004,null,"H","SWV Mietauszahlung",17000,"2035107/218/1/5/2023","2023-11-14",11,null,-590.83000000000004]
[1,16200630,null,23.62,"S","Stadt Neckarsulm Grundsteuer",17000,"2035107/219/2/5/2023","2023-11-15",11,null,23.62]
[1,16200630,null,201.9,"S","Erb. Riestenbach/ Fenster.",39444,2387427,"2023-11-24",11,null,201.9]
[1,16200630,null,264,"S","WEG Hausgeld Neuenstädter Str.29",17000,"2035107/231/2/1/2023","2023-12-01",12,null,264]
[1,16200630,265.73,null,"H","SWV Mietauszahlung",17000,"2035107/240/1/3/2023","2023-12-14",12,null,-265.73]
[1,16200630,3496.31,null,"H","Aufl. Erbschaftskreditor da aufgebraucht",49356,2387858,"2023-12-31",13,null,-3496.31]
[1,16200637,null,20000,"S","Erbschaft Projekt Nachhaltigkeit/VE",85130,2387863,"2023-12-31",13,null,20000]
[1,16200638,null,6245.5,"S","Erbschaftsmittel WP-Ausgleich 2023",85130,2387863,"2023-12-31",13,null,6245.5]
[1,16200639,null,10000,"S","Erbschaftsmittel WP-Ausgleich 2023",85130,2387863,"2023-12-31",13,null,10000]

{"sheet":"M02Erb","index":91,"n_rows":20,"n_cols":17,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["GB","Konto","Kurzbezeichnung","Vortrag","AWZ-Haben","AWZ-Soll","Saldo","Verwend Vj","lfd. Jahr","Zuordnung","Ertragskonto","Haben AWZ","Soll AWZ","Umbg","Umbg Haben","UB","DEL"]
[6,20850,"ZW-GRL ERBSCHAFT",-86626.96,{"$f":"L2-$N2-$P2","v":-1227.22},{"$f":"M2-$O2+$P2","v":0},{"$f":"SUM(D2:F2,N2)","v":-87854.180000000008},{"$f":"IF(F2<-D2,-F2,D2)","v":0},{"$f":"-F2-H2","v":0},{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A2&\"-\"&$B2,ErbBilanzVerd2023!$E:$E,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B2,ErbBilanzVerd2023!$B:$B,0),4)","v":88396},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A2,IF(M02ErbUB!$B$1:$B$101=$B2,M02ErbUB!$C$1:$C$101)))","v":-1227.22},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A2,IF(M02ErbUB!$B$1:$B$101=$B2,M02ErbUB!$D$1:$D$101)))","v":0},{"$f":"SUM(O2:P2)","v":0},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A2,IF(M02ErbUB!$B$1:$B$1001=$B2,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A2,IF(M02ErbUB!$B$1:$B$1001=$B2,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A2,IF(M02ErbUB!$B$1:$B$1001=$B2,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[13,20850,"ZW-GRL ERBSCHAFT",-24864.02,{"$f":"L3-$N3-$P3","v":0},0,-24864.02,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A3&\"-\"&$B3,ErbBilanzVerd2023!$E:$E,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B3,ErbBilanzVerd2023!$B:$B,0),4)","v":88396},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A3,IF(M02ErbUB!$B$1:$B$101=$B3,M02ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A3,IF(M02ErbUB!$B$1:$B$101=$B3,M02ErbUB!$D$1:$D$101)))","v":0},{"$f":"SUM(O3:P3)","v":0},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A3,IF(M02ErbUB!$B$1:$B$1001=$B3,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A3,IF(M02ErbUB!$B$1:$B$1001=$B3,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A3,IF(M02ErbUB!$B$1:$B$1001=$B3,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[27,20850,"ZW-GRL ERBSCHAFT",-127588.06,0,0,-127588.06,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A4&\"-\"&$B4,ErbBilanzVerd2023!$E:$E,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B4,ErbBilanzVerd2023!$B:$B,0),4)","v":88396},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A4,IF(M02ErbUB!$B$1:$B$101=$B4,M02ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A4,IF(M02ErbUB!$B$1:$B$101=$B4,M02ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A4,IF(M02ErbUB!$B$1:$B$1001=$B4,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A4,IF(M02ErbUB!$B$1:$B$1001=$B4,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A4,IF(M02ErbUB!$B$1:$B$1001=$B4,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[2,20851,"ZW-GRL ERBSCHAFT",-73504.89,0,0,-73504.89,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A5&\"-\"&$B5,ErbBilanzVerd2023!$E:$E,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B5,ErbBilanzVerd2023!$B:$B,0),4)","v":88396},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A5,IF(M02ErbUB!$B$1:$B$101=$B5,M02ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A5,IF(M02ErbUB!$B$1:$B$101=$B5,M02ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A5,IF(M02ErbUB!$B$1:$B$1001=$B5,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A5,IF(M02ErbUB!$B$1:$B$1001=$B5,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A5,IF(M02ErbUB!$B$1:$B$1001=$B5,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[2,20852,"ZW-GRL ERBSCHAFT",-20073.7,0,0,-20073.7,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A6&\"-\"&$B6,ErbBilanzVerd2023!$E:$E,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B6,ErbBilanzVerd2023!$B:$B,0),4)","v":88396},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A6,IF(M02ErbUB!$B$1:$B$101=$B6,M02ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A6,IF(M02ErbUB!$B$1:$B$101=$B6,M02ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A6,IF(M02ErbUB!$B$1:$B$1001=$B6,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A6,IF(M02ErbUB!$B$1:$B$1001=$B6,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A6,IF(M02ErbUB!$B$1:$B$1001=$B6,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[20,20853,"ZW-GRL ERBSCHAFT",-25838.46,0,0,-25838.46,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A7&\"-\"&$B7,ErbBilanzVerd2023!$E:$E,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B7,ErbBilanzVerd2023!$B:$B,0),4)","v":88396},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A7,IF(M02ErbUB!$B$1:$B$101=$B7,M02ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A7,IF(M02ErbUB!$B$1:$B$101=$B7,M02ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A7,IF(M02ErbUB!$B$1:$B$1001=$B7,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A7,IF(M02ErbUB!$B$1:$B$1001=$B7,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A7,IF(M02ErbUB!$B$1:$B$1001=$B7,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[17,20854,"ZW-GRL ERBSCHAFT",-5000,0,0,-5000,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A8&\"-\"&$B8,ErbBilanzVerd2023!$E:$E,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B8,ErbBilanzVerd2023!$B:$B,0),4)","v":88396},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A8,IF(M02ErbUB!$B$1:$B$101=$B8,M02ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A8,IF(M02ErbUB!$B$1:$B$101=$B8,M02ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A8,IF(M02ErbUB!$B$1:$B$1001=$B8,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A8,IF(M02ErbUB!$B$1:$B$1001=$B8,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A8,IF(M02ErbUB!$B$1:$B$1001=$B8,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[5,20860,"ZW-GRL ERBSCHAFT KI/JUG/FAM",-2876.45,0,0,-2876.45,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A9&\"-\"&$B9,ErbBilanzVerd2023!$E:$E,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B9,ErbBilanzVerd2023!$B:$B,0),4)","v":88396},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A9,IF(M02ErbUB!$B$1:$B$101=$B9,M02ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A9,IF(M02ErbUB!$B$1:$B$101=$B9,M02ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A9,IF(M02ErbUB!$B$1:$B$1001=$B9,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A9,IF(M02ErbUB!$B$1:$B$1001=$B9,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A9,IF(M02ErbUB!$B$1:$B$1001=$B9,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[17,20860,"ZW-GRL ERBSCHAFT KI/JUG/FAM",-5000,0,0,-5000,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A10&\"-\"&$B10,ErbBilanzVerd2023!$E:$E,0),3)","v":"Existenzsicherung"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B10,ErbBilanzVerd2023!$B:$B,0),4)","v":88396},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A10,IF(M02ErbUB!$B$1:$B$101=$B10,M02ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A10,IF(M02ErbUB!$B$1:$B$101=$B10,M02ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A10,IF(M02ErbUB!$B$1:$B$1001=$B10,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A10,IF(M02ErbUB!$B$1:$B$1001=$B10,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A10,IF(M02ErbUB!$B$1:$B$1001=$B10,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[5,20862,"ZW-GRL ERBSCHAFT WEBER",-14108.55,0,0,-14108.55,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A11&\"-\"&$B11,ErbBilanzVerd2023!$E:$E,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B11,ErbBilanzVerd2023!$B:$B,0),4)","v":88396},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A11,IF(M02ErbUB!$B$1:$B$101=$B11,M02ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A11,IF(M02ErbUB!$B$1:$B$101=$B11,M02ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A11,IF(M02ErbUB!$B$1:$B$1001=$B11,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A11,IF(M02ErbUB!$B$1:$B$1001=$B11,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A11,IF(M02ErbUB!$B$1:$B$1001=$B11,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[17,20862,"ZW-GRL ERBSCHAFT WEBER",-15000,0,0,-15000,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A12&\"-\"&$B12,ErbBilanzVerd2023!$E:$E,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B12,ErbBilanzVerd2023!$B:$B,0),4)","v":88396},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A12,IF(M02ErbUB!$B$1:$B$101=$B12,M02ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A12,IF(M02ErbUB!$B$1:$B$101=$B12,M02ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A12,IF(M02ErbUB!$B$1:$B$1001=$B12,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A12,IF(M02ErbUB!$B$1:$B$1001=$B12,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A12,IF(M02ErbUB!$B$1:$B$1001=$B12,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[2,36200,"ERBSCHAFT 1",8734.09,-129614.5,315.20000000000005,{"$f":"SUM(D13:F13,N13)","v":-120565.21},8734.09,-9049.2900000000009,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A13&\"-\"&$B13,ErbBilanzVerd2023!$E:$E,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B13,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A13,IF(M02ErbUB!$B$1:$B$101=$B13,M02ErbUB!$C$1:$C$101)))","v":-129614.5},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A13,IF(M02ErbUB!$B$1:$B$101=$B13,M02ErbUB!$D$1:$D$101)))","v":315.20000000000005},0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A13,IF(M02ErbUB!$B$1:$B$1001=$B13,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A13,IF(M02ErbUB!$B$1:$B$1001=$B13,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A13,IF(M02ErbUB!$B$1:$B$1001=$B13,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[5,36200,"ERBSCHAFT 1",-74777.87,-37844.93,0,{"$f":"SUM(D14:F14,N14)","v":-112622.79999999999},0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A14&\"-\"&$B14,ErbBilanzVerd2023!$E:$E,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B14,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-2844.93-35000","v":-37844.93},0,0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A14,IF(M02ErbUB!$B$1:$B$1001=$B14,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A14,IF(M02ErbUB!$B$1:$B$1001=$B14,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A14,IF(M02ErbUB!$B$1:$B$1001=$B14,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[6,36200,"ERBSCHAFT 1",-12886.97,0,12886.97,0,-12886.97,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A15&\"-\"&$B15,ErbBilanzVerd2023!$E:$E,0),3)","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B15,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A15,IF(M02ErbUB!$B$1:$B$101=$B15,M02ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A15,IF(M02ErbUB!$B$1:$B$101=$B15,M02ErbUB!$D$1:$D$101)))","v":12886.97},0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A15,IF(M02ErbUB!$B$1:$B$1001=$B15,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A15,IF(M02ErbUB!$B$1:$B$1001=$B15,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A15,IF(M02ErbUB!$B$1:$B$1001=$B15,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[9,36200,"ERBSCHAFT 1",0,-14775.18,{"$f":"M16-$P16+$Q16","v":0},-14775.18,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A16&\"-\"&$B16,ErbBilanzVerd2023!$E:$E,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B16,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A16,IF(M02ErbUB!$B$1:$B$101=$B16,M02ErbUB!$C$1:$C$101)))","v":-14775.18},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A16,IF(M02ErbUB!$B$1:$B$101=$B16,M02ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A16,IF(M02ErbUB!$B$1:$B$1001=$B16,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A16,IF(M02ErbUB!$B$1:$B$1001=$B16,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A16,IF(M02ErbUB!$B$1:$B$1001=$B16,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[17,36200,"ERBSCHAFT 1",-307585.46000000002,0,{"$f":"M17-$O17+$P17","v":5441.33},-302144.13,-5441.33,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A17&\"-\"&$B17,ErbBilanzVerd2023!$E:$E,0),3)","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B17,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},0,{"$f":"6322.6-881.27","v":5441.33},0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A17,IF(M02ErbUB!$B$1:$B$1001=$B17,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A17,IF(M02ErbUB!$B$1:$B$1001=$B17,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A17,IF(M02ErbUB!$B$1:$B$1001=$B17,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[24,36200,"ERBSCHAFT 1",-20225.84,0,{"$f":"M18-$O18+$P18","v":0},-20225.84,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A18&\"-\"&$B18,ErbBilanzVerd2023!$E:$E,0),3)","v":"Wohnungslosenhilfe"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B18,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A18,IF(M02ErbUB!$B$1:$B$101=$B18,M02ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A18,IF(M02ErbUB!$B$1:$B$101=$B18,M02ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A18,IF(M02ErbUB!$B$1:$B$1001=$B18,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A18,IF(M02ErbUB!$B$1:$B$1001=$B18,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A18,IF(M02ErbUB!$B$1:$B$1001=$B18,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[24,"36200_BH","ERBSCHAFT 1",null,{"$f":"L19-$N19-$P19","v":0},{"$f":"M19-$P19+$Q19","v":20000},{"$f":"SUM(D19:F19,N19)","v":0},{"$f":"IF(F19<-D19,-F19,D19)","v":0},{"$f":"-F19-H19","v":-20000},{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A19&\"-\"&$B19,ErbBilanzVerd2023!$E:$E,0),3)","v":"Behindertenhilfe"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B19,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A19,IF(M02ErbUB!$B$1:$B$101=$B19,M02ErbUB!$C$1:$C$101)))","v":-20000},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A19,IF(M02ErbUB!$B$1:$B$101=$B19,M02ErbUB!$D$1:$D$101)))","v":20000},-20000,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A19,IF(M02ErbUB!$B$1:$B$1001=$B19,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":-20000},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A19,IF(M02ErbUB!$B$1:$B$1001=$B19,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A19,IF(M02ErbUB!$B$1:$B$1001=$B19,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]
[27,36200,"ERBSCHAFT 1",-30000,0,{"$f":"M20-$P20+$Q20","v":0},-30000,0,0,{"$f":"INDEX(ErbBilanzVerd2023!$A:$E,MATCH($A20&\"-\"&$B20,ErbBilanzVerd2023!$E:$E,0),3)","v":"Caritasarbeit allgemein"},{"$f":"INDEX(ErbBilanzVerd2023!$A:$D,MATCH($B20,ErbBilanzVerd2023!$B:$B,0),4)","v":85130},{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$101=$A20,IF(M02ErbUB!$B$1:$B$101=$B20,M02ErbUB!$C$1:$C$101)))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$101=$A20,IF(M02ErbUB!$B$1:$B$101=$B20,M02ErbUB!$D$1:$D$101)))","v":0},0,{"$f":"-SUM(IF(M02ErbUB!$A$1:$A$1001=$A20,IF(M02ErbUB!$B$1:$B$1001=$B20,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$C$1:$C$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A20,IF(M02ErbUB!$B$1:$B$1001=$B20,IF(M02ErbUB!$K$1:$K$1001=$P$1,M02ErbUB!$D$1:$D$1001))))","v":0},{"$f":"SUM(IF(M02ErbUB!$A$1:$A$1001=$A20,IF(M02ErbUB!$B$1:$B$1001=$B20,IF(M02ErbUB!$K$1:$K$1001=$Q$1,M02ErbUB!$L$1:$L$1001))))","v":0}]

{"sheet":"M02ErbUB","index":92,"n_rows":66,"n_cols":12,"rows_kept":66,"cut":false,"hidden":false,"merged":[]}
["Geschäftsbereich","Konto","Haben EUR","Soll EUR","S/H","Text 1","Gegenkonto","BelNr1","BuchDat","Periode","Korr","Saldo"]
[2,36200,null,115.36,"S","E. Schatz Bopfinger Pflegegruppe Immobilien-Verwaltungs-GmbH",17070,"1789000/3/1/2/2023","2023-01-31",1,null,{"$f":"-C2+D2","v":115.36}]
[2,36200,null,15,"S","LOK Metzingen Amtsgericht Ellwangen Nachlass Edeltraud Schatz",17070,"1789000/26/1/2/2023","2023-02-09",2,null,{"$f":"-C3+D3","v":15}]
[2,36200,null,50.1,"S","Notar Sigel, Vollmacht Erbschaft Schulze",25018,2370283,"2023-08-15",8,null,50.1]
[2,36200,null,30,"S","LOK Beurkundung - Erbschaft Schulze",25018,2370284,"2023-08-15",8,null,30]
[2,36200,30393.66,null,"H","Deka Bank - Deutsche Girozentrale",12018,2370285,"2023-08-15",8,null,-30393.66]
[2,36200,39837.599999999999,null,"H","Deka Bank - Deutsche Girozentrale",12018,2370285,"2023-08-15",8,null,-39837.599999999999]
[2,36200,33332.720000000001,null,"H","Deka Bank - Deutsche Girozentrale",12018,2370285,"2023-08-15",8,null,-33332.720000000001]
[2,36200,10315.86,null,"H","Deka Bank - Deutsche Girozentrale",12018,2370285,"2023-08-15",8,null,-10315.86]
[2,36200,8920.98,null,"H","Deka Bank - Deutsche Girozentrale",12018,2370285,"2023-08-15",8,null,-8920.98]
[2,36200,6813.68,null,"H","Deka Bank - Deutsche Girozentrale",12018,2370285,"2023-08-15",8,null,-6813.68]
[2,36200,null,98.89,"S","E.Schatz NK-Abr. Seniorenheim 01-03/2022",28491308,22369644,"2023-12-28",12,null,98.89]
[2,36200,null,5.85,"S","UB Einschreiben mR. Schatz NachlGericht",38500,22390203,"2023-12-30",12,null,5.85]
[5,36200,1963.73,null,"H","RAINER SCHAEDLER NACHLASS",17000,"18597/0/1/2/2023","2023-07-26",7,null,-1963.73]
[5,36200,null,-35000,"S","Rainer Schädler Nachlass",55035640,2390046,"2023-07-19",7,null,-35000]
[5,36200,881.2,null,"H","FINANZAMT (FINANZKASSE) BIBERACH",17000,"18597/0/1/1/2023","2023-10-18",10,null,-881.2]
[6,20850,1227.22,null,"H","Zuführung Zinsen 2023 Hilfsfond",49356,62392258,"2023-12-31",12,null,-1227.22]
[6,36200,null,12868.97,"S","Aufl. Spende Erbschaft Gass und Dr E. Bardua über Pallotiner",85130,62392747,"2023-12-31",12,null,12868.97]
[6,36200,null,18,"S","Aufl. Spende Erbschaft Gass und Dr E. Bardua über Pallotiner",85130,62392748,"2023-12-31",12,null,18]
[9,36200,14775.18,null,"H","UB Klara Krause Erben Erbschaftsanteil",95035754,92391259,"2023-12-31",12,null,-14775.18]
[17,36200,null,31,"S","Erbe Dietenberger EnBW Schießstattweg - Isny",17020,"1790600/3/1/2/2023","2023-01-04",1,null,31]
[17,36200,217.22,null,"H","Stadt Leutkirch - Grundsteuer Isnyer Str. 28 - Erbe Dietenberger",17020,"1790600/3/3/1/2023","2023-01-04",1,null,-217.22]
[17,36200,null,113.22,"S","Abfallgeb. Endabrg. 2022 Vorauszahl. 23 - Dietenberger Schießstattweg 3",178000177,"10001243BOS","2023-02-28",2,null,113.22]
[17,36200,null,1.07,"S","Wasser-/Abwassergebühren Isnyer Str. 28 Dietenberger",178000678,"10001247BOS","2023-02-28",2,null,1.07]
[17,36200,null,31,"S","Erbe Dietenberger EnBW Schießstattweg - Isny",17020,"1790600/24/2/1/2023","2023-02-02",2,null,31]
[17,36200,null,217.22,"S","Stadt Leutkirch - Grundsteuer Isnyer Str. 28 - Erbe Dietenberger",17020,"1790600/26/1/1/2023","2023-02-06",2,null,217.22]
[17,36200,null,74.75,"S","Stadt Leutkirch - Grundsteuer Schießstattweg 3 - Erbe Dietenberger",17020,"1790600/32/1/3/2023","2023-02-15",2,null,74.75]
[17,36200,null,54.31,"S","Stadt Leutkirch - Grundsteuer Isnyer Str. 28 - Erbe Dietenberger",17020,"1790600/32/3/2/2023","2023-02-15",2,null,54.31]
[17,36200,null,31,"S","Erbe Dietenberger EnBW Schießstattweg - Isny",17020,"1790600/43/3/4/2023","2023-03-02",3,null,31]
[17,36200,null,63.86,"S","Wasser-/Abwassergebühren Schießstattweg - Dietenberger 2022",17020,"1790600/52/2/1/2023","2023-03-15",3,null,63.86]
[17,36200,null,16,"S","Wasser-/Abwassergebühren Schießstattweg - Dietenberger 2023",17020,"1790600/52/2/1/2023","2023-03-15",3,null,16]
[17,36200,null,1689.88,"S","Sanierungsfahrplan f. Schießstattweg 3, 88299 Leutkirch",178001933,20000004982,"2023-03-13",3,null,1689.88]
[17,36200,null,31,"S","Erbe Dietenberger EnBW Schießstattweg - Isny",17020,"1790600/65/2/5/2023","2023-04-04",4,null,31]
[17,36200,null,31,"S","Erbe Dietenberger EnBW Schießstattweg - Isny",17020,"0001790600/23083/3/2/2023","2023-05-03",5,null,31]
[17,36200,null,74.75,"S","Stadt Leutkirch - Grundsteuer Schießstattweg 3 - Erbe Dietenberger",17020,"0001790600/23091/11/1/2023","2023-05-15",5,null,74.75]
[17,36200,null,16,"S","Wasser-/Abwassergebühren Schießstattweg - Dietenberger 2023",17020,"0001790600/23091/11/2/2023","2023-05-15",5,null,16]
[17,36200,null,54.31,"S","Stadt Leutkirch - Grundsteuer Isnyer Str. 28 - Erbe Dietenberger",17020,"0001790600/23091/12/1/2023","2023-05-15",5,null,54.31]
[17,36200,null,18,"S","Erbe Dietenberger - EnBW Abschlag f. Schießstattweg 3, Leutkirch",17020,"0001790600/23096/1/2/2023","2023-05-23",5,null,18]
[17,36200,null,834.72,"S","Gebührenbescheid Schießstattweg 3, Ltk.",178000678,20000005920,"2023-05-16",5,null,834.72]
[17,36200,null,31,"S","Erbe Dietenberger EnBW Schießstattweg - Isny",17020,"0001790600/23103/8/2/2023","2023-06-02",6,null,31]
[17,36200,null,38,"S","Erbe Dietenberger EnBW Schießstattweg - Isny",17020,"0001790600/23116/1/1/2023","2023-06-22",6,null,38]
[17,36200,15.83,null,"H","Jahresrg. Strom 06/22 - 05/23 EnBW - Erbe Dietenberger Schießstattweg - Isny",17020,"0001790600/23122/2/3/2023","2023-06-30",6,null,-15.83]
[17,36200,null,31,"S","Erbe Dietenberger EnBW Schießstattweg - Isny",17020,"0001790600/23124/4/2/2023","2023-07-04",7,null,31]
[17,36200,358.74,null,"H","EnBW Strom Erbe Dietenberger - Schießstattweg 3, Ltk. Korr.rg.",17020,"0001790600/23131/4/2/2023","2023-07-13",7,null,-358.74]
[17,36200,289.48,null,"H","EnBW Strom Erbe Dietenberger - Schießstattweg 3, Jahresabrg. 22.6.22-21.6.23",17020,"0001790600/23132/5/1/2023","2023-07-14",7,null,-289.48]
[17,36200,null,13,"S","EnBW Stromabschl. ab 07/23 Schießstattweg 3, Ltk. - Erbe Dietenberger",17020,"0001790600/23138/1/1/2023","2023-07-24",7,null,13]
[17,36200,null,2270.12,"S","Gartenarbeiten Schießstattweg 3, Ltk. Erbe Dietenberger",178000000,"10001441BOS","2023-07-31",7,null,2270.12]
[17,36200,null,30,"S","EnBW Stromabschlag ab 01.08.23 Erbe Dietenberger - Schießstattweg 3, Ltk.",17020,"0001790600/23145/6/2/2023","2023-08-02",8,null,30]
[17,36200,null,16,"S","Wasser-/Abwassergebühren Schießstattweg - Dietenberger 2023",17020,"0001790600/23154/10/1/2023","2023-08-15",8,null,16]
[17,36200,null,54.31,"S","Stadt Leutkirch - Grundsteuer Isnyer Str. 28 - Erbe Dietenberger",17020,"0001790600/23154/10/2/2023","2023-08-15",8,null,54.31]
[17,36200,null,74.75,"S","Stadt Leutkirch - Grundsteuer Schießstattweg 3 - Erbe Dietenberger",17020,"0001790600/23154/9/2/2023","2023-08-15",8,null,74.75]
[17,36200,null,13,"S","EnBW Stromabschl. ab 07/23 Schießstattweg 3, Ltk. - Erbe Dietenberger",17020,"0001790600/23159/1/2/2023","2023-08-22",8,null,13]
[17,36200,null,30,"S","EnBW Stromabschlag ab 01.08.23 Erbe Dietenberger - Schießstattweg 3, Ltk.",17020,"0001790600/23168/9/2/2023","2023-09-04",9,null,30]
[17,36200,null,13,"S","EnBW Stromabschl. ab 07/23 Schießstattweg 3, Ltk. - Erbe Dietenberger",17020,"0001790600/23181/1/2/2023","2023-09-22",9,null,13]
[17,36200,null,30,"S","EnBW Stromabschlag ab 01.08.23 Erbe Dietenberger - Schießstattweg 3, Ltk.",17020,"0001790600/23188/4/2/2023","2023-10-04",10,null,30]
[17,36200,null,13,"S","EnBW Stromabschl. ab 07/23 Schießstattweg 3, Ltk. - Erbe Dietenberger",17020,"0001790600/23201/1/2/2023","2023-10-24",10,null,13]
[17,36200,null,30,"S","EnBW Stromabschlag ab 01.08.23 Erbe Dietenberger - Schießstattweg 3, Ltk.",17020,"0001790600/23209/2/1/2023","2023-11-03",11,null,30]
[17,36200,null,54.29,"S","Stadt Leutkirch - Grundsteuer Isnyer Str. 28 - Erbe Dietenberger",17020,"0001790600/23217/14/1/2023","2023-11-15",11,null,54.29]
[17,36200,null,74.739999999999995,"S","Stadt Leutkirch - Grundsteuer Schießstattweg 3 - Erbe Dietenberger",17020,"0001790600/23217/14/2/2023","2023-11-15",11,null,74.739999999999995]
[17,36200,null,16,"S","Wasser-/Abwassergebühren Schießstattweg - Dietenberger 2023",17020,"0001790600/23217/15/1/2023","2023-11-15",11,null,16]
[17,36200,null,13,"S","EnBW Stromabschl. ab 07/23 Schießstattweg 3, Ltk. - Erbe Dietenberger",17020,"0001790600/23222/1/2/2023","2023-11-22",11,null,13]
[17,36200,null,51.3,"S","Entwässerungsgenehmigung Schießstattweg 4, Leutkirch",178000678,"10001599BOS","2023-11-22",11,null,51.3]
[17,36200,null,30,"S","EnBW Stromabschlag ab 01.08.23 Erbe Dietenberger - Schießstattweg 3, Ltk.",17020,"0001790600/23230/9/1/2023","2023-12-04",12,null,30]
[17,36200,null,13,"S","EnBW Stromabschl. ab 07/23 Schießstattweg 3, Ltk. - Erbe Dietenberger",17020,"0001790600/23244/1/2/2023","2023-12-22",12,null,13]
[24,"36200_BH",null,20000,"S","Erbschaft Club Körperbehinderte 2023",85130,2360135,"2023-12-31",13,null,20000]
[24,"36200_BH",20000,null,"H","Erbschaft Club Körperbehinderte 2023",12018,2660135,"2023-12-31",13,"UB",-20000]

{"sheet":"DiffErb23","index":93,"n_rows":32,"n_cols":7,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
["Kostenstelle","Sachkonto","Kurzbez. Sachkonto","Betrag","Datensätze","CR","Kto"]
["010001054","0085130","ERTRÄGE AUS ERBSCHAFTEN",-20000,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A2,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},{"$f":"VALUE(RIGHT(B2,5))","v":85130}]
["010001095","0085130","ERTRÄGE AUS ERBSCHAFTEN",-3697.53,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A3,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},{"$f":"VALUE(RIGHT(B3,5))","v":85130}]
["010001095","0085130","ERTRÄGE AUS ERBSCHAFTEN",-181.18,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A4,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010001095","0085130","ERTRÄGE AUS ERBSCHAFTEN",-126.24,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A5,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010001095","0088396","AUFL.RL ZW.ERBSCHAFTEN",-126.24,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A6,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},88396]
["010001095","0085130","ERTRÄGE AUS ERBSCHAFTEN",126.24,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A7,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010001095","0085130","ERTRÄGE AUS ERBSCHAFTEN",1716.61,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A8,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010001500","0085130","ERTRÄGE AUS ERBSCHAFTEN",-106209.1,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A9,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010001500","0085130","ERTRÄGE AUS ERBSCHAFTEN",-14889.64,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A10,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010001500","0085130","ERTRÄGE AUS ERBSCHAFTEN",-10000,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A11,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010001500","0085130","ERTRÄGE AUS ERBSCHAFTEN",-6245.5,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A12,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010001500","0085130","ERTRÄGE AUS ERBSCHAFTEN",-2355.7600000000002,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A13,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},{"$f":"VALUE(RIGHT(B13,5))","v":85130}]
["010001500","0085130","ERTRÄGE AUS ERBSCHAFTEN",-300,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A14,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010002310","0085130","ERTRÄGE AUS ERBSCHAFTEN",-17000,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A15,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010002323","0085130","ERTRÄGE AUS ERBSCHAFTEN",-13481.64,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A16,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["020004000","0085130","ERTRÄGE AUS ERBSCHAFTEN",-214.25,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A17,2),IndexCrGb!$B:$B,0),1)","v":"OW"},85130]
["020004000","0085130","ERTRÄGE AUS ERBSCHAFTEN",-100.95,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A18,2),IndexCrGb!$B:$B,0),1)","v":"OW"},85130]
["060004516","0085130","ERTRÄGE AUS ERBSCHAFTEN",-12868.97,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A19,2),IndexCrGb!$B:$B,0),1)","v":"SG"},85130]
["060004516","0085130","ERTRÄGE AUS ERBSCHAFTEN",-18,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A20,2),IndexCrGb!$B:$B,0),1)","v":"SG"},85130]
["170004000","0085130","ERTRÄGE AUS ERBSCHAFTEN",-3960,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A21,2),IndexCrGb!$B:$B,0),1)","v":"BO"},85130]
["170004000","0085130","ERTRÄGE AUS ERBSCHAFTEN",-1014.95,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A22,2),IndexCrGb!$B:$B,0),1)","v":"BO"},85130]
["170004000","0085130","ERTRÄGE AUS ERBSCHAFTEN",-516.21,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A23,2),IndexCrGb!$B:$B,0),1)","v":"BO"},85130]
["170004000","0085130","ERTRÄGE AUS ERBSCHAFTEN",-113.22,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A24,2),IndexCrGb!$B:$B,0),1)","v":"BO"},85130]
["170004000","0085130","ERTRÄGE AUS ERBSCHAFTEN",163.05000000000001,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A25,2),IndexCrGb!$B:$B,0),1)","v":"BO"},85130]
["240008420","0085130","ERTRÄGE AUS ERBSCHAFTEN",-20000,null,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A26,2),IndexCrGb!$B:$B,0),1)","v":"UAD"},85130]
[]
[]
[]
[null,null,null,{"$f":"+SUM(D2:D26)","v":-231413.48000000007},"Ertragsbuchungen FS"]
[null,null,null,{"$f":"-SUM(M02Erb!H:I,M01Erb!H:I)","v":231413.47999999995},"Kontobewegungen"]
[null,null,null,{"$f":"+D30+D31","v":0}]

{"sheet":"DiffErb22","index":94,"n_rows":20,"n_cols":7,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["Kostenstelle","Sachkonto","Kurzbez. Sachkonto","Betrag","Datensätze","CR","Kto"]
["010001054","0085130","ERTRÄGE AUS ERBSCHAFTEN",-20000,1,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A2,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},{"$f":"VALUE(RIGHT(B2,5))","v":85130}]
["010001095","0085130","ERTRÄGE AUS ERBSCHAFTEN",-8715.9599999999991,6,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A3,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},{"$f":"VALUE(RIGHT(B3,5))","v":85130}]
["010001095","0088396","AUFL RL ZW. ERBSCHAFTEN",-1746.24,2,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A4,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},88396]
["010001500","0085130","ERTRÄGE AUS ERBSCHAFTEN",-275770.03000000003,2,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A5,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010002310","0085130","ERTRÄGE AUS ERBSCHAFTEN",-16721.95,1,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A6,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010002320","0085130","ERTRÄGE AUS ERBSCHAFTEN",-60550,1,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A7,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010002323","0085130","ERTRÄGE AUS ERBSCHAFTEN",-18402.919999999998,1,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A8,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010002370","0085130","ERTRÄGE AUS ERBSCHAFTEN",-60540,2,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A9,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["020004000","0085130","ERTRÄGE AUS ERBSCHAFTEN",-8734.09,1,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A10,2),IndexCrGb!$B:$B,0),1)","v":"OW"},85130]
["060004516","0085130","ERTRÄGE AUS ERBSCHAFTEN",-9437.07,1,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A11,2),IndexCrGb!$B:$B,0),1)","v":"SG"},85130]
["080001500","0085130","ERTRÄGE AUS ERBSCHAFTEN",-141077.54,2,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A12,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["170004000","0085130","ERTRÄGE AUS ERBSCHAFTEN",-1816.23,7,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A13,2),IndexCrGb!$B:$B,0),1)","v":"BO"},{"$f":"VALUE(RIGHT(B13,5))","v":85130}]
["240008420","0085130","ERTRÄGE AUS ERBSCHAFTEN",-20000,1,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A14,2),IndexCrGb!$B:$B,0),1)","v":"UAD"},85130]
[]
[]
[]
[null,null,null,{"$f":"+SUM(D2:D14)","v":-643512.03},"Ertragsbuchungen FS"]
[null,null,null,{"$f":"-SUM(M02Erb!H:I,M01Erb!H:I)","v":231413.47999999995},"Kontobewegungen"]
[null,null,null,{"$f":"+D18+D19","v":-412098.55000000005}]

{"sheet":"DiffErb21","index":95,"n_rows":12,"n_cols":7,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["Kostenstelle","Sachkonto","Kurzbez. Sachkonto","Betrag","Datensätze","CR","Kto"]
["010001054","0085130","ERTRÄGE AUS ERBSCHAFTEN",0,2,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A2,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},{"$f":"VALUE(RIGHT(B2,5))","v":85130}]
["010001095","0085130","ERTRÄGE AUS ERBSCHAFTEN",-278364.05,5,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A3,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},{"$f":"VALUE(RIGHT(B3,5))","v":85130}]
["010001095","0088396","AUFL RL ZW. ERBSCHAFTEN",-1738.35,2,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A4,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},88396]
["010001500","0085130","ERTRÄGE AUS ERBSCHAFTEN",-140000,1,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A5,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010002310","0085130","ERTRÄGE AUS ERBSCHAFTEN",-25000,1,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A6,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010002323","0085130","ERTRÄGE AUS ERBSCHAFTEN",-24216.76,1,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A7,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["010002370","0085130","ERTRÄGE AUS ERBSCHAFTEN",-57650.26,1,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A8,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"},85130]
["020004100","0085130","ERTRÄGE AUS ERBSCHAFTEN",-26016.880000000001,1,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A9,2),IndexCrGb!$B:$B,0),1)","v":"OW"},85130]
["060004516","0085130","ERTRÄGE AUS ERBSCHAFTEN",-7207.06,1,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A10,2),IndexCrGb!$B:$B,0),1)","v":"SG"},85130]
["170004000","0085130","ERTRÄGE AUS ERBSCHAFTEN",-6480.06,6,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A11,2),IndexCrGb!$B:$B,0),1)","v":"BO"},85130]
["240008420","0085130","ERTRÄGE AUS ERBSCHAFTEN",-20000,1,{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A12,2),IndexCrGb!$B:$B,0),1)","v":"UAD"},85130]

{"sheet":"ErbBilanzVerd2023","index":96,"n_rows":79,"n_cols":10,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
["GB","Konto","Zuordnung","Ertragskontierung",null,null,"Korresp. Bestandsart","Erbschaftsertragskonten",null,"\"Spezieller\" Verwendungszweck Erbschaften"]
["01",16100110,{"$f":"SpBilanzVerd2023!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$2","v":85130},null,null,"ErbVerb",85130,null,"Umbuchung Caritasregionen"]
["01",16100120,{"$f":"$J$2","v":"Umbuchung Caritasregionen"},85130,null,null,"ErbRückl",88396]
["01","016100120_BTHG",{"$f":"SpBilanzVerd2023!$J$14","v":"Behindertenhilfe"},85130]
["01",16100200,{"$f":"SpBilanzVerd2023!$J$10","v":"Familienhilfen"},85130,"RAUCHEISEN RENATE HELENE (Widmung für 10 Jahre Aufstockung ZAV)"]
["01",16100400,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130]
["01",16100501,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130]
["01",16100603,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130]
["01",16100610,{"$f":"SpBilanzVerd2023!$J$15","v":"Verwaltung"},85130,"Trumpp Anna Schrozberg"]
["01",16100620,{"$f":"SpBilanzVerd2023!$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$3","v":88396}]
["01",16100681,{"$f":"SpBilanzVerd2023!$J$11","v":"Weiterleitung an Dritte"},{"$f":"$H$2","v":85130}]
["01",16100720,{"$f":"SpBilanzVerd2023!$J$11","v":"Weiterleitung an Dritte"},85130]
["01",16100722,{"$f":"SpBilanzVerd2023!$J$11","v":"Weiterleitung an Dritte"},85130,"Hauschl Wernau (Weiterleitung an PWKS bevorstehend)"]
["01",16100723,{"$f":"SpBilanzVerd2023!$J$11","v":"Weiterleitung an Dritte"},85130]
["01","16100723_WP-A",{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130]
["01",16100724,{"$f":"SpBilanzVerd2023!$J$14","v":"Behindertenhilfe"},85130]
["01",16200120,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"Wurst Hugo Forchtenberg"]
["01",16200130,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"Präl. Mohn"]
["01",16200140,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"Renz Erhard"]
["01",16200150,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"Löwenstein, Anne-Marie"]
["01",16200160,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"Pfr. Beitel Ehingen"]
["01",16200170,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"Trautmann Paula Esslingen"]
["01",16200190,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"Kapp Roswitha"]
["01",16200210,{"$f":"SpBilanzVerd2023!$J$15","v":"Verwaltung"},85130,"König Irene Leinfelden"]
["01",16200260,{"$f":"$J$2","v":"Umbuchung Caritasregionen"},85130,"Otto Gass"]
["01",16200280,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"Walker Juliane"]
["01",16200290,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"Brenner Hubert"]
["01",16200320,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"König Maria Margaret"]
["01",16200330,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"Auerbach Ernesto"]
["01",16200340,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130]
["01",16200360,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130]
["01",16200420,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$3","v":88396}]
["01","016200520_1",{"$f":"SpBilanzVerd2023!$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85130}]
["01","016200520_2",{"$f":"SpBilanzVerd2023!$J$4","v":"Gemeindenahe Netzwerke"},85130]
["01",16200580,{"$f":"SpBilanzVerd2023!$J$15","v":"Verwaltung"},85130]
["01",16200590,{"$f":"SpBilanzVerd2023!$J$4","v":"Gemeindenahe Netzwerke"},85130]
["01",16200600,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130]
["01",16200610,{"$f":"SpBilanzVerd2023!$J$15","v":"Verwaltung"},85130]
["01",16200620,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130]
["01",16200630,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130]
["01",16200631,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130]
["01",16200632,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130]
["01",16200633,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"Günther Esslingen"]
["01",16200634,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"Herrmann Rottenburg"]
["01",16200636,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"Paul Rosemarie Aalen für Projekt Nachhaltigkeit (1054) und im Übrigen frei (allg. Fin.wirt.)"]
["01",16200637,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"Leipner Stuttgart"]
["01",16200638,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130]
["01",16200639,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130]
[6,20850,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$3","v":88396},{"$f":"A49&\"-\"&B49","v":"6-20850"}]
[13,20850,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},null,"13-20850"]
[27,20850,{"$f":"SpBilanzVerd2023!$J$6","v":"Kinder- und Jugendhilfe"},null,"27-20850"]
[2,20851,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$3","v":88396},"2-20851"]
[5,20851,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},null,"5-20851"]
[2,20852,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$3","v":88396},"2-20852"]
[20,20853,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$3","v":88396},"20-20853"]
[5,20853,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$3","v":88396},"5-20853"]
[17,20854,{"$f":"SpBilanzVerd2023!$J$2","v":"Existenzsicherung"},{"$f":"$H$3","v":88396},"17-20854"]
[5,20855,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$3","v":88396},"5-20855"]
[6,20855,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},null,"6-20855"]
[12,20855,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},null,"12-20855"]
[14,20855,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},null,"14-20855"]
[17,20855,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},null,"17-20855"]
[9,20856,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},null,"9-20856"]
[5,20860,{"$f":"SpBilanzVerd2023!$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$3","v":88396},"5-20860"]
[17,20860,{"$f":"SpBilanzVerd2023!$J$2","v":"Existenzsicherung"},{"$f":"$H$3","v":88396},"17-20860"]
[5,20861,{"$f":"SpBilanzVerd2023!$J$12","v":"Sozialpsychiatrischer Dienst"},null,"5-20861"]
[24,20861,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},null,"24-20861"]
[5,20862,{"$f":"SpBilanzVerd2023!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$3","v":88396},"5-20862"]
[17,20862,{"$f":"SpBilanzVerd2023!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$3","v":88396},"17-20862"]
[5,36200,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},{"$f":"$H$2","v":85130},"5-36200"]
[6,36200,{"$f":"SpBilanzVerd2023!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$2","v":85130},"6-36200"]
[6,"36200_AH",{"$f":"SpBilanzVerd2023!$J$9","v":"Altenhilfe/Hospizdienste"},{"$f":"$H$2","v":85130},"6-36200_AH"]
[9,36200,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},null,"9-36200"]
[17,36200,{"$f":"SpBilanzVerd2023!$J$6","v":"Kinder- und Jugendhilfe"},{"$f":"$H$2","v":85130},"17-36200"]
[24,"36200_BH",{"$f":"SpBilanzVerd2023!$J$14","v":"Behindertenhilfe"},85130,"24-36200_BH"]
[24,36200,{"$f":"SpBilanzVerd2023!$J$7","v":"Wohnungslosenhilfe"},85130,"24-36200"]
[27,36200,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"27-36200"]
[2,36200,{"$f":"SpBilanzVerd2023!$J$3","v":"Caritasarbeit allgemein"},85130,"2-36200"]
[17,36300,{"$f":"SpBilanzVerd2023!$J$6","v":"Kinder- und Jugendhilfe"},85130,"17-36300","nachträglich ergänzt infolge des Hinweises von Herrn Miller, Ebner Stolz, vom 26.04.2021"]

{"sheet":"ErbBilanzVerd2022","index":97,"n_rows":76,"n_cols":10,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
["GB","Konto","Zuordnung","Ertragskontierung",null,null,"Korresp. Bestandsart","Erbschaftsertragskonten",null,"\"Spezieller\" Verwendungszweck Erbschaften"]
["01",16100110,"Altenhilfe/Hospizdienste",85130,null,null,"ErbVerb",85130,null,"Umbuchung Caritasregionen"]
["01",16100120,"Umbuchung Caritasregionen",85130,null,null,"ErbRückl",88396]
["01","016100120_BTHG","Behindertenhilfe",85130]
["01",16100200,"Familienhilfen",85130,"RAUCHEISEN RENATE HELENE (Widmung für 10 Jahre Aufstockung ZAV)"]
["01",16100400,"Caritasarbeit allgemein",85130]
["01",16100610,"Verwaltung",85130,"Trumpp Anna Schrozberg"]
["01",16100620,"Weiterleitung an Dritte",88396]
["01",16100681,"Weiterleitung an Dritte",85130]
["01",16100720,"Weiterleitung an Dritte",85130]
["01",16100722,"Weiterleitung an Dritte",85130,"Hauschl Wernau (Weiterleitung an PWKS bevorstehend)"]
["01",16100723,"Weiterleitung an Dritte",85130]
["01","16100723_WP-A","Caritasarbeit allgemein",85130]
["01",16100724,"Behindertenhilfe",85130]
["01",16200120,"Caritasarbeit allgemein",85130,"Wurst Hugo Forchtenberg"]
["01",16200130,"Caritasarbeit allgemein",85130,"Präl. Mohn"]
["01",16200140,"Caritasarbeit allgemein",85130,"Renz Erhard"]
["01",16200150,"Caritasarbeit allgemein",85130,"Löwenstein, Anne-Marie"]
["01",16200160,"Caritasarbeit allgemein",85130,"Pfr. Beitel Ehingen"]
["01",16200170,"Caritasarbeit allgemein",85130,"Trautmann Paula Esslingen"]
["01",16200190,"Caritasarbeit allgemein",85130,"Kapp Roswitha"]
["01",16200210,"Verwaltung",85130,"König Irene Leinfelden"]
["01",16200260,"Umbuchung Caritasregionen",85130,"Otto Gass"]
["01",16200280,"Caritasarbeit allgemein",85130,"Walker Juliane"]
["01",16200290,"Caritasarbeit allgemein",85130,"Brenner Hubert"]
["01",16200320,"Caritasarbeit allgemein",85130,"König Maria Margaret"]
["01",16200330,"Caritasarbeit allgemein",85130,"Auerbach Ernesto"]
["01",16200340,"Caritasarbeit allgemein",85130]
["01",16200420,"Caritasarbeit allgemein",88396]
["01","016200520_1","Kinder- und Jugendhilfe",85130]
["01","016200520_2","Gemeindenahe Netzwerke",85130]
["01",16200580,"Verwaltung",85130]
["01",16200590,"Gemeindenahe Netzwerke",85130]
["01",16200600,"Caritasarbeit allgemein",85130]
["01",16200610,"Verwaltung",85130]
["01",16200620,"Caritasarbeit allgemein",85130]
["01",16200630,"Caritasarbeit allgemein",85130]
["01",16200631,"Caritasarbeit allgemein",85130]
["01",16200632,"Caritasarbeit allgemein",85130]
["01",16200633,"Caritasarbeit allgemein",85130,"Günther Esslingen"]
["01",16200634,"Caritasarbeit allgemein",85130,"Herrmann Rottenburg"]
["01",16200636,"Caritasarbeit allgemein",85130,"Paul Rosemarie Aalen für Projekt Nachhaltigkeit (1054) und im Übrigen frei (allg. Fin.wirt.)"]
["01",16200637,"Caritasarbeit allgemein",85130,"Leipner Stuttgart"]
["01",16200638,"Caritasarbeit allgemein",85130]
["01",16200639,"Caritasarbeit allgemein",85130]
[6,20850,"Caritasarbeit allgemein",88396,"6-20850"]
[13,20850,"Caritasarbeit allgemein",null,"13-20850"]
[27,20850,"Kinder- und Jugendhilfe",null,"27-20850"]
[2,20851,"Caritasarbeit allgemein",88396,"2-20851"]
[5,20851,"Caritasarbeit allgemein",null,"5-20851"]
[2,20852,"Caritasarbeit allgemein",88396,"2-20852"]
[20,20853,"Caritasarbeit allgemein",88396,"20-20853"]
[5,20853,"Caritasarbeit allgemein",88396,"5-20853"]
[17,20854,"Existenzsicherung",88396,"17-20854"]
[5,20855,"Caritasarbeit allgemein",88396,"5-20855"]
[6,20855,"Caritasarbeit allgemein",null,"6-20855"]
[12,20855,"Caritasarbeit allgemein",null,"12-20855"]
[14,20855,"Caritasarbeit allgemein",null,"14-20855"]
[17,20855,"Caritasarbeit allgemein",null,"17-20855"]
[9,20856,"Caritasarbeit allgemein",null,"9-20856"]
[5,20860,"Kinder- und Jugendhilfe",88396,"5-20860"]
[17,20860,"Existenzsicherung",88396,"17-20860"]
[5,20861,"Sozialpsychiatrischer Dienst",null,"5-20861"]
[24,20861,"Caritasarbeit allgemein",null,"24-20861"]
[5,20862,"Altenhilfe/Hospizdienste",88396,"5-20862"]
[17,20862,"Altenhilfe/Hospizdienste",88396,"17-20862"]
[5,36200,"Caritasarbeit allgemein",85130,"5-36200"]
[6,36200,"Altenhilfe/Hospizdienste",85130,"6-36200"]
[6,"36200_AH","Altenhilfe/Hospizdienste",85130,"6-36200_AH"]
[9,36200,"Caritasarbeit allgemein",null,"9-36200"]
[17,36200,"Kinder- und Jugendhilfe",85130,"17-36200"]
[24,"36200_BH","Behindertenhilfe",85130,"24-36200_BH"]
[24,36200,"Wohnungslosenhilfe",85130,"24-36200"]
[27,36200,"Caritasarbeit allgemein",85130,"27-36200"]
[2,36200,"Caritasarbeit allgemein",85130,"2-36200"]
[17,36300,"Kinder- und Jugendhilfe",85130,"17-36300","nachträglich ergänzt infolge des Hinweises von Herrn Miller, Ebner Stolz, vom 26.04.2021"]

{"sheet":"ErbBilanzVerd2021","index":98,"n_rows":70,"n_cols":10,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["GB","Konto","Zuordnung","Ertragskontierung",null,null,"Korresp. Bestandsart","Erbschaftsertragskonten",null,"\"Spezieller\" Verwendungszweck Erbschaften"]
["01",16100110,"Altenhilfe/Hospizdienste",85130,null,null,"ErbVerb",85130,null,"Umbuchung Caritasregionen"]
["01",16100120,"Umbuchung Caritasregionen",85130,null,null,"ErbRückl",88396]
["01","016100120_BTHG","Behindertenhilfe",85130]
["01",16100200,"Familienhilfen",85130,"RAUCHEISEN RENATE HELENE (Widmung für 10 Jahre Aufstockung ZAV)"]
["01",16100400,"Caritasarbeit allgemein",85130]
["01",16100610,"Verwaltung",85130,"Trumpp Anna Schrozberg"]
["01",16100620,"Weiterleitung an Dritte",88396]
["01",16100681,"Weiterleitung an Dritte",85130]
["01",16100720,"Weiterleitung an Dritte",85130]
["01",16100722,"Weiterleitung an Dritte",85130,"Hauschl Wernau (Weiterleitung an PWKS bevorstehend)"]
["01",16200120,"Caritasarbeit allgemein",85130,"Wurst Hugo Forchtenberg"]
["01",16200130,"Caritasarbeit allgemein",85130,"Präl. Mohn"]
["01",16200140,"Caritasarbeit allgemein",85130,"Renz Erhard"]
["01",16200150,"Caritasarbeit allgemein",85130,"Löwenstein, Anne-Marie"]
["01",16200160,"Caritasarbeit allgemein",85130,"Pfr. Beitel Ehingen"]
["01",16200170,"Caritasarbeit allgemein",85130,"Trautmann Paula Esslingen"]
["01",16200190,"Caritasarbeit allgemein",85130,"Kapp Roswitha"]
["01",16200210,"Verwaltung",85130,"König Irene Leinfelden"]
["01",16200260,"Umbuchung Caritasregionen",85130,"Otto Gass"]
["01",16200280,"Caritasarbeit allgemein",85130,"Walker Juliane"]
["01",16200290,"Caritasarbeit allgemein",85130,"Brenner Hubert"]
["01",16200320,"Caritasarbeit allgemein",85130,"König Maria Margaret"]
["01",16200330,"Caritasarbeit allgemein",85130,"Auerbach Ernesto"]
["01",16200420,"Caritasarbeit allgemein",88396]
["01","016200520_1","Kinder- und Jugendhilfe",85130]
["01","016200520_2","Gemeindenahe Netzwerke",85130]
["01",16200580,"Verwaltung",85130]
["01",16200590,"Gemeindenahe Netzwerke",85130]
["01",16200600,"Caritasarbeit allgemein",85130]
["01",16200610,"Verwaltung",85130]
["01",16200620,"Caritasarbeit allgemein",85130]
["01",16200630,"Caritasarbeit allgemein",85130]
["01",16200631,"Caritasarbeit allgemein",85130]
["01",16200632,"Caritasarbeit allgemein",85130]
["01",16200633,"Caritasarbeit allgemein",85130,"Günther Esslingen"]
["01",16200634,"Caritasarbeit allgemein",85130,"Herrmann Rottenburg"]
["01",16200636,"Caritasarbeit allgemein",85130,"Paul Rosemarie Aalen für Projekt Nachhaltigkeit (1054) und im Übrigen frei (allg. Fin.wirt.)"]
["01",16200637,"Caritasarbeit allgemein",85130,"Leipner Stuttgart"]
[6,20850,"Caritasarbeit allgemein",88396,"6-20850"]
[13,20850,"Caritasarbeit allgemein",null,"13-20850"]
[27,20850,"Kinder- und Jugendhilfe",null,"27-20850"]
[2,20851,"Caritasarbeit allgemein",88396,"2-20851"]
[5,20851,"Caritasarbeit allgemein",null,"5-20851"]
[2,20852,"Caritasarbeit allgemein",88396,"2-20852"]
[20,20853,"Caritasarbeit allgemein",88396,"20-20853"]
[5,20853,"Caritasarbeit allgemein",88396,"5-20853"]
[17,20854,"Existenzsicherung",88396,"17-20854"]
[5,20855,"Caritasarbeit allgemein",88396,"5-20855"]
[6,20855,"Caritasarbeit allgemein",null,"6-20855"]
[12,20855,"Caritasarbeit allgemein",null,"12-20855"]
[14,20855,"Caritasarbeit allgemein",null,"14-20855"]
[17,20855,"Caritasarbeit allgemein",null,"17-20855"]
[9,20856,"Caritasarbeit allgemein",null,"9-20856"]
[5,20860,"Kinder- und Jugendhilfe",88396,"5-20860"]
[17,20860,"Existenzsicherung",88396,"17-20860"]
[5,20861,"Sozialpsychiatrischer Dienst",null,"5-20861"]
[24,20861,"Caritasarbeit allgemein",null,"24-20861"]
[5,20862,"Altenhilfe/Hospizdienste",88396,"5-20862"]
[17,20862,"Altenhilfe/Hospizdienste",88396,"17-20862"]
[5,36200,"Caritasarbeit allgemein",85130,"5-36200"]
[6,36200,"Altenhilfe/Hospizdienste",85130,"6-36200"]
[6,"36200_AH","Altenhilfe/Hospizdienste",85130,"6-36200_AH"]
[9,36200,"Caritasarbeit allgemein",null,"9-36200"]
[17,36200,"Kinder- und Jugendhilfe",85130,"17-36200"]
[24,"36200_BH","Behindertenhilfe",85130,"24-36200_BH"]
[24,36200,"Wohnungslosenhilfe",85130,"24-36200"]
[27,36200,"Caritasarbeit allgemein",85130,"27-36200"]
[2,36200,"Existenzsicherung",85130,"2-36200"]
[17,36300,"Kinder- und Jugendhilfe",85130,"17-36300","nachträglich ergänzt infolge des Hinweises von Herrn Miller, Ebner Stolz, vom 26.04.2021"]

{"sheet":"Bussgelder23","index":99,"n_rows":35,"n_cols":6,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
["Kostenstelle","Kurzbez. Kostenstelle","Betrag",null,"Zweck","CR"]
["020008040","AMBULANTE REHA",-8000,null,{"$f":"IFERROR(VLOOKUP(A2,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A2,Bussgelder21!A:E,5,FALSE))","v":"Suchthilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A2,2),IndexCrGb!$B:$B,0),1)","v":"OW"}]
["020008900","ARBEITSHILFEN 1",-4000,null,{"$f":"IFERROR(VLOOKUP(A3,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A3,Bussgelder21!A:E,5,FALSE))","v":"Arbeitshilfen"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A3,2),IndexCrGb!$B:$B,0),1)","v":"OW"}]
["050008026","SUCHT PRÄVENT.PSB",-8100,null,{"$f":"IFERROR(VLOOKUP(A4,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A4,Bussgelder21!A:E,5,FALSE))","v":"Suchthilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A4,2),IndexCrGb!$B:$B,0),1)","v":"BS"}]
["060004380","CARISATT",-5025,null,{"$f":"IFERROR(VLOOKUP(A5,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A5,Bussgelder21!A:E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A5,2),IndexCrGb!$B:$B,0),1)","v":"SG"}]
["060005290","FÖRD.BENACHT.KINDER PATENSCH.",-100,null,{"$f":"+SpBilanzVerd2023!J6","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A6,2),IndexCrGb!$B:$B,0),1)","v":"SG"}]
["060005296","FÖRD.BENACHT.KINDER BEIHILFEN",-5250,null,{"$f":"+SpBilanzVerd2023!J6","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A7,2),IndexCrGb!$B:$B,0),1)","v":"SG"}]
["090004002","ALLG. VERW. FIL. 2",0,null,{"$f":"IFERROR(VLOOKUP(A8,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A8,Bussgelder21!A:E,5,FALSE))","v":"Caritasarbeit allgemein"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A8,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004050","FACH(B)-LEITUNG 1",0,null,{"$f":"IFERROR(VLOOKUP(A9,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A9,Bussgelder21!A:E,5,FALSE))","v":"Caritasarbeit allgemein"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A9,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004102","ASB FIL. 2",-15000,null,{"$f":"+SpBilanzVerd2023!J2","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A10,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004172","ASB SONST.PROJ. 3",-8825.35,null,{"$f":"+SpBilanzVerd2023!J2","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A11,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004196","EINZELFALLBEIH. SLB FIL. 1",-7742.65,null,{"$f":"IFERROR(VLOOKUP(A12,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A12,Bussgelder21!A:E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A12,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004242","CARITAS IM LEBENSRAUM 3 (ehem.",-5000,null,{"$f":"IFERROR(VLOOKUP(A13,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A13,Bussgelder21!A:E,5,FALSE))","v":"Caritasarbeit allgemein"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A13,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004300","KUREN ALLG.",-9265,null,{"$f":"IFERROR(VLOOKUP(A14,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A14,Bussgelder21!A:E,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A14,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004380","CARISATT",-8700,null,{"$f":"IFERROR(VLOOKUP(A15,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A15,Bussgelder21!A:E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A15,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004381","CARISATT FIL. 1",-6790,null,{"$f":"IFERROR(VLOOKUP(A16,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A16,Bussgelder21!A:E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A16,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004383","CARISATT FIL. 3",-750,null,{"$f":"+SpBilanzVerd2023!J2","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A17,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090008952","MENTORENPROJ. AGH",-10000,null,{"$f":"IFERROR(VLOOKUP(A18,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A18,Bussgelder21!A:E,5,FALSE))","v":"Arbeitshilfen"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A18,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["140004100","ALLG. SOZIALBERATUNG (ASB)",-2250,null,{"$f":"IFERROR(VLOOKUP(A19,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A19,Bussgelder21!A:E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A19,2),IndexCrGb!$B:$B,0),1)","v":"HH"}]
["140004103","ASB FIL. 3",-350,null,{"$f":"IFERROR(VLOOKUP(A20,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A20,Bussgelder21!A:E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A20,2),IndexCrGb!$B:$B,0),1)","v":"HH"}]
["170005001","PB/EB FIL. 1",-1600,null,{"$f":"IFERROR(VLOOKUP(A21,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A21,Bussgelder21!A:E,5,FALSE))","v":"Familienhilfen"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A21,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170005034","ANLAUFST. SEX. MISSBRAUCH",-3600,null,{"$f":"IFERROR(VLOOKUP(A22,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A22,Bussgelder21!A:E,5,FALSE))","v":"Familienhilfen"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A22,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170008040","AMBULANTE REHA",-25855,null,{"$f":"IFERROR(VLOOKUP(A23,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A23,Bussgelder21!A:E,5,FALSE))","v":"Suchthilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A23,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170008041","AMBULANTE REHA FIL. 1",-5450,null,{"$f":"IFERROR(VLOOKUP(A24,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A24,Bussgelder21!A:E,5,FALSE))","v":"Suchthilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A24,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["200008040","AMBULANTE REHA",-9000,null,{"$f":"IFERROR(VLOOKUP(A25,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A25,Bussgelder21!A:E,5,FALSE))","v":"Suchthilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A25,2),IndexCrGb!$B:$B,0),1)","v":"OW"}]
["240004014","FUNDRAISING 2 (ehem.GESPRÄCHSF",-10700,null,{"$f":"IFERROR(VLOOKUP(A26,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A26,Bussgelder21!A:E,5,FALSE))","v":"Caritasarbeit allgemein"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A26,2),IndexCrGb!$B:$B,0),1)","v":"UAD"}]
["240004015","ÖFFENTLICHK.ARBEIT",-750,null,{"$f":"IFERROR(VLOOKUP(A27,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A27,Bussgelder21!A:E,5,FALSE))","v":"Caritasarbeit allgemein"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A27,2),IndexCrGb!$B:$B,0),1)","v":"UAD"}]
["240008000","PSYCHOSOZ. BERATUNG (PSB)",-975,null,{"$f":"IFERROR(VLOOKUP(A28,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A28,Bussgelder21!A:E,5,FALSE))","v":"Familienhilfen"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A28,2),IndexCrGb!$B:$B,0),1)","v":"UAD"}]
["240008600","FBS WOHNUNGSLOSE 1",-300,null,{"$f":"IFERROR(VLOOKUP(A29,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A29,Bussgelder21!A:E,5,FALSE))","v":"Wohnungslosenhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A29,2),IndexCrGb!$B:$B,0),1)","v":"UAD"}]
["250004013","FUNDRAISING (ehem.CARITAS U.KU",-3025,null,{"$f":"IFERROR(VLOOKUP(A30,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A30,Bussgelder21!A:E,5,FALSE))","v":"Caritasarbeit allgemein"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A30,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]
["250004102","ASB FIL. 2",-3150,null,{"$f":"IFERROR(VLOOKUP(A31,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A31,Bussgelder21!A:E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A31,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]
["270004000","ALLG. VERWALTUNG",0,null,{"$f":"IFERROR(VLOOKUP(A32,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A32,Bussgelder21!A:E,5,FALSE))","v":"Caritasarbeit allgemein"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A32,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]
["270004010","IT UND DIGITALISIERUNG",-200,null,"Caritasarbeit allgemein",{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A33,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]
["270006410","MIGRATIONSZENTRUM",-3000,null,{"$f":"IFERROR(VLOOKUP(A34,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A34,Bussgelder21!A:E,5,FALSE))","v":"Migration"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A34,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]
["270008040","AMBULANTE REHA",-8400,null,{"$f":"IFERROR(VLOOKUP(A35,Bussgelder22!A:E,5,FALSE),VLOOKUP(Bussgelder23!A35,Bussgelder21!A:E,5,FALSE))","v":"Suchthilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A35,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]

{"sheet":"Bussgelder22","index":100,"n_rows":40,"n_cols":6,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
["Kostenstelle","Kurzbez. Kostenstelle","Betrag","Datensätze","Zweck","CR"]
["140004100","ALLG. SOZIALBERATUNG (ASB)",-1550,11,"Existenzsicherung","HH"]
["060004002","ALLG. VERW. FIL. 2",0,2,"Caritasarbeit allgemein","SG"]
["090004002","ALLG. VERW. FIL. 2",-80.599999999999994,158,"Caritasarbeit allgemein","FNA"]
["270004000","ALLG. VERWALTUNG",0,2,"Caritasarbeit allgemein","LWE"]
["020008040","AMBULANTE REHA",-8000,2,"Suchthilfe","OW"]
["050008040","AMBULANTE REHA",0,2,"Suchthilfe","BS"]
["170008040","AMBULANTE REHA",-17645.009999999998,77,"Suchthilfe","BO"]
["200008040","AMBULANTE REHA",-13660,2,"Suchthilfe","OW"]
["270008040","AMBULANTE REHA",-3550,21,"Suchthilfe","LWE"]
["170008041","AMBULANTE REHA FIL. 1",-7600,54,"Suchthilfe","BO"]
["170005034","ANLAUFST. SEX. MISSBRAUCH",-2600,15,"Familienhilfen","BO"]
["090008930","ARBEITSGELEGENH. (AGH) ALLG.",-8790,1,"Arbeitshilfen","FNA"]
["020008900","ARBEITSHILFEN 1",-4000,2,"Arbeitshilfen","OW"]
["250004102","ASB FIL. 2",-4100,28,"Existenzsicherung","LWE"]
["140004103","ASB FIL. 3",-200,9,"Existenzsicherung","HH"]
["140004105","ASB FIL. 5",-600,2,"Existenzsicherung","HH"]
["060004380","CARISATT",-600,2,"Existenzsicherung","SG"]
["090004380","CARISATT",-3000,1,"Existenzsicherung","FNA"]
["090004381","CARISATT FIL. 1",-4520,11,"Existenzsicherung","FNA"]
["090004240","CARITAS IM LEBENSRAUM (ehem. G",-5000,1,"Caritasarbeit allgemein","FNA"]
["090004242","CARITAS IM LEBENSRAUM 3 (ehem.",-10000,1,"Caritasarbeit allgemein","FNA"]
["090004196","EINZELFALLBEIH. SLB FIL. 1",-4889.3999999999996,28,"Existenzsicherung","FNA"]
["060004197","EINZELFALLBEIH. SLB FIL. 2",-575,2,"Existenzsicherung","SG"]
["090004050","FACH(B)-LEITUNG 1",0,25,"Caritasarbeit allgemein","FNA"]
["240008600","FBS WOHNUNGSLOSE 1",-100,2,"Wohnungslosenhilfe","UAD"]
["090006632","FLÜCHTL.HILFE 3 DRS ZEF",-300,1,"Migration","FNA"]
["090005292","FÖRD.BENACHT.KINDER FONDS 2",-15000,1,"Kinder- und Jugendhilfe","FNA"]
["190004013","FUNDRAISING (ehem.CARITAS U.KU",-600,4,"Caritasarbeit allgemein","SAD"]
["250004013","FUNDRAISING (ehem.CARITAS U.KU",-16385,72,"Caritasarbeit allgemein","LWE"]
["240004014","FUNDRAISING 2 (ehem.GESPRÄCHSF",-1300,3,"Caritasarbeit allgemein","UAD"]
["090004300","KUREN ALLG.",-8200,1,"Kinder- und Jugendhilfe","FNA"]
["090008952","MENTORENPROJ. AGH",-15380,1,"Arbeitshilfen","FNA"]
["270006410","MIGRATIONSZENTRUM",-6100,23,"Migration","LWE"]
["170005001","PB/EB FIL. 1",-800,6,"Familienhilfen","BO"]
["200008000","PSYCHOSOZ. BERATUNG (PSB)",0,4,"Familienhilfen","OW"]
["240008000","PSYCHOSOZ. BERATUNG (PSB)",-280,4,"Familienhilfen","UAD"]
["270008011","STREETWORK",-700,1,"Wohnungslosenhilfe","LWE"]
["050008026","SUCHT PRÄVENT.PSB",-7985,57,"Suchthilfe","BS"]
["020008611","WÄRMESTUBE 2",-150,1,"Wohnungslosenhilfe","OW"]

{"sheet":"Bussgelder21","index":101,"n_rows":35,"n_cols":6,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
["Kostenstelle","Kurzbez. Kostenstelle","Betrag","Datensätze","Zweck","CR"]
["020008040","AMBULANTE REHA",-8000,2,"Suchthilfe","OW"]
["020008611","WÄRMESTUBE 2",-200,1,"Wohnungslosenhilfe","OW"]
["020008900","ARBEITSHILFEN 1",-4000,2,"Arbeitshilfen","OW"]
["050008026","SUCHT PRÄVENT.PSB",-19940,104,"Suchthilfe","BS"]
["060004195","EINZELFALLBEIH. SLB",-750,1,"Existenzsicherung","SG"]
["060004203","CARITAS VOR ORT 3",-75,1,"Gemeindenahe Netzwerke","SG"]
["060005295","FÖRD.BENACHT.KINDER BEIHILFEN",-1750,1,"Kinder- und Jugendhilfe","SG"]
["060005297","FÖRD.BENACHT.KINDER BEIHILFEN",-250,1,"Kinder- und Jugendhilfe","SG"]
["090004002","ALLG. VERW. FIL. 2",-0.33,120,"Caritasarbeit allgemein","FNA"]
["090004155","KIRCHL.WOHNRAUMOFFENSIVE (ehem",-3600,1,"Existenzsicherung","FNA"]
["090004170","ASB SONST.PROJ. 1",-3150,1,"Existenzsicherung","FNA"]
["090004196","EINZELFALLBEIH. SLB FIL. 1",-4480,27,"Existenzsicherung","FNA"]
["090004242","CARITAS IM LEBENSRAUM 3 (ehem.",-6514,1,"Gemeindenahe Netzwerke","FNA"]
["090004300","KUREN ALLG.",-9000,1,"Kinder- und Jugendhilfe","FNA"]
["090004381","CARISATT FIL. 1",-3650,17,"Existenzsicherung","FNA"]
["090006620","SOZD. AUSL. FLÜCHTL.",-1115.67,2,"Migration","FNA"]
["090008952","MENTORENPROJ. AGH",-20000,1,"Arbeitshilfen","FNA"]
["140004100","ALLG. SOZIALBERATUNG (ASB)",-5975,15,"Existenzsicherung","HH"]
["140004103","ASB FIL. 3",-500,1,"Existenzsicherung","HH"]
["140004105","ASB FIL. 5",-880,1,"Existenzsicherung","HH"]
["170005001","PB/EB FIL. 1",-350,7,"Familienhilfen","BO"]
["170008040","AMBULANTE REHA",-12075,65,"Suchthilfe","BO"]
["170008041","AMBULANTE REHA FIL. 1",-7800,46,"Suchthilfe","BO"]
["190004013","FUNDRAISING (ehem.CARITAS U.KU",-2975,14,"Caritasarbeit allgemein","SAD"]
["200008040","AMBULANTE REHA",-9000,1,"Suchthilfe","OW"]
["240004014","FUNDRAISING 2 (ehem.GESPRÄCHSF",-1575,7,"Caritasarbeit allgemein","UAD"]
["240004015","ÖFFENTLICHK.ARBEIT",-850,3,"Caritasarbeit allgemein","UAD"]
["240008000","PSYCHOSOZ. BERATUNG (PSB)",-4980,8,"Suchthilfe","UAD"]
["240008600","FBS WOHNUNGSLOSE 1",-660,14,"Wohnungslosenhilfe","UAD"]
["240008610","WÄRMESTUBE 1",-806.65,1,"Wohnungslosenhilfe","UAD"]
["250004013","FUNDRAISING (ehem.CARITAS U.KU",-13570,69,"Caritasarbeit allgemein","LWE"]
["250004102","ASB FIL. 2",-6800,46,"Existenzsicherung","LWE"]
["270006410","MIGRATIONSZENTRUM",-5460,35,"Migration","LWE"]
["270008040","AMBULANTE REHA",-3900,10,"Suchthilfe","LWE"]

{"sheet":"Sachspenden23","index":102,"n_rows":19,"n_cols":6,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
["Kostenstelle","Kurzbez. Kostenstelle","Betrag",null,"Zweck","CR"]
["010001095","sonst. Spenden Weiterleitung",0,null,{"$f":"+SpBilanzVerd2023!J11","v":"Weiterleitung an Dritte"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A2,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"}]
["060004380","CARISATT",-30150.57,null,{"$f":"IFERROR(VLOOKUP(A3,Sachspenden22!$A:$E,5,FALSE),VLOOKUP(A3,Sachspenden21!$A:$E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A3,2),IndexCrGb!$B:$B,0),1)","v":"SG"}]
["060004381","CARISATT FIL. 1",-2092.77,null,{"$f":"IFERROR(VLOOKUP(A4,Sachspenden22!$A:$E,5,FALSE),VLOOKUP(A4,Sachspenden21!$A:$E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A4,2),IndexCrGb!$B:$B,0),1)","v":"SG"}]
["060005290","FÖRD.BENACHT.KINDER PATENSCH.",-337.95,null,{"$f":"IFERROR(VLOOKUP(A5,Sachspenden22!$A:$E,5,FALSE),VLOOKUP(A5,Sachspenden21!$A:$E,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A5,2),IndexCrGb!$B:$B,0),1)","v":"SG"}]
["060006612","LANDESERSTAUFNAHMESTELLE",-78,null,{"$f":"+SpBilanzVerd2023!J13","v":"Migration"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A6,2),IndexCrGb!$B:$B,0),1)","v":"SG"}]
["090004380","CARISATT",-41732.42,null,{"$f":"IFERROR(VLOOKUP(A7,Sachspenden22!$A:$E,5,FALSE),VLOOKUP(A7,Sachspenden21!$A:$E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A7,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004381","CARISATT FIL. 1",-26302.53,null,{"$f":"IFERROR(VLOOKUP(A8,Sachspenden22!$A:$E,5,FALSE),VLOOKUP(A8,Sachspenden21!$A:$E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A8,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004382","CARISATT FIL. 2",-48573.39,null,{"$f":"IFERROR(VLOOKUP(A9,Sachspenden22!$A:$E,5,FALSE),VLOOKUP(A9,Sachspenden21!$A:$E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A9,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004383","CARISATT FIL. 3",-4333.1000000000004,null,{"$f":"IFERROR(VLOOKUP(A10,Sachspenden22!$A:$E,5,FALSE),VLOOKUP(A10,Sachspenden21!$A:$E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A10,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004384","CARISATT FIL. 4",-9113.91,null,{"$f":"IFERROR(VLOOKUP(A11,Sachspenden22!$A:$E,5,FALSE),VLOOKUP(A11,Sachspenden21!$A:$E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A11,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090005291","FÖRD.BENACHT.KINDER FONDS",-460,null,{"$f":"IFERROR(VLOOKUP(A12,Sachspenden22!$A:$E,5,FALSE),VLOOKUP(A12,Sachspenden21!$A:$E,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A12,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090006001","KSB FIL. 1",-351.79,null,{"$f":"IFERROR(VLOOKUP(A13,Sachspenden22!$A:$E,5,FALSE),VLOOKUP(A13,Sachspenden21!$A:$E,5,FALSE))","v":"Familienhilfen"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A13,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["130004380","CARISATT",-41936.86,null,{"$f":"IFERROR(VLOOKUP(A14,Sachspenden22!$A:$E,5,FALSE),VLOOKUP(A14,Sachspenden21!$A:$E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A14,2),IndexCrGb!$B:$B,0),1)","v":"OW"}]
["170004380","CARISATT",-655.76,null,{"$f":"IFERROR(VLOOKUP(A15,Sachspenden22!$A:$E,5,FALSE),VLOOKUP(A15,Sachspenden21!$A:$E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A15,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["190004382","CARISATT FIL. 2",-4606.28,null,{"$f":"IFERROR(VLOOKUP(A16,Sachspenden22!$A:$E,5,FALSE),VLOOKUP(A16,Sachspenden21!$A:$E,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A16,2),IndexCrGb!$B:$B,0),1)","v":"SAD"}]
["240004180","STRAT.VERB.PROJEKT KINDERARMUT",-200,null,{"$f":"+SpBilanzVerd2023!J6","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A17,2),IndexCrGb!$B:$B,0),1)","v":"UAD"}]
["250006621","SOZD. AUSL. FLÜCHTL. FIL.1",-271.89,null,{"$f":"+SpBilanzVerd2023!J13","v":"Migration"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A18,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]
["270004000","ALLG. VERWALTUNG",-639.6,null,"Caritasarbeit allgemein",{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A19,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]

{"sheet":"Sachspenden22","index":103,"n_rows":17,"n_cols":6,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Kostenstelle","Kurzbez. Kostenstelle","Betrag","Datensätze","Zweck","CR"]
["060004380","CARISATT",-16620.849999999999,60,"Existenzsicherung","SG"]
["060004381","CARISATT FIL. 1",-4956.1000000000004,12,"Existenzsicherung","SG"]
["060005290","FÖRD.BENACHT.KINDER PATENSCH.",0,10,"Kinder- und Jugendhilfe","SG"]
["090004380","CARISATT",-19859.439999999999,32,"Existenzsicherung","FNA"]
["090004381","CARISATT FIL. 1",-22261.69,14,"Existenzsicherung","FNA"]
["090004382","CARISATT FIL. 2",-54733.78,50,"Existenzsicherung","FNA"]
["090004383","CARISATT FIL. 3",-789.2,9,"Existenzsicherung","FNA"]
["090004384","CARISATT FIL. 4",-2796.34,8,"Existenzsicherung","FNA"]
["090005291","FÖRD.BENACHT.KINDER FONDS",-1049.51,5,"Kinder- und Jugendhilfe","FNA"]
["090006001","KSB FIL. 1",-213.1,3,"Familienhilfen","FNA"]
["130004380","CARISATT",-3789.04,2,"Existenzsicherung","OW"]
["130008621","KURZÜBERNACHTUNG 2",-249.05,1,"Wohnungslosenhilfe","OW"]
["170004380","CARISATT",-1158.74,6,"Existenzsicherung","BO"]
["170008900","ARBEITSHILFEN 1",-7530.97,1,"Arbeitshilfen","BO"]
["190004242","CARITAS IM LEBENSRAUM 3 (ehem.",-58,1,"Caritasarbeit allgemein","SAD"]
["190004382","CARISATT FIL. 2",-17081.240000000002,25,"Existenzsicherung","SAD"]

{"sheet":"Sachspenden21","index":104,"n_rows":26,"n_cols":6,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
["Kostenstelle","Kurzbez. Kostenstelle","Betrag","Datensätze","Zweck","CR"]
["020004305","KUREN KINDERERH.",-805.32,3,"Kinder- und Jugendhilfe","OW"]
["020008900","ARBEITSHILFEN 1",-100,1,"Arbeitshilfen","OW"]
["060004380","CARISATT",-5507.99,30,"Existenzsicherung","SG"]
["060004381","CARISATT FIL. 1",-1037.51,2,"Existenzsicherung","SG"]
["060005290","FÖRD.BENACHT.KINDER PATENSCH.",-400,1,"Kinder- und Jugendhilfe","SG"]
["060005298","FÖRD.BENACHT.KINDER BEIHILFEN",-260,2,"Kinder- und Jugendhilfe","SG"]
["060005506","SCHULSOZIALARB. 7",-125.95,1,"Kinder- und Jugendhilfe","SG"]
["090004380","CARISATT",-19027.95,28,"Existenzsicherung","FNA"]
["090004381","CARISATT FIL. 1",-7414.14,6,"Existenzsicherung","FNA"]
["090004382","CARISATT FIL. 2",-21072.27,39,"Existenzsicherung","FNA"]
["090004383","CARISATT FIL. 3",-120,1,"Existenzsicherung","FNA"]
["090004384","CARISATT FIL. 4",-1543.74,4,"Existenzsicherung","FNA"]
["090008917","KLEIDERLAGER 2",-54962.58,2,"Existenzsicherung","FNA"]
["130004380","CARISATT",-3574.22,32,"Existenzsicherung","OW"]
["140004000","ALLG. VERWALTUNG",-9393.3799999999992,1,"Caritasarbeit allgemein","HH"]
["140008200","SOZ.PSYCHIATR. DIENST (SPDI)",-27363.5,2,"Sozialpsychiatrischer Dienst","HH"]
["140008235","SPDI BETR. EINZEL-U.P.WOHN.",-27363.5,2,"Sozialpsychiatrischer Dienst","HH"]
["170008000","PSYCHOSOZ. BERATUNG (PSB)",-650,1,"Suchthilfe","BO"]
["170008900","ARBEITSHILFEN 1",-18351.03,1,"Arbeitshilfen","BO"]
["190004382","CARISATT FIL. 2",-1975.28,8,"Existenzsicherung","SAD"]
["240008600","FBS WOHNUNGSLOSE 1",-800,1,"Wohnungslosenhilfe","UAD"]
["240008610","WÄRMESTUBE 1",-690.91,3,"Wohnungslosenhilfe","UAD"]
["250004000","ALLG. VERWALTUNG",0,2,"Caritasarbeit allgemein","LWE"]
["270008916","KLEIDERLAGER",-4139.25,1,"Existenzsicherung","LWE"]
["270008931","AGH VERKAUF",-19046.09,2,"Arbeitshilfen","LWE"]

{"sheet":"Fördermittel23","index":105,"n_rows":85,"n_cols":6,"rows_kept":85,"cut":false,"hidden":false,"merged":[]}
["Kostenstelle","Kurzbez. Kostenstelle","Betrag",null,"Zweck","CR"]
["010001085","MACH DICH STARK",-10000,null,{"$f":"IFERROR(VLOOKUP(A2,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A2,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A2,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"}]
["010001090","CARITASSTIFTUNG",-100000,null,{"$f":"IFERROR(VLOOKUP(A3,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A3,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Verwaltung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A3,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"}]
["010001094","KINDERPARTIZIPATION WÜRTTEMBER",-672.07,null,{"$f":"IFERROR(VLOOKUP(A4,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A4,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A4,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"}]
["010001097","K SOL PROJEKT IGH",-618.19000000000005,null,{"$f":"IFERROR(VLOOKUP(A5,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A5,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A5,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"}]
["010001143","ALTÖTTING (PIFA 03)",-3252.98,null,{"$f":"+SpBilanzVerd2023!J3","v":"Caritasarbeit allgemein"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A6,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"}]
["010002325","HABAKUK",-196.43,null,{"$f":"IFERROR(VLOOKUP(A7,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A7,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A7,2),IndexCrGb!$B:$B,0),1)","v":"DiCVGS"}]
["020004220","CARITAS FREIWILLIGENAGENTUR",-9743.44,null,{"$f":"+SpBilanzVerd2023!J4","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A8,2),IndexCrGb!$B:$B,0),1)","v":"OW"}]
["020008025","ANGEB.KINDER SUCHTKR.",-5783.62,null,{"$f":"IFERROR(VLOOKUP(A9,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A9,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Suchthilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A9,2),IndexCrGb!$B:$B,0),1)","v":"OW"}]
["050003980","CARITASSTIFTUNG",-26453.119999999999,null,{"$f":"IFERROR(VLOOKUP(A10,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A10,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A10,2),IndexCrGb!$B:$B,0),1)","v":"BS"}]
["050003981","CARITASSTIFTUNG 2",-4374.88,null,{"$f":"IFERROR(VLOOKUP(A11,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A11,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A11,2),IndexCrGb!$B:$B,0),1)","v":"BS"}]
["050003982","CARITASSTIFTUNG 3",-2000,null,{"$f":"IFERROR(VLOOKUP(A12,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A12,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A12,2),IndexCrGb!$B:$B,0),1)","v":"BS"}]
["050004180","STRAT.VERB.PROJEKT KINDERARMUT",-3000,null,{"$f":"IFERROR(VLOOKUP(A13,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A13,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A13,2),IndexCrGb!$B:$B,0),1)","v":"BS"}]
["050009201","SUIZIDPRÄV.U25, PEERBERATUNG",-1000,null,{"$f":"IFERROR(VLOOKUP(A14,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A14,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A14,2),IndexCrGb!$B:$B,0),1)","v":"BS"}]
["050009202","SUIZIDPRÄV.U25 BAD SAULGAU",-1000,null,{"$f":"IFERROR(VLOOKUP(A15,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A15,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A15,2),IndexCrGb!$B:$B,0),1)","v":"BS"}]
["060004155","KIRCHL.WOHNRAUMOFFENSIVE (ehem",-122.3,null,{"$f":"+SpBilanzVerd2023!J2","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A16,2),IndexCrGb!$B:$B,0),1)","v":"SG"}]
["060004195","EINZELFALLBEIH. SLB",0,null,{"$f":"IFERROR(VLOOKUP(A17,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A17,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A17,2),IndexCrGb!$B:$B,0),1)","v":"SG"}]
["060005290","FÖRD.BENACHT.KINDER PATENSCH.",-9016.14,null,{"$f":"+SpBilanzVerd2023!J6","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A18,2),IndexCrGb!$B:$B,0),1)","v":"SG"}]
["060005296","FÖRD.BENACHT.KINDER BEIHILFEN",-3677.18,null,{"$f":"IFERROR(VLOOKUP(A19,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A19,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A19,2),IndexCrGb!$B:$B,0),1)","v":"SG"}]
["090003980","CARITASSTIFTUNG",-36657.760000000002,null,{"$f":"IFERROR(VLOOKUP(A20,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A20,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A20,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090003982","CARITASSTIFTUNG 3",-23004.86,null,{"$f":"IFERROR(VLOOKUP(A21,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A21,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A21,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004015","ÖFFENTLICHK.ARBEIT",-3000,null,{"$f":"+SpBilanzVerd2023!J3","v":"Caritasarbeit allgemein"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A22,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004171","ASB SONST.PROJ. 2",-502.75,null,{"$f":"IFERROR(VLOOKUP(A23,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A23,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A23,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004180","STRAT.VERB.PROJEKT KINDERARMUT",-15000,null,{"$f":"IFERROR(VLOOKUP(A24,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A24,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A24,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004185","KINDERSTIFTUNG",-15806.84,null,{"$f":"IFERROR(VLOOKUP(A25,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A25,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A25,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004195","EINZELFALLBEIH. SLB",0,null,{"$f":"+SpBilanzVerd2023!J2","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A26,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090004500","ALTENHILFE",-51.53,null,{"$f":"IFERROR(VLOOKUP(A27,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A27,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A27,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090005292","FÖRD.BENACHT.KINDER FONDS 2",-32469.66,null,{"$f":"IFERROR(VLOOKUP(A28,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A28,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A28,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["090006401","MEB FIL. 1",93,null,{"$f":"IFERROR(VLOOKUP(A29,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A29,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Migration"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A29,2),IndexCrGb!$B:$B,0),1)","v":"FNA"}]
["130004195","EINZELFALLBEIH. SLB",-9327.9,null,{"$f":"IFERROR(VLOOKUP(A30,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A30,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A30,2),IndexCrGb!$B:$B,0),1)","v":"OW"}]
["130004220","CARITAS FREIWILLIGENAGENTUR",-15000,null,{"$f":"IFERROR(VLOOKUP(A31,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A31,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A31,2),IndexCrGb!$B:$B,0),1)","v":"OW"}]
["140003980","CARITASSTIFTUNG",-35144,null,{"$f":"IFERROR(VLOOKUP(A32,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A32,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A32,2),IndexCrGb!$B:$B,0),1)","v":"HH"}]
["140003981","CARITASSTIFTUNG 2",0,null,{"$f":"IFERROR(VLOOKUP(A33,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A33,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A33,2),IndexCrGb!$B:$B,0),1)","v":"HH"}]
["140003984","CARITASSTIFTUNG 5",-19159.88,null,{"$f":"IFERROR(VLOOKUP(A34,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A34,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A34,2),IndexCrGb!$B:$B,0),1)","v":"HH"}]
["140004155","KIRCHL.WOHNRAUMOFFENSIVE (ehem",-2277.7800000000002,null,{"$f":"+SpBilanzVerd2023!J2","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A35,2),IndexCrGb!$B:$B,0),1)","v":"HH"}]
["140005241","KIND.SOZ.ARB.KOORD.",-2500,null,{"$f":"IFERROR(VLOOKUP(A36,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A36,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A36,2),IndexCrGb!$B:$B,0),1)","v":"HH"}]
["140005608","KINDERGRUPPE PSYCH.KRANKER (eh",-7458.5,null,{"$f":"IFERROR(VLOOKUP(A37,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A37,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A37,2),IndexCrGb!$B:$B,0),1)","v":"HH"}]
["140005670","SOZ.GRUPPENARB. 1",0,null,{"$f":"+SpBilanzVerd2023!J12","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A38,2),IndexCrGb!$B:$B,0),1)","v":"HH"}]
["140006004","KSB FIL. 4",181.33,null,{"$f":"IFERROR(VLOOKUP(A39,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A39,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Familienhilfen"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A39,2),IndexCrGb!$B:$B,0),1)","v":"HH"}]
["140007291","JUGENDWOHNEN WG",-1507.38,null,{"$f":"IFERROR(VLOOKUP(A40,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A40,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A40,2),IndexCrGb!$B:$B,0),1)","v":"HH"}]
["140008031","PROJ. SELBSTHILFEGR.",-4458.5,null,{"$f":"IFERROR(VLOOKUP(A41,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A41,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A41,2),IndexCrGb!$B:$B,0),1)","v":"HH"}]
["170003980","CARITASSTIFTUNG",-96989.88,null,{"$f":"IFERROR(VLOOKUP(A42,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A42,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A42,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170003981","CARITASSTIFTUNG 2",-71130.649999999994,null,{"$f":"IFERROR(VLOOKUP(A43,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A43,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A43,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170003982","CARITASSTIFTUNG 3",-16971.87,null,{"$f":"IFERROR(VLOOKUP(A44,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A44,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A44,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170004013","FUNDRAISING (ehem.CARITAS U.KU",-19600,null,{"$f":"IFERROR(VLOOKUP(A45,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A45,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Caritasarbeit allgemein"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A45,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170004015","ÖFFENTLICHK.ARBEIT",-19600,null,{"$f":"IFERROR(VLOOKUP(A46,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A46,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Caritasarbeit allgemein"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A46,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170004530","NACHBARSCHAFTSHILFE (NBH)",0,null,{"$f":"IFERROR(VLOOKUP(A47,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A47,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Caritasarbeit allgemein"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A47,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170009100","PROJ.00 KINDERSTIFTUNG RAVENSB",-83985.59,null,{"$f":"IFERROR(VLOOKUP(A48,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A48,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A48,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170009101","KINDERSTIFTUNG BODENSEEKREIS",-68685.89,null,{"$f":"IFERROR(VLOOKUP(A49,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A49,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A49,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170009103","LESEWELTEN KISTI RV",-66196.320000000007,null,{"$f":"IFERROR(VLOOKUP(A50,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A50,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A50,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170009104","VORLESENETZWERK KISTI FN",-41539.61,null,{"$f":"IFERROR(VLOOKUP(A51,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A51,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A51,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170009107","MITMACH-ANGEBOTE KiSti B",-8370.1299999999992,null,{"$f":"IFERROR(VLOOKUP(A52,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A52,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A52,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170009110","KINDERCHANCEN ALLGÄU",-3504.77,null,{"$f":"IFERROR(VLOOKUP(A53,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A53,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A53,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170009111","LESEWELTEN KISTI ALLGÄU (ehem.",-29282.77,null,{"$f":"IFERROR(VLOOKUP(A54,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A54,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A54,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170009115","LUCHS KiSt RV",-40740.86,null,{"$f":"IFERROR(VLOOKUP(A55,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A55,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A55,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170009116","LUCHS KiSt Bodensee",-37825,null,{"$f":"IFERROR(VLOOKUP(A56,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A56,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A56,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170009117","LUCHS Kinderchancen Allgäu",-45338.93,null,{"$f":"IFERROR(VLOOKUP(A57,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A57,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A57,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["170009150","SCHULPROJEKTE FRIEDRICHSHAFEN",0,null,{"$f":"IFERROR(VLOOKUP(A58,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A58,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A58,2),IndexCrGb!$B:$B,0),1)","v":"BO"}]
["190004195","EINZELFALLBEIH. SLB",0,null,{"$f":"+SpBilanzVerd2023!J2","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A59,2),IndexCrGb!$B:$B,0),1)","v":"SAD"}]
["190004197","EINZELFALLBEIH. SLB FIL. 2",-1170,null,{"$f":"IFERROR(VLOOKUP(A60,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A60,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A60,2),IndexCrGb!$B:$B,0),1)","v":"SAD"}]
["190004510","ZUHAUSE LEBEN",0,null,{"$f":"IFERROR(VLOOKUP(A61,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A61,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A61,2),IndexCrGb!$B:$B,0),1)","v":"SAD"}]
["190004512","ALTENHILFE UND EHRENAMT 1",0,null,{"$f":"IFERROR(VLOOKUP(A62,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A62,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A62,2),IndexCrGb!$B:$B,0),1)","v":"SAD"}]
["190004571","BERAT.NETZW. PATIENTENVORSORGE",-1375,null,{"$f":"+SpBilanzVerd2023!J9","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A63,2),IndexCrGb!$B:$B,0),1)","v":"SAD"}]
["190005254","KHB MACH DICH STARK FIL.4",0,null,{"$f":"+SpBilanzVerd2023!J6","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A64,2),IndexCrGb!$B:$B,0),1)","v":"SAD"}]
["190005290","FÖRD.BENACHT.KINDER PATENSCH.",0,null,{"$f":"IFERROR(VLOOKUP(A65,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A65,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A65,2),IndexCrGb!$B:$B,0),1)","v":"SAD"}]
["190008604","FBS WOHNUNGSLOSE 5",0,null,{"$f":"+SpBilanzVerd2023!J7","v":"Wohnungslosenhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A66,2),IndexCrGb!$B:$B,0),1)","v":"SAD"}]
["190008614","WÄRMESTUBE 5",0,null,{"$f":"IFERROR(VLOOKUP(A67,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A67,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Wohnungslosenhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A67,2),IndexCrGb!$B:$B,0),1)","v":"SAD"}]
["190009903","STROMSPAR-CHECK TUTTLINGEN",-1377.61,null,{"$f":"+SpBilanzVerd2023!J2","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A68,2),IndexCrGb!$B:$B,0),1)","v":"SAD"}]
["200004195","EINZELFALLBEIH. SLB",-290,null,{"$f":"+SpBilanzVerd2023!J2","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A69,2),IndexCrGb!$B:$B,0),1)","v":"OW"}]
["200008025","ANGEB.KINDER SUCHTKR.",-4905.4799999999996,null,{"$f":"IFERROR(VLOOKUP(A70,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A70,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Suchthilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A70,2),IndexCrGb!$B:$B,0),1)","v":"OW"}]
["240003980","CARITASSTIFTUNG",-4410.0200000000004,null,{"$f":"IFERROR(VLOOKUP(A71,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A71,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A71,2),IndexCrGb!$B:$B,0),1)","v":"UAD"}]
["240003981","CARITASSTIFTUNG 2",-18239.47,null,{"$f":"IFERROR(VLOOKUP(A72,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A72,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A72,2),IndexCrGb!$B:$B,0),1)","v":"UAD"}]
["240003982","CARITASSTIFTUNG 3",-90231.6,null,{"$f":"IFERROR(VLOOKUP(A73,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A73,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A73,2),IndexCrGb!$B:$B,0),1)","v":"UAD"}]
["240003983","CARITASSTIFTUNG 4",-61208.9,null,{"$f":"IFERROR(VLOOKUP(A74,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A74,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A74,2),IndexCrGb!$B:$B,0),1)","v":"UAD"}]
["240004185","KINDERSTIFTUNG",-93580.52,null,{"$f":"IFERROR(VLOOKUP(A75,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A75,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A75,2),IndexCrGb!$B:$B,0),1)","v":"UAD"}]
["240004195","EINZELFALLBEIH. SLB",-3196.44,null,{"$f":"IFERROR(VLOOKUP(A76,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A76,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A76,2),IndexCrGb!$B:$B,0),1)","v":"UAD"}]
["240004220","CARITAS FREIWILLIGENAGENTUR",-1710,null,{"$f":"+SpBilanzVerd2023!J4","v":"Gemeindenahe Netzwerke"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A77,2),IndexCrGb!$B:$B,0),1)","v":"UAD"}]
["250003980","CARITASSTIFTUNG",-59000,null,{"$f":"IFERROR(VLOOKUP(A78,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A78,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Kinder- und Jugendhilfe"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A78,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]
["250004240","CARITAS IM LEBENSRAUM (ehem. G",-217.96,null,{"$f":"IFERROR(VLOOKUP(A79,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A79,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Caritasarbeit allgemein"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A79,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]
["250004530","NACHBARSCHAFTSHILFE (NBH)",-217.96,null,{"$f":"IFERROR(VLOOKUP(A80,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A80,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Altenhilfe/Hospizdienste"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A80,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]
["250008200","SOZ.PSYCHIATR. DIENST (SPDI)",-5199.25,null,{"$f":"IFERROR(VLOOKUP(A81,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A81,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A81,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]
["250009603","TRAUMA-ANGEBOT - FLÜCHTLINGE",-2000,null,{"$f":"IFERROR(VLOOKUP(A82,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A82,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Migration"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A82,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]
["270004195","EINZELFALLBEIH. SLB",-11778.4,null,{"$f":"IFERROR(VLOOKUP(A83,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A83,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A83,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]
["270005605","ERZIEHUNGSBEISTAND",-361.25,null,{"$f":"IFERROR(VLOOKUP(A84,Fördermittel22!$A$2:$E$77,5,FALSE),VLOOKUP(A84,Fördermittel21!$A$4:$E$80,5,FALSE))","v":"Sozialpsychiatrischer Dienst"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A84,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]
["270007227","AKTIVIERUNGSHILFEN 3",-74621,null,{"$f":"+SpBilanzVerd2023!J2","v":"Existenzsicherung"},{"$f":"INDEX(IndexCrGb!$A:$B,MATCH(LEFT($A85,2),IndexCrGb!$B:$B,0),1)","v":"LWE"}]

{"sheet":"Fördermittel22","index":106,"n_rows":77,"n_cols":6,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
["Kostenstelle","Kurzbez. Kostenstelle","Betrag","Datensätze","Zweck","CR"]
["010001085",null,-15000,1,"Kinder- und Jugendhilfe","DiCVGS"]
["010001090",null,-100000,2,"Verwaltung","DiCVGS"]
["010001094",null,-1999.95,1,"Kinder- und Jugendhilfe","DiCVGS"]
["010001097",null,-1839.56,1,"Altenhilfe/Hospizdienste","DiCVGS"]
["010002325",null,-618.58000000000004,1,"Kinder- und Jugendhilfe","DiCVGS"]
["020005251","KHB MACH DICH STARK FIL.1",-5858.54,1,"Kinder- und Jugendhilfe","OW"]
["020008025","ANGEB.KINDER SUCHTKR.",0,2,"Suchthilfe","OW"]
["050003980","CARITASSTIFTUNG",-24985.94,8,"Kinder- und Jugendhilfe","BS"]
["050003981","CARITASSTIFTUNG 2",-5281.25,7,"Kinder- und Jugendhilfe","BS"]
["050003982","CARITASSTIFTUNG 3",-2000,1,"Kinder- und Jugendhilfe","BS"]
["050004180","STRAT.VERB.PROJEKT KINDERARMUT",-3000,2,"Kinder- und Jugendhilfe","BS"]
["050009201","SUIZIDPRÄV.U25, PEERBERATUNG",-1000,1,"Kinder- und Jugendhilfe","BS"]
["050009202","SUIZIDPRÄV.U25 BAD SAULGAU",-1000,1,"Kinder- und Jugendhilfe","BS"]
["060004101","ASB FIL. 1",-505.47,1,"Existenzsicherung","SG"]
["060004195","EINZELFALLBEIH. SLB",-210.36,4,"Existenzsicherung","SG"]
["060004196","EINZELFALLBEIH. SLB FIL. 1",-306.67,1,"Existenzsicherung","SG"]
["060005296","FÖRD.BENACHT.KINDER BEIHILFEN",0,6,"Kinder- und Jugendhilfe","SG"]
["090003980","CARITASSTIFTUNG",-25959.61,2,"Kinder- und Jugendhilfe","FNA"]
["090003982","CARITASSTIFTUNG 3",-25527.58,4,"Kinder- und Jugendhilfe","FNA"]
["090004171","ASB SONST.PROJ. 2",-1508.65,2,"Existenzsicherung","FNA"]
["090004180","STRAT.VERB.PROJEKT KINDERARMUT",-15000,1,"Kinder- und Jugendhilfe","FNA"]
["090004185","KINDERSTIFTUNG",-18017.25,4,"Kinder- und Jugendhilfe","FNA"]
["090004196","EINZELFALLBEIH. SLB FIL. 1",0,17,"Existenzsicherung","FNA"]
["090004500","ALTENHILFE",-155.66999999999999,1,"Altenhilfe/Hospizdienste","FNA"]
["090005292","FÖRD.BENACHT.KINDER FONDS 2",-28896.1,2,"Kinder- und Jugendhilfe","FNA"]
["130004195","EINZELFALLBEIH. SLB",-7739.85,1,"Existenzsicherung","OW"]
["130005251","KHB MACH DICH STARK FIL.1",-6338.26,1,"Kinder- und Jugendhilfe","OW"]
["140003980","CARITASSTIFTUNG",-32365.37,3,"Kinder- und Jugendhilfe","HH"]
["140003981","CARITASSTIFTUNG 2",-1529.74,2,"Kinder- und Jugendhilfe","HH"]
["140004255","YOUNGCARITAS",-1079.47,1,"Gemeindenahe Netzwerke","HH"]
["140005241","KIND.SOZ.ARB.KOORD.",-2500,1,"Kinder- und Jugendhilfe","HH"]
["140005608","KINDERGRUPPE PSYCH.KRANKER (eh",-1079.47,1,"Kinder- und Jugendhilfe","HH"]
["140006004","KSB FIL. 4",-1000,1,"Familienhilfen","HH"]
["140007291","JUGENDWOHNEN WG",-1079.47,1,"Kinder- und Jugendhilfe","HH"]
["140008031","PROJ. SELBSTHILFEGR.",-1000,1,"Existenzsicherung","HH"]
["170003980","CARITASSTIFTUNG",-121952.35,8,"Kinder- und Jugendhilfe","BO"]
["170003981","CARITASSTIFTUNG 2",-56176.69,11,"Kinder- und Jugendhilfe","BO"]
["170003982","CARITASSTIFTUNG 3",-22597.23,6,"Kinder- und Jugendhilfe","BO"]
["170004013","FUNDRAISING (ehem.CARITAS U.KU",-18000,3,"Caritasarbeit allgemein","BO"]
["170004015","ÖFFENTLICHK.ARBEIT",-18000,3,"Caritasarbeit allgemein","BO"]
["170004530","NACHBARSCHAFTSHILFE (NBH)",-31312.53,2,"Caritasarbeit allgemein","BO"]
["170009100","PROJ.00 KINDERSTIFTUNG RAVENSB",-69289.3,10,"Kinder- und Jugendhilfe","BO"]
["170009101","KINDERSTIFTUNG BODENSEEKREIS",-39625.94,6,"Kinder- und Jugendhilfe","BO"]
["170009103","LESEWELTEN KISTI RV",-51103.82,2,"Kinder- und Jugendhilfe","BO"]
["170009104","VORLESENETZWERK KISTI FN",-44316.85,2,"Kinder- und Jugendhilfe","BO"]
["170009107","MITMACH-ANGEBOTE KiSti B",-15981.99,1,"Kinder- und Jugendhilfe","BO"]
["170009110","KINDERCHANCEN ALLGÄU",-8000.01,3,"Kinder- und Jugendhilfe","BO"]
["170009111","LESEWELTEN KISTI ALLGÄU (ehem.",-27028.639999999999,1,"Kinder- und Jugendhilfe","BO"]
["170009115","LUCHS KiSt RV",-23722.43,1,"Kinder- und Jugendhilfe","BO"]
["170009116","LUCHS KiSt Bodensee",192.51,1,"Kinder- und Jugendhilfe","BO"]
["170009117","LUCHS Kinderchancen Allgäu",-1019.56,1,"Kinder- und Jugendhilfe","BO"]
["170009150","SCHULPROJEKTE FRIEDRICHSHAFEN",-1800,1,"Kinder- und Jugendhilfe","BO"]
["170009175","CARISINA 2",-2000,1,"Existenzsicherung","BO"]
["190004000","ALLG. VERWALTUNG",17000,1,"Caritasarbeit allgemein","SAD"]
["190004000","ALLG. VERWALTUNG",3000,1,"Caritasarbeit allgemein","SAD"]
["190004197","EINZELFALLBEIH. SLB FIL. 2",0,4,"Existenzsicherung","SAD"]
["190004512","ALTENHILFE UND EHRENAMT 1",-7000,3,"Altenhilfe/Hospizdienste","SAD"]
["190005290","FÖRD.BENACHT.KINDER PATENSCH.",-10000,2,"Kinder- und Jugendhilfe","SAD"]
["190009911","SECONTIQUE",-3000,1,"Arbeitshilfen","SAD"]
["200008025","ANGEB.KINDER SUCHTKR.",-4098.34,1,"Suchthilfe","OW"]
["240003980","CARITASSTIFTUNG",-5550.76,1,"Kinder- und Jugendhilfe","UAD"]
["240003981","CARITASSTIFTUNG 2",-37392.31,1,"Kinder- und Jugendhilfe","UAD"]
["240003982","CARITASSTIFTUNG 3",-107052.33,1,"Kinder- und Jugendhilfe","UAD"]
["240003983","CARITASSTIFTUNG 4",-55396.39,1,"Kinder- und Jugendhilfe","UAD"]
["240004180","STRAT.VERB.PROJEKT KINDERARMUT",0,2,"Kinder- und Jugendhilfe","UAD"]
["240004185","KINDERSTIFTUNG",-37999.589999999997,2,"Kinder- und Jugendhilfe","UAD"]
["240004195","EINZELFALLBEIH. SLB",-1362.11,4,"Existenzsicherung","UAD"]
["250003980","CARITASSTIFTUNG",-64127.31,1,"Kinder- und Jugendhilfe","LWE"]
["250004240","CARITAS IM LEBENSRAUM (ehem. G",-522.86,1,"Caritasarbeit allgemein","LWE"]
["250004530","NACHBARSCHAFTSHILFE (NBH)",-522.86,1,"Altenhilfe/Hospizdienste","LWE"]
["250008200","SOZ.PSYCHIATR. DIENST (SPDI)",-5827.45,1,"Sozialpsychiatrischer Dienst","LWE"]
["250009603","TRAUMA-ANGEBOT - FLÜCHTLINGE",-2000,1,"Migration","LWE"]
["270004000","ALLG. VERWALTUNG",-370.51,1,"Caritasarbeit allgemein","LWE"]
["270004195","EINZELFALLBEIH. SLB",-11567.59,12,"Existenzsicherung","LWE"]
["270005605","ERZIEHUNGSBEISTAND",-421.75,2,"Sozialpsychiatrischer Dienst","LWE"]
["270007226","AKTIVIERUNGSHILFEN 2",-10000,1,"Existenzsicherung","LWE"]

{"sheet":"Fördermittel21","index":107,"n_rows":80,"n_cols":6,"rows_kept":80,"cut":false,"hidden":false,"merged":[]}
["Kostenstelle","Kurzbez. Kostenstelle","Betrag","Datensätze","Zweck","CR"]
["010001090",null,-101200,1,"Verwaltung","DiCVGS"]
["010001094",null,-611.85,1,"Kinder- und Jugendhilfe","DiCVGS"]
["010001097",null,-561.55999999999995,1,"Altenhilfe/Hospizdienste","DiCVGS"]
["010002325",null,-206.96,1,"Kinder- und Jugendhilfe","DiCVGS"]
["010002350",null,-4500,1,"Existenzsicherung","DiCVGS"]
["020004195","EINZELFALLBEIH. SLB",-250,1,"Existenzsicherung","OW"]
["020004222","CARITAS FREIWILLIGENAGENTUR 3",-2000,1,"Gemeindenahe Netzwerke","OW"]
["020005251","KHB MACH DICH STARK FIL.1",-8292.6299999999992,1,"Kinder- und Jugendhilfe","OW"]
["020008025","ANGEB.KINDER SUCHTKR.",-832.02,1,"Suchthilfe","OW"]
["050003980","CARITASSTIFTUNG",-25339.439999999999,8,"Kinder- und Jugendhilfe","BS"]
["050003981","CARITASSTIFTUNG 2",-1781.17,7,"Kinder- und Jugendhilfe","BS"]
["050003982","CARITASSTIFTUNG 3",-5000,2,"Kinder- und Jugendhilfe","BS"]
["050004180","STRAT.VERB.PROJEKT KINDERARMUT",-8000,2,"Kinder- und Jugendhilfe","BS"]
["050009201","SUIZIDPRÄV.U25, PEERBERATUNG",-2000,1,"Sozialpsychiatrischer Dienst","BS"]
["060004198","EINZELFALLBEIH. SLB FIL. 3",-150,1,"Existenzsicherung","SG"]
["060004380","CARISATT",-5000,1,"Existenzsicherung","SG"]
["060004381","CARISATT FIL. 1",-5000,1,"Existenzsicherung","SG"]
["060005296","FÖRD.BENACHT.KINDER BEIHILFEN",-3031.45,1,"Kinder- und Jugendhilfe","SG"]
["060005298","FÖRD.BENACHT.KINDER BEIHILFEN",-2000,1,"Kinder- und Jugendhilfe","SG"]
["090003980","CARITASSTIFTUNG",-12003.32,3,"Kinder- und Jugendhilfe","FNA"]
["090003982","CARITASSTIFTUNG 3",-17475.03,3,"Kinder- und Jugendhilfe","FNA"]
["090004171","ASB SONST.PROJ. 2",-496.84,2,"Existenzsicherung","FNA"]
["090004180","STRAT.VERB.PROJEKT KINDERARMUT",-15000,1,"Kinder- und Jugendhilfe","FNA"]
["090004184","KINDERBEIRAT",-2000,1,"Kinder- und Jugendhilfe","FNA"]
["090004185","KINDERSTIFTUNG",-2759.66,3,"Kinder- und Jugendhilfe","FNA"]
["090004196","EINZELFALLBEIH. SLB FIL. 1",-1389.45,5,"Existenzsicherung","FNA"]
["090004380","CARISATT",-430,1,"Existenzsicherung","FNA"]
["090004500","ALTENHILFE",-47.61,1,"Altenhilfe/Hospizdienste","FNA"]
["090005292","FÖRD.BENACHT.KINDER FONDS 2",-31334.36,2,"Kinder- und Jugendhilfe","FNA"]
["090006401","MEB FIL. 1",-247.22,1,"Migration","FNA"]
["090009708","DART",-350,1,"Altenhilfe/Hospizdienste","FNA"]
["090009709","CAFE FRAUENZIMMER",-350,1,"Migration","FNA"]
["130004195","EINZELFALLBEIH. SLB",-6546.57,1,"Existenzsicherung","OW"]
["130004220","CARITAS FREIWILLIGENAGENTUR",-35211.129999999997,2,"Gemeindenahe Netzwerke","OW"]
["130004380","CARISATT",-5000,1,"Existenzsicherung","OW"]
["130008025","ANGEB.KINDER SUCHTKR.",-4445.82,1,"Suchthilfe","OW"]
["140003980","CARITASSTIFTUNG",-28519.89,3,"Kinder- und Jugendhilfe","HH"]
["140003981","CARITASSTIFTUNG 2",-4836.53,3,"Kinder- und Jugendhilfe","HH"]
["140003984","CARITASSTIFTUNG 5",-6459.51,1,"Kinder- und Jugendhilfe","HH"]
["140004255","YOUNGCARITAS",-1000,1,"Gemeindenahe Netzwerke","HH"]
["140005608","KINDERGRUPPE PSYCH.KRANKER (eh",-1000,1,"Suchthilfe","HH"]
["140007290","JUGENDWOHNEN (ehem.INTERNAT)",-1324.25,1,"Kinder- und Jugendhilfe","HH"]
["170003980","CARITASSTIFTUNG",-86430.46,13,"Kinder- und Jugendhilfe","BO"]
["170003981","CARITASSTIFTUNG 2",-23439.599999999999,16,"Kinder- und Jugendhilfe","BO"]
["170003982","CARITASSTIFTUNG 3",-13561.62,11,"Kinder- und Jugendhilfe","BO"]
["170004013","FUNDRAISING (ehem.CARITAS U.KU",-3000.01,9,"Caritasarbeit allgemein","BO"]
["170004015","ÖFFENTLICHK.ARBEIT",-5999.99,9,"Caritasarbeit allgemein","BO"]
["170009100","PROJ.00 KINDERSTIFTUNG RAVENSB",-40589.08,11,"Kinder- und Jugendhilfe","BO"]
["170009101","KINDERSTIFTUNG BODENSEEKREIS",-21810.46,9,"Kinder- und Jugendhilfe","BO"]
["170009103","LESEWELTEN KISTI RV",-56786.89,3,"Kinder- und Jugendhilfe","BO"]
["170009104","VORLESENETZWERK KISTI FN",-55054.2,2,"Kinder- und Jugendhilfe","BO"]
["170009107","MITMACH-ANGEBOTE KiSti B",-12276.55,1,"Kinder- und Jugendhilfe","BO"]
["170009111","LESEWELTEN KISTI ALLGÄU (ehem.",-22135.66,1,"Kinder- und Jugendhilfe","BO"]
["170009115","LUCHS KiSt RV",-14252.19,1,"Kinder- und Jugendhilfe","BO"]
["170009116","LUCHS KiSt Bodensee",-7244.31,1,"Kinder- und Jugendhilfe","BO"]
["170009117","LUCHS Kinderchancen Allgäu",-11610.88,1,"Kinder- und Jugendhilfe","BO"]
["170009175","CARISINA 2",-2000,1,"Existenzsicherung","BO"]
["190004197","EINZELFALLBEIH. SLB FIL. 2",-3000,1,"Existenzsicherung","SAD"]
["190004510","ZUHAUSE LEBEN",-1863.29,1,"Altenhilfe/Hospizdienste","SAD"]
["190005295","FÖRD.BENACHT.KINDER BEIHILFEN",-700,7,"Kinder- und Jugendhilfe","SAD"]
["190006097","EINZELFALLBEIH. KSB FIL. 2",-967.61,1,"Existenzsicherung","SAD"]
["190008614","WÄRMESTUBE 5",-2807.6,3,"Wohnungslosenhilfe","SAD"]
["190008624","KURZÜBERNACHTUNG 5",-1000,1,"Wohnungslosenhilfe","SAD"]
["200008025","ANGEB.KINDER SUCHTKR.",-3713.43,1,"Suchthilfe","OW"]
["240003980","CARITASSTIFTUNG",-2644.6,1,"Kinder- und Jugendhilfe","UAD"]
["240003981","CARITASSTIFTUNG 2",-25697.67,1,"Kinder- und Jugendhilfe","UAD"]
["240003982","CARITASSTIFTUNG 3",-80612.34,1,"Kinder- und Jugendhilfe","UAD"]
["240003983","CARITASSTIFTUNG 4",-57449.05,1,"Kinder- und Jugendhilfe","UAD"]
["240004180","STRAT.VERB.PROJEKT KINDERARMUT",-2478.17,1,"Kinder- und Jugendhilfe","UAD"]
["240004185","KINDERSTIFTUNG",-30328.16,1,"Kinder- und Jugendhilfe","UAD"]
["240004195","EINZELFALLBEIH. SLB",-1239.5,2,"Existenzsicherung","UAD"]
["250003980","CARITASSTIFTUNG",-58849.02,1,"Kinder- und Jugendhilfe","LWE"]
["250004240","CARITAS IM LEBENSRAUM (ehem. G",-348.22,2,"Gemeindenahe Netzwerke","LWE"]
["250004530","NACHBARSCHAFTSHILFE (NBH)",-348.22,1,"Gemeindenahe Netzwerke","LWE"]
["250008235","SPDI BETR. EINZEL-U.P.WOHN.",-5000,1,"Sozialpsychiatrischer Dienst","LWE"]
["270004100","ALLG. SOZIALBERATUNG (ASB)",-10000,2,"Existenzsicherung","LWE"]
["270004155","KIRCHL.WOHNRAUMOFFENSIVE (ehem",-2000,1,"Existenzsicherung","LWE"]
["270004195","EINZELFALLBEIH. SLB",-8273.48,10,"Existenzsicherung","LWE"]
["270004571","BERAT.NETZW. PATIENTENVORSORGE",-173.14,1,"Altenhilfe/Hospizdienste","LWE"]

{"sheet":"IndexCrGb","index":108,"n_rows":62,"n_cols":16,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
["CR","GB"]
["OW","02"]
["SAD","04",null,null,null,null,null,null,null,null,null,null,null,null,null,"Mail"]
["BS","05",null,null,null,null,null,null,null,null,null,null,null,null,null,"SaTa"]
["SG","06"]
["SG","07"]
["FNA","09"]
["SG","10"]
["BO","11"]
["FNA","12",null,"Bodensee-Oberschwaben","BO",null,"CR-RL",null,"Geldspenden",null,"Rücklagen Erbschaften",null,null,"0085021","DICV -G. Aktion SP Tausch/Ersa",{"$f":"$P$3","v":"Mail"}]
["OW","13",null,"Biberach-Saulgau","BS",null,"CR-SP",null,"Spendenbriefe",null,"nicht verbrauchte Spendenmittel",null,null,"0085022","DICV Aktionen SP GEM OHNE ZW",{"$f":"$P$3","v":"Mail"}]
["HH","14",null,"Ulm-Alb-Donau","UAD",null,"CR-Verb",null,"Bußgelder",null,"nicht verbrauchte Erbschaften",null,null,"0085100","ERTRÄGE DES SAMMELTAGES",{"$f":"$P$4","v":"SaTa"}]
["HH","15",null,"Ost-Württemberg","OW",null,null,null,"Sammeltagsmittel",null,"Mittelverwendung gesamt",null,null,"0085101","ERTRÄGE SAMMELTAGE BO PAUSCHAL",{"$f":"$P$4","v":"SaTa"}]
["BO","17",null,"Heilbronn-Hohenlohe","HH",null,null,null,"Erbschaften",null,null,null,null,"0085120","Sammeltag und Fastenopfer"]
["FNA","18",null,"Ludwigsburg-Waiblingen-Enz","LWE",null,null,null,"Stiftungsmittel"]
["SAD","19",null,"Fils-Neckar-Alb","FNA",null,null,null,"Sachspenden"]
["OW","20",null,"Schwarzwald-Gäu","SG"]
["HH","21",null,"Schwarzwald-Alb-Donau","SAD"]
["SG","22",null,"DiCV-Geschäftsstelle","DICVGS"]
["SAD","23",null,"Caritasverband der Diözese Rottenburg-Stuttgart insgesamt","Gesamt"]
["UAD","24",null,"Regionen","CR"]
["LWE","25"]
["BO","26"]
["LWE","27"]
["LWE","28"]
["OW","29"]
["FKHOH","30"]
["DiCVGS","01"]
["DiCVGS","08"]
["DiAG","16"]
["KSD","33"]
[{"$f":"\"VMV\"&B32","v":"VMV35"},"35"]
["VMV36","36"]
["VMV37","37"]
["VMV38","38"]
["VMV39","39"]
["VMV40","40"]
["VMV41","41"]
["VMV42","42"]
["VMV43","43"]
["VMV44","44"]
["VMV45","45"]
["VMV46","46"]
["VMV47","47"]
["VMV48","48"]
["VMV49","49"]
["VMV50","50"]
["VMV51","51"]
[{"$f":"\"VMV\"&B49","v":"VMV52"},"52"]
[{"$f":"\"VMV\"&B50","v":"VMV53"},"53"]
[{"$f":"\"VMV\"&B51","v":"VMV54"},"54"]
["VMV55","55"]
["VMV56","56"]
[{"$f":"\"VMV\"&B54","v":"VMV58"},"58"]
["VMV59","59"]
[{"$f":"\"VMV\"&B56","v":"VMV60"},"60"]
["VMV61","61"]
["VMV62","62"]
["VMV66","66"]
["VMV67","67"]
["VMV68","68"]
["Konsol","98"]

{"sheet":"Leer","index":109,"n_rows":23,"n_cols":2,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,{"$f":"SpBilanzVerd2023!$J2","v":"Existenzsicherung"}]
[null,{"$f":"SpBilanzVerd2023!$J3","v":"Caritasarbeit allgemein"}]
[null,{"$f":"SpBilanzVerd2023!$J4","v":"Gemeindenahe Netzwerke"}]
[null,{"$f":"SpBilanzVerd2023!$J5","v":"Suchthilfe"}]
[null,{"$f":"SpBilanzVerd2023!$J6","v":"Kinder- und Jugendhilfe"}]
[null,{"$f":"SpBilanzVerd2023!$J7","v":"Wohnungslosenhilfe"}]
[null,{"$f":"SpBilanzVerd2023!$J8","v":"Arbeitshilfen"}]
[null,{"$f":"SpBilanzVerd2023!$J9","v":"Altenhilfe/Hospizdienste"}]
[null,{"$f":"SpBilanzVerd2023!$J10","v":"Familienhilfen"}]
[null,{"$f":"SpBilanzVerd2023!$J11","v":"Weiterleitung an Dritte"}]
[null,{"$f":"SpBilanzVerd2023!$J12","v":"Sozialpsychiatrischer Dienst"}]
[null,{"$f":"SpBilanzVerd2023!$J13","v":"Migration"}]
[null,{"$f":"SpBilanzVerd2023!$J14","v":"Behindertenhilfe"}]
[null,{"$f":"SpBilanzVerd2023!$J15","v":"Verwaltung"}]
[null,{"$f":"SpBilanzVerd2023!$J16","v":"Jugendberufshilfe"}]
[null,{"$f":"SpBilanzVerd2023!$J17","v":"Diverse Zweckhinweise"}]
[null,{"$f":"SpBilanzVerd2023!$J18","v":"Umbuchung Caritasregionen"}]
[null,{"$f":"SpBilanzVerd2023!$J19","v":"Weiterleitung SaTa"}]

{"sheet":"Regionen","index":110,"n_rows":12,"n_cols":4,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[]
[]
["BO","GB17"]
["BS","GB05"]
["UAD","GB24"]
["OW","GB02","GB13","GB20"]
["HH","GB14"]
["LWE","GB25","GB27","GB28"]
["FNA","GB09"]
["SG","GB06"]
["SAD","GB19"]
["DiCVGS","GB01"]

{"sheet":"DICVGS22","index":111,"n_rows":65,"n_cols":31,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DICVGS"]
[]
["Mandant:   DiCV-Geschäftsstelle",null,null,null,null,null,"Stichtag:",null,"2022-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anlage 11"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2022,2021,2022,2021,2022,"davon aus Vorjahren",2021,2022,"davon aus Vorjahren",2021,2022,2021,2022,2021,2022,2021,2022,null,null,null,null,null,null,2021,null,null,2022,{"$f":"Z8","v":2021}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
["Mailings","WL CR"]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4458.96,0,0,0,0,0,0,-2720.61]
["ErbRückl","Rücklagen Erbschaften ",null,0,null,0,null,null,0,-4458.96,null,-2720.61,null,null,null,null,null,null,-4458.96,null,null,null,null,null,null,-2720.61,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,0,null,0,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2448538.3200000003,0,0,0,0,0,0,2733408.12]
["Verwaltung Mailings","nicht verbrauchte Erbschaften ",null,0,null,0,null,null,0,762052.02,null,897647.23,null,null,null,null,null,null,762052.02,null,null,null,null,null,null,897647.23,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Zwischensumme 1","nicht verbrauchte Spendenmittel ",450158.57,543124.09,265765.5,302035.63,970562.23,null,990601.17,null,null,null,null,null,null,null,null,null,1686486.3,null,null,null,null,null,null,1835760.8900000001,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung Caritasregionen",null,-571366.87,-543124.09000000008,-265509.85000000003,-302035.63,-70500,0,0,-20194.849999999999,null,-22636.25,0,0,0,0,0,0,-927571.57,null,null,null,null,null,null,-867795.97000000009,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,441720.20000000036,512842.32000000012,338675.9200000001,362814.85000000027,1321759.98,null,938860.89999999991,528459.49,null,412272.11,0,0,119458.09,107080.37000000001,0,0,2750073.6800000006,null,null,null,null,null,null,2333870.5500000003,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
["Gesamt","WL HbF",320511.90000000037,512842.32,338931.57000000007,362814.85000000027,2221822.21,0,1929462.0699999998,1265857.7000000002,0,1284562.48,0,0,119458.09,107080.37000000001,0,0,4266581.4700000007,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4196762.09,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
["nicht verbrauchte Sammeltagsmittel ","sonstige Spendenmittel "]
["Mittelverwendung"]
[null,"Caritasarbeit allgemein",0,0,0,0,-53558.58,-46237.58,-15951.92,-311556.17,-151341.04,-148827.19,0,0,0,0,0,0,-365114.75,null,null,null,null,null,null,-164779.11000000002,365114.75,"Caritasarbeit allgemein",0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,"Existenzsicherung",0,0,0,0,0,0,0,0,0,0,0,0,0,-4500,0,0,0,null,null,null,null,null,null,-4500,"","",0,0]
[null,"Familienhilfen",0,0,0,0,-1850,-1850,-1575.99,-16721.95,-16721.95,-25000,0,0,0,0,0,0,-18571.95,null,null,null,null,null,null,-26575.99,18571.95,"Familienhilfen",0,0]
[null,"Kinder- und Jugendhilfe",0,0,0,0,-1500,-1500,0,0,0,0,0,0,-17618.530000000002,-818.81000000000006,0,0,-19118.530000000002,null,null,null,null,null,null,-818.81000000000006,19118.530000000002,"Kinder- und Jugendhilfe",0,0]
[null,"Jugendberufshilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Behindertenhilfe",0,0,0,0,0,0,0,-18402.919999999998,0,-24216.76,0,0,0,0,0,0,-18402.919999999998,null,null,null,null,null,null,-24216.76,18402.919999999998,"Behindertenhilfe",0,0]
[null,"Altenhilfe/Hospizdienste",0,0,0,0,0,0,0,0,0,-57650.26,0,0,-1839.56,-561.55999999999995,0,0,-1839.56,null,null,null,null,null,null,-58211.82,1839.56,"Altenhilfe/Hospizdienste",0,0]
[null,"Sozialpsychiatrischer Dienst",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Suchthilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Migration",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Wohnungslosenhilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Gemeindenahe Netzwerke",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Arbeitshilfen",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Diverse Zweckhinweise",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Sonstiges",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
["Weiterleitung SaTa","Weiterleitung an Dritte",null,0,-31651.479999999996,-27456.318239235639,-927554.28,-889633.3,-915364.49,-256843.6,8376.32,-256189.07,0,0,0,0,0,0,-1216049.3600000001,null,null,null,null,null,null,-1199009.8782392356,1216049.3600000001,"Weiterleitung an Dritte",0,0]
[null,"Werbung und allgemeine Öffentlichkeitsarbeit",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
["Verwaltung Mailings","Verwaltung",-62632.71,-62683.75,-73981.279999999999,-69593.03,-16742.3,0,-26007.440000000002,0,0,-15086.14,0,0,-100000,-101200,0,0,-253356.28999999998,null,null,null,null,null,null,-274570.36,253356.28999999998,"Verwaltung",0,-4791.7,255.65]
[null,null,-62632.71,-62683.75,-105632.76,-97049.348239235638,-1001205.16,-939220.88,-958899.84000000008,-603524.64,-159686.67000000001,-526969.42000000004,0,0,-119458.09,-107080.37,0,0,-1892453.36,null,null,null,null,null,null,-1752682.7282392355,null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,-1746.24,null,-1738.35,null,null,null,null,null,null,-1746.24,null,null,null,null,null,null,-1738.35,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",-62632.71,-62683.75,-105632.76,-97049.348239235638,-1001205.16,null,-958899.84000000008,-601778.4,null,-525231.06999999995,0,0,-119458.09,-107080.37,0,0,-1890707.1200000003,null,null,null,null,null,null,-1750944.3782392358,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6205.2,0,0,0,0,0,0,-4458.96]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,-6205.2,null,-4458.96,null,null,null,null,null,null,-6205.2,null,null,null,null,null,null,-4458.96,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2380333.3100000005,0,0,0,0,0,0,2448538.3217607643]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,668538.26000000013,null,762052.0199999999,null,null,null,null,null,null,668538.26000000013,null,null,null,null,null,null,762052.0199999999,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",257879.19000000038,450158.57,233298.81000000006,265765.50176076463,1220617.0499999998,null,970562.22999999975,null,null,null,null,null,null,null,null,null,1711795.0500000003,null,null,null,null,null,null,1686486.3017607643,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[]
[null,"Verprobungen1",-121208.29999999999,0,255.64999999996508,0,0,0,null,0,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0]
[null,"Verprobungen2",-115756.99999999962,0,0,-1.7607646295800805E-3,0,null,null,0,null,0,null,null,null,null,null,null,1.7607640475034714E-3,null,null,null,null,null,null,1.7607645131647587E-3]
[null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,0,-129646.66999999963,null,73166.070000000065,null,1251259.98,null,null,508264.64,null,null,"",null,119458.09,null,""]
[null,0,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"",null,"Stiftungsmittel",null,""]
[null,0]
[null,0]
[null,null,"Verwendung der Spenden in 2022 Caritas DiCV-Geschäftsstelle"]
[null,null,"Spendeneingänge 2022 Caritas DiCV-Geschäftsstelle"]

{"sheet":"BO22","index":112,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BO"]
[]
["Mandant:   Bodensee-Oberschwaben",null,null,null,null,null,"Stichtag:",null,"2022-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2022,2021,2022,2021,2022,"davon aus Vorjahren",2021,2022,"davon aus Vorjahren",2021,2022,2021,2022,2021,2022,2021,2022,null,null,null,null,null,null,2021,null,null,2022,{"$f":"Z8","v":2021}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25000,0,0,0,0,0,0,25000]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,25000,null,25000,null,null,null,null,null,null,25000,null,null,null,null,null,null,25000,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,430665.12,0,0,0,0,0,0,387438.41000000003]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,304473.09000000003,null,272164.45,null,null,null,null,null,null,304473.09000000003,null,null,null,null,null,null,272164.45,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,126192.03,null,115273.96000000002,null,null,null,null,null,null,null,null,null,126192.03,null,null,null,null,null,null,115273.96000000002,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,64017.62,60347.13,65543.23000000001,64439.369999999995,9400,null,0,0,null,0,null,null,null,null,null,null,138960.85,null,null,null,null,null,null,124786.5,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,467236.06,null,124974.33000000002,4928.5999999999995,null,38788.699999999997,28645.01,20225,551734.83000000007,376191.89999999997,8689.7100000000009,19001.03,1061234.21,null,null,null,null,null,null,579180.96,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,64017.62,60347.13,65543.23000000001,64439.369999999995,602828.09,0,240248.29000000004,334401.69,0,335953.15,28645.01,20225,551734.83000000007,376191.89999999997,8689.7100000000009,19001.03,1655860.18,0,0,0,0,0,0,1116405.8700000001,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,"Caritasarbeit allgemein",0,0,0,0,-1420,-1420,-1000,0,0,0,0,0,-67312.53,-9000,0,0,-68732.53,null,null,null,null,null,null,-10000,68732.53,"Caritasarbeit allgemein",0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,"Existenzsicherung",-5001.76,0,0,-22776.37,-50666.64,-21851.609999999997,-68766.289999999994,0,0,0,0,0,-2000,-2000,-1158.74,0,-58827.14,null,null,null,null,null,null,-93542.659999999989,58827.14,"Existenzsicherung",0,0]
[null,"Familienhilfen",-15000,-15000,0,0,-7498.4299999999994,-7498.4299999999994,-11525.94,0,0,0,-3400,-350,0,0,0,0,-25898.43,null,null,null,null,null,null,-26875.940000000002,25898.43,"Familienhilfen",0,0]
[null,"Kinder- und Jugendhilfe",-27015.86,-45347.13,-65543.23000000001,-41663,-17016.52,-17016.52,-3477.2799999999997,-1816.2300000000002,-1816.2300000000002,-6480.06,0,0,-482422.3,-365191.89999999997,0,0,-593814.14,null,null,null,null,null,null,-462159.37,593814.14,"Kinder- und Jugendhilfe",0,0]
[null,"Jugendberufshilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Behindertenhilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Altenhilfe/Hospizdienste",-3000,0,0,0,-192.5,-192.5,-450,0,0,0,0,0,0,0,0,0,-3192.5,null,null,null,null,null,null,-450,3192.5,"Altenhilfe/Hospizdienste",0,0]
[null,"Sozialpsychiatrischer Dienst",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Suchthilfe",0,0,0,0,-6779.09,-5620.5599999999995,-14025.47,0,0,0,-25245.01,-19875,0,0,0,-650,-32024.1,null,null,null,null,null,null,-34550.47,32024.1,"Suchthilfe",0,0]
[null,"Migration",-14000,0,0,0,-21777.040000000001,-4858.2299999999996,-3085.62,0,0,0,0,0,0,0,0,0,-35777.040000000001,null,null,null,null,null,null,-3085.62,35777.040000000001,"Migration",0,0]
[null,"Wohnungslosenhilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Gemeindenahe Netzwerke",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Arbeitshilfen",0,0,0,0,0,0,0,0,0,0,0,0,0,0,-7530.97,-18351.03,-7530.97,null,null,null,null,null,null,-18351.03,7530.97,"Arbeitshilfen",0,0]
[null,"Diverse Zweckhinweise",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Sonstiges",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Weiterleitung an Dritte",0,0,0,0,-42691.69,0,-11725.66,0,0,0,0,0,0,0,0,0,-42691.69,null,null,null,null,null,null,-11725.66,42691.69,"Weiterleitung an Dritte",0,0]
[null,"Werbung und allgemeine Öffentlichkeitsarbeit",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Verwaltung",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,-64017.62,-60347.13,-65543.23000000001,-64439.369999999995,-148041.91,-58457.849999999991,-114056.26,-1816.2300000000002,-1816.2300000000002,-6480.06,-28645.01,-20225,-551734.82999999996,-376191.89999999997,-8689.7100000000009,-19001.03,-868488.54,null,null,null,null,null,null,-660740.75,null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",-64017.62,-60347.13,-65543.23000000001,-64439.369999999995,-148041.91,null,-114056.26,-1816.2300000000002,null,-6480.06,-28645.01,-20225,-551734.82999999996,-376191.89999999997,-8689.7100000000009,-19001.03,-868488.53999999992,null,null,null,null,null,null,-660740.75,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25000,0,0,0,0,0,0,25000]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,25000,null,25000,null,null,null,null,null,null,25000,null,null,null,null,null,null,25000,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,762371.6399999999,0,0,0,0,0,0,430665.12000000005]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,307585.46000000002,null,304473.09000000003,null,null,null,null,null,null,307585.46000000002,null,null,null,null,null,null,304473.09000000003,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,454786.17999999993,null,126192.03000000004,null,null,null,null,null,null,null,null,null,454786.17999999993,null,null,null,null,null,null,126192.03000000004,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,""]
[null,"Verprobungen1",0,0,0,0,0,0,null,0,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0]
[null,"Verprobungen2",null,null,null,null,0,null,null,0,null,0,null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[]
[null,null,64017.62,null,65543.23000000001,null,476636.06,null,null,4928.5999999999995,null,null,28645.01,null,551734.83000000007,null,8689.7100000000009]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden"]
[]
[]
[null,null,"Verwendung der Spenden in 2022 Caritas Bodensee-Oberschwaben"]
[null,null,"Spendeneingänge 2022 Caritas Bodensee-Oberschwaben"]

{"sheet":"BS22","index":113,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS"]
[]
["Mandant:   Biberach-Saulgau",null,null,null,null,null,"Stichtag:",null,"2022-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2022,2021,2022,2021,2022,"davon aus Vorjahren",2021,2022,"davon aus Vorjahren",2021,2022,2021,2022,2021,2022,2021,2022,null,null,null,null,null,null,2021,null,null,2022,{"$f":"Z8","v":2021}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16985,0,0,0,0,0,0,16985]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,16985,null,16985,null,null,null,null,null,null,16985,null,null,null,null,null,null,16985,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,327028.13,0,0,0,0,0,0,277501.24]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,74777.87,null,74777.87,null,null,null,null,null,null,74777.87,null,null,null,null,null,null,74777.87,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,252250.26,null,202723.37000000002,null,null,null,null,null,null,null,null,null,252250.26,null,null,null,null,null,null,202723.37000000002,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,64017.619999999995,60347.12,13798.9,18906,14100,null,0,0,null,0,null,null,null,null,null,null,91916.51999999999,null,null,null,null,null,null,79253.119999999995,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,605339.24,null,210331.75999999998,0,null,0,7985,19940,37267.19,42120.61,0,0,650591.42999999993,null,null,null,null,null,null,272392.37,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,64017.619999999995,60347.12,13798.9,18906,871689.5,0,413055.13,91762.87,0,91762.87,7985,19940,37267.19,42120.61,0,0,1086521.08,0,0,0,0,0,0,646131.73,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,"Caritasarbeit allgemein",0,0,0,0,0,0,-606.99,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,-606.99,"","",0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,"Existenzsicherung",-37316.67,-52133.120000000003,0,0,-30147.140000000003,-30147.140000000003,-78379.81,0,0,0,0,0,0,0,0,0,-67463.81,null,null,null,null,null,null,-130512.93,67463.81,"Existenzsicherung",0,0]
[null,"Familienhilfen",0,0,0,0,-5323.89,-2323.8900000000003,-488.59000000000003,0,0,0,0,0,0,0,0,0,-5323.89,null,null,null,null,null,null,-488.59000000000003,5323.89,"Familienhilfen",0,0]
[null,"Kinder- und Jugendhilfe",-14000,0,0,0,0,0,-11392.380000000001,0,0,0,0,0,-37267.19,-40120.61,0,0,-51267.19,null,null,null,null,null,null,-51512.990000000005,51267.19,"Kinder- und Jugendhilfe",0,0]
[null,"Jugendberufshilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Behindertenhilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Altenhilfe/Hospizdienste",-10467.85,-4984,-13798.9,-18906,-30732.160000000003,-24920.22,-31347.390000000007,0,0,0,0,0,0,0,0,0,-54998.91,null,null,null,null,null,null,-55237.390000000007,54998.91,"Altenhilfe/Hospizdienste",0,0]
[null,"Sozialpsychiatrischer Dienst",0,0,0,0,-76644.429999999993,-71746.75,-31385.519999999997,0,0,0,0,0,0,-2000,0,0,-76644.429999999993,null,null,null,null,null,null,-33385.519999999997,76644.429999999993,"Sozialpsychiatrischer Dienst",0,0]
[null,"Suchthilfe",0,0,0,0,0,0,0,0,0,0,-7985,-19940,0,0,0,0,-7985,null,null,null,null,null,null,-19940,7985,"Suchthilfe",0,0]
[null,"Migration",-2233.1,-3230,0,0,-184582.95,-11184.95,-4204.1899999999996,0,0,0,0,0,0,0,0,0,-186816.05000000002,null,null,null,null,null,null,-7434.19,186816.05000000002,"Migration",0,0]
[null,"Wohnungslosenhilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Gemeindenahe Netzwerke",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Arbeitshilfen",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Diverse Zweckhinweise",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Sonstiges",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Weiterleitung an Dritte",0,0,0,0,-2760.84,0,-3000,0,0,0,0,0,0,0,0,0,-2760.84,null,null,null,null,null,null,-3000,2760.84,"Weiterleitung an Dritte",0,0]
[null,"Werbung und allgemeine Öffentlichkeitsarbeit",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Verwaltung",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,-64017.619999999995,-60347.12,-13798.9,-18906,-330191.41000000003,-140322.95000000001,-160804.87,0,0,0,-7985,-19940,-37267.19,-42120.61,0,0,-453260.12000000005,null,null,null,null,null,null,-302118.60000000003,null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",-64017.619999999995,-60347.12,-13798.9,-18906,-330191.41000000003,null,-160804.87,0,null,0,-7985,-19940,-37267.19,-42120.61,0,0,-453260.12000000005,null,null,null,null,null,null,-302118.59999999998,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16985,0,0,0,0,0,0,16985]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,16985,null,16985,null,null,null,null,null,null,16985,null,null,null,null,null,null,16985,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,616275.96,0,0,0,0,0,0,327028.13]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,74777.87,null,74777.87,null,null,null,null,null,null,74777.87,null,null,null,null,null,null,74777.87,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,541498.09,null,252250.26,null,null,null,null,null,null,null,null,null,541498.09,null,null,null,null,null,null,252250.26,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,""]
[null,"Verprobungen1",0,0,0,0,0,0,null,0,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0]
[null,"Verprobungen2",null,null,null,null,0,null,null,0,null,0,null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[]
[null,null,64017.619999999995,null,13798.9,null,619439.24,null,null,"",null,null,7985,null,37267.19,null,""]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"",null,null,"Bußgelder",null,"Stiftungsmittel",null,""]
[]
[]
[null,null,"Verwendung der Spenden in 2022 Caritas Biberach-Saulgau"]
[null,null,"Spendeneingänge 2022 Caritas Biberach-Saulgau"]

{"sheet":"UAD22","index":114,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UAD"]
[]
["Mandant:   Ulm-Alb-Donau",null,null,null,null,null,"Stichtag:",null,"2022-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2022,2021,2022,2021,2022,"davon aus Vorjahren",2021,2022,"davon aus Vorjahren",2021,2022,2021,2022,2021,2022,2021,2022,null,null,null,null,null,null,2021,null,null,2022,{"$f":"Z8","v":2021}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104402.07,0,0,0,0,0,0,85071.87000000001]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,10000,null,10000,null,null,null,null,null,null,10000,null,null,null,null,null,null,10000,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,94402.07,null,75071.87000000001,null,null,null,null,null,null,null,null,null,94402.07,null,null,null,null,null,null,75071.87000000001,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,64017.62,60347.12,23024.879999999997,26251,18800,null,0,20000,null,20000,null,null,null,null,null,null,125842.5,null,null,null,null,null,null,106598.12,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,394547.5,null,115154.57,10225.84,null,0,1680,8871.65,244753.48999999996,200449.49,0,1490.9099999999999,651206.82999999996,null,null,null,null,null,null,325966.61999999994,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,64017.62,60347.12,23024.879999999997,26251,507749.57,0,190226.44,40225.839999999997,0,30000,1680,8871.65,244753.48999999996,200449.49,0,1490.9099999999999,881451.39999999991,0,0,0,0,0,0,517636.60999999993,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,"Caritasarbeit allgemein",0,0,0,0,0,0,-680,0,0,0,-1300,-2425,0,0,0,0,-1300,null,null,null,null,null,null,-3105,1300,"Caritasarbeit allgemein",0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,"Existenzsicherung",-24415.86,-39747.120000000003,0,0,-2906.14,-1504.57,-6959.93,0,0,0,0,0,-1362.11,-1239.5,0,0,-28684.11,null,null,null,null,null,null,-47946.55,28684.11,"Existenzsicherung",0,0]
[null,"Familienhilfen",0,0,0,0,-11146.09,-11146.09,-15381.39,0,0,0,-280,0,0,0,0,0,-11426.09,null,null,null,null,null,null,-15381.39,11426.09,"Familienhilfen",0,0]
[null,"Kinder- und Jugendhilfe",0,0,0,0,0,0,-1027.93,0,0,0,0,0,-243391.37999999998,-199209.99,0,0,-243391.37999999998,null,null,null,null,null,null,-200237.91999999998,243391.37999999998,"Kinder- und Jugendhilfe",0,0]
[null,"Jugendberufshilfe",0,0,0,0,0,0,-296.75,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,-296.75,"","",0,0]
[null,"Behindertenhilfe",0,0,0,0,-332,-332,-1441.64,-20000,0,-20000,0,0,0,0,0,0,-20332,null,null,null,null,null,null,-21441.64,20332,"Behindertenhilfe",0,0]
[null,"Altenhilfe/Hospizdienste",0,0,0,0,0,0,-135,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,-135,"","",0,0]
[null,"Sozialpsychiatrischer Dienst",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Suchthilfe",0,0,0,0,0,0,-5545,0,0,0,0,-4980,0,0,0,0,0,null,null,null,null,null,null,-10525,"","",0,0]
[null,"Migration",-14000,0,0,0,-3103.27,0,-22568.05,0,0,0,0,0,0,0,0,0,-17103.27,null,null,null,null,null,null,-22568.05,17103.27,"Migration",0,0]
[null,"Wohnungslosenhilfe",-20600,-20600,0,0,-18941.440000000002,-18095.2,-26348.679999999997,0,0,0,-100,-1466.65,0,0,0,-1490.9099999999999,-39641.440000000002,null,null,null,null,null,null,-49906.239999999991,39641.440000000002,"Wohnungslosenhilfe",0,0]
[null,"Gemeindenahe Netzwerke",-5001.76,0,-23024.879999999997,-26251,0,0,-5940,0,0,0,0,0,0,0,0,0,-28026.639999999999,null,null,null,null,null,null,-32191,28026.639999999999,"Gemeindenahe Netzwerke",0,0]
[null,"Arbeitshilfen",0,0,0,0,-2200,-2200,-9500,0,0,0,0,0,0,0,0,0,-2200,null,null,null,null,null,null,-9500,2200,"Arbeitshilfen",0,0]
[null,"Diverse Zweckhinweise",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Sonstiges",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Weiterleitung an Dritte",0,0,0,0,-25201.87,0,0,0,0,0,0,0,0,0,0,0,-25201.87,null,null,null,null,null,null,0,25201.87,"Weiterleitung an Dritte",0,0]
[null,"Werbung und allgemeine Öffentlichkeitsarbeit",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Verwaltung",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,-64017.62,-60347.12,-23024.879999999997,-26251,-63830.81,-33277.86,-95824.37,-20000,0,-20000,-1680,-8871.65,-244753.48999999996,-200449.49,0,-1490.9099999999999,-417306.8,null,null,null,null,null,null,-413234.54,null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",-64017.62,-60347.12,-23024.879999999997,-26251,-63830.81,null,-95824.37,-20000,null,-20000,-1680,-8871.65,-244753.48999999996,-200449.49,0,-1490.9099999999999,-417306.79999999993,null,null,null,null,null,null,-413234.54,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,464144.60000000003,0,0,0,0,0,0,104402.07]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,20225.84,null,10000,null,null,null,null,null,null,20225.84,null,null,null,null,null,null,10000,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,443918.76,null,94402.07,null,null,null,null,null,null,null,null,null,443918.76,null,null,null,null,null,null,94402.07,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,""]
[null,"Verprobungen1",0,0,0,0,0,0,null,0,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0]
[null,"Verprobungen2",null,null,null,null,0,null,null,0,null,0,null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[]
[null,null,64017.62,null,23024.879999999997,null,413347.5,null,null,30225.84,null,null,1680,null,244753.48999999996,null,""]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,""]
[]
[]
[null,null,"Verwendung der Spenden in 2022 Caritas Ulm-Alb-Donau"]
[null,null,"Spendeneingänge 2022 Caritas Ulm-Alb-Donau"]

{"sheet":"OW22","index":115,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OW"]
[]
["Mandant:   Ost-Württemberg",null,null,null,null,null,"Stichtag:",null,"2022-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2022,2021,2022,2021,2022,"davon aus Vorjahren",2021,2022,"davon aus Vorjahren",2021,2022,2021,2022,2021,2022,2021,2022,null,null,null,null,null,null,2021,null,null,2022,{"$f":"Z8","v":2021}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144281.07,0,0,0,0,0,0,144281.07]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,144281.07,null,144281.07,null,null,null,null,null,null,144281.07,null,null,null,null,null,null,144281.07,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181326.97,0,0,0,0,0,0,79429.8]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,0,null,26016.880000000001,null,null,null,null,null,null,0,null,null,null,null,null,null,26016.880000000001,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,181326.97,null,53412.92,null,null,null,null,null,null,null,null,null,181326.97,null,null,null,null,null,null,53412.92,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,64017.63,60347.12,23646.52,29336,9400,null,0,0,null,0,null,null,null,null,null,null,97064.15,null,null,null,null,null,null,89683.12,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,514552.4,null,217428.47000000003,0,null,0,25810,21200,24034.99,66291.599999999991,4038.09,4479.54,568435.48,null,null,null,null,null,null,309399.61,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,64017.63,60347.12,23646.52,29336,705279.37,0,270841.39,144281.07,0,170297.95,25810,21200,24034.99,66291.599999999991,4038.09,4479.54,991107.67,0,0,0,0,0,0,622793.6,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,"Caritasarbeit allgemein",0,0,0,0,-245,-245,-10000,-8734.09,0,0,0,0,0,0,0,0,-8979.09,null,null,null,null,null,null,-10000,8979.09,"Caritasarbeit allgemein",0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,"Existenzsicherung",-19361.400000000001,-6608.57,-23646.52,-29336,-45075.009999999995,-21012.82,-42756.89,0,0,-26016.880000000001,0,0,-7739.85,-11796.57,-3789.04,-3574.22,-99611.819999999992,null,null,null,null,null,null,-120089.13,99611.819999999992,"Existenzsicherung",0,0]
[null,"Familienhilfen",-23977.46,-33138.550000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-23977.46,null,null,null,null,null,null,-33138.550000000003,23977.46,"Familienhilfen",0,0]
[null,"Kinder- und Jugendhilfe",0,0,0,0,-17003.13,-5503.13,-1523.75,0,0,0,0,0,-12196.8,-8292.6299999999992,0,-805.32,-29199.93,null,null,null,null,null,null,-10621.699999999999,29199.93,"Kinder- und Jugendhilfe",0,0]
[null,"Jugendberufshilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Behindertenhilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Altenhilfe/Hospizdienste",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Sozialpsychiatrischer Dienst",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Suchthilfe",0,0,0,0,-200,-200,-1005,0,0,0,-21660,-17000,-4098.34,-8991.27,0,0,-25958.34,null,null,null,null,null,null,-26996.27,25958.34,"Suchthilfe",0,0]
[null,"Migration",0,0,0,0,-30815.71,-3190.71,-3590.12,0,0,0,0,0,0,0,0,0,-30815.71,null,null,null,null,null,null,-3590.12,30815.71,"Migration",0,0]
[null,"Wohnungslosenhilfe",-20678.77,-20600,0,0,-23838.76,-12661.029999999999,-18225.23,0,0,0,-150,-200,0,0,-249.05,0,-44916.58,null,null,null,null,null,null,-39025.229999999996,44916.58,"Wohnungslosenhilfe",0,0]
[null,"Gemeindenahe Netzwerke",0,0,0,0,-15997.01,-15997.01,-12313.43,0,0,0,0,0,0,-37211.129999999997,0,0,-15997.01,null,null,null,null,null,null,-49524.56,15997.01,"Gemeindenahe Netzwerke",0,0]
[null,"Arbeitshilfen",0,0,0,0,0,0,0,0,0,0,-4000,-4000,0,0,0,-100,-4000,null,null,null,null,null,null,-4100,4000,"Arbeitshilfen",0,0]
[null,"Diverse Zweckhinweise",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Sonstiges",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Weiterleitung an Dritte",0,0,0,0,-451.59,-451.59,-100,0,0,0,0,0,0,0,0,0,-451.59,null,null,null,null,null,null,-100,451.59,"Weiterleitung an Dritte",0,0]
[null,"Werbung und allgemeine Öffentlichkeitsarbeit",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Verwaltung",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,-64017.630000000005,-60347.12,-23646.52,-29336,-133626.21,-59261.29,-89514.420000000013,-8734.09,0,-26016.880000000001,-25810,-21200,-24034.99,-66291.599999999991,-4038.09,-4479.54,-283907.53000000003,null,null,null,null,null,null,-297185.56,null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",-64017.630000000005,-60347.12,-23646.52,-29336,-133626.21,null,-89514.420000000013,-8734.09,null,-26016.880000000001,-25810,-21200,-24034.99,-66291.599999999991,-4038.09,-4479.54,-283907.53000000003,null,null,null,null,null,null,-297185.56,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144281.07,0,0,0,0,0,0,144281.07]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,144281.07,null,144281.07,null,null,null,null,null,null,144281.07,null,null,null,null,null,null,144281.07,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,562919.07000000007,0,0,0,0,0,0,181326.97]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,-8734.09,null,0,null,null,null,null,null,null,-8734.09,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,571653.16,null,181326.97,null,null,null,null,null,null,null,null,null,571653.16,null,null,null,null,null,null,181326.97,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,""]
[null,"Verprobungen1",0,0,0,0,0,0,null,0,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0]
[null,"Verprobungen2",null,null,null,null,0,null,null,0,null,0,null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[]
[null,null,64017.63,null,23646.52,null,523952.4,null,null,"",null,null,25810,null,24034.99,null,4038.09]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden"]
[]
[]
[null,null,"Verwendung der Spenden in 2022 Caritas Ost-Württemberg"]
[null,null,"Spendeneingänge 2022 Caritas Ost-Württemberg"]

{"sheet":"HH22","index":116,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HH"]
[]
["Mandant:   Heilbronn-Hohenlohe",null,null,null,null,null,"Stichtag:",null,"2022-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2022,2021,2022,2021,2022,"davon aus Vorjahren",2021,2022,"davon aus Vorjahren",2021,2022,2021,2022,2021,2022,2021,2022,null,null,null,null,null,null,2021,null,null,2022,{"$f":"Z8","v":2021}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151729.25,0,0,0,0,0,0,113849.09000000001]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,151729.25,null,113849.09000000001,null,null,null,null,null,null,null,null,null,151729.25,null,null,null,null,null,null,113849.09000000001,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,64017.62,60347.12,19115.739999999998,18555,0,null,0,0,null,0,null,null,null,null,null,null,83133.36,null,null,null,null,null,null,78902.12,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,478218.9,null,194638.01999999996,0,null,0,2350,7355,41633.520000000004,43140.18,0,64120.38,522202.42000000004,null,null,null,null,null,null,309253.57999999996,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,64017.62,60347.12,19115.739999999998,18555,629948.15,0,308487.11,0,0,0,2350,7355,41633.520000000004,43140.18,0,64120.38,757065.03,0,0,0,0,0,0,502004.79,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,"Caritasarbeit allgemein",-6401.76,0,-11000,-10000,-510,0,-130,0,0,0,0,0,0,0,0,-9393.3799999999992,-17911.760000000002,null,null,null,null,null,null,-19523.379999999997,17911.760000000002,"Caritasarbeit allgemein",0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,"Existenzsicherung",-20600,-39747.120000000003,0,-8555,-79673.87000000001,-74349.64,-81186.080000000002,0,0,0,-2350,-7355,-1000,0,0,0,-103623.87000000001,null,null,null,null,null,null,-136843.20000000001,103623.87000000001,"Existenzsicherung",0,0]
[null,"Familienhilfen",-15015.86,-20600,0,0,-15625.7,-11236.7,-13579.63,0,0,0,0,0,-1000,0,0,0,-31641.56,null,null,null,null,null,null,-34179.629999999997,31641.56,"Familienhilfen",0,0]
[null,"Kinder- und Jugendhilfe",-8000,0,0,0,-2445.6200000000003,-1213.42,-2772.88,0,0,0,0,0,-38554.050000000003,-41140.18,0,0,-48999.670000000006,null,null,null,null,null,null,-43913.06,48999.670000000006,"Kinder- und Jugendhilfe",0,0]
[null,"Jugendberufshilfe",0,0,0,0,0,0,-500,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,-500,"","",0,0]
[null,"Behindertenhilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Altenhilfe/Hospizdienste",0,0,-8115.74,0,0,0,0,0,0,0,0,0,0,0,0,0,-8115.74,null,null,null,null,null,null,0,8115.74,"Altenhilfe/Hospizdienste",0,0]
[null,"Sozialpsychiatrischer Dienst",0,0,0,0,-29160.09,-14676.869999999999,-25639.27,0,0,0,0,0,0,0,0,-54727,-29160.09,null,null,null,null,null,null,-80366.27,29160.09,"Sozialpsychiatrischer Dienst",0,0]
[null,"Suchthilfe",0,0,0,0,-7130,-5513.97,-12950,0,0,0,0,0,0,-1000,0,0,-7130,null,null,null,null,null,null,-13950,7130,"Suchthilfe",0,0]
[null,"Migration",-14000,0,0,0,-41121.520000000004,0,0,0,0,0,0,0,0,0,0,0,-55121.520000000004,null,null,null,null,null,null,0,55121.520000000004,"Migration",0,0]
[null,"Wohnungslosenhilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Gemeindenahe Netzwerke",0,0,0,0,-25000,0,-20000,0,0,0,0,0,-1079.47,-1000,0,0,-26079.47,null,null,null,null,null,null,-21000,26079.47,"Gemeindenahe Netzwerke",0,0]
[null,"Arbeitshilfen",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Diverse Zweckhinweise",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Sonstiges",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Weiterleitung an Dritte",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Werbung und allgemeine Öffentlichkeitsarbeit",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Verwaltung",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,-64017.62,-60347.12,-19115.739999999998,-18555,-200666.8,-106990.59999999999,-156757.86000000002,0,0,0,-2350,-7355,-41633.520000000004,-43140.18,0,-64120.38,-327783.68000000005,null,null,null,null,null,null,-350275.54000000004,null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",-64017.62,-60347.12,-19115.739999999998,-18555,-200666.8,null,-156757.86000000002,0,null,0,-2350,-7355,-41633.520000000004,-43140.18,0,-64120.38,-327783.67999999999,null,null,null,null,null,null,-350275.54000000004,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,429281.35000000003,0,0,0,0,0,0,151729.24999999997]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,429281.35000000003,null,151729.24999999997,null,null,null,null,null,null,null,null,null,429281.35000000003,null,null,null,null,null,null,151729.24999999997,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,""]
[null,"Verprobungen1",0,0,0,0,0,0,null,0,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0]
[null,"Verprobungen2",null,null,null,null,0,null,null,0,null,0,null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[]
[null,null,64017.62,null,19115.739999999998,null,478218.9,null,null,"",null,null,2350,null,41633.520000000004,null,""]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"",null,null,"Bußgelder",null,"Stiftungsmittel",null,""]
[]
[]
[null,null,"Verwendung der Spenden in 2022 Caritas Heilbronn-Hohenlohe"]
[null,null,"Spendeneingänge 2022 Caritas Heilbronn-Hohenlohe"]

{"sheet":"LWE22","index":117,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LWE"]
[]
["Mandant:   Ludwigsburg-Waiblingen-Enz",null,null,null,null,null,"Stichtag:",null,"2022-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2022,2021,2022,2021,2022,"davon aus Vorjahren",2021,2022,"davon aus Vorjahren",2021,2022,2021,2022,2021,2022,2021,2022,null,null,null,null,null,null,2021,null,null,2022,{"$f":"Z8","v":2021}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127588.06,0,0,0,0,0,0,127588.06]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,127588.06,null,127588.06,null,null,null,null,null,null,127588.06,null,null,null,null,null,null,127588.06,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90218.799999999988,0,0,0,0,0,0,72489.540000000008]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,30000,null,30000,null,null,null,null,null,null,30000,null,null,null,null,null,null,30000,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,60218.799999999996,null,42489.54,null,null,null,null,null,null,null,null,null,60218.799999999996,null,null,null,null,null,null,42489.54,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,64017.62,60347.12,44125.13,47727.26,0,null,0,0,null,0,null,null,null,null,null,null,108142.75,null,null,null,null,null,null,108074.38,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,397345.57,null,88766.83,0,null,0,30835,29730,95360.329999999987,84992.079999999987,0,23185.34,523540.9,null,null,null,null,null,null,226674.24999999997,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,64017.62,60347.12,44125.13,47727.26,457564.37,0,131256.37,157588.06,0,157588.06,30835,29730,95360.329999999987,84992.079999999987,0,23185.34,849490.51,0,0,0,0,0,0,534826.23,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,"Caritasarbeit allgemein",-5001.76,0,0,0,-3585.95,-2435.9499999999998,-2120,0,0,0,-16385,-13570,-893.37,0,0,0,-25866.079999999998,null,null,null,null,null,null,-15690,25866.079999999998,"Caritasarbeit allgemein",0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,"Existenzsicherung",0,0,0,-6064.26,-4664.82,-4000.5699999999997,-11046.330000000002,0,0,0,-4100,-6800,-21567.59,-20273.48,0,-4139.25,-30332.41,null,null,null,null,null,null,-48323.320000000007,30332.41,"Existenzsicherung",0,0]
[null,"Familienhilfen",-20600,-39747.120000000003,-44125.13,-41663,-18374.53,-3374.5299999999997,-18424.86,0,0,0,0,0,0,0,0,0,-83099.66,null,null,null,null,null,null,-99834.98,83099.66,"Familienhilfen",0,0]
[null,"Kinder- und Jugendhilfe",-24415.86,-20600,0,0,-25721.46,-6557.4500000000007,-6053.74,0,0,0,0,0,-64127.31,-58849.02,0,0,-114264.63,null,null,null,null,null,null,-85502.76,114264.63,"Kinder- und Jugendhilfe",0,0]
[null,"Jugendberufshilfe",0,0,0,0,-936.32,-936.32,-232.3,0,0,0,0,0,0,0,0,0,-936.32,null,null,null,null,null,null,-232.3,936.32,"Jugendberufshilfe",0,0]
[null,"Behindertenhilfe",0,0,0,0,0,0,-45.37,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,-45.37,"","",0,0]
[null,"Altenhilfe/Hospizdienste",0,0,0,0,0,0,0,0,0,0,0,0,-522.86,-173.14,0,0,-522.86,null,null,null,null,null,null,-173.14,522.86,"Altenhilfe/Hospizdienste",0,0]
[null,"Sozialpsychiatrischer Dienst",0,0,0,0,-11183.17,-5183.17,-10866.92,0,0,0,0,0,-6249.2,-5000,0,0,-17432.37,null,null,null,null,null,null,-15866.92,17432.37,"Sozialpsychiatrischer Dienst",0,0]
[null,"Suchthilfe",0,0,0,0,-3463.04,-3463.04,0,0,0,0,-3550,-3900,0,0,0,0,-7013.04,null,null,null,null,null,null,-3900,7013.04,"Suchthilfe",0,0]
[null,"Migration",-14000,0,0,0,-885,0,0,0,0,0,-6100,-5460,-2000,0,0,0,-22985,null,null,null,null,null,null,-5460,22985,"Migration",0,0]
[null,"Wohnungslosenhilfe",0,0,0,0,0,0,0,0,0,0,-700,0,0,0,0,0,-700,null,null,null,null,null,null,0,700,"Wohnungslosenhilfe",0,0]
[null,"Gemeindenahe Netzwerke",0,0,0,0,-20,-20,-500,0,0,0,0,0,0,-696.44,0,0,-20,null,null,null,null,null,null,-1196.44,20,"Gemeindenahe Netzwerke",0,0]
[null,"Arbeitshilfen",0,0,0,0,-12032.99,-32.770000000000003,-10482.84,0,0,0,0,0,0,0,0,-19046.09,-12032.99,null,null,null,null,null,null,-29528.93,12032.99,"Arbeitshilfen",0,0]
[null,"Diverse Zweckhinweise",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Sonstiges",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Weiterleitung an Dritte",0,0,0,0,0,0,-11265.21,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,-11265.21,"","",0,0]
[null,"Werbung und allgemeine Öffentlichkeitsarbeit",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Verwaltung",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,-64017.62,-60347.12,-44125.13,-47727.26,-80867.28,-26003.8,-71037.570000000007,0,0,0,-30835,-29730,-95360.329999999987,-84992.08,0,-23185.34,-315205.36,null,null,null,null,null,null,-317019.37,null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",-64017.62,-60347.12,-44125.13,-47727.26,-80867.28,null,-71037.570000000007,0,null,0,-30835,-29730,-95360.329999999987,-84992.08,0,-23185.34,-315205.36,null,null,null,null,null,null,-317019.37000000005,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127588.06,0,0,0,0,0,0,127588.06]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,127588.06,null,127588.06,null,null,null,null,null,null,127588.06,null,null,null,null,null,null,127588.06,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,406697.08999999997,0,0,0,0,0,0,90218.799999999988]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,30000,null,30000,null,null,null,null,null,null,30000,null,null,null,null,null,null,30000,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,376697.08999999997,null,60218.799999999988,null,null,null,null,null,null,null,null,null,376697.08999999997,null,null,null,null,null,null,60218.799999999988,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,""]
[null,"Verprobungen1",0,0,0,0,0,0,null,0,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0]
[null,"Verprobungen2",null,null,null,null,0,null,null,0,null,0,null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[]
[null,null,64017.62,null,44125.13,null,397345.57,null,null,"",null,null,30835,null,95360.329999999987,null,""]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"",null,null,"Bußgelder",null,"Stiftungsmittel",null,""]
[]
[]
[null,null,"Verwendung der Spenden in 2022 Caritas Ludwigsburg-Waiblingen-Enz"]
[null,null,"Spendeneingänge 2022 Caritas Ludwigsburg-Waiblingen-Enz"]

{"sheet":"FNA22","index":118,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FNA"]
[]
["Mandant:   Fils-Neckar-Alb",null,null,null,null,null,"Stichtag:",null,"2022-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2022,2021,2022,2021,2022,"davon aus Vorjahren",2021,2022,"davon aus Vorjahren",2021,2022,2021,2022,2021,2022,2021,2022,null,null,null,null,null,null,2021,null,null,2022,{"$f":"Z8","v":2021}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,403276.37000000005,0,0,0,0,0,0,405942.63999999996]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,403276.37000000005,null,405942.63999999996,null,null,null,null,null,null,null,null,null,403276.37000000005,null,null,null,null,null,null,405942.63999999996,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,64017.619999999995,60347.12,32517.15,40251,0,null,0,0,null,0,null,null,null,null,null,null,96534.76999999999,null,null,null,null,null,null,100598.12,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,782855.32,null,240480.14,0,null,0,75160,51510,115064.85999999999,83883.490000000005,101703.06,104140.68,1074783.24,null,null,null,null,null,null,480014.31,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,64017.619999999995,60347.12,32517.15,40251,1186131.69,0,646422.78,0,0,0,75160,51510,115064.85999999999,83883.490000000005,101703.06,104140.68,1574594.38,0,0,0,0,0,0,986555.07,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,"Caritasarbeit allgemein",0,0,0,0,-950,-950,-4659.8100000000004,0,0,0,-15080.6,-0.33,0,0,0,0,-16030.6,null,null,null,null,null,null,-4660.1400000000003,16030.6,"Caritasarbeit allgemein",0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,"Existenzsicherung",-61558.229999999996,-39497.120000000003,-20517.150000000001,-25000,-238726.63999999998,-72884.740000000005,-193170.15,0,0,0,-12409.4,-14880,-1508.65,-2316.29,-100440.45,-104140.68,-435160.52000000008,null,null,null,null,null,null,-379004.24,435160.52000000008,"Existenzsicherung",0,0]
[null,"Familienhilfen",0,0,0,0,-10812.09,-4603.46,-10969.95,0,0,0,0,0,0,0,-213.1,0,-11025.19,null,null,null,null,null,null,-10969.95,11025.19,"Familienhilfen",0,0]
[null,"Kinder- und Jugendhilfe",-2459.39,-20600,-8000,-10000,-35921.08,-35921.08,-31914.31,0,0,0,-23200,-9000,-113400.54000000001,-80572.37,-1049.51,0,-184030.52000000002,null,null,null,null,null,null,-152086.68,184030.52000000002,"Kinder- und Jugendhilfe",0,0]
[null,"Jugendberufshilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Behindertenhilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Altenhilfe/Hospizdienste",0,0,-4000,-5251,0,0,0,0,0,0,0,0,-155.66999999999999,-397.61,0,0,-4155.67,null,null,null,null,null,null,-5648.61,4155.67,"Altenhilfe/Hospizdienste",0,0]
[null,"Sozialpsychiatrischer Dienst",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Suchthilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Migration",0,0,0,0,-66328.800000000003,-28.8,-2432.19,0,0,0,-300,-1115.67,0,-597.22,0,0,-66628.800000000003,null,null,null,null,null,null,-4145.08,66628.800000000003,"Migration",0,0]
[null,"Wohnungslosenhilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Gemeindenahe Netzwerke",0,-250,0,0,0,0,0,0,0,0,0,-6514,0,0,0,0,0,null,null,null,null,null,null,-6764,"","",0,0]
[null,"Arbeitshilfen",0,0,0,0,0,0,0,0,0,0,-24170,-20000,0,0,0,0,-24170,null,null,null,null,null,null,-20000,24170,"Arbeitshilfen",0,0]
[null,"Diverse Zweckhinweise",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Sonstiges",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Weiterleitung an Dritte",0,0,0,0,-300,0,0,0,0,0,0,0,0,0,0,0,-300,null,null,null,null,null,null,0,300,"Weiterleitung an Dritte",0,0]
[null,"Werbung und allgemeine Öffentlichkeitsarbeit",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Verwaltung",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,-64017.619999999995,-60347.12,-32517.15,-40251,-353038.61,-114388.08000000002,-243146.41,0,0,0,-75160,-51510,-115064.86,-83883.489999999991,-101703.06,-104140.68,-741501.30000000016,null,null,null,null,null,null,-583278.69999999995,null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",-64017.619999999995,-60347.12,-32517.15,-40251,-353038.61,null,-243146.41,0,null,0,-75160,-51510,-115064.86,-83883.489999999991,-101703.06,-104140.68,-741501.3,null,null,null,null,null,null,-583278.69999999995,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,833093.08,0,0,0,0,0,0,403276.37]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,833093.08,null,403276.37,null,null,null,null,null,null,null,null,null,833093.08,null,null,null,null,null,null,403276.37,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,""]
[null,"Verprobungen1",0,0,0,0,0,0,null,0,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0]
[null,"Verprobungen2",null,null,null,null,0,null,null,0,null,0,null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[]
[null,null,64017.619999999995,null,32517.15,null,782855.32,null,null,"",null,null,75160,null,115064.85999999999,null,101703.06]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden"]
[]
[]
[null,null,"Verwendung der Spenden in 2022 Caritas Fils-Neckar-Alb"]
[null,null,"Spendeneingänge 2022 Caritas Fils-Neckar-Alb"]

{"sheet":"SG22","index":119,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SG"]
[]
["Mandant:   Schwarzwald-Gäu",null,null,null,null,null,"Stichtag:",null,"2022-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2022,2021,2022,2021,2022,"davon aus Vorjahren",2021,2022,"davon aus Vorjahren",2021,2022,2021,2022,2021,2022,2021,2022,null,null,null,null,null,null,2021,null,null,2022,{"$f":"Z8","v":2021}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85769.27,0,0,0,0,0,0,84815.1]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,85769.27,null,84815.1,null,null,null,null,null,null,85769.27,null,null,null,null,null,null,84815.1,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97957.35,0,0,0,0,0,0,92708.09]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,22129.19,null,26700,null,null,null,null,null,null,22129.19,null,null,null,null,null,null,26700,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,75828.160000000003,null,66008.09,null,null,null,null,null,null,null,null,null,75828.160000000003,null,null,null,null,null,null,66008.09,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,59225.919999999998,60347.12,20041.789999999997,26586,0,null,0,194.85,null,2636.25,null,null,null,null,null,null,79462.559999999998,null,null,null,null,null,null,89569.37,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,408835.58999999997,null,87096.950000000012,857.69,null,954.17,1175,2825,1022.5,15181.45,21576.949999999997,7331.45,433467.73,null,null,null,null,null,null,113389.02,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,59225.919999999998,60347.12,20041.789999999997,26586,484663.75,0,153105.04,108951.00000000001,0,115105.52,1175,2825,1022.5,15181.45,21576.949999999997,7331.45,696656.90999999992,0,0,0,0,0,0,380481.58,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,"Caritasarbeit allgemein",-20600,-60347.12,0,0,-2428.42,-2428.42,-1015.3000000000001,0,0,0,0,0,0,0,0,0,-23028.42,null,null,null,null,null,null,-61362.420000000006,23028.42,"Caritasarbeit allgemein",0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,"Existenzsicherung",-29417.62,0,-20041.789999999997,-26586,-5092.2199999999993,-5092.2199999999993,-33223.469999999994,0,0,0,-1175,-750,-1022.5,-10150,-21576.949999999997,-6545.5,-78326.079999999987,null,null,null,null,null,null,-77254.97,78326.079999999987,"Existenzsicherung",0,0]
[null,"Familienhilfen",0,0,0,0,-365.3,-365.3,0,0,0,0,0,0,0,0,0,0,-365.3,null,null,null,null,null,null,0,365.3,"Familienhilfen",0,0]
[null,"Kinder- und Jugendhilfe",0,0,0,0,-57439.35,-25,-40607.509999999995,0,0,0,0,-2000,0,-5031.45,0,-785.95,-57439.35,null,null,null,null,null,null,-48424.909999999989,57439.35,"Kinder- und Jugendhilfe",0,0]
[null,"Jugendberufshilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Behindertenhilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Altenhilfe/Hospizdienste",0,0,0,0,0,0,-1490,-9437.07,-9437.07,-7207.06,0,0,0,0,0,0,-9437.07,null,null,null,null,null,null,-8697.0600000000013,9437.07,"Altenhilfe/Hospizdienste",0,0]
[null,"Sozialpsychiatrischer Dienst",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Suchthilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Migration",-9208.2999999999993,0,0,0,-2303.9700000000003,-200,-400,0,0,0,0,0,0,0,0,0,-11512.27,null,null,null,null,null,null,-400,11512.27,"Migration",0,0]
[null,"Wohnungslosenhilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Gemeindenahe Netzwerke",0,0,0,0,0,0,0,0,0,0,0,-75,0,0,0,0,0,null,null,null,null,null,null,-75,"","",0,0]
[null,"Arbeitshilfen",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Diverse Zweckhinweise",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Sonstiges",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Weiterleitung an Dritte",0,0,0,0,-40,0,-540.6,0,0,0,0,0,0,0,0,0,-40,null,null,null,null,null,null,-540.6,40,"Weiterleitung an Dritte",0,0]
[null,"Werbung und allgemeine Öffentlichkeitsarbeit",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Verwaltung",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,-59225.919999999998,-60347.12,-20041.789999999997,-26586,-67669.259999999995,-8110.94,-77276.88,-9437.07,-9437.07,-7207.06,-1175,-2825,-1022.5,-15181.45,-21576.949999999997,-7331.45,-180148.49,null,null,null,null,null,null,-196754.96,null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",-59225.919999999998,-60347.12,-20041.789999999997,-26586,-67669.259999999995,null,-77276.88,-9437.07,null,-7207.06,-1175,-2825,-1022.5,-15181.45,-21576.949999999997,-7331.45,-180148.49,null,null,null,null,null,null,-196754.96000000002,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86626.960000000021,0,0,0,0,0,0,85769.27]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,86626.960000000021,null,85769.27,null,null,null,null,null,null,86626.960000000021,null,null,null,null,null,null,85769.27,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,429881.45999999996,0,0,0,0,0,0,97957.35]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,12886.97,null,22129.19,null,null,null,null,null,null,12886.97,null,null,null,null,null,null,22129.19,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,416994.49,null,75828.160000000003,null,null,null,null,null,null,null,null,null,416994.49,null,null,null,null,null,null,75828.160000000003,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,""]
[null,"Verprobungen1",0,0,0,0,0,0,null,0,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0]
[null,"Verprobungen2",null,null,null,null,0,null,null,0,null,0,null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[]
[null,null,59225.919999999998,null,20041.789999999997,null,408835.58999999997,null,null,1052.54,null,null,1175,null,1022.5,null,21576.949999999997]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden"]
[]
[]
[null,null,"Verwendung der Spenden in 2022 Caritas Schwarzwald-Gäu"]
[null,null,"Spendeneingänge 2022 Caritas Schwarzwald-Gäu"]

{"sheet":"SAD22","index":120,"n_rows":65,"n_cols":30,"rows_kept":65,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[14,0,14,1],[49,0,49,1]]}
["Spendenbilanz Caritasverband der Diözese Rottenburg-Stuttgart e.V.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAD"]
[]
["Mandant:   Schwarzwald-Alb-Donau",null,null,null,null,null,"Stichtag:",null,"2022-12-31"]
[]
[]
[]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"Erbschaften",null,null,"Bußgelder",null,"Stiftungsmittel",null,"Sachspenden",null,"Summe",null,null,null,null,null,null,"Summe"]
[null,null,2022,2021,2022,2021,2022,"davon aus Vorjahren",2021,2022,"davon aus Vorjahren",2021,2022,2021,2022,2021,2022,2021,2022,null,null,null,null,null,null,2021,null,null,2022,{"$f":"Z8","v":2021}]
[null,null,"EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR","EUR",null,null,null,null,null,null,"EUR"]
[]
["Mittelherkunft 01.01."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
["ErbRückl","Rücklagen Erbschaften ",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C13:$R13)-Z13","v":0}]
["ErbVerb","Rücklagen Spenden",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146941.22,0,0,0,0,0,0,90436.67]
["nicht verbrauchte Spendenmittel ","nicht verbrauchte Erbschaften ",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C16:$R16)-Z16","v":0}]
["Gesamt","nicht verbrauchte Spendenmittel ",null,null,null,null,146941.22,null,90436.67,null,null,null,null,null,null,null,null,null,146941.22,null,null,null,null,null,null,90436.67,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C17:$R17)-Z17","v":0}]
["Umbuchung von GB 01",null,64017.599999999999,60347.12,23696.510000000002,29984,18800,null,0,0,null,0,null,null,null,null,null,null,106514.11,null,null,null,null,null,null,90331.12,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C18:$R18)-Z18","v":0}]
["Zufluss",null,null,null,null,null,402323.6,null,121177.23999999999,0,null,0,600,2975,0,10338.5,17139.240000000002,1975.28,420062.83999999997,null,null,null,null,null,null,136466.01999999999,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C19:$R19)-Z19","v":0}]
[null,null,64017.599999999999,60347.12,23696.510000000002,29984,568064.81999999995,0,211613.90999999997,0,0,0,600,2975,0,10338.5,17139.240000000002,1975.28,673518.16999999993,0,0,0,0,0,0,317233.80999999994,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C20:$R20)-Z20","v":0}]
[]
["Mittelverwendung"]
[null,"Caritasarbeit allgemein",0,-6681.96,0,0,0,0,-203.5,0,0,0,-600,-2975,20000,0,-58,0,19342,null,null,null,null,null,null,-9860.4599999999991,-19342,"Caritasarbeit allgemein",0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C23:$R23)-Z23","v":0}]
[null,"Existenzsicherung",0,-14720.95,-5696.51,-9984,-28278.32,-19296.899999999998,-37032.710000000006,0,0,0,0,0,0,-3967.61,-17081.240000000002,-1975.28,-51056.070000000007,null,null,null,null,null,null,-67680.55,51056.070000000007,"Existenzsicherung",0,0]
[null,"Familienhilfen",0,0,0,0,-609.88,-559.88,-54.63,0,0,0,0,0,0,0,0,0,-609.88,null,null,null,null,null,null,-54.63,609.88,"Familienhilfen",0,0]
[null,"Kinder- und Jugendhilfe",0,0,0,0,-41117.279999999999,-36417.279999999999,-21435.4,0,0,0,0,0,-10000,-700,0,0,-51117.279999999999,null,null,null,null,null,null,-22135.4,51117.279999999999,"Kinder- und Jugendhilfe",0,0]
[null,"Jugendberufshilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Behindertenhilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Altenhilfe/Hospizdienste",0,0,0,0,-7000,0,0,0,0,0,0,0,-7000,-1863.29,0,0,-14000,null,null,null,null,null,null,-1863.29,14000,"Altenhilfe/Hospizdienste",0,0]
[null,"Sozialpsychiatrischer Dienst",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Suchthilfe",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Migration",0,0,0,0,-79401.69,-6351.6900000000005,-5129.45,0,0,0,0,0,0,0,0,0,-79401.69,null,null,null,null,null,null,-5129.45,79401.69,"Migration",0,0]
[null,"Wohnungslosenhilfe",-20521.23,-20600,0,0,-13336.970000000001,-12459.97,-687,0,0,0,0,0,0,-3807.6,0,0,-33858.199999999997,null,null,null,null,null,null,-25094.6,33858.199999999997,"Wohnungslosenhilfe",0,0]
[null,"Gemeindenahe Netzwerke",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Arbeitshilfen",-43496.369999999995,-18344.21,-18000,-20000,-500,0,-130,0,0,0,0,0,-3000,0,0,0,-64996.369999999995,null,null,null,null,null,null,-38474.21,64996.369999999995,"Arbeitshilfen",0,0]
[null,"Diverse Zweckhinweise",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Sonstiges",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Weiterleitung an Dritte",0,0,0,0,-11293.32,-200,0,0,0,0,0,0,0,0,0,0,-11293.32,null,null,null,null,null,null,0,11293.32,"Weiterleitung an Dritte",0,0]
[null,"Werbung und allgemeine Öffentlichkeitsarbeit",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,"Verwaltung",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0,"","",0,0]
[null,null,-64017.599999999991,-60347.12,-23696.510000000002,-29984,-181537.46,-75285.72,-64672.69,0,0,0,-600,-2975,0,-10338.5,-17139.240000000002,-1975.28,-286990.81,null,null,null,null,null,null,-170292.59,null,null,0,0]
[]
[88396,"davon aus Rücklagen",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C43:$R43)-Z43","v":0}]
[85130,"davon aus nicht verbrauchte Spendenmittel/Erbschaften",-64017.599999999991,-60347.12,-23696.510000000002,-29984,-181537.46,null,-64672.69,0,null,0,-600,-2975,0,-10338.5,-17139.240000000002,-1975.28,-286990.80999999994,null,null,null,null,null,null,-170292.59,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C44:$R44)-Z44","v":0}]
[]
["Stand 31.12."]
["Rücklagen Erbschaften/Spenden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
[null,"Rücklagen Erbschaften",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C48:$R48)-Z48","v":0}]
[null,"Rücklagen Spenden ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C49:$R49)-Z49","v":0}]
["Noch nicht verbrauchte Spendenmittel/Erbschaften",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,386527.36,0,0,0,0,0,0,146941.21999999997]
[null,"nicht verbrauchte Erbschaften",null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C51:$R51)-Z51","v":0}]
[null,"nicht verbrauchte Spendenmittel",null,null,null,null,386527.36,null,146941.21999999997,null,null,null,null,null,null,null,null,null,386527.36,null,null,null,null,null,null,146941.21999999997,null,null,0,{"$f":"SUMIF($C$8:$R$8,AD$8,$C52:$R52)-Z52","v":0}]
[]
[]
[null,""]
[null,"Verprobungen1",0,0,0,0,0,0,null,0,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,0]
[null,"Verprobungen2",null,null,null,null,0,null,null,0,null,0,null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[]
[null,null,64017.599999999999,null,23696.510000000002,null,421123.6,null,null,"",null,null,600,null,"",null,17139.240000000002]
[null,null,"Spendenbriefe",null,"Sammeltagsmittel",null,"Weitere (Geld)Spenden",null,null,"",null,null,"Bußgelder",null,"",null,"Sachspenden"]
[]
[]
[null,null,"Verwendung der Spenden in 2022 Caritas Schwarzwald-Alb-Donau"]
[null,null,"Spendeneingänge 2022 Caritas Schwarzwald-Alb-Donau"]